Team FinanceLast Update - Friday, May 19, 2017 at 16:45
Your browser screen resolution is too small for this page. Some information are hidden to keep the page readable.

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $59 - 5,724 - 95.40%
Level 2: 5000 - $33 - 4,847 - 96.94%
Level 3: 2000 - $19 - 1,858 - 92.92%
Level 4: 3174 - $9 - 3,122 - 98.36%
Luxury : 1000 - $131 - 938 - 93.80%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %16,489 - 96.01%
Average Income per Game$1,037,235
Year to Date Revenue$42,526,649

Expense

Pro Players Total Salaries$62,190,000
Farm Players Total Salaries$2,084,000
Coaches Total Salaries$3,102,500
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,311,314
Farm Year To Date Expenses$2,621,121
Pro Salary Cap To Date$53,610,301
Farm Salary Cap To Date$2,019,636

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$363,017
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,613
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$53,610,301
Estimate Under Maximum Salary Cap of $63,500,000$9,889,699
Estimate Over Minimum Salary Cap of $41,000,000 $12,610,301
Current Bank Account$31,802,853
Projected Bank Account$31,802,853

Pro Players Salaries

Ryan Getzlaf $7,000,000 (6)
Jason Spezza $7,000,000 (1)
Dan Hamhuis $6,000,000 (3)
Carey Price $5,750,000 (4)
Tobias Enstrom $5,100,000 (3)
Jimmy Howard $4,200,000 (1)
Nazem Kadri $4,000,000 (5)
Brian Campbell $3,500,000 (1)
Nick Bonino $2,850,000 (5)
David Perron $2,550,000 (5)
Derek Stepan $2,350,000 (3)
Matt Read $2,250,000 (3)
Matt Beleskey $1,500,000 (2)
Luca Sbisa $1,450,000 (4)
Kyle Palmieri $1,250,000 (2)
Artemi Panarin $1,000,000 (1)
Joseph Morrow $995,000 (3)
Teuvo Teravainen $950,000 (2)
Robby Fabbri $945,000 (2)
Michael Stone $850,000 (1)
Mattias Ekholm $700,000 (6)
Total Pro Players21
Salary Commitment
Year 2016 : $62,190,000
Year 2017 : $52,040,000
Year 2018 : $47,495,000
Year 2019 : $31,950,000
Salary Average Commitment
Year 2016 : $65,746,788
Year 2017 : $48,946,788
Year 2018 : $44,418,454
Year 2019 : $27,760,120
Salary Cap with 1 Way Contract
Year 2016 : $62,190,000
Year 2017 : $45,640,000
Year 2018 : $40,995,000
Year 2019 : $24,300,000

Farm Players Salaries

Jonathan Merrill $99,000 (3)
Alexander Khokhlachev $99,000 (3)
Steve Oleksy $97,000 (2)
Michael Keranen $95,000 (1)
Mark Zengerle $90,000 (1)
Adrian Kempe $90,000 (3)
Jordan Oesterle $90,000 (3)
Zach Sill $90,000 (1)
Mat Bodie $85,000 (1)
Blake Parlett $77,500 (1)
Steven Swavely $75,000 (1)
Brian O'Neill $75,000 (2)
Julien Brouillette $72,500 (1)
Kevin Henderson $72,500 (1)
Sami Aittokallio $72,500 (1)
Mario Lucia $72,000 (3)
Maxim Noreau $70,000 (3)
Chris Driedger $70,000 (2)
Cedrick Desjardins $67,500 (1)
Trevor Carrick $67,500 (2)
Tom Kuhnhackl $66,000 (3)
Trent Vogelhuber $65,000 (1)
John McCarthy $62,500 (2)
Nikola Riopel $61,000 (1)
Alan Quine $55,000 (2)
Matt MacKenzie $52,500 (1)
Josh Archibald $50,000 (2)
Jaycob Megna $45,000 (2)
Total Farm Players28
Salary Commitment
Year 2016 : $2,084,000
Year 2017 : $1,110,000
Year 2018 : $597,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,070,625
Year 2017 : $1,102,083
Year 2018 : $586,500
Year 2019 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,575 - 92.92%
Level 2: 5000 - $31 - 4,805 - 96.10%
Level 3: 2000 - $16 - 1,983 - 99.13%
Level 4: 3799 - $8 - 3,596 - 94.66%
Luxury : 1000 - $128 - 918 - 91.84%
Total Capacity :17799

Income

Home Games Left0
Average Attendance - %16,877 - 94.82%
Average Income per Game$1,037,411
Year to Date Revenue$42,533,861

Expense

Pro Players Total Salaries$63,625,000
Farm Players Total Salaries$3,052,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,615,098
Farm Year To Date Expenses$3,544,410
Pro Salary Cap To Date$62,365,066
Farm Salary Cap To Date$2,344,436

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$368,608
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,724
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,365,066
Estimate Under Maximum Salary Cap of $63,500,000$1,134,934
Estimate Over Minimum Salary Cap of $41,000,000 $21,365,066
Current Bank Account$6,013,549
Projected Bank Account$6,013,549

Pro Players Salaries

Drew Doughty $7,000,000 (7)
Pavel Datsyuk $6,750,000 (1)
Kristopher Letang $6,000,000 (5)
Anze Kopitar $5,200,000 (4)
Ryan Miller $5,000,000 (3)
Rene Bourque $4,750,000 (1)
Matt Moulson $3,900,000 (2)
David Desharnais $2,750,000 (2)
Devan Dubnyk $2,500,000 (5)
Chris Stewart $2,500,000 (2)
Ian White $2,500,000 (1)
Artem Anisimov $2,400,000 (2)
Brad Marchand $2,300,000 (9)
Jaromir Jagr $2,000,000 (1)
Mike Weber $1,950,000 (1)
Dennis Wideman $1,850,000 (1)
Drayson Bowman $1,200,000 (1)
Derrick Pouliot $925,000 (2)
Matt Martin $850,000 (1)
Andrew Copp $700,000 (3)
Michal Rozsival (1 Way Contract) $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2016 : $63,625,000
Year 2017 : $48,825,000
Year 2018 : $35,900,000
Year 2019 : $31,500,000
Salary Average Commitment
Year 2016 : $65,682,539
Year 2017 : $45,307,539
Year 2018 : $33,092,539
Year 2019 : $27,892,539
Salary Cap with 1 Way Contract
Year 2016 : $63,625,000
Year 2017 : $41,175,000
Year 2018 : $28,700,000
Year 2019 : $23,000,000

Farm Players Salaries

Mikhail Grigorenko $1,250,000 (2)
Matt Tennyson $110,000 (2)
J.F. Berube $100,000 (2)
Ben Street $95,000 (1)
Rylan Schwartz $90,000 (1)
Taylor Doherty $85,000 (1)
Scott Glennie $85,000 (1)
Tanner Fritz $80,000 (1)
Bracken Kearns $80,000 (1)
Chris Mueller $80,000 (1)
Greg McKegg $80,000 (2)
Kevin Porter $79,000 (1)
Patrick Brown $75,000 (2)
Anthony Peluso $75,000 (1)
Danny Biega $72,500 (1)
Chris Breen $70,000 (1)
Vincent LoVerde $70,000 (1)
Doug Carr $66,000 (1)
A.J. Jenks $60,000 (1)
Teigan Zahn $60,000 (1)
Andrew O'Brien $60,000 (1)
Joel Chouinard $60,000 (1)
Matthew Ford $60,000 (1)
Mitch Callahan $55,000 (1)
Kent Patterson $55,000 (1)
Total Farm Players25
Salary Commitment
Year 2016 : $3,052,500
Year 2017 : $515,000
Year 2018 : $0
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,168,750
Year 2017 : $502,500
Year 2018 : $0
Year 2019 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $90 - 3,454 - 57.57%
Level 2: 5000 - $48 - 2,966 - 59.31%
Level 3: 2000 - $21 - 1,692 - 84.60%
Level 4: 3565 - $13 - 2,360 - 66.21%
Luxury : 1000 - $135 - 883 - 88.29%
Total Capacity :17565

Income

Home Games Left0
Average Attendance - %11,355 - 64.65%
Average Income per Game$953,629
Year to Date Revenue$39,098,784

Expense

Pro Players Total Salaries$44,105,000
Farm Players Total Salaries$1,563,000
Coaches Total Salaries$3,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,964,390
Farm Year To Date Expenses$2,982,501
Pro Salary Cap To Date$45,964,422
Farm Salary Cap To Date$1,482,493

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$256,278
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,808
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$45,964,422
Estimate Under Maximum Salary Cap of $63,500,000$17,535,578
Estimate Over Minimum Salary Cap of $41,000,000 $4,964,422
Current Bank Account$30,279,038
Projected Bank Account$30,279,038

Pro Players Salaries

Mark Streit $6,000,000 (1)
Stephane Robidas $4,500,000 (1)
Drew Stafford $4,500,000 (2)
Henrik Tallinder $3,750,000 (1)
Lee Stempniak $3,250,000 (1)
Mikkel Boedker $3,000,000 (1)
Adam Pardy $2,500,000 (1)
Carlo Colaiacovo $2,500,000 (2)
Cody Eakin $2,000,000 (1)
Johnny Oduya $1,800,000 (2)
T.J. Galiardi $1,750,000 (1)
Petr Mrazek $1,250,000 (2)
Elias Lindholm $1,000,000 (1)
Vladimir Sobotka $1,000,000 (1)
Brandon Mashinter $975,000 (3)
Linden Vey $850,000 (2)
Kenny Ryan $800,000 (2)
Anders Nilsson $800,000 (1)
Spencer Abbott $660,000 (1)
Corey Tropp $620,000 (1)
Fredrik Claesson $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $44,105,000
Year 2017 : $13,875,000
Year 2018 : $975,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $44,530,000
Year 2017 : $13,575,000
Year 2018 : $975,000
Year 2019 : $0
Salary Cap with 1 Way Contract
Year 2016 : $44,105,000
Year 2017 : $13,275,000
Year 2018 : $975,000
Year 2019 : $0

Farm Players Salaries

Kevin Poulin $90,000 (2)
Jared Knight $85,000 (1)
William Wrenn $75,000 (1)
Alden Hirschfeld $66,000 (1)
Corey Fienhage $66,000 (1)
Josh Brittain $60,500 (1)
Jordon Southorn $60,500 (1)
Eric Selleck $60,000 (1)
Brock Higgs $60,000 (1)
Eric Baier $60,000 (1)
Drew Daniels $60,000 (1)
P.L. Leblond-Letourneau $60,000 (1)
Paul Bissonnette $60,000 (1)
Trevor Gillies $60,000 (1)
Hubert Labrie $60,000 (1)
Scott Greenham $60,000 (1)
Scooter Vaughan $60,000 (1)
Riley Gill $60,000 (1)
Chad Costello $60,000 (1)
Tyler Murovich $60,000 (1)
Bretton Cameron $60,000 (1)
Michael Liambas $60,000 (1)
Dustin Gazley $60,000 (1)
David Broll $52,500 (1)
Brady Austin $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2016 : $1,563,000
Year 2017 : $137,500
Year 2018 : $0
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,556,750
Year 2017 : $131,250
Year 2018 : $0
Year 2019 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,138 - 85.63%
Level 2: 5000 - $34 - 4,457 - 89.14%
Level 3: 2500 - $15 - 2,328 - 93.10%
Level 4: 4000 - $8 - 3,943 - 98.57%
Luxury : 1190 - $132 - 956 - 80.36%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %16,821 - 90.00%
Average Income per Game$1,002,828
Year to Date Revenue$41,115,935

Expense

Pro Players Total Salaries$61,100,000
Farm Players Total Salaries$2,750,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,578,979
Farm Year To Date Expenses$2,814,707
Pro Salary Cap To Date$56,828,997
Farm Salary Cap To Date$2,064,762

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$357,102
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,349
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,828,997
Estimate Under Maximum Salary Cap of $63,500,000$6,671,003
Estimate Over Minimum Salary Cap of $41,000,000 $15,828,997
Current Bank Account$13,018,371
Projected Bank Account$13,018,371

Pro Players Salaries

Patrick Kane $7,000,000 (5)
Justin Williams $6,500,000 (1)
Mark Giordano $6,000,000 (4)
Vladimir Tarasenko $6,000,000 (8)
Ales Hemsky $5,750,000 (1)
Logan Couture $4,000,000 (6)
Alvaro Montoya $3,900,000 (3)
Victor Hedman $2,750,000 (8)
Mikael Backlund $2,750,000 (4)
Tyler Seguin $2,500,000 (9)
Reilly Smith $2,450,000 (3)
Travis Hamonic $2,000,000 (4)
Dmitry Orlov $2,000,000 (4)
Justin Braun $1,600,000 (3)
Frank Vatrano $1,000,000 (1)
Ben Smith $950,000 (1)
Riley Sheahan $900,000 (1)
Marko Dano $850,000 (4)
Shayne Gostisbehere $800,000 (3)
Dennis Seidenberg $750,000 (1)
Connor Hellebuyck $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $61,100,000
Year 2017 : $56,025,000
Year 2018 : $57,000,000
Year 2019 : $45,900,000
Salary Average Commitment
Year 2016 : $68,558,057
Year 2017 : $53,208,057
Year 2018 : $52,558,057
Year 2019 : $42,561,390
Salary Cap with 1 Way Contract
Year 2016 : $61,100,000
Year 2017 : $45,250,000
Year 2018 : $44,600,000
Year 2019 : $35,850,000

Farm Players Salaries

Shane Prince $750,000 (1)
Andrew Ebbett $100,000 (2)
Kaspars Daugavins $100,000 (1)
Mikko Rantanen $100,000 (3)
Richard Panik $95,000 (1)
William Karlsson $95,000 (2)
Michael Blunden $92,500 (1)
Tanner Kero $85,000 (3)
Ville Pokka $82,500 (2)
Carter Camper $80,000 (2)
Justin Peters $80,000 (1)
Joel Broda $80,000 (2)
Jake Dowell $75,000 (3)
Tom Gilbert $75,000 (1)
Chad Ruhwedel $70,000 (2)
Chris Carlisle $70,000 (3)
Dillon Simpson $70,000 (2)
Nolan Valleau $70,000 (3)
Nikita Nesterov $65,000 (1)
Austin Madaisky $65,000 (2)
Kale Kessy $60,000 (1)
Yanni Gourde $50,000 (1)
Adam Brown $50,000 (1)
Matej Stransky $50,000 (2)
Joni Ortio $50,000 (1)
Tyler Graovac $47,500 (2)
Joakim Ryan $47,500 (3)
Nick Ebert $47,500 (3)
Colton Hargrove $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2016 : $2,750,000
Year 2017 : $1,282,500
Year 2018 : $495,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,750,000
Year 2017 : $1,282,500
Year 2018 : $495,000
Year 2019 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 5,659 - 94.32%
Level 2: 5000 - $32 - 4,872 - 97.44%
Level 3: 2200 - $16 - 2,186 - 99.37%
Level 4: 5000 - $6 - 4,273 - 85.47%
Luxury : 1089 - $125 - 1,066 - 97.93%
Total Capacity :19289

Income

Home Games Left0
Average Attendance - %18,057 - 93.61%
Average Income per Game$1,047,320
Year to Date Revenue$42,940,109

Expense

Pro Players Total Salaries$42,804,800
Farm Players Total Salaries$1,624,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,970,630
Farm Year To Date Expenses$2,407,304
Pro Salary Cap To Date$43,770,630
Farm Salary Cap To Date$1,807,303

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,027
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,930
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$43,770,630
Estimate Under Maximum Salary Cap of $63,500,000$19,729,370
Estimate Over Minimum Salary Cap of $41,000,000 $2,770,630
Current Bank Account$21,804,014
Projected Bank Account$21,804,014

Pro Players Salaries

Alex Tanguay $9,500,000 (1)
Nick Foligno $4,250,000 (7)
Andrew Ference $4,200,000 (1)
Jeff Petry $4,000,000 (5)
Blake Comeau $3,200,000 (3)
Chad Johnson $2,750,000 (2)
Mike McKenna $1,300,000 (1)
Taylor Fedun $1,150,000 (3)
Jamie Oleksiak $1,092,300 (3)
Brad Malone $1,000,000 (4)
Daniel Cleary $1,000,000 (1)
Connor McDavid $1,000,000 (2)
Tim Erixon $1,000,000 (3)
Nicolas Deslauriers $1,000,000 (4)
Patrik Laine $1,000,000 (3)
Justin Dowling $907,500 (4)
Mike Matheson $900,000 (3)
Joel Edmundson $900,000 (3)
Nick Cousins $780,000 (2)
Adam Lowry $700,000 (1)
Teemu Pulkkinen $675,000 (1)
Petteri Lindbohm $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2016 : $42,804,800
Year 2017 : $27,022,300
Year 2018 : $23,642,300
Year 2019 : $13,900,000
Salary Average Commitment
Year 2016 : $43,615,842
Year 2017 : $26,990,842
Year 2018 : $21,960,842
Year 2019 : $12,068,542
Salary Cap with 1 Way Contract
Year 2016 : $42,804,800
Year 2017 : $25,429,800
Year 2018 : $20,399,800
Year 2019 : $11,157,500

Farm Players Salaries

Michael Hutchinson $99,000 (4)
Cameron Schilling $90,000 (2)
Max Lagace $85,000 (1)
Ludwig Bystrom $81,000 (2)
Tyler Bertuzzi $75,000 (3)
Magnus Hellberg $75,000 (4)
Joey Leach $71,500 (1)
Troy Bourke $70,000 (2)
Rinat Valiev $70,000 (2)
Jonathan-Ismael Diaby $67,500 (2)
Reid Petryk $65,000 (2)
Sean Maguire $60,000 (3)
Brody Sutter $60,000 (2)
Petter Granberg $60,000 (1)
Josh Winquist $60,000 (2)
Kyle Wood $60,000 (3)
Freddie Hamilton $57,500 (1)
Tony Cameranesi $55,000 (3)
Mike Halmo $55,000 (1)
Logan Shaw $50,000 (2)
Chris Wagner $50,000 (1)
Max McCormick $47,500 (1)
Austin Carroll $45,000 (3)
Joel Vermin $45,000 (2)
Colton Saucerman $35,000 (1)
Dalton Smith $35,000 (1)
Total Farm Players26
Salary Commitment
Year 2016 : $1,624,000
Year 2017 : $1,223,500
Year 2018 : $565,000
Year 2019 : $270,000
Salary Average Commitment
Year 2016 : $1,696,000
Year 2017 : $1,199,500
Year 2018 : $541,000
Year 2019 : $246,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $56 - 5,850 - 97.50%
Level 2: 5000 - $33 - 4,814 - 96.28%
Level 3: 2000 - $18 - 1,967 - 98.33%
Level 4: 4580 - $7 - 4,173 - 91.11%
Luxury : 1100 - $130 - 972 - 88.36%
Total Capacity :18680

Income

Home Games Left0
Average Attendance - %17,775 - 95.16%
Average Income per Game$1,036,377
Year to Date Revenue$42,491,477

Expense

Pro Players Total Salaries$63,800,000
Farm Players Total Salaries$2,827,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,527,549
Farm Year To Date Expenses$2,606,600
Pro Salary Cap To Date$63,027,588
Farm Salary Cap To Date$2,306,605

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$365,341
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,183
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$63,027,588
Estimate Under Maximum Salary Cap of $63,500,000$472,412
Estimate Over Minimum Salary Cap of $41,000,000 $22,027,588
Current Bank Account$38,615,063
Projected Bank Account$38,615,063

Pro Players Salaries

Eric Staal $6,750,000 (5)
Dustin Brown $5,500,000 (1)
Jonathan Toews $5,250,000 (5)
Claude Giroux $5,000,000 (5)
Tuomo Ruutu $4,400,000 (2)
Ryan Callahan $4,250,000 (3)
Shea Weber $4,250,000 (8)
Cam Ward $4,000,000 (1)
Evander Kane $3,750,000 (4)
Alexandre Burrows $3,500,000 (2)
Frederik Andersen $3,000,000 (6)
Tyler Myers $2,850,000 (1)
Alex Pietrangelo $2,500,000 (3)
Alec Martinez $2,250,000 (3)
Chris Tanev $1,500,000 (3)
Jared Spurgeon $1,500,000 (2)
Zack Kassian $1,100,000 (1)
Lance Bouma $1,000,000 (3)
Johan Larsson $750,000 (3)
Joonas Donskoi $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2016 : $63,800,000
Year 2017 : $56,500,000
Year 2018 : $51,100,000
Year 2019 : $34,500,000
Salary Average Commitment
Year 2016 : $57,554,941
Year 2017 : $51,854,941
Year 2018 : $42,751,608
Year 2019 : $30,514,107
Salary Cap with 1 Way Contract
Year 2016 : $63,800,000
Year 2017 : $50,350,000
Year 2018 : $40,950,000
Year 2019 : $28,000,000

Farm Players Salaries

Dylan Olsen $900,000 (1)
Yannick Weber $120,000 (3)
Slater Koekkoek $100,000 (2)
Riley Nash $100,000 (2)
Adam Clendening $100,000 (3)
Matt Halischuk $100,000 (1)
Ryan Hartman $90,000 (2)
Tristan Jarry $90,000 (3)
Miikka Salomaki $90,000 (3)
Pheonix Copley $87,500 (2)
Stephen Gionta $85,000 (2)
Ron Hainsey $80,000 (2)
Paul Postma $80,000 (1)
Colton Sissons $80,000 (2)
Sean Bergenheim $80,000 (1)
Brett Pesce $80,000 (3)
Andrey Pedan $80,000 (2)
Jujhar Khaira $75,000 (3)
Phil Di Giuseppe $75,000 (3)
Corban Knight $65,000 (1)
Riley Barber $50,000 (3)
Curtis McKenzie $50,000 (2)
Branden Troock $50,000 (3)
Brendan Ranford $45,000 (2)
Marek Langhamer $40,000 (3)
Julian Melchiori $35,000 (3)
Total Farm Players26
Salary Commitment
Year 2016 : $2,827,500
Year 2017 : $1,607,500
Year 2018 : $860,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,788,334
Year 2017 : $1,628,334
Year 2018 : $831,667
Year 2019 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $60 - 5,321 - 88.68%
Level 2: 5400 - $29 - 5,117 - 94.76%
Level 3: 3000 - $8 - 2,498 - 83.26%
Level 4: 5000 - $6 - 4,170 - 83.39%
Luxury : 1100 - $126 - 1,009 - 91.75%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %18,114 - 88.36%
Average Income per Game$988,770
Year to Date Revenue$40,539,562

Expense

Pro Players Total Salaries$42,509,000
Farm Players Total Salaries$1,834,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,106,678
Farm Year To Date Expenses$2,321,821
Pro Salary Cap To Date$47,606,712
Farm Salary Cap To Date$1,921,830

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$250,051
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,991
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$47,606,712
Estimate Under Maximum Salary Cap of $63,500,000$15,893,288
Estimate Over Minimum Salary Cap of $41,000,000 $6,606,712
Current Bank Account$7,050,496
Projected Bank Account$7,050,496

Pro Players Salaries

Corey Perry $7,000,000 (7)
Duncan Keith $5,000,000 (6)
Corey Crawford $5,000,000 (7)
Patrik Berglund $3,000,000 (5)
Michael Frolik $2,500,000 (2)
Mike Hoffman $2,000,000 (2)
Chris VandeVelde $1,750,000 (1)
Cody Hodgson $1,750,000 (2)
Jeff Schultz $1,750,000 (1)
Cory Conacher $1,500,000 (1)
Keith Kinkaid $1,450,000 (3)
Sean Couturier $1,350,000 (2)
Jacob Josefson (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
Vojtech Mozik $1,000,000 (1)
Jaden Schwartz $1,000,000 (8)
Luke Adam $999,000 (3)
Julius Honka $960,000 (2)
Alexander Burmistrov $950,000 (2)
Boone Jenner $950,000 (3)
Kevin Connauton $750,000 (1)
Colin Miller $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $42,509,000
Year 2017 : $39,760,000
Year 2018 : $30,175,000
Year 2019 : $26,000,000
Salary Average Commitment
Year 2016 : $45,211,982
Year 2017 : $37,336,982
Year 2018 : $27,634,065
Year 2019 : $23,569,940
Salary Cap with 1 Way Contract
Year 2016 : $42,509,000
Year 2017 : $34,509,000
Year 2018 : $24,399,000
Year 2019 : $21,000,000

Farm Players Salaries

Tommy Cross $110,000 (2)
Kerby Rychel $98,000 (2)
Petr Straka $96,000 (3)
Ken Appleby $90,000 (3)
Chris Wideman $90,000 (1)
Andrew Poturalski $88,000 (1)
Nick Lappin $85,000 (3)
Mike Condon $85,000 (1)
Paul Thompson $85,000 (2)
Robert Bortuzzo $80,000 (3)
Colby Cave $75,000 (3)
Andy Miele $75,000 (2)
Brandon Burlon $75,000 (1)
Evan Rodrigues $70,000 (2)
Scott Wedgewood $70,000 (2)
Reid Boucher $70,000 (1)
Ludwig Blomstrand $65,000 (1)
Blake Pietila $60,000 (3)
Mark MacMillan $60,000 (3)
Nick Moutrey $60,000 (3)
Frederick Gaudreau $50,000 (1)
Daniel Walcott $50,000 (3)
Caleb Herbert $50,000 (2)
Dominik Uher $50,000 (1)
Jesse Graham $47,500 (2)
Unknown Player $0 (1)
Total Farm Players26
Salary Commitment
Year 2016 : $1,834,500
Year 2017 : $1,261,500
Year 2018 : $656,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,834,500
Year 2017 : $1,261,500
Year 2018 : $656,000
Year 2019 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $50 - 5,814 - 96.90%
Level 2: 5000 - $26 - 4,862 - 97.24%
Level 3: 2000 - $18 - 1,976 - 98.82%
Level 4: 4000 - $6 - 3,839 - 95.96%
Luxury : 1007 - $122 - 965 - 95.79%
Total Capacity :18007

Income

Home Games Left0
Average Attendance - %17,456 - 96.94%
Average Income per Game$1,003,537
Year to Date Revenue$41,145,032

Expense

Pro Players Total Salaries$63,100,000
Farm Players Total Salaries$1,889,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,160,790
Farm Year To Date Expenses$2,190,376
Pro Salary Cap To Date$62,660,826
Farm Salary Cap To Date$1,840,369

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$367,045
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,017
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,660,826
Estimate Under Maximum Salary Cap of $63,500,000$839,174
Estimate Over Minimum Salary Cap of $41,000,000 $21,660,826
Current Bank Account$12,917,900
Projected Bank Account$12,917,900

Pro Players Salaries

Ryan Suter $7,000,000 (5)
Sidney Crosby $7,000,000 (5)
Gabriel Landeskog $5,750,000 (4)
Ryan Kesler $5,500,000 (3)
Loui Eriksson $5,500,000 (3)
Tyler Johnson $5,000,000 (6)
Sergei Bobrovsky $5,000,000 (7)
Andrej Meszaros $3,650,000 (1)
Matt Niskanen $3,500,000 (4)
Cal O'Reilly $2,250,000 (3)
Cam Talbot $2,000,000 (2)
Peter Harrold $1,750,000 (1)
Tomas Hertl $1,500,000 (4)
Brayden Schenn $1,450,000 (6)
Radko Gudas $1,350,000 (1)
Nick Bjugstad $1,250,000 (3)
Jarome Iginla $1,250,000 (1)
Hampus Lindholm $1,000,000 (6)
Tyson Barrie $800,000 (5)
Derek MacKenzie $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2016 : $63,100,000
Year 2017 : $63,000,000
Year 2018 : $62,550,000
Year 2019 : $47,950,000
Salary Average Commitment
Year 2016 : $66,100,953
Year 2017 : $60,017,620
Year 2018 : $57,417,620
Year 2019 : $43,400,953
Salary Cap with 1 Way Contract
Year 2016 : $63,100,000
Year 2017 : $55,100,000
Year 2018 : $52,500,000
Year 2019 : $38,000,000

Farm Players Salaries

Josh Jooris $110,000 (1)
Jean-Sebastien Dea $100,000 (1)
Sergey Tolchinsky $100,000 (1)
Brandon Gormley $100,000 (4)
Sven Baertschi $97,500 (1)
Henrik Samuelsson $87,500 (2)
Matt Puempel $85,000 (2)
Joonas Korpisalo $75,000 (3)
Paul Byron $75,000 (1)
Mitch Moroz $70,000 (3)
Scott Timmins $67,500 (1)
Morgan Ellis $66,000 (1)
Jordan Subban $62,500 (3)
Sam Carrick $60,500 (2)
Erik Burgdoerfer $60,000 (1)
Joey LaLeggia $60,000 (3)
Brandon Bollig $60,000 (1)
Will Weber $60,000 (1)
Jesse Gabrielle $55,000 (3)
Taylor Leier $55,000 (2)
Linus Ullmark $50,000 (3)
Josh Nicholls $45,000 (2)
Antoine Bibeau $45,000 (2)
Colin Smith $45,000 (1)
Josh Shalla $45,000 (1)
Darren Dietz $45,000 (1)
Greg Chase $37,500 (3)
Max Gortz $35,000 (2)
Scott Czarnowczan $35,000 (1)
Total Farm Players29
Salary Commitment
Year 2016 : $1,889,000
Year 2017 : $948,000
Year 2018 : $545,000
Year 2019 : $135,000
Salary Average Commitment
Year 2016 : $1,971,083
Year 2017 : $946,750
Year 2018 : $533,750
Year 2019 : $123,750

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,881 - 98.01%
Level 2: 5000 - $31 - 4,879 - 97.59%
Level 3: 2000 - $19 - 1,883 - 94.14%
Level 4: 4000 - $9 - 3,581 - 89.52%
Luxury : 1144 - $128 - 1,011 - 88.35%
Total Capacity :18144

Income

Home Games Left0
Average Attendance - %17,234 - 94.99%
Average Income per Game$1,040,493
Year to Date Revenue$42,660,195

Expense

Pro Players Total Salaries$63,890,000
Farm Players Total Salaries$1,732,000
Coaches Total Salaries$1,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,092,882
Farm Year To Date Expenses$2,080,431
Pro Salary Cap To Date$61,842,805
Farm Salary Cap To Date$1,680,437

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$370,114
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,395
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,842,805
Estimate Under Maximum Salary Cap of $63,500,000$1,657,195
Estimate Over Minimum Salary Cap of $41,000,000 $20,842,805
Current Bank Account$728,386
Projected Bank Account$728,386

Pro Players Salaries

Martin Havlat $6,650,000 (1)
Rick Nash $6,000,000 (3)
Tuukka Rask $5,650,000 (4)
Mats Zuccarello $5,000,000 (5)
Steve Eminger $5,000,000 (1)
Zdeno Chara $4,500,000 (2)
Sam Gagner $4,000,000 (1)
Alexander Radulov $3,500,000 (1)
Trevor Daley $3,500,000 (3)
James van Riemsdyk $3,000,000 (1)
Jay McClement $2,750,000 (2)
Jonathan Huberdeau $2,600,000 (3)
Nikita Nikitin $2,500,000 (1)
Jake Gardiner $1,950,000 (2)
Karri Ramo $1,600,000 (2)
Leo Komarov $1,250,000 (2)
Nathan MacKinnon $1,000,000 (1)
Jacob Trouba $1,000,000 (1)
Jonathan Drouin $990,000 (2)
Morgan Rielly $950,000 (1)
Connor Brown $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $63,890,000
Year 2017 : $36,190,000
Year 2018 : $22,850,000
Year 2019 : $10,650,000
Salary Average Commitment
Year 2016 : $61,814,999
Year 2017 : $35,264,999
Year 2018 : $22,083,332
Year 2019 : $10,133,332
Salary Cap with 1 Way Contract
Year 2016 : $63,890,000
Year 2017 : $36,290,000
Year 2018 : $22,750,000
Year 2019 : $10,650,000

Farm Players Salaries

Bob Sanguinetti $125,000 (1)
Casey Bailey $110,000 (1)
Anders Lindback $92,500 (1)
Christian Thomas $88,000 (1)
Josh Leivo $80,000 (1)
John Ramage $77,000 (1)
Bryan Lerg $67,500 (1)
Pat Cannone $65,000 (2)
Carter Bancks $65,000 (2)
Kyle Flanagan $65,000 (2)
Kyle MacKinnon $65,000 (2)
Nathan Paetsch $65,000 (1)
Parker Milner $65,000 (1)
Mathieu Aubin $65,000 (2)
Joel Martin $65,000 (2)
Brian Lashoff $65,000 (1)
Guillaume Lepine $65,000 (2)
Jon Landry $65,000 (2)
Kyle Hagel $65,000 (1)
Cody Corbett $60,000 (2)
Ryan Rupert $50,000 (2)
Henri Ikonen $49,500 (2)
Drew Mackenzie $47,500 (1)
Lucas Wallmark $35,000 (1)
Cole Ully $35,000 (1)
John Gilmour $35,000 (1)
Total Farm Players26
Salary Commitment
Year 2016 : $1,732,000
Year 2017 : $679,500
Year 2018 : $0
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,717,000
Year 2017 : $679,500
Year 2018 : $0
Year 2019 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $60 - 5,581 - 93.02%
Level 2: 5000 - $32 - 4,760 - 95.21%
Level 3: 2300 - $18 - 2,216 - 96.34%
Level 4: 4000 - $8 - 3,796 - 94.90%
Luxury : 1232 - $123 - 1,102 - 89.44%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %17,455 - 94.19%
Average Income per Game$1,071,825
Year to Date Revenue$43,944,830

Expense

Pro Players Total Salaries$60,000,000
Farm Players Total Salaries$2,565,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,425,715
Farm Year To Date Expenses$2,992,967
Pro Salary Cap To Date$61,925,675
Farm Salary Cap To Date$2,592,985

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,432
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,241
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,925,675
Estimate Under Maximum Salary Cap of $63,500,000$1,574,325
Estimate Over Minimum Salary Cap of $41,000,000 $20,925,675
Current Bank Account$9,310,481
Projected Bank Account$9,310,481

Pro Players Salaries

Daniel Sedin $8,000,000 (2)
Henrik Sedin $8,000,000 (2)
Jonathan Quick $7,000,000 (6)
Marian Gaborik $6,000,000 (4)
Mike Green $6,000,000 (3)
Marc Staal $4,500,000 (5)
Jordan Staal $3,500,000 (6)
Patrick Maroon $2,500,000 (4)
Mika Zibanejad $1,500,000 (3)
Ondrej Palat $1,500,000 (3)
Connor Murphy $1,500,000 (7)
Erik Condra $1,500,000 (2)
Joe Colborne $1,450,000 (3)
Michal Neuvirth $1,200,000 (2)
Kevan Miller $1,100,000 (3)
Noah Hanifin $1,000,000 (3)
Leon Draisaitl $1,000,000 (3)
Matt Cullen $1,000,000 (1)
Emerson Etem $950,000 (4)
Colton Parayko $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2016 : $60,000,000
Year 2017 : $62,875,000
Year 2018 : $45,825,000
Year 2019 : $22,350,000
Salary Average Commitment
Year 2016 : $60,587,502
Year 2017 : $59,587,502
Year 2018 : $40,887,502
Year 2019 : $24,708,929
Salary Cap with 1 Way Contract
Year 2016 : $60,000,000
Year 2017 : $59,000,000
Year 2018 : $40,300,000
Year 2019 : $25,950,000

Farm Players Salaries

Reto Berra $150,000 (1)
Brad Hunt $110,000 (2)
Greg Pateryn $100,000 (1)
Jared Boll $100,000 (1)
Daniel Carr $100,000 (1)
Barclay Goodrow $100,000 (1)
Nick Ritchie $98,500 (3)
Guillaume Gelinas $97,500 (2)
Dennis Rasmussen $95,000 (1)
Garnet Hathaway $95,000 (1)
Christian Folin $92,500 (1)
Kurtis MacDermid $92,500 (3)
Matthew Hackett $92,500 (2)
Emile Poirier $92,500 (3)
Zack Mitchell $92,500 (3)
Danick Martel $92,500 (3)
Chris Bigras $90,000 (3)
Brett Ritchie $87,000 (1)
Justin Falk $82,500 (1)
Brady Brassart $80,000 (1)
Luke Witkowski $77,500 (2)
Tye McGinn $77,500 (2)
Garrett Wilson $75,000 (1)
Cole Bardreau $75,000 (2)
Nathan Walker $72,500 (3)
Kyle Rau $72,500 (3)
Matt Carey $65,000 (1)
Tom Kostopoulos $60,000 (1)
Mac Carruth $50,000 (2)
Total Farm Players29
Salary Commitment
Year 2016 : $2,565,500
Year 2017 : $1,293,500
Year 2018 : $703,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,552,166
Year 2017 : $1,286,833
Year 2018 : $703,500
Year 2019 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $60 - 5,757 - 95.95%
Level 2: 5000 - $40 - 3,535 - 70.70%
Level 3: 3000 - $23 - 1,586 - 52.86%
Level 4: 5000 - $19 - 2,500 - 50.00%
Luxury : 1066 - $118 - 1,061 - 99.54%
Total Capacity :20066

Income

Home Games Left0
Average Attendance - %14,439 - 71.96%
Average Income per Game$1,037,073
Year to Date Revenue$42,520,003

Expense

Pro Players Total Salaries$43,160,000
Farm Players Total Salaries$1,941,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,735,975
Farm Year To Date Expenses$2,338,366
Pro Salary Cap To Date$41,736,021
Farm Salary Cap To Date$1,788,389

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$256,591
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,483
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$41,736,021
Estimate Under Maximum Salary Cap of $63,500,000$21,763,979
Estimate Over Minimum Salary Cap of $41,000,000 $736,021
Current Bank Account$17,876,685
Projected Bank Account$17,876,685

Pro Players Salaries

Anton Volchenkov $4,000,000 (1)
Calvin De Haan $3,000,000 (4)
Kris Russell $3,000,000 (4)
Willie Mitchell $3,000,000 (1)
Brandon Sutter $3,000,000 (4)
Joel Ward $3,000,000 (2)
Kyle Clifford $2,800,000 (4)
Karl Alzner $2,500,000 (2)
Dominic Moore $2,250,000 (1)
David Schlemko $2,200,000 (1)
Kyle Chipchura $2,000,000 (1)
Shawn Matthias $1,650,000 (2)
Derek Dorsett (1 Way Contract) $1,500,000 (2)
Anton Khudobin $1,200,000 (2)
Jordan Nolan $1,100,000 (2)
Max Domi $1,000,000 (3)
Bo Horvat $985,000 (2)
Cody Ceci $950,000 (1)
Mark Scheifele $950,000 (1)
Curtis Lazar $925,000 (2)
Mark Visentin $900,000 (1)
Ben Hutton $650,000 (3)
Chris Neil $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2016 : $43,160,000
Year 2017 : $25,310,000
Year 2018 : $14,700,000
Year 2019 : $13,250,000
Salary Average Commitment
Year 2016 : $43,483,333
Year 2017 : $26,633,333
Year 2018 : $13,990,000
Year 2019 : $12,340,000
Salary Cap with 1 Way Contract
Year 2016 : $43,160,000
Year 2017 : $26,310,000
Year 2018 : $13,450,000
Year 2019 : $11,800,000

Farm Players Salaries

Christopher Higgins $250,000 (1)
Quinton Howden $95,000 (1)
Hunter Shinkaruk $92,000 (2)
Luke Gazdic $91,000 (1)
Kellan Lain $85,000 (1)
Ryan Stanton $85,000 (1)
Marc-Andre Cliché $80,000 (1)
Mathieu Brisebois $79,000 (1)
Travis Oleksuk $76,000 (2)
Anthony Peters $75,000 (2)
Stefan Noesen $75,000 (1)
Michael Zalewski $72,500 (1)
Dillon Heatherington $72,500 (3)
Dylan Blujus $70,000 (2)
Cody Beach $65,000 (2)
Brett Kulak $65,000 (2)
Connor Brickley $62,500 (1)
Bryan Cameron $60,000 (1)
Brett Lernout $60,000 (3)
Travis Ewanyk $58,000 (2)
Connor Knapp $57,500 (1)
David Shields $57,500 (1)
Kurtis Gabriel $55,000 (2)
Edward Pasquale $55,000 (1)
Garret Sparks $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2016 : $1,941,000
Year 2017 : $688,500
Year 2018 : $132,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,932,667
Year 2017 : $688,500
Year 2018 : $132,500
Year 2019 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 4,827 - 80.45%
Level 2: 4839 - $32 - 4,054 - 83.77%
Level 3: 2000 - $16 - 1,701 - 85.07%
Level 4: 3000 - $8 - 2,484 - 82.80%
Luxury : 1000 - $122 - 850 - 85.00%
Total Capacity :16839

Income

Home Games Left0
Average Attendance - %13,916 - 82.64%
Average Income per Game$1,013,010
Year to Date Revenue$41,533,420

Expense

Pro Players Total Salaries$37,200,000
Farm Players Total Salaries$3,164,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,632,104
Farm Year To Date Expenses$3,202,653
Pro Salary Cap To Date$42,432,104
Farm Salary Cap To Date$2,202,652

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$218,182
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$24,209
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$42,432,104
Estimate Under Maximum Salary Cap of $63,500,000$21,067,896
Estimate Over Minimum Salary Cap of $41,000,000 $1,432,104
Current Bank Account$8,859,985
Projected Bank Account$8,859,985

Pro Players Salaries

Jason Pominville $6,650,000 (3)
Kari Lehtonen $5,000,000 (3)
Kyle Turris $3,000,000 (2)
Dougie Hamilton $2,500,000 (3)
Mark Stuart $2,200,000 (1)
Eric Fehr $1,800,000 (3)
Mathieu Perreault $1,800,000 (3)
Marcus Johansson $1,750,000 (4)
Andrew Hammond $1,650,000 (2)
Eric Gelinas $1,450,000 (2)
Matt Calvert $1,350,000 (2)
Nathan Gerbe $1,300,000 (2)
Brett Connolly $1,250,000 (2)
Kyle Cumiskey $1,150,000 (1)
Andreas Martinsen (1 Way Contract) $1,000,000 (1)
Sam Bennett $1,000,000 (3)
Steven Kampfer (1 Way Contract) $800,000 (4)
Jean-Gabriel Pageau $600,000 (3)
Zach Trotman $600,000 (4)
Nick Shore $350,000 (3)
Total Pro Players20
Salary Commitment
Year 2016 : $37,200,000
Year 2017 : $36,050,000
Year 2018 : $22,875,000
Year 2019 : $5,600,000
Salary Average Commitment
Year 2016 : $37,335,000
Year 2017 : $33,097,500
Year 2018 : $23,609,167
Year 2019 : $4,193,750
Salary Cap with 1 Way Contract
Year 2016 : $37,200,000
Year 2017 : $32,850,000
Year 2018 : $22,850,000
Year 2019 : $3,150,000

Farm Players Salaries

Stefan Matteau $1,050,000 (2)
Zbynek Michalek $250,000 (1)
Patrick Dwyer $175,000 (2)
Zac Dalpe $120,000 (3)
Colton Sceviour $120,000 (2)
Jeremy Morin $104,500 (2)
Anton Lander $100,000 (1)
J.C. Lipon $88,000 (3)
Andrew Bodnarchuk $82,000 (2)
Ludwig Karlsson $80,000 (1)
Dustin Stevenson $80,000 (2)
Colton Gillies $71,000 (1)
Alex Grant $70,000 (2)
Darren Archibald $66,000 (1)
Shawn Thornton $60,000 (1)
Boyd Gordon $60,000 (1)
Joe Vitale $60,000 (1)
Antoine Laganiere $60,000 (3)
Joel Rumpel $60,000 (1)
Will O'Neill $60,000 (1)
Kris Newbury $60,000 (1)
Zach Miskovic $60,000 (1)
Barry Goers $60,000 (1)
Seth Helgeson $60,000 (3)
Joe Cannata $60,000 (2)
Anton Forsberg $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2016 : $3,164,000
Year 2017 : $1,199,000
Year 2018 : $402,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,166,833
Year 2017 : $1,181,500
Year 2018 : $385,000
Year 2019 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,592 - 93.20%
Level 2: 5000 - $32 - 4,253 - 85.05%
Level 3: 2000 - $19 - 1,699 - 84.97%
Level 4: 5000 - $7 - 3,948 - 78.96%
Luxury : 1250 - $124 - 1,136 - 90.89%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %16,629 - 86.38%
Average Income per Game$1,040,695
Year to Date Revenue$42,668,487

Expense

Pro Players Total Salaries$62,470,000
Farm Players Total Salaries$3,124,700
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,690,416
Farm Year To Date Expenses$2,804,304
Pro Salary Cap To Date$61,290,414
Farm Salary Cap To Date$2,404,340

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$362,898
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,492
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,290,414
Estimate Under Maximum Salary Cap of $63,500,000$2,209,586
Estimate Over Minimum Salary Cap of $41,000,000 $20,290,414
Current Bank Account$30,826,811
Projected Bank Account$30,826,811

Pro Players Salaries

Evgeni Malkin $8,720,000 (3)
Nathan Horton $8,250,000 (4)
Jay Bouwmeester $6,250,000 (2)
Blake Wheeler $4,200,000 (3)
Braydon Coburn $3,500,000 (1)
Daniel Girardi $3,000,000 (2)
Jake Allen $3,000,000 (6)
Jonathan Bernier $2,800,000 (1)
Jakub Voracek $2,750,000 (1)
Oliver Ekman-Larsson $2,700,000 (1)
Tyler Bozak $2,700,000 (2)
Tyler Toffoli $2,500,000 (3)
Alexei Emelin $2,200,000 (2)
Jamie McBain $1,500,000 (2)
Ryan Garbutt $1,500,000 (1)
Chris Bourque $1,200,000 (2)
Brandon Pirri $1,150,000 (1)
Nikolaj Ehlers $1,000,000 (3)
Charlie Coyle $1,000,000 (1)
Damon Severson $950,000 (2)
Stanislav Galiev $800,000 (2)
Chris Butler $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2016 : $62,470,000
Year 2017 : $47,820,000
Year 2018 : $29,020,000
Year 2019 : $12,500,000
Salary Average Commitment
Year 2016 : $61,836,667
Year 2017 : $47,036,667
Year 2018 : $27,906,667
Year 2019 : $12,083,333
Salary Cap with 1 Way Contract
Year 2016 : $62,470,000
Year 2017 : $47,070,000
Year 2018 : $27,670,000
Year 2019 : $11,250,000

Farm Players Salaries

Alexander Wennberg $1,000,000 (2)
Borna Rendulic $100,000 (2)
Philippe Paradis $100,000 (1)
Brendan Gaunce $100,000 (2)
Brady Skjei $100,000 (2)
Dillon Fournier $95,000 (2)
Steve Bernier $92,500 (1)
Brian Strait $92,500 (1)
Tommy Hughes $84,700 (1)
Chad Nehring $82,500 (3)
Dalton Prout $82,500 (3)
Cody Bass $80,000 (2)
Justin Kea $80,000 (2)
Steven Hodges $80,000 (2)
Derek Grant $78,000 (2)
Casey DeSmith $75,500 (3)
Josh Currie $75,000 (2)
Chris McCarthy $75,000 (2)
Drew MacIntyre $72,500 (2)
Thomas McCollum $72,500 (2)
Ryan Hamilton $70,000 (2)
Joe Faust $70,000 (2)
Nick Paul $70,000 (3)
Mat Clark $69,000 (2)
Paul Carey $65,000 (1)
Kevin Gravel $65,000 (2)
Dylan DeMelo $50,000 (1)
Viktor Loov $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2016 : $3,124,700
Year 2017 : $1,740,000
Year 2018 : $310,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,122,033
Year 2017 : $1,737,333
Year 2018 : $310,500
Year 2019 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $56 - 5,878 - 97.96%
Level 2: 5000 - $33 - 4,792 - 95.84%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,635 - 90.87%
Luxury : 1118 - $130 - 963 - 86.14%
Total Capacity :18118

Income

Home Games Left0
Average Attendance - %17,267 - 95.30%
Average Income per Game$1,014,970
Year to Date Revenue$41,613,771

Expense

Pro Players Total Salaries$64,550,000
Farm Players Total Salaries$2,134,000
Coaches Total Salaries$1,775,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,757,124
Farm Year To Date Expenses$2,567,532
Pro Salary Cap To Date$56,407,077
Farm Salary Cap To Date$2,142,520

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$374,432
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,878
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$56,407,077
Estimate Under Maximum Salary Cap of $63,500,000$7,092,923
Estimate Over Minimum Salary Cap of $41,000,000 $15,407,077
Current Bank Account$15,980,201
Projected Bank Account$15,980,201

Pro Players Salaries

Nicklas Backstrom $7,500,000 (7)
Joe Pavelski $5,100,000 (5)
Jiri Hudler $4,800,000 (2)
Mike Smith $4,600,000 (1)
Lauri Korpikoski $4,500,000 (4)
Devin Setoguchi $4,000,000 (1)
Tyler Ennis $4,000,000 (4)
Paul Stastny $3,750,000 (1)
Kevin Shattenkirk $3,250,000 (3)
Keith Yandle $3,250,000 (3)
Andrej Sekera $3,000,000 (3)
Martin Hanzal $3,000,000 (2)
Marcel Goc $2,900,000 (1)
Roman Polak $2,400,000 (3)
Jannik Hansen $1,800,000 (4)
Kyle Quincey (1 Way Contract) $1,500,000 (1)
David Savard $1,500,000 (3)
John Gibson $1,000,000 (2)
Chris Kreider $1,000,000 (1)
Dylan Larkin $1,000,000 (3)
Sami Vatanen $700,000 (7)
Total Pro Players21
Salary Commitment
Year 2016 : $64,550,000
Year 2017 : $54,250,000
Year 2018 : $45,900,000
Year 2019 : $26,750,000
Salary Average Commitment
Year 2016 : $65,378,927
Year 2017 : $51,778,927
Year 2018 : $42,978,927
Year 2019 : $27,003,928
Salary Cap with 1 Way Contract
Year 2016 : $64,550,000
Year 2017 : $46,800,000
Year 2018 : $38,000,000
Year 2019 : $23,600,000

Farm Players Salaries

T.J. Hensick $120,000 (1)
Louis Domingue $110,000 (4)
Matthew Corrente $100,000 (1)
Cal Heeter $100,000 (1)
Jakub Nakladal $100,000 (1)
Korbinian Holzer $97,500 (1)
Kevin Czuczman $95,000 (2)
Christian Fischer $90,000 (3)
Bryan Rust $80,000 (2)
Yakov Trenin $80,000 (3)
Justin Hodgman $80,000 (1)
Oliver Bjorkstrand $80,000 (3)
Carter Rowney $80,000 (2)
Matt Lorito $73,000 (2)
Mattias Janmark $70,000 (2)
Patrick McNally $65,000 (3)
Danton Heinen $65,000 (3)
Jonny Brodzinski $65,000 (3)
Keegan Lowe $65,000 (1)
Nic Dowd $63,500 (2)
Jackson Houck $60,000 (3)
Matt Ginn $55,000 (2)
Stephen Michalek $50,000 (3)
Hunter Fejes $50,000 (3)
Chasen Balisy $50,000 (2)
Zac Larraza $47,500 (3)
Ben Marshall $47,500 (2)
Andreas Johnson $47,500 (3)
Christian Djoos $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2016 : $2,134,000
Year 2017 : $1,496,500
Year 2018 : $850,000
Year 2019 : $175,000
Salary Average Commitment
Year 2016 : $2,167,750
Year 2017 : $1,505,250
Year 2018 : $841,250
Year 2019 : $141,250

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $44 - 5,973 - 99.55%
Level 2: 5000 - $32 - 4,795 - 95.91%
Level 3: 2000 - $19 - 1,852 - 92.60%
Level 4: 4400 - $8 - 3,321 - 75.47%
Luxury : 1168 - $124 - 1,054 - 90.28%
Total Capacity :18568

Income

Home Games Left0
Average Attendance - %16,995 - 91.53%
Average Income per Game$904,055
Year to Date Revenue$37,066,272

Expense

Pro Players Total Salaries$59,675,000
Farm Players Total Salaries$3,009,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,698,863
Farm Year To Date Expenses$3,698,535
Pro Salary Cap To Date$58,798,856
Farm Salary Cap To Date$2,798,511

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$349,858
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$22,730
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,798,856
Estimate Under Maximum Salary Cap of $63,500,000$4,701,144
Estimate Over Minimum Salary Cap of $41,000,000 $17,798,856
Current Bank Account$955,507
Projected Bank Account$955,507

Pro Players Salaries

Alexander Ovechkin $7,600,000 (5)
Roberto Luongo $5,900,000 (1)
David Krejci $5,250,000 (3)
Jeff Carter $5,000,000 (2)
Patrice Bergeron $5,000,000 (3)
Taylor Hall $4,500,000 (6)
Bryan Little $4,250,000 (5)
Brent Burns $3,750,000 (2)
Jack Johnson $3,750,000 (3)
Nikita Kucherov $3,250,000 (3)
Jacob Markstrom $1,750,000 (5)
Nino Niederreiter $1,500,000 (2)
Vladislav Namestnikov $1,350,000 (3)
Jori Lehtera $1,250,000 (2)
Rasmus Ristolainen $995,000 (2)
Nikita Zadorov $980,000 (2)
Justin Schultz $950,000 (3)
Tom Wilson $850,000 (2)
Erik Haula $650,000 (2)
John Klingberg $650,000 (2)
Anders Lee $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2016 : $59,675,000
Year 2017 : $56,625,000
Year 2018 : $42,100,000
Year 2019 : $21,300,000
Salary Average Commitment
Year 2016 : $61,786,251
Year 2017 : $55,423,751
Year 2018 : $40,168,751
Year 2019 : $19,943,751
Salary Cap with 1 Way Contract
Year 2016 : $59,675,000
Year 2017 : $53,275,000
Year 2018 : $37,650,000
Year 2019 : $18,100,000

Farm Players Salaries

Nick Spaling $265,000 (3)
Brandon Kozun $200,000 (2)
Matt Hunwick $200,000 (2)
Marc-Andre Gragnani $165,000 (1)
Andre Benoit $150,000 (1)
Antoine Roussel $145,000 (3)
Austin Watson $130,000 (3)
Shane O'Brien $125,000 (1)
Daniil Tarasov $125,000 (1)
Brendan Shinnimin $115,000 (1)
Codey Goloubef $102,500 (2)
Rob Scuderi $100,000 (1)
Aaron Ness $100,000 (2)
Radek Faksa $99,000 (3)
Carl Klingberg $85,000 (1)
Alex Biega $80,000 (1)
Nicolas Kerdiles $80,000 (4)
Matt Murray $80,000 (2)
Pontus Aberg $77,500 (2)
Maxim Lapierre $75,000 (1)
Sena Acolatse $75,000 (1)
Colin Greening $72,000 (1)
Daniel Catenacci $70,000 (2)
Gemel Smith $68,000 (2)
Frank Corrado $65,000 (2)
Ryan White $60,500 (1)
Laurent Brossoit $50,000 (2)
Konrad Abeltshauser $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2016 : $3,009,500
Year 2017 : $1,889,500
Year 2018 : $764,000
Year 2019 : $125,000
Salary Average Commitment
Year 2016 : $3,010,083
Year 2017 : $1,795,750
Year 2018 : $752,750
Year 2019 : $113,750

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 5,672 - 94.53%
Level 2: 5000 - $32 - 4,842 - 96.83%
Level 3: 4000 - $15 - 2,346 - 58.65%
Level 4: 5000 - $5 - 4,122 - 82.45%
Luxury : 1273 - $95 - 1,154 - 90.68%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %18,136 - 85.25%
Average Income per Game$1,022,127
Year to Date Revenue$41,907,187

Expense

Pro Players Total Salaries$54,160,000
Farm Players Total Salaries$2,671,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,022,192
Farm Year To Date Expenses$3,610,947
Pro Salary Cap To Date$55,872,204
Farm Salary Cap To Date$2,710,957

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$314,261
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$20,762
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,872,204
Estimate Under Maximum Salary Cap of $63,500,000$7,627,796
Estimate Over Minimum Salary Cap of $41,000,000 $14,872,204
Current Bank Account($1,938,048)
Projected Bank Account($1,938,048)

Pro Players Salaries

Matthew Lombardi $6,000,000 (2)
Jussi Jokinen $5,500,000 (5)
Max Pacioretty $5,000,000 (6)
Craig Anderson $4,270,000 (2)
Darren Helm $4,250,000 (5)
Nick Schultz $4,000,000 (1)
Peter Mueller $3,750,000 (3)
Jason Chimera $2,800,000 (1)
Dmitry Kulikov $2,500,000 (1)
Matt Bartkowski $2,150,000 (5)
Benoit Pouliot $2,000,000 (2)
Curtis McElhinney $1,950,000 (1)
Victor Rask $1,500,000 (3)
Lars Eller $1,500,000 (1)
Jarret Stoll $1,250,000 (1)
Jarred Tinordi $1,250,000 (3)
Ryan Murray $1,000,000 (1)
Nathan Beaulieu $1,000,000 (1)
Phillip Danault $890,000 (2)
Jacob De La Rose $800,000 (2)
Sven Andrighetto $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $54,160,000
Year 2017 : $41,410,000
Year 2018 : $26,400,000
Year 2019 : $17,900,000
Salary Average Commitment
Year 2016 : $54,592,739
Year 2017 : $38,842,739
Year 2018 : $24,152,739
Year 2019 : $17,720,239
Salary Cap with 1 Way Contract
Year 2016 : $54,160,000
Year 2017 : $38,160,000
Year 2018 : $23,400,000
Year 2019 : $16,900,000

Farm Players Salaries

John-Michael Liles $300,000 (1)
Blair Jones $135,000 (1)
Tyler Kennedy $123,500 (3)
Buddy Robinson $115,000 (1)
Andrew Desjardins $115,000 (2)
Colby Robak $105,000 (2)
Philippe Trudeau $100,000 (1)
Zachary Fucale $95,000 (3)
Dylan McIlrath $95,000 (1)
Philip Varone $95,000 (2)
Mitch Holmberg $90,000 (1)
Anthony DeAngelo $90,000 (3)
Arron Asham $90,000 (1)
Sean Collins $90,000 (1)
Jeremy Welsh $90,000 (1)
Michael McCarron $90,000 (3)
Eric Tangradi $90,000 (2)
Taylor Aronson $88,000 (1)
Dustin Tokarski $87,000 (1)
Kellen Jones $85,000 (1)
Tim Schaller $80,000 (1)
Jake Guentzel $75,000 (3)
Clark Seymour $65,000 (3)
Charles Hudon $65,000 (2)
Tim Bozon $60,000 (3)
Joe Finley $60,000 (1)
Jeremy Gregoire $50,000 (3)
Gus Young $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2016 : $2,671,000
Year 2017 : $1,166,000
Year 2018 : $648,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,666,745
Year 2017 : $1,161,745
Year 2018 : $644,245
Year 2019 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 5,782 - 91.05%
Level 2: 5292 - $31 - 4,951 - 93.56%
Level 3: 2117 - $18 - 1,977 - 93.40%
Level 4: 3175 - $9 - 3,102 - 97.70%
Luxury : 1179 - $129 - 938 - 79.55%
Total Capacity :18113

Income

Home Games Left0
Average Attendance - %16,750 - 92.48%
Average Income per Game$1,049,673
Year to Date Revenue$43,036,603

Expense

Pro Players Total Salaries$63,815,000
Farm Players Total Salaries$1,896,000
Coaches Total Salaries$2,075,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,276,885
Farm Year To Date Expenses$2,920,909
Pro Salary Cap To Date$59,076,855
Farm Salary Cap To Date$2,045,901

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$369,403
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,110
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,076,855
Estimate Under Maximum Salary Cap of $63,500,000$4,423,145
Estimate Over Minimum Salary Cap of $41,000,000 $18,076,855
Current Bank Account$23,000,077
Projected Bank Account$23,000,077

Pro Players Salaries

Marian Hossa $6,500,000 (4)
Joni Pitkanen $5,000,000 (1)
Mike Fisher $4,875,000 (1)
Brooks Orpik $4,250,000 (2)
Jaroslav Halak $4,000,000 (3)
Matt Carle $4,000,000 (2)
Mikhail Grabovski $4,000,000 (2)
Dave Bolland $3,750,000 (3)
Kris Versteeg $3,500,000 (1)
Roman Josi $3,500,000 (4)
Ryan Johansen $3,500,000 (2)
Steven Stamkos $2,910,000 (1)
Maxime Talbot $1,900,000 (1)
Thomas Greiss $1,800,000 (3)
Marek Zidlicky (1 Way Contract) $1,750,000 (1)
-1 Way Contract Salary Cap : $1,750,000
Jim O'Brien $1,500,000 (1)
John Moore $1,300,000 (2)
Taylor Chorney $1,250,000 (2)
Dennis Everberg $1,000,000 (1)
Trevor Van Riemsdyk $1,000,000 (1)
Filip Forsberg $980,000 (1)
Taylor Beck $850,000 (3)
Viktor Arvidsson $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2016 : $63,815,000
Year 2017 : $39,875,000
Year 2018 : $20,650,000
Year 2019 : $10,500,000
Salary Average Commitment
Year 2016 : $61,429,165
Year 2017 : $38,734,999
Year 2018 : $19,922,499
Year 2019 : $10,416,666
Salary Cap with 1 Way Contract
Year 2016 : $63,815,000
Year 2017 : $39,400,000
Year 2018 : $20,400,000
Year 2019 : $10,000,000

Farm Players Salaries

Jeremy Smith $150,000 (2)
Jimmy Hayes $150,000 (2)
Martin Frk $104,500 (3)
Kent Simpson $99,000 (1)
Garrett Mitchell $95,000 (1)
Tyler Pitlick $92,500 (1)
Andrej Nestrasil $80,000 (2)
Tyson Strachan $72,500 (1)
Rob Flick $70,000 (1)
Cedric Paquette $70,000 (1)
David Kolomatis $65,000 (1)
Zach Hyman $65,000 (2)
Bryce Aneloski $60,000 (3)
Nathan Moon $60,000 (1)
Chris Summers $60,000 (1)
Evan Bloodoff $60,000 (1)
Mathieu Brodeur $60,000 (1)
Daultan Leveille $60,000 (1)
John Negrin $60,000 (1)
Daniel Maggio $60,000 (3)
Anthony Bitetto $60,000 (2)
Alex Friesen $50,000 (3)
Marek Mazanec $50,000 (1)
Ryan Dzingel $47,500 (2)
Austin Fyten $47,500 (3)
David Gilbert $47,500 (1)
Unknown Player $0 (1)
Total Farm Players27
Salary Commitment
Year 2016 : $1,896,000
Year 2017 : $947,000
Year 2018 : $344,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,886,834
Year 2017 : $875,334
Year 2018 : $337,000
Year 2019 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $61 - 5,379 - 89.65%
Level 2: 5000 - $33 - 4,849 - 96.98%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3000 - $6 - 3,000 - 100.00%
Luxury : 1625 - $103 - 1,163 - 71.58%
Total Capacity :17625

Income

Home Games Left0
Average Attendance - %16,391 - 93.00%
Average Income per Game$983,328
Year to Date Revenue$40,316,449

Expense

Pro Players Total Salaries$62,018,000
Farm Players Total Salaries$1,825,500
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,680,919
Farm Year To Date Expenses$2,968,780
Pro Salary Cap To Date$55,230,882
Farm Salary Cap To Date$2,068,750

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$360,614
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,846
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$55,230,882
Estimate Under Maximum Salary Cap of $63,500,000$8,269,118
Estimate Over Minimum Salary Cap of $41,000,000 $14,230,882
Current Bank Account$19,409,799
Projected Bank Account$19,409,799

Pro Players Salaries

Tomas Plekanec $8,000,000 (1)
Mike Ribeiro $7,600,000 (2)
Henrik Lundqvist $5,400,000 (2)
Radim Vrbata $5,350,000 (1)
Johan Franzen $5,300,000 (1)
Marc Methot $2,950,000 (3)
Nate Thompson $2,900,000 (1)
Matthew Greene $2,500,000 (2)
Patrick Eaves $2,500,000 (3)
Kyle Brodziak (1 Way Contract) $2,400,000 (1)
Andy Greene $2,400,000 (2)
Colin Wilson $2,238,000 (3)
Jonas Brodin $2,140,000 (5)
Thomas Hickey $1,750,000 (2)
Jamie McGinn $1,500,000 (3)
Deryk Engelland $1,300,000 (2)
Patrick Wiercioch $1,225,000 (2)
Aaron Ekblad $1,000,000 (2)
Jack Eichel $1,000,000 (2)
William Nylander $940,000 (3)
Jeff Zatkoff $825,000 (2)
Jimmy Vesey $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2016 : $62,018,000
Year 2017 : $38,920,000
Year 2018 : $13,180,000
Year 2019 : $2,140,000
Salary Average Commitment
Year 2016 : $61,254,917
Year 2017 : $37,804,917
Year 2018 : $12,401,167
Year 2019 : $1,947,500
Salary Cap with 1 Way Contract
Year 2016 : $62,018,000
Year 2017 : $38,068,000
Year 2018 : $12,268,000
Year 2019 : $2,140,000

Farm Players Salaries

J.T. Brown $115,000 (2)
Jordan Schroeder $115,000 (1)
Jesse Puljujarvi $100,000 (3)
Matt O'Connor $100,000 (1)
Chris Terry $99,000 (1)
Ryan Pulock $94,000 (2)
Ryan Haggerty $92,500 (1)
Brandon Manning $91,000 (2)
Derek Forbort $85,000 (2)
Mirco Mueller $85,000 (1)
Brock McGinn $77,000 (3)
Laurent Dauphin $77,000 (3)
Brayden Point $70,000 (3)
Justin Auger $70,000 (2)
Hudson Fasching $70,000 (3)
Brian Ferlin $70,000 (2)
Mark Dekanich $65,000 (1)
Brendan Woods $65,000 (2)
Jack Flinn $65,000 (1)
Connor Carrick $65,000 (2)
Jeff Hoggan $60,000 (1)
Eric Boulton $60,000 (1)
Justin Hamonic $35,000 (1)
Total Farm Players23
Salary Commitment
Year 2016 : $1,825,500
Year 2017 : $1,067,500
Year 2018 : $394,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,834,750
Year 2017 : $1,058,250
Year 2018 : $394,000
Year 2019 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $60 - 5,741 - 95.68%
Level 2: 4234 - $33 - 4,174 - 98.57%
Level 3: 2000 - $19 - 1,824 - 91.18%
Level 4: 2561 - $11 - 2,538 - 99.09%
Luxury : 1000 - $132 - 927 - 92.71%
Total Capacity :15795

Income

Home Games Left0
Average Attendance - %15,203 - 96.25%
Average Income per Game$1,021,334
Year to Date Revenue$41,874,679

Expense

Pro Players Total Salaries$64,925,000
Farm Players Total Salaries$1,838,170
Coaches Total Salaries$2,225,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,514,365
Farm Year To Date Expenses$2,569,263
Pro Salary Cap To Date$60,014,322
Farm Salary Cap To Date$1,844,283

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$377,415
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,902
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,014,322
Estimate Under Maximum Salary Cap of $63,500,000$3,485,678
Estimate Over Minimum Salary Cap of $41,000,000 $19,014,322
Current Bank Account$8,321,382
Projected Bank Account$8,321,382

Pro Players Salaries

Brian Gionta $6,000,000 (1)
John Tavares $6,000,000 (2)
R.J. Umberger $6,000,000 (3)
Mikko Koivu $5,500,000 (4)
Kevin Bieksa $4,500,000 (1)
Braden Holtby $4,500,000 (5)
James Wisniewski $4,250,000 (2)
Erik Johnson $4,000,000 (4)
François Beauchemin $4,000,000 (2)
David Backes $3,800,000 (1)
Joffrey Lupul $3,400,000 (1)
Frans Nielsen $2,750,000 (1)
Ondrej Pavelec $2,000,000 (3)
Niklas Hjalmarsson (1 Way Contract) $2,000,000 (2)
Luke Glendening $1,210,000 (1)
Jordan Martinook $1,100,000 (3)
David Pastrnak $940,000 (2)
Oscar Lindberg $840,000 (1)
Anthony Duclair $755,000 (3)
Johnny Gaudreau $700,000 (2)
Jaccob Slavin $680,000 (3)
Total Pro Players21
Salary Commitment
Year 2016 : $64,925,000
Year 2017 : $42,175,000
Year 2018 : $24,685,000
Year 2019 : $15,300,000
Salary Average Commitment
Year 2016 : $59,158,333
Year 2017 : $41,225,000
Year 2018 : $24,275,000
Year 2019 : $14,350,000
Salary Cap with 1 Way Contract
Year 2016 : $64,925,000
Year 2017 : $42,425,000
Year 2018 : $24,535,000
Year 2019 : $14,000,000

Farm Players Salaries

Maxime Fortunus $180,000 (1)
Michael Leighton $135,000 (1)
Keith Aulie $125,000 (2)
Griffin Reinhart $91,500 (3)
Karl Stollery $88,000 (1)
Markus Hannikainen $87,500 (1)
Artem Sergeev $85,000 (1)
Mike Angelidis $82,500 (1)
Zac Rinaldo $75,000 (2)
Cody Kunyk $75,000 (1)
Ryan Bourque $74,000 (1)
Ben Holmstrom $72,500 (1)
Evan Trupp $72,500 (2)
Corbin McPherson $70,000 (1)
Michael Sdao $66,000 (1)
Michael Pelech $66,000 (1)
Jonathan Marchessault $64,420 (1)
Max Sauve $60,000 (1)
Tyler Shattock $60,000 (1)
Michael Ferland $60,000 (2)
Sam Brittain $40,000 (2)
Dennis Robertson $38,250 (1)
Brandon Whitney $35,000 (2)
Austen Brassard $35,000 (2)
Total Farm Players24
Salary Commitment
Year 2016 : $1,838,170
Year 2017 : $549,000
Year 2018 : $91,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,841,503
Year 2017 : $539,000
Year 2018 : $91,500
Year 2019 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $56 - 4,881 - 81.35%
Level 2: 5000 - $30 - 3,797 - 75.95%
Level 3: 2200 - $14 - 1,815 - 82.51%
Level 4: 4000 - $7 - 2,981 - 74.53%
Luxury : 1000 - $123 - 873 - 87.28%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %14,348 - 78.84%
Average Income per Game$978,353
Year to Date Revenue$40,112,486

Expense

Pro Players Total Salaries$56,725,000
Farm Players Total Salaries$2,634,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,684,343
Farm Year To Date Expenses$2,554,781
Pro Salary Cap To Date$50,934,355
Farm Salary Cap To Date$1,854,770

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,244
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,384
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,934,355
Estimate Under Maximum Salary Cap of $63,500,000$12,565,645
Estimate Over Minimum Salary Cap of $41,000,000 $9,934,355
Current Bank Account$36,422
Projected Bank Account$36,422

Pro Players Salaries

Zach Parise $6,000,000 (2)
Milan Michalek $5,750,000 (4)
Antoine Vermette $5,250,000 (1)
Scottie Upshall $5,000,000 (2)
Christian Ehrhoff $4,250,000 (2)
Curtis Glencross $4,100,000 (2)
David Clarkson $2,900,000 (1)
Carl Gunnarsson $2,750,000 (3)
Anton Stralman $2,500,000 (3)
Alex Killorn $2,500,000 (1)
Martin Jones $2,300,000 (2)
Ben Lovejoy $2,200,000 (3)
Zack Smith $1,700,000 (2)
Carter Hutton $1,700,000 (1)
Brenden Dillon $1,500,000 (2)
Jonathon Blum $1,400,000 (1)
Jason Zucker $1,350,000 (5)
Ronalds Kenins $1,200,000 (3)
Brandon Prust $925,000 (1)
Chris Thorburn $800,000 (1)
Josh Anderson $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2016 : $56,725,000
Year 2017 : $41,750,000
Year 2018 : $16,300,000
Year 2019 : $7,000,000
Salary Average Commitment
Year 2016 : $55,850,251
Year 2017 : $41,508,334
Year 2018 : $16,600,000
Year 2019 : $7,300,000
Salary Cap with 1 Way Contract
Year 2016 : $56,725,000
Year 2017 : $41,250,000
Year 2018 : $16,400,000
Year 2019 : $7,100,000

Farm Players Salaries

Oscar Klefbom $950,000 (1)
Yann Danis $130,000 (1)
Corey Potter $95,000 (1)
Adam Cracknell $95,000 (1)
Matt Taormina $95,000 (1)
Ryan Craig $95,000 (2)
Joonas Jarvinen $93,500 (1)
Rod Pelley $90,000 (1)
Tomas Nosek $90,000 (2)
Harry Zolnierczyk $90,000 (1)
Paul Crowder $88,000 (2)
Raman Hrabarenka $82,500 (2)
Tyler Gaudet $75,000 (1)
Kristers Gudlevskis $65,000 (1)
Jordan Henry $60,000 (1)
Matt White $60,000 (2)
Brad Thiessen $60,000 (1)
Conor Allen $60,000 (2)
Jean Dupuy $55,000 (2)
Adam Payerl $55,000 (2)
Ryan Graves $50,000 (3)
Reid McNeill $50,000 (2)
Matthew Peca $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2016 : $2,634,000
Year 2017 : $800,500
Year 2018 : $135,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,667,333
Year 2017 : $771,333
Year 2018 : $118,333
Year 2019 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,690 - 94.84%
Level 2: 5000 - $30 - 4,862 - 97.24%
Level 3: 2153 - $18 - 1,986 - 92.25%
Level 4: 5000 - $3 - 4,615 - 92.30%
Luxury : 1000 - $128 - 901 - 90.11%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %18,055 - 94.27%
Average Income per Game$1,023,409
Year to Date Revenue$41,959,752

Expense

Pro Players Total Salaries$55,775,000
Farm Players Total Salaries$2,597,500
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,041,796
Farm Year To Date Expenses$3,035,633
Pro Salary Cap To Date$57,291,754
Farm Salary Cap To Date$2,360,606

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,847
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,026
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,291,754
Estimate Under Maximum Salary Cap of $63,500,000$6,208,246
Estimate Over Minimum Salary Cap of $41,000,000 $16,291,754
Current Bank Account$4,268,048
Projected Bank Account$4,268,048

Pro Players Salaries

Andrei Markov $6,750,000 (1)
Phil Kessel $6,500,000 (2)
Patrick Sharp $6,250,000 (1)
Alex Goligoski $5,000,000 (2)
Mike Richards $5,000,000 (1)
Semyon Varlamov $4,000,000 (3)
T.J. Oshie $3,750,000 (3)
Tomas Tatar $2,250,000 (5)
Jason Demers $2,000,000 (2)
John Carlson $1,850,000 (2)
Eddie Lack $1,500,000 (1)
Shane Doan $1,500,000 (1)
Beau Bennett $1,500,000 (2)
Stefan Elliot $1,125,000 (2)
Kevin Hayes $1,000,000 (2)
Nicklas Grossman $1,000,000 (3)
Chris Kelly $1,000,000 (2)
Sergey Kalinin (1 Way Contract) $1,000,000 (1)
Duncan Siemens $975,000 (1)
Louis Leblanc $925,000 (2)
Justin Fontaine $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2016 : $55,775,000
Year 2017 : $32,800,000
Year 2018 : $12,750,000
Year 2019 : $4,500,000
Salary Average Commitment
Year 2016 : $55,710,000
Year 2017 : $31,585,000
Year 2018 : $11,700,000
Year 2019 : $3,550,000
Salary Cap with 1 Way Contract
Year 2016 : $55,775,000
Year 2017 : $31,900,000
Year 2018 : $11,000,000
Year 2019 : $2,250,000

Farm Players Salaries

Brandon Davidson $450,000 (1)
Andrew Agozzino $125,000 (3)
Tomas Jurco $100,000 (3)
Michael Sgarbossa $100,000 (1)
Jake Virtanen $100,000 (3)
Travis Morin $100,000 (2)
Gabriel Bourque $97,500 (1)
Jack Campbell $97,500 (1)
Steven Whitney $90,000 (1)
Tanner Glass $90,000 (2)
Cole Schneider $90,000 (2)
Rob Klinkhammer $90,000 (1)
Chris Brown $90,000 (2)
Matt Irwin $90,000 (2)
Nicklas Jensen $85,000 (2)
Jordan Binnington $77,500 (2)
Max Reinhart $75,000 (2)
Andreas Athanasiou $70,000 (2)
Jimmy Oligny $70,000 (2)
Dan Kelly $70,000 (1)
Brenden Kichton $70,000 (2)
Zach Palmquist $67,500 (2)
Sean Zimmerman $67,500 (2)
Ashton Sautner $65,000 (2)
Nathan Lieuwen $60,000 (3)
Philip McRae $60,000 (1)
Jesper Fast $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2016 : $2,597,500
Year 2017 : $1,492,500
Year 2018 : $385,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,597,500
Year 2017 : $1,492,500
Year 2018 : $385,000
Year 2019 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $60 - 5,621 - 93.68%
Level 2: 5000 - $30 - 4,790 - 95.81%
Level 3: 2319 - $18 - 2,194 - 94.61%
Level 4: 5200 - $5 - 3,770 - 72.49%
Luxury : 1000 - $127 - 905 - 90.49%
Total Capacity :19519

Income

Home Games Left0
Average Attendance - %17,280 - 88.53%
Average Income per Game$1,020,431
Year to Date Revenue$41,837,687

Expense

Pro Players Total Salaries$61,565,000
Farm Players Total Salaries$2,101,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,084,354
Farm Year To Date Expenses$2,187,270
Pro Salary Cap To Date$59,384,370
Farm Salary Cap To Date$1,987,235

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$359,460
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,381
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,384,370
Estimate Under Maximum Salary Cap of $63,500,000$4,115,630
Estimate Over Minimum Salary Cap of $41,000,000 $18,384,370
Current Bank Account$33,827,025
Projected Bank Account$33,827,025

Pro Players Salaries

Niklas Kronwall $7,250,000 (1)
Joe Thornton $7,000,000 (2)
Thomas Vanek $6,000,000 (2)
P.K. Subban $5,000,000 (6)
Milan Lucic $4,250,000 (5)
Kyle Okposo $4,250,000 (6)
Ladislav Smid $3,000,000 (1)
Michael Del Zotto $3,000,000 (2)
Daniel Winnik $2,750,000 (2)
Justin Abdelkader $2,600,000 (3)
Jared Cowen $2,500,000 (3)
James Reimer $2,500,000 (4)
Carl Hagelin $2,450,000 (2)
Cam Atkinson $2,000,000 (1)
Cam Fowler $1,500,000 (1)
Martin Marincin $1,045,000 (3)
Marcus Kruger $990,000 (1)
Sean Monahan $975,000 (1)
Matt Frattin $880,000 (3)
Philipp Grubauer $825,000 (2)
Casey Cizikas $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2016 : $61,565,000
Year 2017 : $49,146,666
Year 2018 : $29,346,666
Year 2019 : $22,466,666
Salary Average Commitment
Year 2016 : $64,952,858
Year 2017 : $50,437,857
Year 2018 : $27,312,857
Year 2019 : $20,226,190
Salary Cap with 1 Way Contract
Year 2016 : $61,565,000
Year 2017 : $45,850,000
Year 2018 : $23,025,000
Year 2019 : $16,000,000

Farm Players Salaries

Vernon Fiddler $100,000 (1)
Nick Holden $100,000 (4)
Torrey Mitchell $99,000 (2)
Zach Redmond $99,000 (3)
Lucas Lessio $95,000 (1)
Ivan Provorov $95,000 (3)
T.J. Brennan $92,500 (2)
Patrik Nemeth $90,000 (1)
Danny Kristo $90,000 (2)
Michael Bournival $88,000 (3)
Michael Chaput $88,000 (3)
Theo Peckham $85,000 (1)
James Melindy $80,000 (1)
Matt Donovan $80,000 (1)
Spencer Martin $75,000 (3)
Gabriel Dumont $72,500 (1)
Jake Paterson $70,000 (3)
Justin Holl $70,000 (2)
Michael Mersch $70,000 (3)
Stephon Williams $65,000 (3)
Brennan Serville $60,000 (3)
Christophe Lalancette $60,000 (3)
Greg Carey $60,000 (1)
Wade Megan $60,000 (1)
Akim Aliu $60,000 (1)
Christoph Bertschy $50,000 (3)
Stephen MacAulay $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2016 : $2,101,500
Year 2017 : $1,321,500
Year 2018 : $970,000
Year 2019 : $150,000
Salary Average Commitment
Year 2016 : $2,203,792
Year 2017 : $1,309,000
Year 2018 : $957,500
Year 2019 : $137,500

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $64 - 4,755 - 79.24%
Level 2: 5000 - $33 - 4,508 - 90.16%
Level 3: 1600 - $32 - 1,168 - 72.99%
Level 4: 3732 - $8 - 3,483 - 93.33%
Luxury : 800 - $190 - 659 - 82.38%
Total Capacity :17132

Income

Home Games Left0
Average Attendance - %14,573 - 85.06%
Average Income per Game$987,024
Year to Date Revenue$40,467,965

Expense

Pro Players Total Salaries$43,550,000
Farm Players Total Salaries$2,130,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,076,975
Farm Year To Date Expenses$3,581,362
Pro Salary Cap To Date$50,576,986
Farm Salary Cap To Date$2,281,376

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$255,966
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,945
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,576,986
Estimate Under Maximum Salary Cap of $63,500,000$12,923,014
Estimate Over Minimum Salary Cap of $41,000,000 $9,576,986
Current Bank Account$20,063,624
Projected Bank Account$20,063,624

Pro Players Salaries

Alexander Steen $7,000,000 (4)
Brooks Laich $6,900,000 (3)
Antti Niemi $5,000,000 (3)
Marc-Edouard Vlasic $3,500,000 (5)
Chris Kunitz (1 Way Contract) $3,000,000 (1)
Steve Ott $2,500,000 (1)
Mark Fayne $2,500,000 (3)
Adam McQuaid $2,000,000 (2)
Marco Scandella $1,350,000 (3)
Andrew Shaw $1,300,000 (2)
Dan Ellis $1,250,000 (1)
Seth Jones $1,000,000 (1)
Mathew Dumba $1,000,000 (2)
Evgeny Kuznetsov $1,000,000 (1)
Michael Latta $950,000 (3)
Chandler Stephenson $800,000 (3)
Tobias Rieder $700,000 (2)
Cody Mcleod $650,000 (1)
Tobias Lindberg $650,000 (3)
Dominik Simon $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2016 : $43,550,000
Year 2017 : $34,050,000
Year 2018 : $28,400,000
Year 2019 : $10,500,000
Salary Average Commitment
Year 2016 : $40,233,333
Year 2017 : $33,333,333
Year 2018 : $28,333,333
Year 2019 : $9,950,000
Salary Cap with 1 Way Contract
Year 2016 : $43,550,000
Year 2017 : $34,150,000
Year 2018 : $29,150,000
Year 2019 : $10,500,000

Farm Players Salaries

Andrey Makarov $140,000 (2)
Joel Armia $100,000 (2)
Shea Theodore $100,000 (2)
Ryan Reaves $100,000 (1)
Jordin Tootoo $100,000 (1)
Nathan Guenin $97,500 (1)
Jordan Caron $92,500 (2)
Grayson Downing $90,000 (2)
Dean Kukan $90,000 (1)
Jamie Devane $88,000 (1)
Matt Hendricks $87,500 (1)
Jared Coreau $80,000 (1)
Michael Kostka $80,000 (1)
Philip Lane $80,000 (1)
Dakota Mermis $77,500 (3)
Oleg Yevenko $75,000 (1)
Liam O'Brien $75,000 (2)
Justin Florek $71,500 (1)
Philip Samuelsson $70,000 (3)
Garrett Noonan $70,000 (2)
Steven Delisle $70,000 (1)
Alexander Guptill $70,000 (2)
Justin Courtnall $66,000 (1)
Yannick Veilleux $65,000 (2)
Jake Dotchin $50,000 (3)
Colin Jacobs $45,000 (2)
Total Farm Players26
Salary Commitment
Year 2016 : $2,130,500
Year 2017 : $1,065,000
Year 2018 : $217,500
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,135,500
Year 2017 : $1,055,000
Year 2018 : $207,500
Year 2019 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,538 - 92.30%
Level 2: 5000 - $33 - 4,463 - 89.25%
Level 3: 2000 - $18 - 1,913 - 95.64%
Level 4: 3396 - $10 - 3,096 - 91.16%
Luxury : 1100 - $127 - 994 - 90.33%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %16,003 - 91.47%
Average Income per Game$1,024,440
Year to Date Revenue$42,002,024

Expense

Pro Players Total Salaries$59,000,000
Farm Players Total Salaries$2,016,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,419,346
Farm Year To Date Expenses$2,985,869
Pro Salary Cap To Date$59,019,290
Farm Salary Cap To Date$1,985,864

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$343,182
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,535
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,019,290
Estimate Under Maximum Salary Cap of $63,500,000$4,480,710
Estimate Over Minimum Salary Cap of $41,000,000 $18,019,290
Current Bank Account$2,840,453
Projected Bank Account$2,840,453

Pro Players Salaries

Patrick Marleau $7,400,000 (2)
Henrik Zetterberg $6,500,000 (2)
Brad Boyes $6,300,000 (1)
Pekka Rinne $5,400,000 (2)
Tomas Fleischmann $5,000,000 (3)
Johnny Boychuk $4,000,000 (3)
Clarke MacArthur $3,250,000 (1)
Jordan Eberle $3,000,000 (2)
Luke Schenn $2,500,000 (3)
Ryan Nugent-Hopkins $2,500,000 (2)
Zach Bogosian $2,000,000 (3)
Gustav Nyquist $2,000,000 (1)
Jhonas Enroth $1,800,000 (2)
Tommy Wingels $1,500,000 (2)
Jake Muzzin $1,000,000 (4)
Darnell Nurse $1,000,000 (3)
Aleksander Barkov $1,000,000 (4)
Mikael Granlund $1,000,000 (1)
Jake McCabe $950,000 (3)
Markus Granlund $900,000 (2)
Total Pro Players20
Salary Commitment
Year 2016 : $59,000,000
Year 2017 : $51,450,000
Year 2018 : $23,950,000
Year 2019 : $7,000,000
Salary Average Commitment
Year 2016 : $62,008,252
Year 2017 : $49,858,252
Year 2018 : $21,408,333
Year 2019 : $5,125,000
Salary Cap with 1 Way Contract
Year 2016 : $59,000,000
Year 2017 : $46,450,000
Year 2018 : $17,450,000
Year 2019 : $2,000,000

Farm Players Salaries

Antti Raanta $135,000 (3)
Richard Bachman $110,000 (1)
Nate Schmidt $110,000 (2)
Eric O'Dell $96,500 (2)
Nikolay Goldobin $95,000 (3)
Corey Locke $91,500 (1)
Robert Hagg $90,000 (3)
Devin Shore $90,000 (3)
Tommy Sestito $85,000 (1)
Tim Sestito $85,000 (1)
Ryan Faragher $83,000 (3)
Dan Spang $80,000 (2)
Patrick Holland $77,500 (2)
Ben Chiarot $75,000 (2)
Aaron Dell $75,000 (3)
Philippe Cornet $75,000 (2)
David Warsofsky $70,000 (3)
Danick Paquette $70,000 (1)
Beau Schmitz $67,500 (2)
Bryce Van Brabant $60,000 (1)
David Pacan $60,000 (1)
Jimmy Lodge $55,000 (3)
Ryan Tesink $50,000 (3)
Brendan O'Donnell $47,500 (3)
Peter Stoykewych $47,500 (3)
Turner Elson $35,000 (1)
Total Farm Players26
Salary Commitment
Year 2016 : $2,016,000
Year 2017 : $1,423,000
Year 2018 : $838,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,994,500
Year 2017 : $1,398,000
Year 2018 : $838,000
Year 2019 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $65 - 4,850 - 80.83%
Level 2: 5000 - $32 - 4,806 - 96.12%
Level 3: 2100 - $20 - 1,853 - 88.26%
Level 4: 5000 - $2 - 4,633 - 92.67%
Luxury : 1150 - $125 - 1,074 - 93.36%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %17,216 - 89.44%
Average Income per Game$991,059
Year to Date Revenue$40,633,402

Expense

Pro Players Total Salaries$41,380,000
Farm Players Total Salaries$2,180,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,146,505
Farm Year To Date Expenses$3,172,971
Pro Salary Cap To Date$43,396,537
Farm Salary Cap To Date$2,172,964

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$245,057
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,491
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$43,396,537
Estimate Under Maximum Salary Cap of $63,500,000$20,103,463
Estimate Over Minimum Salary Cap of $41,000,000 $2,396,537
Current Bank Account$19,555,796
Projected Bank Account$19,555,796

Pro Players Salaries

Patric Hornqvist $6,000,000 (5)
Jonas Hiller $4,000,000 (1)
Matthew Stajan $3,500,000 (1)
Brandon Saad $2,750,000 (6)
Craig Smith $2,750,000 (4)
Justin Faulk $2,500,000 (1)
Mark Letestu $2,000,000 (2)
Andrej Sustr (1 Way Contract) $1,750,000 (3)
Magnus Paajarvi $1,750,000 (1)
Bryan Bickell $1,650,000 (1)
Robin Lehner $1,650,000 (1)
J.T. Miller $1,500,000 (2)
Olli Maatta $1,000,000 (1)
Conor Sheary (1 Way Contract) $1,000,000 (1)
Ryan Murphy $950,000 (1)
Matt Nieto $950,000 (1)
Chris Tierney $950,000 (2)
Simon Despres $900,000 (1)
Eric Gryba $880,000 (1)
Derek Ryan $850,000 (1)
Vincent Trocheck $800,000 (2)
Erik Gustafsson $700,000 (3)
Lukas Sedlak $600,000 (3)
Total Pro Players23
Salary Commitment
Year 2016 : $41,380,000
Year 2017 : $19,550,000
Year 2018 : $16,300,000
Year 2019 : $12,000,000
Salary Average Commitment
Year 2016 : $41,117,501
Year 2017 : $20,862,501
Year 2018 : $15,612,501
Year 2019 : $12,312,501
Salary Cap with 1 Way Contract
Year 2016 : $41,380,000
Year 2017 : $19,800,000
Year 2018 : $14,550,000
Year 2019 : $11,500,000

Farm Players Salaries

Michael Houser $132,000 (3)
Chris Conner $125,000 (1)
Colin McDonald $125,000 (1)
Brian Gibbons $121,000 (1)
Bobby Farnham $121,000 (1)
Kyle Baun $120,000 (3)
Scott Mayfield $102,000 (3)
Kenney Morrison $100,000 (2)
Trevor Murphy $100,000 (1)
Austin Czarnik $100,000 (1)
Jayson Megna $95,000 (2)
Nicholas Drazenovic $95,000 (1)
Mark Borowiecki $92,500 (2)
Marek Hrivik $92,000 (2)
Scott Darling $90,000 (4)
Nick Petrecki $88,000 (1)
Mark Barberio $86,250 (2)
T.J. Tynan $80,000 (2)
Klas Dahlbeck $74,750 (2)
Tyler Randell $71,500 (1)
Bill Arnold $65,000 (2)
Alexander Broadhurst $57,000 (3)
Justin Hache $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2016 : $2,180,500
Year 2017 : $1,226,500
Year 2018 : $551,000
Year 2019 : $160,000
Salary Average Commitment
Year 2016 : $2,200,500
Year 2017 : $1,206,500
Year 2018 : $521,000
Year 2019 : $110,000

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $60 - 5,466 - 91.10%
Level 2: 5000 - $32 - 4,896 - 97.93%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 5200 - $7 - 4,300 - 82.68%
Luxury : 1300 - $98 - 1,172 - 90.12%
Total Capacity :19500

Income

Home Games Left0
Average Attendance - %17,834 - 91.45%
Average Income per Game$1,004,873
Year to Date Revenue$41,199,773

Expense

Pro Players Total Salaries$53,225,000
Farm Players Total Salaries$2,297,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,625,825
Farm Year To Date Expenses$3,164,071
Pro Salary Cap To Date$52,725,856
Farm Salary Cap To Date$2,264,087

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$313,210
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$18,590
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$52,725,856
Estimate Under Maximum Salary Cap of $63,500,000$10,774,144
Estimate Over Minimum Salary Cap of $41,000,000 $11,725,856
Current Bank Account$43,305,263
Projected Bank Account$43,305,263

Pro Players Salaries

Brandon Dubinsky $7,000,000 (4)
Steve Mason $4,750,000 (4)
Scott Hartnell $4,500,000 (2)
Michael Grabner $4,250,000 (3)
Ryan O'Reilly $4,000,000 (3)
Nail Yakupov $3,750,000 (4)
Adam Larsson $3,000,000 (3)
Brad Richardson $2,750,000 (2)
Erik Karlsson $2,500,000 (1)
Raphael Diaz $2,200,000 (2)
Brendan Smith $2,125,000 (1)
Jay Harrison $1,750,000 (1)
Peter Holland $1,600,000 (1)
Alex Stalock $1,600,000 (3)
Tanner Pearson $1,250,000 (3)
Clayton Stoner $1,250,000 (2)
Devante Smith-Pelly $1,100,000 (3)
Valeri Nichushkin $1,000,000 (1)
Andre Burakovsky $1,000,000 (3)
Dmitrij Jaskin $950,000 (2)
Brayden McNabb $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2016 : $53,225,000
Year 2017 : $43,475,000
Year 2018 : $33,700,000
Year 2019 : $15,750,000
Salary Average Commitment
Year 2016 : $53,411,666
Year 2017 : $43,161,666
Year 2018 : $30,841,666
Year 2019 : $14,666,666
Salary Cap with 1 Way Contract
Year 2016 : $53,225,000
Year 2017 : $43,350,000
Year 2018 : $31,700,000
Year 2019 : $15,500,000

Farm Players Salaries

Nick Tarnasky $175,000 (1)
Jack Skille $150,000 (2)
Tom Pyatt $100,000 (3)
Joey Hishon $97,500 (1)
Alex Chiasson $95,000 (1)
Cameron Gaunce $95,000 (3)
Ryan Carpenter $95,000 (2)
Zach Boychuk $95,000 (1)
Allen York $90,000 (2)
Joe Whitney $90,000 (3)
Evan Oberg $85,000 (1)
Curtis Hamilton $85,000 (1)
Alexei Marchenko $80,000 (3)
Christopher Gibson $80,000 (2)
Alexandre Grenier $80,000 (2)
Tyler Beskorowany $80,000 (1)
Brendon Nash $75,000 (1)
William Carrier $75,000 (3)
Kevin Quick $70,000 (1)
Olivier Archambault $70,000 (2)
Brant Harris $70,000 (1)
Adam Comrie $70,000 (1)
Graham Black $65,000 (2)
Cody Sol $65,000 (1)
Garrett Meurs $65,000 (1)
Josh Manson $50,000 (1)
Grant Rollheiser $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2016 : $2,297,500
Year 2017 : $1,122,500
Year 2018 : $505,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $2,335,000
Year 2017 : $1,107,500
Year 2018 : $472,500
Year 2019 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,616 - 93.60%
Level 2: 5000 - $29 - 4,809 - 96.18%
Level 3: 2000 - $19 - 1,811 - 90.55%
Level 4: 4400 - $9 - 3,114 - 70.78%
Luxury : 1419 - $79 - 1,237 - 87.20%
Total Capacity :18819

Income

Home Games Left0
Average Attendance - %16,588 - 88.14%
Average Income per Game$997,732
Year to Date Revenue$40,907,023

Expense

Pro Players Total Salaries$50,520,000
Farm Players Total Salaries$2,110,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,351,394
Farm Year To Date Expenses$2,757,077
Pro Salary Cap To Date$57,101,407
Farm Salary Cap To Date$2,007,050

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$294,148
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,628
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,101,407
Estimate Under Maximum Salary Cap of $63,500,000$6,398,593
Estimate Over Minimum Salary Cap of $41,000,000 $16,101,407
Current Bank Account$28,420,787
Projected Bank Account$28,420,787

Pro Players Salaries

James Neal $5,500,000 (6)
Josh Gorges $5,500,000 (3)
Bobby Ryan $5,250,000 (4)
Dustin Byfuglien $4,500,000 (2)
Ben Bishop $4,250,000 (4)
Nikolai Kulemin $4,000,000 (3)
Ryan McDonagh $2,950,000 (1)
Jonathan Ericsson (Out of Payroll) $2,500,000 (1)
T.J. Brodie $2,500,000 (1)
Matt Duchene $2,250,000 (2)
Wayne Simmonds $2,000,000 (7)
Mark Stone $2,000,000 (2)
Adam Henrique $1,950,000 (1)
Erik Gudbranson $1,400,000 (3)
Auston Matthews $1,000,000 (3)
Andrei Vasilevskiy $990,000 (2)
Ryan Strome $990,000 (2)
Zemgus Girgensons $965,000 (1)
Scott Laughton $925,000 (2)
Mark Fraser $850,000 (2)
Drew Shore $750,000 (3)
Total Pro Players21
Salary Commitment
Year 2016 : $53,020,000
Year 2017 : $45,605,000
Year 2018 : $32,800,000
Year 2019 : $19,500,000
Salary Average Commitment
Year 2016 : $52,426,667
Year 2017 : $41,628,334
Year 2018 : $29,715,834
Year 2019 : $18,233,334
Salary Cap with 1 Way Contract
Year 2016 : $53,020,000
Year 2017 : $42,155,000
Year 2018 : $29,650,000
Year 2019 : $17,000,000

Farm Players Salaries

Leland Irving $150,000 (1)
Victor Bartley $115,000 (1)
Richard Clune $110,000 (2)
James Wright $99,000 (3)
Adam Burish $95,000 (1)
Jordan Weal $92,000 (3)
C.J. Motte $90,000 (2)
Ty Rattie $87,500 (2)
Andrew Campbell $86,000 (2)
Matt Fraser $85,000 (2)
Christian Hanson $84,000 (1)
Alex Petrovic $84,000 (1)
Landon Ferraro $84,000 (1)
Aaron Palushaj $82,500 (1)
Anton Slepyshev $74,000 (2)
Jeff Malcolm $73,000 (2)
Jonathan Racine $70,000 (1)
Nicholas Baptiste $70,000 (3)
Andrew MacWilliam $67,500 (2)
Seth Griffith $65,000 (2)
Nick Jensen $65,000 (1)
Ken Agostino $62,500 (2)
Derek Hulak $60,000 (2)
Byron Froese $59,000 (1)
Travis Boyd $50,000 (3)
Reece Scarlett $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2016 : $2,110,000
Year 2017 : $1,221,500
Year 2018 : $311,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,956,667
Year 2017 : $1,218,167
Year 2018 : $311,000
Year 2019 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $50 - 5,894 - 98.23%
Level 2: 5000 - $29 - 4,866 - 97.32%
Level 3: 2000 - $15 - 1,840 - 92.00%
Level 4: 4600 - $5 - 4,114 - 89.43%
Luxury : 1030 - $120 - 1,030 - 99.97%
Total Capacity :18630

Income

Home Games Left0
Average Attendance - %17,743 - 95.24%
Average Income per Game$1,014,675
Year to Date Revenue$41,601,673

Expense

Pro Players Total Salaries$59,600,000
Farm Players Total Salaries$3,187,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,566,191
Farm Year To Date Expenses$2,730,772
Pro Salary Cap To Date$61,966,207
Farm Salary Cap To Date$2,480,763

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$347,727
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,985
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,966,207
Estimate Under Maximum Salary Cap of $63,500,000$1,533,793
Estimate Over Minimum Salary Cap of $41,000,000 $20,966,207
Current Bank Account$3,766,599
Projected Bank Account$3,766,599

Pro Players Salaries

Mike Cammalleri $6,000,000 (2)
Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Fedor Tyutin $4,800,000 (2)
Troy Brouwer $4,250,000 (3)
Andrew Cogliano $4,000,000 (3)
Derick Brassard $4,000,000 (3)
Alexander Edler $4,000,000 (2)
Cory Schneider $3,750,000 (4)
P.A. Parenteau $3,500,000 (1)
Nick Leddy $2,500,000 (1)
Joshua Bailey $2,000,000 (1)
Jakob Silfverberg $2,000,000 (2)
Andrew MacDonald (1 Way Contract) $2,000,000 (1)
Danny DeKeyser $1,750,000 (1)
Melker Karlsson $1,150,000 (3)
Trevor Lewis $1,000,000 (3)
Rickard Rakell $1,000,000 (2)
Troy Grosenick $900,000 (1)
Iiro Pakarinen $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2016 : $59,600,000
Year 2017 : $43,350,000
Year 2018 : $20,750,000
Year 2019 : $5,000,000
Salary Average Commitment
Year 2016 : $52,015,000
Year 2017 : $40,602,500
Year 2018 : $18,804,167
Year 2019 : $4,008,333
Salary Cap with 1 Way Contract
Year 2016 : $59,600,000
Year 2017 : $41,450,000
Year 2018 : $18,150,000
Year 2019 : $3,750,000

Farm Players Salaries

Nikita Soshnikov $1,000,000 (1)
Jiri Tlusty $227,500 (1)
John Mitchell $200,000 (1)
Jonas Gustavsson $175,000 (1)
Viktor Svedberg $140,000 (2)
Xavier Ouellet $130,000 (2)
Eetu Laurikainen $100,000 (3)
Andrew Miller $95,000 (1)
Rocco Grimaldi $90,000 (2)
Joseph Cramarossa $80,000 (3)
Ryan Carter $80,000 (2)
Sean Backman $75,000 (2)
Josh Robinson $75,000 (3)
Stu Bickel $75,000 (2)
Mike Sislo $75,000 (2)
Dylan Labbe $70,000 (3)
Ben Harpur $70,000 (3)
Calle Andersson $70,000 (3)
Max Novak $65,000 (2)
Brett Perlini $65,000 (2)
Max Friberg $65,000 (1)
Tom Nilsson $60,000 (2)
Kevin Goumas $35,000 (1)
Jake Chelios $35,000 (1)
Joel Hanley $35,000 (1)
Total Farm Players25
Salary Commitment
Year 2016 : $3,187,500
Year 2017 : $1,320,000
Year 2018 : $465,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $3,162,500
Year 2017 : $1,320,000
Year 2018 : $465,000
Year 2019 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $60 - 5,681 - 94.68%
Level 2: 5000 - $35 - 4,001 - 80.02%
Level 3: 2000 - $20 - 1,778 - 88.88%
Level 4: 4000 - $10 - 3,184 - 79.61%
Luxury : 1277 - $128 - 1,023 - 80.11%
Total Capacity :18277

Income

Home Games Left0
Average Attendance - %15,667 - 85.72%
Average Income per Game$1,031,645
Year to Date Revenue$42,297,454

Expense

Pro Players Total Salaries$54,900,000
Farm Players Total Salaries$2,145,900
Coaches Total Salaries$2,525,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,049,726
Farm Year To Date Expenses$2,894,265
Pro Salary Cap To Date$59,399,727
Farm Salary Cap To Date$2,019,228

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,307
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,563
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,399,727
Estimate Under Maximum Salary Cap of $63,500,000$4,100,273
Estimate Over Minimum Salary Cap of $41,000,000 $18,399,727
Current Bank Account($1,714,935)
Projected Bank Account($1,714,935)

Pro Players Salaries

Marc-Andre Fleury $5,550,000 (4)
Dion Phaneuf $5,350,000 (5)
Jason Garrison $5,000,000 (3)
Viktor Stalberg $4,250,000 (2)
Kevin Klein $4,000,000 (3)
Jamie Benn $4,000,000 (7)
Mason Raymond $3,550,000 (3)
Torey Krug $3,500,000 (1)
Jeff Skinner $3,000,000 (2)
Mike Santorelli $2,750,000 (2)
Alex Galchenyuk $2,500,000 (4)
Jordie Benn $1,900,000 (1)
Greg Campbell $1,650,000 (3)
Jay Beagle $1,250,000 (3)
Brian Flynn $1,250,000 (3)
Ian Cole $1,150,000 (2)
Dwight King $1,150,000 (2)
Ryan Spooner (1 Way Contract) $1,100,000 (3)
Peter Budaj (1 Way Contract) $1,000,000 (3)
Drew Miller $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2016 : $54,900,000
Year 2017 : $52,150,000
Year 2018 : $41,550,000
Year 2019 : $22,050,000
Salary Average Commitment
Year 2016 : $55,754,642
Year 2017 : $51,154,642
Year 2018 : $38,431,309
Year 2019 : $20,167,143
Salary Cap with 1 Way Contract
Year 2016 : $54,900,000
Year 2017 : $49,500,000
Year 2018 : $36,200,000
Year 2019 : $17,400,000

Farm Players Salaries

Dale Weise $110,000 (1)
Kevin Fiala $100,000 (3)
Marcus Foligno $95,000 (2)
Mark McNeill $94,500 (2)
Patrice Cormier $92,500 (2)
Brian Dumoulin $92,000 (4)
Mark Pysyk $90,000 (1)
Darcy Kuemper $87,500 (2)
Johan Alm $87,500 (2)
Michal Jordan $82,500 (2)
Brett Sutter $77,700 (1)
John Muse $75,000 (1)
Noel Acciari $74,500 (1)
Sam Henley $72,500 (2)
John McFarland $72,500 (2)
Jordan Szwarz $72,500 (2)
Charlie Lindgren $72,500 (2)
Shane Harper $70,000 (2)
Kirill Gotovets $68,200 (1)
Mac Bennett $66,500 (1)
Tanner Richard $65,000 (1)
Dan Renouf $65,000 (2)
Garret Ross $65,000 (1)
Zach Stortini $60,000 (1)
Patrick Sieloff $55,000 (1)
Stefan Fournier $52,500 (1)
Jyrki Jokipakka $47,500 (1)
Scott Wilson $47,500 (2)
Scott Kosmachuk $35,000 (1)
Total Farm Players29
Salary Commitment
Year 2016 : $2,145,900
Year 2017 : $1,210,900
Year 2018 : $212,700
Year 2019 : $150,000
Salary Average Commitment
Year 2016 : $2,158,967
Year 2017 : $1,217,067
Year 2018 : $213,400
Year 2019 : $113,400

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $60 - 5,254 - 87.57%
Level 2: 4000 - $38 - 3,620 - 90.50%
Level 3: 2915 - $17 - 2,292 - 78.63%
Level 4: 1000 - $15 - 1,000 - 100.00%
Luxury : 1100 - $135 - 884 - 80.33%
Total Capacity :15015

Income

Home Games Left0
Average Attendance - %13,049 - 86.91%
Average Income per Game$973,121
Year to Date Revenue$39,897,978

Expense

Pro Players Total Salaries$58,125,000
Farm Players Total Salaries$1,455,600
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,193,942
Farm Year To Date Expenses$2,653,070
Pro Salary Cap To Date$49,387,095
Farm Salary Cap To Date$1,826,328

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$334,517
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,405
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$49,387,095
Estimate Under Maximum Salary Cap of $63,500,000$14,112,905
Estimate Over Minimum Salary Cap of $41,000,000 $8,387,095
Current Bank Account$11,597,850
Projected Bank Account$11,597,850

Pro Players Salaries

Travis Zajac $6,500,000 (5)
Eric Brewer $5,100,000 (2)
Brent Seabrook $5,000,000 (5)
Teddy Purcell $4,000,000 (2)
Brian Elliott $3,800,000 (3)
Andrew Ladd $3,650,000 (7)
Jakub Kindl $3,250,000 (2)
Carl Soderberg $2,600,000 (2)
Brian Boyle $2,200,000 (1)
Ben Scrivens $2,000,000 (3)
Cody Franson $2,000,000 (6)
Tim Connolly $2,000,000 (1)
Michael Raffl $2,000,000 (3)
Ryan Ellis $1,950,000 (1)
Brock Nelson $1,750,000 (2)
Brendan Gallagher $1,500,000 (3)
Cal Clutterbuck $1,300,000 (3)
Pierre-Edouard Bellemare $1,250,000 (1)
Sam Reinhart $1,000,000 (3)
Calvin Pickard $990,000 (3)
Zack Phillips (Out of Payroll) $950,000 (2)
Calle Jarnkrok $935,000 (1)
Nate Prosser $925,000 (1)
Stuart Percy $900,000 (1)
Ryan Sproul $825,000 (1)
Andy Andreoff $700,000 (1)
Total Pro Players26
Salary Commitment
Year 2016 : $59,075,000
Year 2017 : $51,950,000
Year 2018 : $35,000,000
Year 2019 : $18,750,000
Salary Average Commitment
Year 2016 : $56,184,583
Year 2017 : $45,177,083
Year 2018 : $26,956,250
Year 2019 : $13,666,667
Salary Cap with 1 Way Contract
Year 2016 : $59,075,000
Year 2017 : $47,390,000
Year 2018 : $29,740,000
Year 2019 : $17,150,000

Farm Players Salaries

Anthony Stewart $160,000 (1)
Justin Bailey $92,500 (3)
Malcolm Subban $90,000 (1)
Tyler Wotherspoon $89,000 (2)
Brent Regner $80,000 (1)
Jussi Olkinuora $71,500 (1)
Jeremy Langlois $70,000 (1)
Craig Cunningham $70,000 (1)
Wacey Hamilton $70,000 (1)
Derek Mathers $70,000 (1)
Pierre-Cedric Labrie $70,000 (1)
Michael Bunting $67,500 (3)
Justin Agosta $60,000 (1)
Corey Syvret $60,000 (1)
James Martin $60,000 (1)
Kyle Jean $60,000 (1)
Steve Weinstein $60,000 (1)
Nate Condon $60,000 (1)
Darren Kramer $50,000 (3)
Chris Casto $45,100 (1)
Total Farm Players20
Salary Commitment
Year 2016 : $1,455,600
Year 2017 : $309,000
Year 2018 : $220,000
Year 2019 : $0
Salary Average Commitment
Year 2016 : $1,462,267
Year 2017 : $305,667
Year 2018 : $216,667
Year 2019 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$63,500,000

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $31,802,853 $53,610,301 $9,889,699 $12,610,301 212849
Arizona Coyotes $6,013,549 $62,365,066 $1,134,934 $21,365,066 212546
Boston Bruins $30,279,038 $45,964,422 $17,535,578 $4,964,422 212546
Buffalo Sabres $13,018,371 $56,828,997 $6,671,003 $15,828,997 212950
Calgary Flames $21,804,014 $43,770,630 $19,729,370 $2,770,630 222648
Carolina Hurricanes $38,615,063 $63,027,588 $472,412 $22,027,588 202646
Chicago Blackhawks $7,050,496 $47,606,712 $15,893,288 $6,606,712 212647
Colorado Avalanche $12,917,900 $62,660,826 $839,174 $21,660,826 202949
Columbus Blue Jackets $728,386 $61,842,805 $1,657,195 $20,842,805 212647
Dallas Stars $9,310,481 $61,925,675 $1,574,325 $20,925,675 202949
Detroit Red Wings $17,876,685 $41,736,021 $21,763,979 $736,021 232548
Edmonton Oilers $8,859,985 $42,432,104 $21,067,896 $1,432,104 202646
Florida Panthers $30,826,811 $61,290,414 $2,209,586 $20,290,414 222850
Los Angeles Kings $15,980,201 $56,407,077 $7,092,923 $15,407,077 212950
Minnesota Wild $955,507 $58,798,856 $4,701,144 $17,798,856 212849
Montreal Canadiens ($1,938,048) $55,872,204 $7,627,796 $14,872,204 212849
Nashville Predators $23,000,077 $59,076,855 $4,423,145 $18,076,855 232750
New Jersey Devils $19,409,799 $55,230,882 $8,269,118 $14,230,882 222345
New York Islanders $8,321,382 $60,014,322 $3,485,678 $19,014,322 212445
New York Rangers $36,422 $50,934,355 $12,565,645 $9,934,355 212344
Ottawa Senators $4,268,048 $57,291,754 $6,208,246 $16,291,754 212748
Philadelphia Flyers $33,827,025 $59,384,370 $4,115,630 $18,384,370 212748
Pittsburgh Penguins $20,063,624 $50,576,986 $12,923,014 $9,576,986 202646
San Jose Sharks $2,840,453 $59,019,290 $4,480,710 $18,019,290 202646
St. Louis Blues $19,555,796 $43,396,537 $20,103,463 $2,396,537 232346
Tampa Bay Lightning $43,305,263 $52,725,856 $10,774,144 $11,725,856 212748
Toronto Maple Leafs $28,420,787 $57,101,407 $6,398,593 $16,101,407 212647
Vancouver Canucks $3,766,599 $61,966,207 $1,533,793 $20,966,207 202545
Washington Capitals ($1,714,935) $59,399,727 $4,100,273 $18,399,727 202949
Winnipeg Jets $11,597,850 $49,387,095 $14,112,905 $8,387,095 262046