NSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $32 - 5,000 - 100.00%
Level 3:	2000 - $22 - 2,000 - 100.00%
Level 4:	3174 - $13 - 3,174 - 100.00%
Luxury :	1000 - $138 - 1,000 - 100.00%
Total Capacity :	17174
Team Popularity :	126.00%
Income
Home Games Left	0
Average Attendance - %	17,174 - 100.00%
Average Income per Game	1089580
Year to Date Revenue	$4,358,320
Expense
Pro Players Total Salaries	$59,950,000
Farm Players Total Salaries	$1,998,000
Coaches Total Salaries	$3,101,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$44,828,572
Projected Bank Account	$44,828,572

Pro Players Salaries
Ryan Getzlaf	$7,000,000 (5)
Mike Cammalleri	$6,000,000 (1)
Carey Price	$5,750,000 (3)
Dan Hamhuis	$5,500,000 (2)
Tobias Enstrom	$5,000,000 (2)
Nazem Kadri	$4,250,000 (4)
Nick Bonino	$4,000,000 (4)
Derek Stepan	$3,750,000 (2)
Artemi Panarin	$3,000,000 (2)
Michael Stone	$2,500,000 (3)
Mattias Ekholm	$2,500,000 (5)
Matt Beleskey	$1,850,000 (1)
Luca Sbisa	$1,750,000 (3)
Kyle Palmieri	$1,550,000 (3)
Anton Khudobin	$1,200,000 (3)
Joseph Morrow	$995,000 (2)
Teuvo Teravainen	$950,000 (4)
Robby Fabbri	$945,000 (3)
Pavel Buchnevich	$800,000 (3)
Tom Kuhnhackl	$660,000 (2)
Total Pro Players	20
Salary Commitment
Year 2017 : $59,950,000
Year 2018 : $56,305,000
Year 2019 : $40,400,000
Year 2020 : $21,450,000
Salary Average Commitment
Year 2017 : $60,201,787
Year 2018 : $53,168,454
Year 2019 : $34,520,120
Year 2020 : $18,121,786
Salary Cap with 1 Way Contract
Year 2017 : $59,950,000
Year 2018 : $52,100,000
Year 2019 : $33,195,000
Year 2020 : $18,700,000

Farm Players Salaries
Alexander Khokhlachev	$105,000 (2)
Steve Oleksy	$98,000 (1)
Adrian Kempe	$90,000 (2)
Jack Roslovic	$90,000 (3)
Jordan Oesterle	$90,000 (2)
Vitaly Abramov	$90,000 (3)
Stephen Gionta	$85,000 (1)
Yakov Trenin	$80,000 (2)
John Hayden	$78,000 (3)
Mat Bodie	$77,500 (2)
Jake Walman	$77,500 (3)
Cal Heeter	$75,000 (3)
Vitek Vanecek	$75,000 (3)
Mario Lucia	$72,000 (2)
Brian O'Neill	$70,000 (1)
Travis St. Denis	$70,000 (2)
Chris Driedger	$70,000 (4)
Maxim Noreau	$70,000 (2)
Trevor Carrick	$67,500 (1)
Steven Swavely	$65,000 (1)
Matt MacKenzie	$65,000 (2)
Nikola Riopel	$62,500 (1)
John McCarthy	$62,500 (1)
Robin Norell	$62,500 (3)
Alan Quine	$55,000 (4)
Josh Archibald	$50,000 (4)
Jaycob Megna	$45,000 (1)
Total Farm Players	27
Salary Commitment
Year 2017 : $1,998,000
Year 2018 : $1,465,000
Year 2019 : $745,000
Year 2020 : $197,000
Salary Average Commitment
Year 2017 : $2,003,625
Year 2018 : $1,453,875
Year 2019 : $738,375
Year 2020 : $190,375

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	3799 - $9 - 3,799 - 100.00%
Luxury :	1000 - $129 - 1,000 - 100.00%
Total Capacity :	17799
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	17,799 - 100.00%
Average Income per Game	1046265
Year to Date Revenue	$2,092,530
Expense
Pro Players Total Salaries	$69,550,000
Farm Players Total Salaries	$1,975,000
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$6,317,845
Projected Bank Account	$6,317,845

Pro Players Salaries
Drew Doughty	$7,250,000 (6)
Brad Marchand	$6,500,000 (8)
Kristopher Letang	$6,000,000 (4)
Vladimir Tarasenko	$6,000,000 (7)
Devan Dubnyk	$5,700,000 (4)
Anze Kopitar	$5,200,000 (3)
Johnny Boychuk	$4,000,000 (2)
Chris Stewart	$2,800,000 (5)
David Desharnais	$2,750,000 (1)
Artem Anisimov	$2,600,000 (1)
Benoit Pouliot	$2,500,000 (1)
Mike Weber	$2,250,000 (2)
Ben Lovejoy	$2,200,000 (2)
Joel Ward	$2,000,000 (1)
Nate Thompson	$1,800,000 (2)
Mikhail Grigorenko	$1,500,000 (1)
Matt Martin	$1,500,000 (3)
Mark Streit (1 Way Contract)	$1,250,000 (1)
Matt Tennyson	$1,100,000 (1)
J.F. Berube	$1,000,000 (1)
Derrick Pouliot	$925,000 (1)
Greg McKegg	$800,000 (1)
Patrick Brown	$750,000 (1)
Andrew Copp	$700,000 (2)
Jacob Middleton	$475,000 (3)
Total Pro Players	25
Salary Commitment
Year 2017 : $69,550,000
Year 2018 : $54,875,000
Year 2019 : $43,725,000
Year 2020 : $34,900,000
Salary Average Commitment
Year 2017 : $68,282,539
Year 2018 : $50,777,539
Year 2019 : $39,827,539
Year 2020 : $32,866,825
Salary Cap with 1 Way Contract
Year 2017 : $69,550,000
Year 2018 : $52,375,000
Year 2019 : $41,425,000
Year 2020 : $34,250,000

Farm Players Salaries
Ben Street	$110,000 (2)
Eric O'Dell	$100,000 (1)
Mitch Callahan	$95,000 (2)
Chris Mueller	$95,000 (2)
Taylor Doherty	$95,000 (1)
Tanner Fritz	$95,000 (2)
Chris Conner	$90,000 (1)
Vincent LoVerde	$90,000 (2)
Garrett Wilson	$90,000 (2)
Trevor Smith	$90,000 (2)
Anthony Peluso	$85,000 (2)
Matt O'Connor	$80,000 (2)
Ryan Horvat	$80,000 (2)
Kevin Rooney	$80,000 (2)
Eric Cornel	$80,000 (3)
Andrew O'Brien	$80,000 (2)
Chris Breen	$80,000 (1)
Sam Anas	$75,000 (1)
Teigan Zahn	$72,500 (1)
Joel Chouinard	$70,000 (1)
Mike McKenna	$70,000 (1)
Nick Seeler	$65,000 (3)
Kellen Jones	$60,000 (1)
Miles Liberati	$47,500 (1)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,975,000
Year 2018 : $1,225,000
Year 2019 : $145,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,971,500
Year 2018 : $1,220,000
Year 2019 : $145,000
Year 2020 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $58 - 0 - 0.00%
Level 2:	5000 - $31 - 0 - 0.00%
Level 3:	2000 - $17 - 0 - 0.00%
Level 4:	3565 - $8 - 0 - 0.00%
Luxury :	1000 - $128 - 0 - 0.00%
Total Capacity :	17565
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$43,100,000
Farm Players Total Salaries	$1,799,500
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$36,295,731
Projected Bank Account	$36,295,731

Pro Players Salaries
Drew Stafford	$4,500,000 (1)
Ryan Miller	$4,500,000 (2)
Lee Stempniak	$4,000,000 (2)
Mikkel Boedker	$3,500,000 (3)
Carl Gunnarsson	$2,750,000 (2)
Carlo Colaiacovo	$2,500,000 (1)
Elias Lindholm	$2,500,000 (2)
Cody Eakin	$2,250,000 (2)
Matt Read	$2,250,000 (2)
Petr Mrazek	$1,950,000 (4)
Johnny Oduya	$1,800,000 (1)
Patrick Dwyer	$1,750,000 (1)
Brandon Gormley	$1,250,000 (3)
Matthew Tkachuk	$1,000,000 (3)
Anthony Beauvillier	$950,000 (3)
Scott Harrington	$900,000 (1)
Kevin Poulin	$900,000 (1)
Linden Vey	$850,000 (1)
Corey Tropp	$700,000 (1)
Mattias Janmark	$700,000 (1)
Fredrik Claesson	$600,000 (1)
Joseph Blandisi	$500,000 (2)
Matt Benning	$500,000 (3)
Total Pro Players	23
Salary Commitment
Year 2017 : $43,100,000
Year 2018 : $27,275,000
Year 2019 : $9,750,000
Year 2020 : $2,700,000
Salary Average Commitment
Year 2017 : $43,311,250
Year 2018 : $28,173,750
Year 2019 : $9,518,750
Year 2020 : $2,331,250
Salary Cap with 1 Way Contract
Year 2017 : $43,100,000
Year 2018 : $27,900,000
Year 2019 : $9,150,000
Year 2020 : $1,950,000

Farm Players Salaries
Vladimir Sobotka	$150,000 (3)
Anders Nilsson	$125,000 (1)
Brandon Mashinter	$97,500 (2)
Jordan Schmaltz	$92,500 (3)
Gustav Olofsson	$90,000 (2)
Cristoval Nieves	$85,000 (3)
Julius Bergman	$85,000 (2)
Kenny Ryan	$80,000 (1)
Andrew Nielsen	$80,000 (3)
Michael Amadio	$75,000 (3)
Matt Grzelcyk	$75,000 (3)
Spencer Abbott	$72,500 (1)
Alden Hirschfeld	$66,000 (1)
Scooter Vaughan	$66,000 (1)
Zack Stortini	$61,500 (1)
Jared Boll	$61,500 (1)
Brad Thiessen	$61,000 (1)
Kirill Gotovets	$60,500 (1)
Eric Selleck	$60,000 (1)
David Broll	$60,000 (2)
Yanni Gourde	$60,000 (1)
Anton Blidh	$50,000 (2)
Brady Austin	$47,500 (1)
Jake Hildebrand	$38,000 (1)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,799,500
Year 2018 : $965,000
Year 2019 : $607,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,684,500
Year 2018 : $825,000
Year 2019 : $442,500
Year 2020 : $0

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $64 - 0 - 0.00%
Level 2:	5000 - $34 - 0 - 0.00%
Level 3:	2500 - $15 - 0 - 0.00%
Level 4:	4000 - $8 - 0 - 0.00%
Luxury :	1190 - $132 - 0 - 0.00%
Total Capacity :	18690
Team Popularity :	122.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,575,000
Farm Players Total Salaries	$1,893,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$17,347,989
Projected Bank Account	$17,347,989

Pro Players Salaries
Patrick Kane	$7,500,000 (4)
Tyler Seguin	$6,000,000 (8)
Victor Hedman	$6,000,000 (7)
Justin Williams	$5,000,000 (2)
Logan Couture	$4,500,000 (5)
Alvaro Montoya	$3,900,000 (2)
Matt Moulson	$3,900,000 (1)
Kyle Turris	$3,000,000 (6)
Alec Martinez	$2,250,000 (2)
Richard Panik	$2,200,000 (2)
Dmitry Orlov	$2,000,000 (3)
Shayne Gostisbehere	$1,750,000 (2)
Jordan Martinook	$1,250,000 (2)
Nick Cousins	$1,000,000 (5)
Riley Sheahan	$1,000,000 (2)
Mikko Rantanen	$1,000,000 (2)
Curtis Lazar	$925,000 (3)
Paul Postma	$900,000 (2)
Derek Forbort	$850,000 (1)
Connor Hellebuyck	$650,000 (1)
Total Pro Players	20
Salary Commitment
Year 2017 : $55,575,000
Year 2018 : $53,475,000
Year 2019 : $34,175,000
Year 2020 : $32,150,000
Salary Average Commitment
Year 2017 : $55,583,056
Year 2018 : $50,423,056
Year 2019 : $31,476,389
Year 2020 : $28,518,056
Salary Cap with 1 Way Contract
Year 2017 : $55,575,000
Year 2018 : $50,175,000
Year 2019 : $30,925,000
Year 2020 : $28,000,000

Farm Players Salaries
Frank Vatrano	$125,000 (2)
Colton Sceviour	$120,000 (1)
Andrew Ebbett	$100,000 (1)
William Karlsson	$95,000 (1)
Kurtis MacDermid	$92,500 (2)
Shane Prince	$85,000 (2)
Ville Pokka	$82,500 (1)
Joel Broda	$80,000 (1)
Carter Camper	$80,000 (1)
Jake Dowell	$75,000 (2)
Dillon Simpson	$70,000 (1)
Nolan Valleau	$70,000 (2)
Chad Ruhwedel	$70,000 (1)
Chris Carlisle	$70,000 (2)
Michael Leighton	$67,500 (1)
Kale Kessy	$66,000 (1)
Austin Madaisky	$65,000 (1)
Matia Marcantuoni	$65,000 (3)
Kevin Boyle	$65,000 (1)
Ron Hainsey	$60,000 (1)
Stephen Michalek	$50,000 (2)
Matej Stransky	$50,000 (1)
Tyler Graovac	$47,500 (1)
Nick Ebert	$47,500 (2)
Joakim Ryan	$47,500 (2)
Colton Hargrove	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2017 : $1,893,500
Year 2018 : $727,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,916,000
Year 2018 : $727,500
Year 2019 : $65,000
Year 2020 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $58 - 0 - 0.00%
Level 2:	5000 - $30 - 0 - 0.00%
Level 3:	2200 - $15 - 0 - 0.00%
Level 4:	5000 - $6 - 0 - 0.00%
Luxury :	1089 - $120 - 0 - 0.00%
Total Capacity :	19289
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$41,192,300
Farm Players Total Salaries	$1,820,650
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$30,602,458
Projected Bank Account	$30,602,458

Pro Players Salaries
Tomas Fleischmann	$6,000,000 (2)
Nick Foligno	$4,250,000 (6)
Jeff Petry	$4,000,000 (4)
Blake Comeau	$3,200,000 (2)
Cam Ward	$3,000,000 (2)
Chad Johnson	$2,750,000 (4)
Mikael Backlund	$2,750,000 (3)
Adam Lowry	$2,250,000 (5)
Taylor Fedun	$1,750,000 (2)
Justin Dowling	$1,300,000 (3)
Brad Malone	$1,250,000 (3)
Nicolas Deslauriers	$1,200,000 (3)
Jamie Oleksiak	$1,092,300 (2)
Patrik Laine	$1,000,000 (2)
Teemu Pulkkinen	$1,000,000 (4)
Connor McDavid	$1,000,000 (8)
Joel Edmundson	$900,000 (2)
Mike Matheson	$900,000 (2)
Brandon Tanev	$900,000 (1)
Rinat Valiev	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2017 : $41,192,300
Year 2018 : $46,242,300
Year 2019 : $29,250,000
Year 2020 : $23,250,000
Salary Average Commitment
Year 2017 : $46,375,425
Year 2018 : $44,775,425
Year 2019 : $27,549,792
Year 2020 : $21,231,250
Salary Cap with 1 Way Contract
Year 2017 : $41,192,300
Year 2018 : $39,592,300
Year 2019 : $21,750,000
Year 2020 : $15,250,000

Farm Players Salaries
Michael Hutchinson	$150,000 (3)
Cameron Schilling	$90,000 (1)
Freddie Hamilton	$90,000 (3)
Ludwig Bystrom	$81,000 (1)
Joey Leach	$78,650 (1)
Tyler Bertuzzi	$75,000 (2)
Troy Bourke	$70,000 (1)
Curtis Valk	$70,000 (2)
Ville Husso	$70,000 (3)
Jonathan-Ismael Diaby	$67,500 (1)
Petter Granberg	$66,000 (1)
Reid Petryk	$65,000 (1)
Alexandre Carrier	$65,000 (3)
Chris Wagner	$60,000 (1)
Patrick Russell	$60,000 (2)
Brody Sutter	$60,000 (1)
Kasimir Kaskisuo	$60,000 (2)
Kyle Wood	$60,000 (2)
Ryan Haggerty	$60,000 (2)
Sean Maguire	$60,000 (2)
Josh Winquist	$60,000 (1)
Tony Cameranesi	$55,000 (2)
Max McCormick	$52,500 (1)
Colby Williams	$50,000 (3)
Samuel Blais	$50,000 (3)
Logan Shaw	$50,000 (1)
Austin Carroll	$45,000 (2)
Total Farm Players	27
Salary Commitment
Year 2017 : $1,820,650
Year 2018 : $1,020,000
Year 2019 : $475,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,807,900
Year 2018 : $1,007,250
Year 2019 : $462,250
Year 2020 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4580 - $9 - 4,566 - 99.68%
Luxury :	1100 - $127 - 1,100 - 100.00%
Total Capacity :	18680
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	18,666 - 99.92%
Average Income per Game	1072486.5
Year to Date Revenue	$2,144,973
Expense
Pro Players Total Salaries	$65,100,000
Farm Players Total Salaries	$2,001,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$37,485,653
Projected Bank Account	$37,485,653

Pro Players Salaries
Claude Giroux	$7,000,000 (4)
Jonathan Toews	$7,000,000 (4)
Eric Staal	$7,000,000 (4)
Shea Weber	$5,000,000 (7)
Dustin Byfuglien	$4,500,000 (1)
Ryan Callahan	$4,250,000 (2)
Tyler Myers	$4,000,000 (7)
Evander Kane	$4,000,000 (3)
Clarke MacArthur	$4,000,000 (1)
Frederik Andersen	$3,000,000 (5)
Alex Pietrangelo	$3,000,000 (2)
Mike Smith (1 Way Contract)	$3,000,000 (2)
Erik Gudbranson	$1,600,000 (2)
Jared Spurgeon	$1,500,000 (7)
John Mitchell	$1,000,000 (2)
Dylan Olsen	$1,000,000 (3)
Sebastian F. Aho	$950,000 (3)
Johan Larsson	$900,000 (2)
Ryan Hartman	$900,000 (1)
Colton Sissons	$800,000 (4)
Joonas Donskoi	$700,000 (2)
Total Pro Players	21
Salary Commitment
Year 2017 : $65,100,000
Year 2018 : $61,800,000
Year 2019 : $46,500,000
Year 2020 : $39,450,000
Salary Average Commitment
Year 2017 : $64,256,965
Year 2018 : $55,156,965
Year 2019 : $42,273,631
Year 2020 : $36,266,964
Salary Cap with 1 Way Contract
Year 2017 : $65,100,000
Year 2018 : $55,700,000
Year 2019 : $41,250,000
Year 2020 : $35,300,000

Farm Players Salaries
Tommy Wingels	$150,000 (1)
Lance Bouma	$100,000 (2)
Adam Clendening	$100,000 (2)
Kasperi Kapanen	$95,000 (3)
Lawson Crouse	$95,000 (3)
Michael Dal Colle	$95,000 (3)
Tristan Jarry	$90,000 (2)
Miikka Salomaki	$90,000 (2)
Pheonix Copley	$87,500 (1)
Steven Santini	$85,000 (3)
Anton Rodin	$85,000 (2)
Travis Dermott	$85,000 (3)
Brett Pesce	$80,000 (2)
Andrey Pedan	$80,000 (4)
Jujhar Khaira	$75,000 (2)
Phil Di Giuseppe	$75,000 (2)
Michael Paliotta	$70,000 (2)
Ben Thomas	$70,000 (3)
Nic Dowd	$63,500 (1)
Joseph Labate	$60,000 (3)
Riley Barber	$50,000 (2)
Cole Cassels	$50,000 (3)
Curtis McKenzie	$50,000 (4)
Brendan Ranford	$45,000 (1)
Marek Langhamer	$40,000 (2)
MacKenze Stewart	$35,000 (1)
Total Farm Players	26
Salary Commitment
Year 2017 : $2,001,000
Year 2018 : $1,715,000
Year 2019 : $810,000
Year 2020 : $175,000
Salary Average Commitment
Year 2017 : $2,063,992
Year 2018 : $1,660,000
Year 2019 : $798,750
Year 2020 : $163,750

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $59 - 0 - 0.00%
Level 2:	5400 - $30 - 0 - 0.00%
Level 3:	3000 - $9 - 0 - 0.00%
Level 4:	5000 - $6 - 0 - 0.00%
Luxury :	1100 - $124 - 0 - 0.00%
Total Capacity :	20500
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$56,540,000
Farm Players Total Salaries	$2,020,000
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$8,170,357
Projected Bank Account	$8,170,357

Pro Players Salaries
Corey Perry	$8,000,000 (6)
Duncan Keith	$6,500,000 (5)
Scottie Upshall	$5,000,000 (1)
Corey Crawford	$4,750,000 (6)
Radim Vrbata	$4,500,000 (2)
Christian Ehrhoff	$4,000,000 (1)
Patrik Berglund	$3,750,000 (4)
Jaden Schwartz	$2,500,000 (7)
Michael Frolik	$2,225,000 (4)
Cory Conacher	$2,000,000 (4)
Boone Jenner	$2,000,000 (2)
Mike Hoffman	$2,000,000 (1)
Mike Condon	$1,600,000 (3)
Sean Couturier	$1,350,000 (7)
Kevin Connauton	$1,200,000 (3)
Kerby Rychel	$980,000 (4)
Luke Adam	$975,000 (2)
Julius Honka	$960,000 (3)
Alexander Burmistrov	$950,000 (1)
Mike Reilly	$700,000 (3)
Colin Miller	$600,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $56,540,000
Year 2018 : $47,475,000
Year 2019 : $41,800,000
Year 2020 : $35,050,000
Salary Average Commitment
Year 2017 : $58,689,839
Year 2018 : $45,681,505
Year 2019 : $38,567,380
Year 2020 : $33,914,047
Salary Cap with 1 Way Contract
Year 2017 : $56,540,000
Year 2018 : $43,990,000
Year 2019 : $36,515,000
Year 2020 : $32,055,000

Farm Players Salaries
Keith Kinkaid	$145,000 (2)
Tommy Cross	$110,000 (3)
Andrew Poturalski	$105,000 (2)
Reid Boucher	$90,000 (3)
Ken Appleby	$90,000 (2)
Paul Thompson	$85,000 (1)
Nick Lappin	$85,000 (2)
Ryan Kujawinski	$80,000 (3)
Nicolas Aube-Kubel	$80,000 (3)
Andreas Englund	$80,000 (3)
Robert Bortuzzo	$80,000 (2)
Tye McGinn	$77,500 (1)
Colby Cave	$75,000 (2)
Andy Welinski	$70,000 (3)
Tommy Vannelli	$70,000 (3)
Evan Rodrigues	$70,000 (3)
Scott Wedgewood	$70,000 (4)
Daniel Audette	$65,000 (3)
Frederick Gaudreau	$65,000 (2)
Nick Moutrey	$60,000 (2)
Blake Pietila	$60,000 (2)
Mark MacMillan	$60,000 (2)
Sergei Boikov	$50,000 (3)
Daniel Walcott	$50,000 (2)
Caleb Herbert	$50,000 (1)
Daniel O'Regan	$50,000 (3)
Jesse Graham	$47,500 (1)
Total Farm Players	27
Salary Commitment
Year 2017 : $2,020,000
Year 2018 : $1,827,000
Year 2019 : $952,000
Year 2020 : $95,000
Salary Average Commitment
Year 2017 : $2,051,083
Year 2018 : $1,791,083
Year 2019 : $926,750
Year 2020 : $88,750

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $79 - 5,996 - 99.93%
Level 2:	5000 - $47 - 4,951 - 99.02%
Level 3:	2000 - $28 - 1,980 - 99.00%
Level 4:	4000 - $15 - 3,898 - 97.46%
Luxury :	1007 - $180 - 1,007 - 100.00%
Total Capacity :	18007
Team Popularity :	122.00%
Income
Home Games Left	0
Average Attendance - %	17,832 - 99.03%
Average Income per Game	1317213.42857143
Year to Date Revenue	$9,220,494
Expense
Pro Players Total Salaries	$67,000,000
Farm Players Total Salaries	$1,973,000
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,096,515
Projected Bank Account	$29,096,515

Pro Players Salaries
Sidney Crosby	$7,500,000 (4)
Gabriel Landeskog	$6,000,000 (3)
Ryan Suter	$6,000,000 (4)
Loui Eriksson	$6,000,000 (2)
Ryan Kesler	$6,000,000 (2)
Sergei Bobrovsky	$5,750,000 (6)
Tyler Johnson	$5,000,000 (5)
Alex Killorn	$4,500,000 (2)
Brayden Schenn	$3,250,000 (5)
Tyson Barrie	$2,650,000 (4)
Niklas Hjalmarsson (1 Way Contract)	$2,000,000 (1)
Hampus Lindholm	$2,000,000 (5)
Radko Gudas	$1,650,000 (3)
Paul Byron	$1,500,000 (3)
Roberto Luongo	$1,250,000 (1)
Matthew Stajan	$1,250,000 (2)
Sven Baertschi	$1,200,000 (2)
Ryan Reaves	$1,100,000 (2)
Josh Morrissey	$925,000 (3)
Henrik Samuelsson	$875,000 (1)
Derek MacKenzie	$600,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $67,000,000
Year 2018 : $63,575,000
Year 2019 : $45,275,000
Year 2020 : $34,800,000
Salary Average Commitment
Year 2017 : $64,413,453
Year 2018 : $59,688,453
Year 2019 : $41,338,453
Year 2020 : $31,713,453
Salary Cap with 1 Way Contract
Year 2017 : $67,000,000
Year 2018 : $62,275,000
Year 2019 : $42,225,000
Year 2020 : $32,150,000

Farm Players Salaries
Brian Gibbons	$150,000 (3)
Chris Thorburn	$150,000 (1)
Jean-Sebastien Dea	$115,000 (3)
Sergey Tolchinsky	$115,000 (3)
Michael Haley	$110,000 (2)
Justin Falk	$90,000 (2)
Matt Puempel	$85,000 (4)
Matt Taormina	$80,000 (1)
Adam Erne	$80,000 (3)
Eric Comrie	$75,000 (3)
Joonas Korpisalo	$75,000 (2)
Erik Burgdoerfer	$75,000 (1)
Mitch Moroz	$70,000 (2)
Jordan Subban	$62,500 (2)
Jan Kostalek	$62,500 (3)
Sam Carrick	$60,500 (1)
Joey LaLeggia	$60,000 (2)
Taylor Leier	$55,000 (3)
Jesse Gabrielle	$55,000 (2)
Colin Smith	$50,000 (2)
Darren Dietz	$50,000 (2)
Linus Ullmark	$50,000 (2)
Antoine Bibeau	$45,000 (1)
Josh Nicholls	$45,000 (1)
Greg Chase	$37,500 (2)
Max Gortz	$35,000 (1)
Lukas Bengtsson	$35,000 (1)
Total Farm Players	27
Salary Commitment
Year 2017 : $1,973,000
Year 2018 : $1,447,500
Year 2019 : $752,500
Year 2020 : $95,000
Salary Average Commitment
Year 2017 : $1,982,166
Year 2018 : $1,456,666
Year 2019 : $736,666
Year 2020 : $92,500

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $59 - 5,984 - 99.74%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $21 - 2,000 - 100.00%
Level 4:	4000 - $11 - 3,954 - 98.84%
Luxury :	1144 - $126 - 1,144 - 100.00%
Total Capacity :	18144
Team Popularity :	114.00%
Income
Home Games Left	0
Average Attendance - %	18,082 - 99.66%
Average Income per Game	1099177
Year to Date Revenue	$10,991,770
Expense
Pro Players Total Salaries	$58,440,000
Farm Players Total Salaries	$1,850,500
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$11,003,241
Projected Bank Account	$11,003,241

Pro Players Salaries
Rick Nash	$6,000,000 (2)
Tuukka Rask	$5,750,000 (3)
Sam Gagner	$5,500,000 (5)
Mats Zuccarello	$5,000,000 (4)
Alexander Radulov	$4,500,000 (5)
James Van Riemsdyk	$4,500,000 (5)
Zdeno Chara	$4,500,000 (1)
Nathan MacKinnon	$2,600,000 (3)
Jonathan Huberdeau	$2,600,000 (2)
Jake Gardiner	$2,500,000 (1)
Jacob Trouba	$2,500,000 (4)
Jay McClement	$2,000,000 (1)
Jaromir Jagr	$2,000,000 (1)
Morgan Rielly	$1,700,000 (3)
Leo Komarov	$1,250,000 (1)
Trevor Van Riemsdyk	$1,250,000 (2)
Nikita Zaitsev (1 Way Contract)	$1,000,000 (1)
Jakob Chychrun	$1,000,000 (3)
Jonathan Drouin	$990,000 (1)
Curtis McElhinney	$800,000 (2)
Connor Brown	$500,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $58,440,000
Year 2018 : $45,000,000
Year 2019 : $34,350,000
Year 2020 : $22,750,000
Salary Average Commitment
Year 2017 : $57,919,166
Year 2018 : $43,987,499
Year 2019 : $33,062,499
Year 2020 : $21,954,166
Salary Cap with 1 Way Contract
Year 2017 : $58,440,000
Year 2018 : $43,700,000
Year 2019 : $33,050,000
Year 2020 : $22,000,000

Farm Players Salaries
Cole Ully	$125,000 (3)
John Ramage	$125,000 (3)
Josh Leivo	$125,000 (2)
Christian Thomas	$125,000 (3)
Casey Bailey	$121,000 (1)
John Gilmour	$75,000 (2)
Ben Holmstrom	$70,000 (2)
Alex Kile	$70,000 (2)
Brian Lashoff	$70,000 (2)
Lucas Wallmark	$70,000 (3)
Pat Cannone	$65,000 (1)
Kyle Flanagan	$65,000 (1)
Kyle MacKinnon	$65,000 (1)
Mathieu Aubin	$65,000 (1)
Joel Martin	$65,000 (1)
Will O'Neill	$65,000 (1)
Mark Dekanich	$65,000 (2)
Joel Rumpel	$65,000 (1)
Jon Landry	$65,000 (1)
Carter Bancks	$65,000 (1)
Guillaume Lepine	$65,000 (1)
Cody Corbett	$60,000 (1)
Ryan Rupert	$50,000 (1)
Henri Ikonen	$49,500 (1)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,850,500
Year 2018 : $920,000
Year 2019 : $445,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,850,500
Year 2018 : $920,000
Year 2019 : $445,000
Year 2020 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $61 - 0 - 0.00%
Level 2:	5000 - $33 - 0 - 0.00%
Level 3:	2300 - $18 - 0 - 0.00%
Level 4:	4000 - $9 - 0 - 0.00%
Luxury :	1232 - $127 - 0 - 0.00%
Total Capacity :	18532
Team Popularity :	118.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,875,000
Farm Players Total Salaries	$2,051,700
Coaches Total Salaries	$1,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$3,375,803
Projected Bank Account	$3,375,803

Pro Players Salaries
Marian Gaborik	$6,000,000 (3)
Mike Green	$6,000,000 (2)
Jonathan Quick	$6,000,000 (5)
Milan Michalek	$5,750,000 (3)
Marc Staal	$4,500,000 (4)
Jordan Staal	$4,500,000 (5)
Patrick Maroon	$3,000,000 (3)
Mika Zibanejad	$2,325,000 (2)
Joe Colborne	$1,850,000 (2)
Kevan Miller	$1,500,000 (2)
Erik Condra	$1,500,000 (1)
Connor Murphy	$1,500,000 (6)
Michal Neuvirth	$1,200,000 (1)
Leon Draisaitl	$1,000,000 (2)
Noah Hanifin	$1,000,000 (2)
Tim Schaller	$950,000 (4)
Danick Martel	$925,000 (2)
Jason Chimera	$850,000 (2)
Colton Parayko	$800,000 (2)
Kyle Rau	$725,000 (2)
Total Pro Players	20
Salary Commitment
Year 2017 : $51,875,000
Year 2018 : $49,625,000
Year 2019 : $26,550,000
Year 2020 : $14,600,000
Salary Average Commitment
Year 2017 : $48,620,835
Year 2018 : $45,920,835
Year 2019 : $29,908,929
Year 2020 : $16,283,929
Salary Cap with 1 Way Contract
Year 2017 : $51,875,000
Year 2018 : $49,175,000
Year 2019 : $32,200,000
Year 2020 : $17,450,000

Farm Players Salaries
Brad Hunt	$110,000 (1)
Daniel Carr	$110,000 (3)
Christian Folin	$100,000 (2)
Dennis Rasmussen	$100,000 (2)
Jason Dickinson	$100,000 (3)
Nick Ritchie	$98,500 (2)
Guillaume Gelinas	$97,500 (1)
Nick Ellis	$97,500 (3)
Petr Straka	$96,000 (2)
Brett Ritchie	$95,700 (1)
Joe Hicketts	$95,000 (1)
Matthew Hackett	$92,500 (1)
Zack Mitchell	$92,500 (2)
Emile Poirier	$92,500 (2)
Tim Heed	$91,500 (3)
Chris Bigras	$90,000 (2)
Andrej Nestrasil	$80,000 (1)
Luke Witkowski	$77,500 (1)
Tom Kostopoulos	$75,000 (1)
Nathan Walker	$72,500 (2)
Sam Vigneault	$72,500 (3)
Reto Berra	$65,000 (1)
Ben Betker	$50,000 (3)
Total Farm Players	23
Salary Commitment
Year 2017 : $2,051,700
Year 2018 : $1,263,500
Year 2019 : $521,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,051,700
Year 2018 : $1,263,500
Year 2019 : $521,500
Year 2020 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $57 - 0 - 0.00%
Level 2:	5000 - $37 - 0 - 0.00%
Level 3:	3000 - $20 - 0 - 0.00%
Level 4:	5000 - $16 - 0 - 0.00%
Luxury :	1066 - $100 - 0 - 0.00%
Total Capacity :	20066
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,451,666
Farm Players Total Salaries	$1,773,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$9,207,787
Projected Bank Account	$9,207,787

Pro Players Salaries
Milan Lucic	$5,666,666 (4)
Mark Scheifele	$5,500,000 (5)
Braydon Coburn	$4,800,000 (3)
Alexandre Burrows	$3,500,000 (1)
Calvin De Haan	$3,000,000 (3)
Brandon Sutter	$3,000,000 (3)
Kris Russell	$3,000,000 (3)
Kyle Clifford	$2,800,000 (3)
Travis Hamonic	$2,525,000 (3)
Nick Schultz	$2,500,000 (1)
Cody Ceci	$2,500,000 (4)
Eddie Lack	$2,300,000 (3)
Zack Kassian	$2,250,000 (3)
Cam Talbot	$2,250,000 (1)
Shawn Matthias	$1,650,000 (1)
Derek Dorsett (1 Way Contract)	$1,500,000 (1)
Jordan Nolan	$1,100,000 (1)
Max Domi	$1,000,000 (2)
Bo Horvat	$985,000 (1)
Travis Konecny	$950,000 (3)
Brendan Perlini	$925,000 (3)
Mark Pysyk	$750,000 (2)
Total Pro Players	22
Salary Commitment
Year 2017 : $54,451,666
Year 2018 : $42,691,666
Year 2019 : $41,391,666
Year 2020 : $13,666,666
Salary Average Commitment
Year 2017 : $54,393,333
Year 2018 : $41,158,333
Year 2019 : $39,408,333
Year 2020 : $13,383,333
Salary Cap with 1 Way Contract
Year 2017 : $54,451,666
Year 2018 : $40,966,666
Year 2019 : $39,216,666
Year 2020 : $13,666,666

Farm Players Salaries
Quinton Howden	$140,000 (3)
Riley Nash	$100,000 (1)
Ryan Stanton	$100,000 (1)
Luke Gazdic	$99,000 (1)
Hunter Shinkaruk	$92,000 (1)
Michael Zalewski	$88,000 (2)
Connor Brickley	$87,500 (2)
Thatcher Demko	$85,000 (3)
Stefan Noesen	$82,500 (2)
Travis Oleksuk	$76,000 (1)
Anthony Peters	$75,000 (1)
Dillon Heatherington	$72,500 (2)
David Shields	$72,500 (2)
Dylan Blujus	$70,000 (1)
Brett Kulak	$65,000 (1)
Cody Beach	$65,000 (1)
Edward Pasquale	$65,000 (2)
Brett Lernout	$60,000 (2)
Julian Melchiori	$60,000 (2)
Travis Ewanyk	$58,000 (1)
Garret Sparks	$55,000 (1)
Kurtis Gabriel	$55,000 (1)
Joshua Brown	$50,000 (3)
Total Farm Players	23
Salary Commitment
Year 2017 : $1,773,000
Year 2018 : $863,000
Year 2019 : $275,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,764,667
Year 2018 : $854,667
Year 2019 : $275,000
Year 2020 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $58 - 0 - 0.00%
Level 2:	4839 - $30 - 0 - 0.00%
Level 3:	2000 - $18 - 0 - 0.00%
Level 4:	3000 - $10 - 0 - 0.00%
Luxury :	1000 - $128 - 0 - 0.00%
Total Capacity :	16839
Team Popularity :	106.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$43,040,000
Farm Players Total Salaries	$2,109,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$17,639,635
Projected Bank Account	$17,639,635

Pro Players Salaries
Jason Pominville	$6,900,000 (2)
Kari Lehtonen	$5,000,000 (2)
Matthew Greene	$2,500,000 (1)
Dougie Hamilton	$2,500,000 (2)
Mathieu Perreault	$2,300,000 (2)
Marcus Johansson	$2,250,000 (3)
Alexei Emelin	$2,200,000 (1)
Daniel Winnik	$2,000,000 (1)
Eric Fehr	$1,800,000 (2)
Andrew Hammond	$1,650,000 (1)
Jean-Gabriel Pageau	$1,600,000 (2)
Justin Braun	$1,600,000 (2)
Brett Connolly	$1,250,000 (3)
Zach Trotman	$1,200,000 (3)
Marko Dano	$1,100,000 (3)
Stefan Matteau	$1,050,000 (3)
Chris Kelly	$1,000,000 (1)
Sam Bennett	$1,000,000 (2)
Zach Werenski	$1,000,000 (3)
Jonathan Merrill	$990,000 (2)
Steven Kampfer (1 Way Contract)	$800,000 (3)
Ben Smith	$750,000 (3)
Nick Shore	$600,000 (2)
Total Pro Players	23
Salary Commitment
Year 2017 : $43,040,000
Year 2018 : $31,365,000
Year 2019 : $11,650,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $40,899,167
Year 2018 : $31,699,167
Year 2019 : $9,793,750
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $43,040,000
Year 2018 : $33,690,000
Year 2019 : $9,400,000
Year 2020 : $0

Farm Players Salaries
Matt Calvert	$135,000 (1)
Zac Dalpe	$120,000 (2)
Nate Schmidt	$110,000 (1)
Jeremy Morin	$104,500 (1)
Gavin Bayreuther	$100,000 (3)
Kyle Connor	$92,500 (3)
Joshua Ho-Sang	$92,500 (3)
Nic Petan	$90,000 (2)
J.C. Lipon	$90,000 (2)
Tanner Kero	$85,000 (2)
Andrew Bodnarchuk	$82,000 (1)
Dustin Stevenson	$80,000 (1)
Brendan Leipsic	$80,000 (2)
Chase De Leo	$70,000 (2)
Seth Helgeson	$70,000 (2)
Wayne Simpson	$70,000 (3)
Alex Grant	$70,000 (1)
Gustav Forsling	$65,000 (3)
Antoine Laganiere	$62,500 (2)
Anton Forsberg	$60,000 (2)
Tyler Gaudet	$60,000 (1)
Joe Cannata	$60,000 (3)
Mac Carruth	$60,000 (1)
Evan McEneny	$57,500 (2)
MacKenzie Weegar	$47,500 (3)
Ben Sexton	$47,500 (3)
Ryan Dzingel	$47,500 (3)
Total Farm Players	27
Salary Commitment
Year 2017 : $2,109,000
Year 2018 : $1,482,500
Year 2019 : $697,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,132,333
Year 2018 : $1,440,000
Year 2019 : $672,500
Year 2020 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $59 - 5,845 - 97.42%
Level 2:	5000 - $32 - 4,860 - 97.21%
Level 3:	2000 - $19 - 2,000 - 100.00%
Level 4:	5000 - $7 - 4,744 - 94.88%
Luxury :	1250 - $124 - 1,250 - 99.97%
Total Capacity :	19250
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	18,699 - 97.14%
Average Income per Game	1082592.33333333
Year to Date Revenue	$3,247,777
Expense
Pro Players Total Salaries	$62,245,000
Farm Players Total Salaries	$2,154,170
Coaches Total Salaries	$2,150,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$27,523,029
Projected Bank Account	$27,523,029

Pro Players Salaries
Evgeni Malkin	$8,720,000 (2)
Nathan Horton	$8,250,000 (3)
Jay Bouwmeester	$6,250,000 (1)
Blake Wheeler	$4,200,000 (2)
Jakub Voracek	$4,000,000 (5)
Oliver Ekman-Larsson	$4,000,000 (7)
Daniel Girardi	$3,400,000 (1)
Jake Allen	$3,000,000 (5)
Tyler Bozak	$2,800,000 (1)
Tyler Toffoli	$2,500,000 (2)
Leland Irving	$2,500,000 (3)
Brandon Pirri	$2,250,000 (3)
Charlie Coyle	$2,000,000 (1)
Cody Hodgson	$1,750,000 (1)
Jamie McBain	$1,750,000 (1)
Ian Cole	$1,150,000 (1)
Nikolaj Ehlers	$1,000,000 (2)
Damon Severson	$950,000 (1)
Stanislav Galiev	$800,000 (1)
Paul LaDue	$500,000 (3)
Viktor Loov	$475,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $62,245,000
Year 2018 : $42,870,000
Year 2019 : $26,850,000
Year 2020 : $16,500,000
Salary Average Commitment
Year 2017 : $63,390,239
Year 2018 : $43,151,906
Year 2019 : $27,328,572
Year 2020 : $14,261,905
Salary Cap with 1 Way Contract
Year 2017 : $62,245,000
Year 2018 : $40,920,000
Year 2019 : $24,500,000
Year 2020 : $11,000,000

Farm Players Salaries
Chris Bourque	$120,000 (1)
Brendan Gaunce	$100,000 (1)
Alexander Wennberg	$100,000 (1)
Samuel Morin	$100,000 (3)
Timo Meier	$100,000 (3)
Brady Skjei	$100,000 (1)
Dillon Fournier	$95,000 (1)
Josh Jacobs	$95,000 (3)
Ian McCoshen	$95,000 (3)
Tommy Hughes	$93,170 (1)
Chad Nehring	$82,500 (2)
Dalton Prout	$82,500 (2)
Justin Kea	$80,000 (1)
Chris Butler	$80,000 (1)
Dylan DeMelo	$80,000 (3)
Derek Grant	$78,000 (1)
Casey DeSmith	$75,500 (2)
Chris McCarthy	$75,000 (1)
Josh Currie	$75,000 (1)
Thomas McCollum	$72,500 (1)
Drew MacIntyre	$72,500 (1)
Joe Faust	$70,000 (1)
Nick Paul	$70,000 (2)
Kevin Gravel	$65,000 (1)
Kevin Labanc	$50,000 (3)
Julien Nantel	$47,500 (3)
Total Farm Players	26
Salary Commitment
Year 2017 : $2,154,170
Year 2018 : $878,000
Year 2019 : $567,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,151,503
Year 2018 : $878,000
Year 2019 : $567,500
Year 2020 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $59 - 6,000 - 100.00%
Level 2:	5000 - $32 - 4,993 - 99.87%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4000 - $9 - 4,000 - 100.00%
Luxury :	1118 - $129 - 1,118 - 100.00%
Total Capacity :	18118
Team Popularity :	116.00%
Income
Home Games Left	0
Average Attendance - %	18,111 - 99.96%
Average Income per Game	1087715.53846154
Year to Date Revenue	$14,140,302
Expense
Pro Players Total Salaries	$72,775,000
Farm Players Total Salaries	$2,026,000
Coaches Total Salaries	$2,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$29,381,249
Projected Bank Account	$29,381,249

Pro Players Salaries
Mike Ribeiro	$7,900,000 (1)
Nicklas Backstrom	$7,000,000 (6)
Joe Pavelski	$6,000,000 (4)
Keith Yandle	$5,750,000 (2)
Jiri Hudler	$4,800,000 (1)
Lauri Korpikoski	$4,500,000 (3)
Paul Stastny	$4,250,000 (3)
Tyler Ennis	$4,000,000 (3)
Scott Hartnell	$4,000,000 (1)
Chris Kreider	$3,500,000 (5)
Kevin Shattenkirk	$3,250,000 (2)
Andrej Sekera	$3,200,000 (2)
Martin Hanzal	$3,000,000 (1)
Sami Vatanen	$2,500,000 (6)
Matt Hunwick	$2,000,000 (1)
David Savard	$1,600,000 (2)
Louis Domingue	$1,300,000 (3)
Dylan Larkin	$1,000,000 (2)
John Gibson	$1,000,000 (7)
Artturi Lehkonen	$950,000 (3)
Bryan Rust	$800,000 (1)
Markus Nutivaara	$475,000 (2)
Total Pro Players	22
Salary Commitment
Year 2017 : $72,775,000
Year 2018 : $52,175,000
Year 2019 : $35,700,000
Year 2020 : $24,150,000
Salary Average Commitment
Year 2017 : $74,959,880
Year 2018 : $51,609,880
Year 2019 : $37,643,214
Year 2020 : $22,530,714
Salary Cap with 1 Way Contract
Year 2017 : $72,775,000
Year 2018 : $50,275,000
Year 2019 : $35,000,000
Year 2020 : $20,000,000

Farm Players Salaries
T.J. Hensick	$132,000 (1)
Mark Visentin	$110,000 (1)
Kevin Czuczman	$95,000 (1)
Mark McNeill	$94,500 (1)
Korbinian Holzer	$90,000 (2)
Bracken Kearns	$90,000 (1)
Christian Fischer	$90,000 (2)
Corban Knight	$87,500 (2)
Carter Rowney	$80,000 (1)
Peter Cehlarik	$80,000 (3)
Casey Nelson	$80,000 (1)
Matt Lorito	$73,000 (1)
Keegan Lowe	$71,500 (1)
Denis Malgin	$70,000 (3)
Ryan Fitzgerald	$70,000 (3)
Danton Heinen	$65,000 (2)
Patrick McNally	$65,000 (2)
Jonny Brodzinski	$65,000 (2)
Ryan Graves	$60,000 (2)
Matt Ginn	$60,000 (1)
Max Lagace	$60,000 (2)
Hunter Fejes	$50,000 (2)
Chasen Balisy	$50,000 (1)
Zac Larraza	$47,500 (2)
Kyle Burroughs	$47,500 (3)
Christian Djoos	$47,500 (1)
Ben Marshall	$47,500 (1)
Andreas Johnsson	$47,500 (2)
Total Farm Players	28
Salary Commitment
Year 2017 : $2,026,000
Year 2018 : $1,005,000
Year 2019 : $267,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,023,500
Year 2018 : $995,000
Year 2019 : $267,500
Year 2020 : $0

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $48 - 6,000 - 100.00%
Level 2:	5000 - $32 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4400 - $10 - 4,167 - 94.70%
Luxury :	1168 - $132 - 1,161 - 99.41%
Total Capacity :	18568
Team Popularity :	116.00%
Income
Home Games Left	0
Average Attendance - %	18,328 - 98.71%
Average Income per Game	1032850.44444444
Year to Date Revenue	$9,295,654
Expense
Pro Players Total Salaries	$57,714,000
Farm Players Total Salaries	$2,839,000
Coaches Total Salaries	$2,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$13,959,107
Projected Bank Account	$13,959,107

Pro Players Salaries
Alexander Ovechkin	$7,600,000 (4)
Henrik Zetterberg	$6,500,000 (1)
David Krejci	$6,000,000 (2)
Patrice Bergeron	$5,500,000 (2)
Taylor Hall	$4,850,000 (5)
Brent Burns	$3,750,000 (3)
Gustav Nyquist	$3,250,000 (4)
Nikita Kucherov	$3,250,000 (2)
Jake Muzzin	$3,000,000 (3)
Justin Schultz	$2,000,000 (2)
Jacob Markstrom	$1,990,000 (4)
Vladislav Namestnikov	$1,550,000 (2)
Nino Niederreiter	$1,500,000 (1)
Jori Lehtera	$1,250,000 (1)
Anthony Mantha	$999,000 (3)
Rasmus Ristolainen	$995,000 (6)
Nikita Zadorov	$980,000 (7)
Matt Murray	$800,000 (1)
Josh Anderson	$650,000 (2)
Erik Haula	$650,000 (1)
John Klingberg	$650,000 (4)
Total Pro Players	21
Salary Commitment
Year 2017 : $57,714,000
Year 2018 : $55,999,000
Year 2019 : $39,049,000
Year 2020 : $30,600,000
Salary Average Commitment
Year 2017 : $65,298,108
Year 2018 : $54,598,108
Year 2019 : $36,798,108
Year 2020 : $26,974,108
Salary Cap with 1 Way Contract
Year 2017 : $57,714,000
Year 2018 : $47,014,000
Year 2019 : $28,064,000
Year 2020 : $20,315,000

Farm Players Salaries
Nick Spaling	$265,000 (2)
Brandon Kozun	$250,000 (1)
Jhonas Enroth	$180,000 (1)
Andre Benoit	$175,000 (2)
Dale Weise	$175,000 (3)
Matt Hendricks	$155,000 (2)
Antoine Roussel	$145,000 (2)
Nicolas Kerdiles	$125,000 (3)
Codey Goloubef	$102,500 (1)
Aaron Ness	$100,000 (5)
Radek Faksa	$99,000 (2)
Alex Biega	$87,500 (3)
Colin Greening	$82,500 (1)
Sena Acolatse	$82,500 (2)
Pontus Aberg	$77,500 (1)
Frank Corrado	$77,500 (1)
MacKenzie Blackwood	$75,000 (3)
Ryan White	$72,500 (2)
Connor Carrick	$72,000 (1)
Daniel Catenacci	$70,000 (1)
Brian Strait	$70,000 (2)
Gemel Smith	$68,000 (1)
Adam Tambellini	$67,500 (3)
Tobias Lindberg	$65,000 (2)
Konrad Abeltshauser	$50,000 (1)
Laurent Brossoit	$50,000 (1)
Total Farm Players	26
Salary Commitment
Year 2017 : $2,839,000
Year 2018 : $1,841,500
Year 2019 : $739,000
Year 2020 : $215,000
Salary Average Commitment
Year 2017 : $2,851,417
Year 2018 : $1,849,917
Year 2019 : $710,917
Year 2020 : $175,000

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $59 - 0 - 0.00%
Level 2:	5000 - $31 - 0 - 0.00%
Level 3:	4000 - $10 - 0 - 0.00%
Level 4:	5000 - $6 - 0 - 0.00%
Luxury :	1273 - $113 - 0 - 0.00%
Total Capacity :	21273
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$52,760,000
Farm Players Total Salaries	$1,859,500
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$1,246,319
Projected Bank Account	$1,246,319

Pro Players Salaries
Max Pacioretty	$7,000,000 (5)
Jussi Jokinen	$5,500,000 (4)
Viktor Stalberg	$4,350,000 (1)
Craig Anderson	$4,270,000 (1)
Peter Mueller	$4,250,000 (2)
Darren Helm	$4,250,000 (4)
Dmitry Kulikov	$4,000,000 (6)
Matt Bartkowski	$2,150,000 (4)
Lars Eller	$1,850,000 (5)
Victor Rask	$1,750,000 (2)
Jonathan Ericsson	$1,500,000 (2)
Eric Gryba	$1,250,000 (2)
Kyle Quincey (1 Way Contract)	$1,250,000 (2)
Nathan Beaulieu	$1,150,000 (2)
Ryan Murray	$1,150,000 (2)
Andrew Desjardins	$1,150,000 (1)
Zach Sill	$1,000,000 (2)
Richard Bachman	$1,000,000 (2)
Phillip Danault	$890,000 (1)
Sven Andrighetto	$800,000 (1)
Jacob De La Rose	$800,000 (1)
Jake Guentzel	$750,000 (2)
Miles Wood	$700,000 (3)
Total Pro Players	23
Salary Commitment
Year 2017 : $52,760,000
Year 2018 : $40,750,000
Year 2019 : $25,700,000
Year 2020 : $24,500,000
Salary Average Commitment
Year 2017 : $51,437,740
Year 2018 : $39,411,073
Year 2019 : $25,103,573
Year 2020 : $24,403,573
Salary Cap with 1 Way Contract
Year 2017 : $52,760,000
Year 2018 : $40,500,000
Year 2019 : $25,450,000
Year 2020 : $24,750,000

Farm Players Salaries
Buddy Robinson	$127,000 (3)
Jarred Tinordi	$125,000 (2)
Tyler Kennedy	$123,500 (2)
Dylan McIlrath	$105,000 (3)
Colby Robak	$105,000 (1)
Mitch Holmberg	$99,000 (1)
Dustin Tokarski	$97,500 (3)
Zachary Fucale	$95,000 (2)
Philip Varone	$95,000 (1)
Anthony DeAngelo	$90,000 (2)
Eric Tangradi	$90,000 (1)
Michael McCarron	$90,000 (2)
Garnet Hathaway	$75,000 (2)
Josiah Didier	$70,000 (3)
Clark Seymour	$65,000 (2)
Charles Hudon	$65,000 (1)
Adam Gilmour	$65,000 (3)
Dalton Thrower	$60,000 (3)
Connor Crisp	$60,000 (3)
Tim Bozon	$60,000 (2)
Jeremy Gregoire	$50,000 (2)
Gus Young	$47,500 (1)
Total Farm Players	22
Salary Commitment
Year 2017 : $1,859,500
Year 2018 : $1,358,000
Year 2019 : $584,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,847,745
Year 2018 : $1,346,245
Year 2019 : $584,500
Year 2020 : $0

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6350 - $59 - 6,170 - 97.16%
Level 2:	5292 - $32 - 5,229 - 98.81%
Level 3:	2117 - $19 - 2,117 - 100.00%
Level 4:	3175 - $12 - 3,175 - 100.00%
Luxury :	1179 - $124 - 1,179 - 100.00%
Total Capacity :	18113
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	17,870 - 98.66%
Average Income per Game	1126238.8
Year to Date Revenue	$5,631,194
Expense
Pro Players Total Salaries	$74,899,000
Farm Players Total Salaries	$2,342,500
Coaches Total Salaries	$2,375,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$21,944,516
Projected Bank Account	$21,944,516

Pro Players Salaries
Daniel Sedin	$8,000,000 (1)
Henrik Sedin	$8,000,000 (1)
Steven Stamkos	$6,125,000 (8)
Kris Versteeg	$6,000,000 (5)
Marian Hossa	$6,000,000 (3)
Kevin Bieksa	$4,850,000 (2)
Roman Josi	$4,500,000 (3)
Dave Bolland	$4,000,000 (2)
Jaroslav Halak	$4,000,000 (2)
Mikhail Grabovski	$4,000,000 (1)
Ryan Johansen	$3,500,000 (1)
Filip Forsberg	$2,500,000 (3)
Mark Fayne	$2,200,000 (2)
Thomas Greiss	$1,800,000 (2)
Eric Gelinas	$1,450,000 (1)
Nathan Gerbe	$1,400,000 (1)
Niklas Kronwall	$1,400,000 (1)
John Moore	$1,300,000 (1)
Jacob Josefson	$1,250,000 (2)
Drew Miller	$1,000,000 (1)
Oscar Lindberg	$924,000 (1)
Viktor Arvidsson	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 2017 : $74,899,000
Year 2018 : $44,075,000
Year 2019 : $29,525,000
Year 2020 : $14,850,000
Salary Average Commitment
Year 2017 : $75,038,165
Year 2018 : $43,934,165
Year 2019 : $27,044,999
Year 2020 : $13,320,000
Salary Cap with 1 Way Contract
Year 2017 : $74,899,000
Year 2018 : $43,225,000
Year 2019 : $25,125,000
Year 2020 : $12,125,000

Farm Players Salaries
Brooks Orpik	$375,000 (1)
Jeremy Smith	$175,000 (1)
Jimmy Hayes	$175,000 (1)
Yannick Weber	$120,000 (2)
Tyler Pitlick	$112,500 (3)
Martin Frk	$104,500 (2)
Cedric Paquette	$92,500 (2)
Marek Mazanec	$90,000 (2)
Taylor Beck	$85,000 (2)
Cody Bass	$80,000 (1)
Cole Bardreau	$75,000 (1)
Mathieu Brodeur	$72,500 (1)
David Kolomatis	$71,500 (1)
Felix Girard	$70,000 (3)
Kevin Roy	$70,000 (3)
Ryan Hamilton	$70,000 (1)
Robbie Russo	$70,000 (3)
Mat Clark	$69,000 (1)
Zach Hyman	$65,000 (1)
Daniel Maggio	$60,000 (2)
Alex Friesen	$60,000 (2)
Anthony Bitetto	$60,000 (1)
Bryce Aneloski	$60,000 (2)
Austin Fyten	$60,000 (2)
Total Farm Players	24
Salary Commitment
Year 2017 : $2,342,500
Year 2018 : $1,084,500
Year 2019 : $322,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,330,834
Year 2018 : $1,057,000
Year 2019 : $322,500
Year 2020 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $60 - 0 - 0.00%
Level 2:	5000 - $33 - 0 - 0.00%
Level 3:	2000 - $19 - 0 - 0.00%
Level 4:	3000 - $9 - 0 - 0.00%
Luxury :	1625 - $127 - 0 - 0.00%
Total Capacity :	17625
Team Popularity :	106.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$54,803,333
Farm Players Total Salaries	$1,869,733
Coaches Total Salaries	$2,485,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$12,056,021
Projected Bank Account	$12,056,021

Pro Players Salaries
Henrik Lundqvist	$5,400,000 (4)
Ales Hemsky	$5,200,000 (2)
Jeff Carter	$5,000,000 (1)
Dustin Brown	$4,100,000 (3)
Trevor Daley	$3,500,000 (2)
Dominic Moore	$3,450,000 (1)
Jonathan Bernier	$3,200,000 (3)
Matt Cullen	$3,000,000 (1)
Marc Methot	$2,950,000 (2)
Patrick Eaves	$2,500,000 (2)
Colin Wilson	$2,500,000 (2)
Andy Greene	$2,400,000 (3)
Jonas Brodin	$2,140,000 (4)
Derek Ryan	$1,800,000 (2)
Jamie McGinn	$1,700,000 (2)
Patrick Wiercioch	$1,315,000 (1)
Aaron Ekblad	$1,000,000 (7)
Jack Eichel	$1,000,000 (8)
William Nylander	$940,000 (2)
Brandon Montour	$908,333 (1)
Jimmy Vesey	$800,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $54,803,333
Year 2018 : $47,730,000
Year 2019 : $27,690,000
Year 2020 : $15,990,000
Salary Average Commitment
Year 2017 : $61,434,976
Year 2018 : $47,329,143
Year 2019 : $26,425,476
Year 2020 : $14,892,143
Salary Cap with 1 Way Contract
Year 2017 : $54,803,333
Year 2018 : $40,330,000
Year 2019 : $19,240,000
Year 2020 : $9,540,000

Farm Players Salaries
Deryk Engelland	$130,000 (1)
Chris Terry	$108,900 (1)
Jesse Puljujarvi	$100,000 (2)
Ryan Pulock	$94,000 (1)
Haydn Fleury	$92,000 (3)
Brandon Manning	$91,000 (1)
Vladislav Kamenev	$90,000 (2)
Jakub Vrana	$86,333 (2)
Jon Gillies	$80,000 (1)
J.T. Compher	$80,000 (2)
Brock McGinn	$77,000 (2)
Laurent Dauphin	$77,000 (2)
Brayden Point	$70,000 (2)
Hudson Fasching	$70,000 (2)
Justin Auger	$70,000 (1)
Brian Ferlin	$70,000 (1)
Blake Coleman	$66,000 (1)
Brendan Woods	$65,000 (1)
Ben Thomson	$65,000 (1)
Nathan Paetsch	$60,000 (1)
John Muse	$60,000 (1)
Joel Hanley	$60,000 (1)
Adam Vay	$60,000 (1)
Ondrej Kase	$47,500 (1)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,869,733
Year 2018 : $742,333
Year 2019 : $92,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,869,733
Year 2018 : $742,333
Year 2019 : $92,000
Year 2020 : $0

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $59 - 6,000 - 100.00%
Level 2:	4234 - $33 - 4,234 - 100.00%
Level 3:	2000 - $20 - 2,000 - 100.00%
Level 4:	2561 - $13 - 2,561 - 100.00%
Luxury :	1000 - $140 - 1,000 - 100.00%
Total Capacity :	15795
Team Popularity :	118.00%
Income
Home Games Left	0
Average Attendance - %	15,795 - 100.00%
Average Income per Game	1046002
Year to Date Revenue	$6,276,012
Expense
Pro Players Total Salaries	$74,306,000
Farm Players Total Salaries	$1,633,650
Coaches Total Salaries	$2,425,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$21,797,851
Projected Bank Account	$21,797,851

Pro Players Salaries
Brooks Laich	$6,900,000 (2)
John Tavares	$6,000,000 (1)
Matthew Lombardi	$6,000,000 (1)
Mikko Koivu	$5,500,000 (3)
R.J. Umberger	$5,250,000 (2)
Braden Holtby	$5,000,000 (4)
David Backes	$4,500,000 (3)
James Wisniewski	$4,250,000 (1)
Reilly Smith	$4,000,000 (2)
Erik Johnson	$4,000,000 (3)
Matt Niskanen	$4,000,000 (3)
François Beauchemin	$3,850,000 (1)
Jack Johnson	$3,500,000 (2)
Jared Cowen	$3,000,000 (2)
Ondrej Pavelec	$2,000,000 (2)
Jonathan Marchessault	$1,450,000 (3)
Luke Glendening	$1,331,000 (1)
David Pastrnak	$940,000 (1)
Anthony Duclair	$755,000 (2)
Chris Kunitz	$700,000 (1)
Johnny Gaudreau	$700,000 (1)
Jaccob Slavin	$680,000 (2)
Total Pro Players	22
Salary Commitment
Year 2017 : $74,306,000
Year 2018 : $52,935,000
Year 2019 : $26,900,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $72,614,333
Year 2018 : $49,633,333
Year 2019 : $25,283,333
Year 2020 : $5,100,000
Salary Cap with 1 Way Contract
Year 2017 : $74,306,000
Year 2018 : $50,535,000
Year 2019 : $24,450,000
Year 2020 : $5,000,000

Farm Players Salaries
Keith Aulie	$125,000 (1)
Christopher DiDomenico	$112,500 (2)
David Rittich	$100,000 (1)
Markus Hannikainen	$96,250 (1)
Zac Rinaldo	$90,000 (1)
Cody Kunyk	$82,500 (1)
Ryan Bourque	$81,400 (1)
Evan Trupp	$72,500 (1)
Anthony Greco	$72,500 (2)
Justin Hodgman	$71,000 (1)
Marcus Sorensen	$70,000 (2)
Chris Summers	$66,000 (1)
Dennis Robertson	$60,000 (1)
Michael Ferland	$60,000 (1)
Jaime Sifers	$60,000 (2)
Nick Luukko	$60,000 (1)
Scott Allen	$60,000 (1)
Matt Carey	$57,500 (1)
Zachary Leslie	$50,000 (3)
Bryan Moore	$41,500 (2)
Sam Brittain	$40,000 (1)
Austen Brassard	$35,000 (1)
Andrew Crescenzi	$35,000 (1)
Brandon Whitney	$35,000 (1)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,633,650
Year 2018 : $406,500
Year 2019 : $50,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,623,650
Year 2018 : $406,500
Year 2019 : $50,000
Year 2020 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $60 - 0 - 0.00%
Level 2:	5000 - $30 - 0 - 0.00%
Level 3:	2200 - $15 - 0 - 0.00%
Level 4:	4000 - $10 - 0 - 0.00%
Luxury :	1000 - $150 - 0 - 0.00%
Total Capacity :	18200
Team Popularity :	114.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$37,799,000
Farm Players Total Salaries	$1,462,000
Coaches Total Salaries	$2,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$8,525,301
Projected Bank Account	$8,525,301

Pro Players Salaries
Mark Giordano	$5,750,000 (3)
Antoine Vermette	$5,500,000 (2)
Roman Polak	$2,650,000 (2)
Martin Jones	$2,650,000 (9)
Carter Hutton	$2,250,000 (2)
Oscar Klefbom	$2,250,000 (5)
Chris VandeVelde	$2,000,000 (3)
Jason Zucker	$1,750,000 (4)
Nick Bjugstad	$1,500,000 (2)
Brenden Dillon	$1,500,000 (4)
Adam Cracknell	$1,250,000 (3)
Ronalds Kenins	$1,200,000 (2)
Emerson Etem	$1,200,000 (3)
Andreas Martinsen (1 Way Contract)	$1,200,000 (3)
Nick Schmaltz	$1,000,000 (3)
Anders Lee	$999,000 (1)
Cody McLeod	$900,000 (3)
Adam Pelech	$800,000 (3)
Michael Blunden	$800,000 (2)
Anton Lindholm	$650,000 (3)
Total Pro Players	20
Salary Commitment
Year 2017 : $37,799,000
Year 2018 : $41,750,000
Year 2019 : $28,550,000
Year 2020 : $15,150,000
Salary Average Commitment
Year 2017 : $42,180,945
Year 2018 : $41,181,945
Year 2019 : $27,448,612
Year 2020 : $13,077,778
Salary Cap with 1 Way Contract
Year 2017 : $37,799,000
Year 2018 : $36,800,000
Year 2019 : $22,900,000
Year 2020 : $8,150,000

Farm Players Salaries
Tomas Nosek	$100,000 (1)
Griffin Reinhart	$91,500 (2)
Kristers Gudlevskis	$90,000 (2)
Paul Crowder	$88,000 (1)
Johan Alm	$87,500 (1)
Raman Hrabarenka	$82,500 (1)
Conor Allen	$70,000 (1)
Vaclav Karabacek	$70,000 (3)
Jean Dupuy	$65,000 (1)
Adam Payerl	$65,000 (1)
Jacob Graves	$65,000 (3)
Matt White	$60,000 (1)
Matthew Peca	$60,000 (2)
MacKenzie Skapski	$60,000 (3)
Kyle Platzer	$55,000 (3)
Matt Finn	$55,000 (2)
Jamie Phillips	$52,500 (3)
Tyler Ganly	$50,000 (3)
Loic Leduc	$50,000 (3)
Reid McNeill	$50,000 (1)
Cameron Darcy	$47,500 (3)
Ryan Olsen	$47,500 (3)
Total Farm Players	22
Salary Commitment
Year 2017 : $1,462,000
Year 2018 : $799,000
Year 2019 : $505,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,437,833
Year 2018 : $794,833
Year 2019 : $500,000
Year 2020 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - $61 - 6,000 - 100.00%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2153 - $18 - 2,067 - 96.01%
Level 4:	5000 - $8 - 4,586 - 91.72%
Luxury :	1000 - $142 - 1,000 - 100.00%
Total Capacity :	19153
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	18,653 - 97.39%
Average Income per Game	1097455
Year to Date Revenue	$2,194,910
Expense
Pro Players Total Salaries	$44,250,000
Farm Players Total Salaries	$2,360,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$17,357,174
Projected Bank Account	$17,357,174

Pro Players Salaries
Phil Kessel	$8,000,000 (5)
Alex Goligoski	$5,000,000 (1)
T.J. Oshie	$4,000,000 (2)
Semyon Varlamov	$4,000,000 (2)
Luke Schenn	$2,500,000 (2)
Joshua Bailey	$2,400,000 (3)
Andrew MacDonald	$2,250,000 (3)
Jason Demers	$2,000,000 (5)
John Carlson	$2,000,000 (5)
Beau Bennett	$1,500,000 (1)
Sergey Kalinin	$1,250,000 (3)
Jesper Fast (1 Way Contract)	$1,250,000 (3)
Jack Campbell	$1,200,000 (3)
Tim Erixon	$1,150,000 (2)
Gabriel Bourque	$1,100,000 (2)
Kevin Hayes	$1,000,000 (3)
Jake Virtanen	$1,000,000 (2)
Rickard Rakell	$1,000,000 (1)
Frederik Gauthier	$950,000 (3)
Andreas Athanasiou	$700,000 (7)
Total Pro Players	20
Salary Commitment
Year 2017 : $44,250,000
Year 2018 : $44,850,000
Year 2019 : $30,750,000
Year 2020 : $17,700,000
Salary Average Commitment
Year 2017 : $48,775,477
Year 2018 : $42,150,477
Year 2019 : $29,233,810
Year 2020 : $17,367,143
Salary Cap with 1 Way Contract
Year 2017 : $44,250,000
Year 2018 : $36,750,000
Year 2019 : $23,000,000
Year 2020 : $12,700,000

Farm Players Salaries
Andrew Agozzino	$125,000 (2)
Stefan Elliot	$112,500 (1)
Michael Sgarbossa	$110,000 (2)
Duncan Siemens	$110,000 (3)
Brandon Davidson	$100,000 (3)
Tomas Jurco	$100,000 (2)
Nicklas Grossman	$100,000 (2)
Travis Morin	$100,000 (1)
Jeff Glass	$90,000 (2)
Cole Schneider	$90,000 (1)
Tanner Glass	$90,000 (1)
Matt Irwin	$90,000 (1)
Chris Brown	$90,000 (1)
Nicklas Jensen	$85,000 (1)
Brandon Bollig	$80,000 (2)
Jordan Binnington	$77,500 (1)
Max Reinhart	$75,000 (1)
Paul Carey	$70,000 (2)
Jordin Tootoo	$70,000 (1)
Jimmy Oligny	$70,000 (1)
Brenden Kichton	$70,000 (1)
Zach Palmquist	$67,500 (1)
Sean Zimmerman	$67,500 (1)
Mark Alt	$65,000 (2)
Garrett Mitchell	$65,000 (1)
Ashton Sautner	$65,000 (1)
Dustin Gazley	$65,000 (1)
Nathan Lieuwen	$60,000 (2)
Total Farm Players	28
Salary Commitment
Year 2017 : $2,360,000
Year 2018 : $1,010,000
Year 2019 : $210,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,360,000
Year 2018 : $1,010,000
Year 2019 : $210,000
Year 2020 : $0

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $66 - 6,000 - 100.00%
Level 2:	5000 - $36 - 5,000 - 100.00%
Level 3:	2319 - $24 - 2,295 - 98.95%
Level 4:	5200 - $8 - 4,968 - 95.53%
Luxury :	1000 - $154 - 1,000 - 100.00%
Total Capacity :	19519
Team Popularity :	120.00%
Income
Home Games Left	0
Average Attendance - %	19,262 - 98.68%
Average Income per Game	1191824.36363636
Year to Date Revenue	$13,110,068
Expense
Pro Players Total Salaries	$63,625,000
Farm Players Total Salaries	$1,839,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$41,506,282
Projected Bank Account	$41,506,282

Pro Players Salaries
Joe Thornton	$6,500,000 (2)
Thomas Vanek	$6,000,000 (3)
Zach Parise	$6,000,000 (4)
Kyle Okposo	$5,100,000 (5)
P.K. Subban	$5,000,000 (5)
Tuomo Ruutu	$4,400,000 (1)
James Reimer	$3,800,000 (3)
Sean Monahan	$3,500,000 (5)
Michael Del Zotto	$3,000,000 (1)
Cam Atkinson	$2,750,000 (4)
Carl Hagelin	$2,700,000 (5)
Justin Abdelkader	$2,600,000 (2)
Anton Stralman	$2,500,000 (2)
Ben Scrivens	$2,000,000 (2)
Cam Fowler	$1,850,000 (3)
Nick Holden (1 Way Contract)	$1,500,000 (3)
Patrick Sharp	$1,250,000 (1)
Martin Marincin	$1,175,000 (2)
Marcus Kruger	$1,100,000 (1)
Casey Cizikas	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 2017 : $63,625,000
Year 2018 : $52,750,000
Year 2019 : $42,350,000
Year 2020 : $30,000,000
Salary Average Commitment
Year 2017 : $63,817,858
Year 2018 : $53,347,858
Year 2019 : $40,307,858
Year 2020 : $28,057,857
Salary Cap with 1 Way Contract
Year 2017 : $63,625,000
Year 2018 : $52,975,000
Year 2019 : $38,200,000
Year 2020 : $25,050,000

Farm Players Salaries
Zach Redmond	$99,000 (2)
Patrik Nemeth	$99,000 (3)
Torrey Mitchell	$99,000 (1)
John Quenneville	$95,000 (3)
Ivan Provorov	$95,000 (2)
T.J. Brennan	$92,500 (1)
Danny Kristo	$90,000 (1)
Michael Bournival	$88,000 (2)
Michael Chaput	$88,000 (2)
Matt Frattin	$88,000 (2)
Kalle Kossila	$80,000 (1)
Spencer Martin	$75,000 (2)
Michael Mersch	$70,000 (2)
Justin Holl	$70,000 (1)
Jake Paterson	$70,000 (2)
Wade Megan	$66,000 (3)
Stephon Williams	$65,000 (2)
Greg Carey	$60,000 (1)
Brennan Serville	$60,000 (2)
Stephen MacAulay	$60,000 (1)
Christophe Lalancette	$60,000 (2)
James Melindy	$60,000 (3)
Gabriel Dumont	$60,000 (2)
Christoph Bertschy	$50,000 (2)
Total Farm Players	24
Salary Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $62 - 0 - 0.00%
Level 2:	5000 - $33 - 0 - 0.00%
Level 3:	1600 - $29 - 0 - 0.00%
Level 4:	3732 - $10 - 0 - 0.00%
Luxury :	800 - $189 - 0 - 0.00%
Total Capacity :	17132
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,860,000
Farm Players Total Salaries	$2,579,000
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$15,707,893
Projected Bank Account	$15,707,893

Pro Players Salaries
Alexander Steen	$6,500,000 (3)
P.A. Parenteau	$6,000,000 (3)
Tomas Plekanec	$5,750,000 (2)
Antti Niemi	$5,000,000 (2)
Evgeny Kuznetsov	$4,000,000 (3)
Marc-Edouard Vlasic	$4,000,000 (4)
Ondrej Palat	$3,000,000 (2)
Seth Jones	$2,500,000 (5)
Cal O'Reilly	$2,250,000 (2)
Adam McQuaid	$2,000,000 (1)
Andrew Shaw	$1,500,000 (1)
Marco Scandella	$1,350,000 (2)
Pierre-Edouard Bellemare	$1,100,000 (2)
Dennis Seidenberg	$1,100,000 (1)
Tom Wilson	$1,060,000 (1)
Mathew Dumba	$1,000,000 (4)
Philipp Grubauer	$825,000 (3)
Joakim Nordstrom	$800,000 (1)
Liam O'Brien	$750,000 (1)
Tobias Rieder	$700,000 (1)
Michal Rozsival (1 Way Contract)	$675,000 (1)
-1 Way Contract Salary Cap :	$675,000
Total Pro Players	21
Salary Commitment
Year 2017 : $51,860,000
Year 2018 : $42,750,000
Year 2019 : $25,100,000
Year 2020 : $10,750,000
Salary Average Commitment
Year 2017 : $50,871,667
Year 2018 : $42,591,667
Year 2019 : $25,283,333
Year 2020 : $9,325,000
Salary Cap with 1 Way Contract
Year 2017 : $51,860,000
Year 2018 : $43,275,000
Year 2019 : $24,825,000
Year 2020 : $7,500,000

Farm Players Salaries
Karri Ramo	$160,000 (1)
Andrey Makarov	$150,000 (1)
Barclay Goodrow	$110,000 (1)
Matt Nieto	$104,500 (1)
Drake Caggiula	$100,000 (1)
Mark Jankowski	$100,000 (3)
Joel Armia	$100,000 (1)
Yohann Auvitu	$100,000 (1)
Shea Theodore	$100,000 (1)
Dean Kukan	$99,000 (1)
Carl Dahlstrom	$95,000 (3)
Michael Latta	$95,000 (2)
Anthony Stolarz	$95,000 (2)
Jordan Caron	$92,500 (1)
Steve Bernier	$90,000 (1)
Grayson Downing	$90,000 (1)
Jared Coreau	$88,000 (1)
Oleg Yevenko	$82,500 (1)
Philip Samuelsson	$80,000 (2)
Chandler Stephenson	$80,000 (2)
Dakota Mermis	$77,500 (2)
Garrett Noonan	$70,000 (1)
Devon Toews	$70,000 (3)
Madison Bowey	$70,000 (3)
Alexander Guptill	$70,000 (1)
Yannick Veilleux	$65,000 (1)
Dominik Simon	$50,000 (2)
Jake Dotchin	$50,000 (2)
Colin Jacobs	$45,000 (1)
Total Farm Players	29
Salary Commitment
Year 2017 : $2,579,000
Year 2018 : $872,500
Year 2019 : $335,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,569,000
Year 2018 : $862,500
Year 2019 : $335,000
Year 2020 : $0

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $58 - 0 - 0.00%
Level 2:	5000 - $25 - 0 - 0.00%
Level 3:	2000 - $18 - 0 - 0.00%
Level 4:	3396 - $9 - 0 - 0.00%
Luxury :	1100 - $120 - 0 - 0.00%
Total Capacity :	17496
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$41,825,000
Farm Players Total Salaries	$2,326,000
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$6,372,445
Projected Bank Account	$6,372,445

Pro Players Salaries
Patrick Marleau	$7,400,000 (1)
Pekka Rinne	$5,400,000 (1)
Mikael Granlund	$4,850,000 (3)
Bryan Little	$4,550,000 (4)
David Schlemko	$2,500,000 (3)
Aleksander Barkov	$2,500,000 (3)
Brendan Gallagher	$2,450,000 (2)
Thomas Hickey	$1,750,000 (2)
Josh Jooris	$1,500,000 (3)
Antti Raanta	$1,350,000 (2)
Sonny Milano	$1,000,000 (3)
Darnell Nurse	$1,000,000 (2)
Michal Kempny	$1,000,000 (3)
Brett Bulmer	$800,000 (3)
Patrick Holland	$775,000 (1)
Philippe Cornet	$750,000 (1)
Niklas Hansson	$650,000 (3)
Darren Kramer	$600,000 (2)
Petteri Lindbohm	$500,000 (1)
Ryan Tesink	$500,000 (2)
Total Pro Players	20
Salary Commitment
Year 2017 : $41,825,000
Year 2018 : $28,850,000
Year 2019 : $21,200,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $41,259,167
Year 2018 : $27,014,167
Year 2019 : $19,760,000
Year 2020 : $4,710,000
Salary Cap with 1 Way Contract
Year 2017 : $41,825,000
Year 2018 : $27,000,000
Year 2019 : $19,350,000
Year 2020 : $4,550,000

Farm Players Salaries
Dwight King	$115,000 (1)
Alex Tuch	$100,000 (3)
Kevin Fiala	$100,000 (2)
Brett Howden	$95,000 (3)
Nikolay Goldobin	$95,000 (2)
Alexander Nylander	$95,000 (3)
Jake McCabe	$95,000 (2)
Mirco Mueller	$93,500 (1)
Louis Leblanc	$92,500 (1)
Jordan Weal	$92,000 (2)
Markus Granlund	$90,000 (3)
Devin Shore	$90,000 (2)
Robert Hagg	$90,000 (2)
Ryan Faragher	$83,000 (2)
Harry Zolnierczyk	$80,000 (2)
Dan Spang	$80,000 (1)
Oliver Bjorkstrand	$80,000 (2)
Andy Miele	$75,000 (1)
Ben Chiarot	$75,000 (3)
Aaron Dell	$75,000 (2)
David Warsofsky	$70,000 (2)
Beau Schmitz	$67,500 (1)
Jimmy Lodge	$55,000 (2)
Mason Appleton	$50,000 (3)
Zane McIntyre	$50,000 (4)
Branden Troock	$50,000 (2)
Daniel Pribyl	$50,000 (3)
Miles Koules	$47,500 (2)
Brendan O'Donnell	$47,500 (2)
Peter Stoykewych	$47,500 (2)
Total Farm Players	30
Salary Commitment
Year 2017 : $2,326,000
Year 2018 : $1,880,000
Year 2019 : $682,500
Year 2020 : $80,000
Salary Average Commitment
Year 2017 : $2,360,167
Year 2018 : $1,856,667
Year 2019 : $659,167
Year 2020 : $72,500

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $55 - 0 - 0.00%
Level 2:	5000 - $30 - 0 - 0.00%
Level 3:	2100 - $15 - 0 - 0.00%
Level 4:	5000 - $10 - 0 - 0.00%
Luxury :	1150 - $120 - 0 - 0.00%
Total Capacity :	19250
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$46,675,000
Farm Players Total Salaries	$2,088,500
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$23,600,183
Projected Bank Account	$23,600,183

Pro Players Salaries
Jason Spezza	$8,000,000 (4)
Patric Hornqvist	$5,500,000 (4)
Craig Smith	$3,000,000 (3)
Justin Faulk	$3,000,000 (4)
Brandon Saad	$2,750,000 (5)
Robin Lehner	$2,650,000 (4)
Tomas Hertl	$2,250,000 (3)
Brian Boyle	$2,100,000 (2)
Mark Letestu	$2,000,000 (1)
Olli Maatta	$2,000,000 (5)
Magnus Paajarvi	$1,925,000 (1)
Andrej Sustr (1 Way Contract)	$1,750,000 (2)
Conor Sheary (1 Way Contract)	$1,500,000 (1)
J.T. Miller	$1,500,000 (1)
Scott Darling	$1,300,000 (3)
Troy Stecher (1 Way Contract)	$1,000,000 (1)
Chris Tierney	$950,000 (1)
Stephen Johns	$950,000 (2)
Christian Dvorak	$950,000 (3)
Esa Lindell	$800,000 (3)
Vincent Trocheck	$800,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $46,675,000
Year 2018 : $39,850,000
Year 2019 : $35,000,000
Year 2020 : $23,400,000
Salary Average Commitment
Year 2017 : $48,287,501
Year 2018 : $38,612,501
Year 2019 : $33,562,501
Year 2020 : $24,837,501
Salary Cap with 1 Way Contract
Year 2017 : $46,675,000
Year 2018 : $37,000,000
Year 2019 : $32,200,000
Year 2020 : $23,900,000

Farm Players Salaries
Michael Houser	$132,000 (2)
Ryan Murphy	$125,000 (3)
Austin Czarnik	$121,000 (3)
Trevor Murphy	$121,000 (3)
Kyle Baun	$120,000 (2)
Scott Mayfield	$102,000 (2)
Kenney Morrison	$100,000 (1)
Colin McDonald	$100,000 (1)
Kevin Porter	$100,000 (1)
Jayson Megna	$95,000 (1)
Mark Borowiecki	$92,500 (1)
Marek Hrivik	$92,000 (1)
Mark Barberio	$86,250 (1)
Hampus Gustafsson	$80,000 (2)
T.J. Tynan	$80,000 (1)
Tyler Randell	$80,000 (2)
Juuse Saros	$80,000 (3)
Klas Dahlbeck	$74,750 (1)
Tyler Motte	$70,000 (3)
Erik Gustafsson	$70,000 (2)
Lukas Sedlak	$60,000 (2)
Alexander Broadhurst	$57,000 (2)
Vinnie Hinostroza	$50,000 (1)
Total Farm Players	23
Salary Commitment
Year 2017 : $2,088,500
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,088,500
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. PeteTimes Forum
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	5200 - $6 - 5,131 - 98.66%
Luxury :	1300 - $105 - 1,300 - 100.00%
Total Capacity :	19500
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	19,431 - 99.64%
Average Income per Game	1052361.5
Year to Date Revenue	$2,104,723
Expense
Pro Players Total Salaries	$60,275,000
Farm Players Total Salaries	$2,010,000
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$36,004,437
Projected Bank Account	$36,004,437

Pro Players Salaries
Brandon Dubinsky	$7,000,000 (3)
Erik Karlsson	$7,000,000 (7)
Steve Mason	$4,750,000 (3)
Michael Grabner	$4,500,000 (2)
Nail Yakupov	$4,000,000 (3)
Ryan O'Reilly	$4,000,000 (2)
Jordie Benn	$4,000,000 (3)
Adam Larsson	$3,250,000 (2)
Brad Richardson	$2,750,000 (1)
Brendan Smith	$2,750,000 (4)
Brayden McNabb	$2,500,000 (2)
Peter Holland	$2,250,000 (3)
Alex Stalock	$1,750,000 (2)
Tanner Pearson	$1,375,000 (2)
Josh Manson	$1,375,000 (2)
Alex Chiasson	$1,200,000 (2)
Tom Pyatt	$1,125,000 (2)
Valeri Nichushkin	$1,100,000 (1)
Andre Burakovsky	$1,000,000 (2)
Dmitrij Jaskin	$950,000 (1)
Jared McCann	$900,000 (3)
Clayton Stoner	$750,000 (1)
Total Pro Players	22
Salary Commitment
Year 2017 : $60,275,000
Year 2018 : $56,475,000
Year 2019 : $33,650,000
Year 2020 : $10,500,000
Salary Average Commitment
Year 2017 : $59,761,666
Year 2018 : $53,541,666
Year 2019 : $32,191,666
Year 2020 : $10,125,000
Salary Cap with 1 Way Contract
Year 2017 : $60,275,000
Year 2018 : $54,725,000
Year 2019 : $32,650,000
Year 2020 : $9,750,000

Farm Players Salaries
Raphael Diaz	$220,000 (1)
Jack Skille	$160,000 (1)
Devante Smith-Pelly	$120,000 (2)
Joe Whitney	$100,000 (2)
Allen York	$100,000 (1)
Cameron Gaunce	$95,000 (2)
Ryan Carpenter	$95,000 (1)
Alexei Marchenko	$90,000 (2)
Jack Dougherty	$90,000 (3)
Adam Comrie	$85,000 (2)
Alex Lyon	$80,000 (3)
Alexandre Grenier	$80,000 (1)
Christopher Gibson	$80,000 (1)
Michael Downing	$80,000 (3)
William Carrier	$75,000 (2)
Cody Sol	$72,500 (2)
Connor Chatham	$70,000 (3)
Olivier Archambault	$70,000 (1)
Darren Archibald	$70,000 (2)
Graham Black	$65,000 (1)
Oskar Sundqvist	$65,000 (3)
Matt DeBlouw	$47,500 (3)
Total Farm Players	22
Salary Commitment
Year 2017 : $2,010,000
Year 2018 : $1,182,500
Year 2019 : $455,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,007,917
Year 2018 : $1,152,917
Year 2019 : $441,667
Year 2020 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - $61 - 0 - 0.00%
Level 2:	5000 - $31 - 0 - 0.00%
Level 3:	2000 - $21 - 0 - 0.00%
Level 4:	4400 - $10 - 0 - 0.00%
Luxury :	1419 - $78 - 0 - 0.00%
Total Capacity :	18819
Team Popularity :	116.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,580,000
Farm Players Total Salaries	$2,084,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$17,837,799
Projected Bank Account	$17,837,799

Pro Players Salaries
Josh Gorges	$5,500,000 (2)
James Neal	$5,250,000 (5)
Bobby Ryan	$5,250,000 (3)
Wayne Simmonds	$5,250,000 (6)
Ryan McDonagh	$4,500,000 (7)
Frans Nielsen	$4,250,000 (4)
Ben Bishop	$4,250,000 (3)
T.J. Brodie	$2,800,000 (6)
Mark Stone	$2,500,000 (1)
Matt Duchene	$2,250,000 (6)
Adam Henrique	$2,250,000 (4)
Chris Tanev	$2,000,000 (2)
Chris Wideman	$1,200,000 (3)
Zemgus Girgensons	$1,100,000 (2)
Auston Matthews	$1,000,000 (2)
Slater Koekkoek	$1,000,000 (3)
Andrei Vasilevskiy	$990,000 (8)
Ryan Strome	$990,000 (1)
Alex Petrovic	$950,000 (2)
Mark Fraser	$850,000 (1)
Drew Shore	$750,000 (2)
Anders Lindback (1 Way Contract)	$700,000 (3)
-1 Way Contract Salary Cap :	$700,000
Total Pro Players	22
Salary Commitment
Year 2017 : $55,580,000
Year 2018 : $57,650,000
Year 2019 : $47,300,000
Year 2020 : $35,300,000
Salary Average Commitment
Year 2017 : $59,250,715
Year 2018 : $55,377,382
Year 2019 : $45,265,715
Year 2020 : $33,324,048
Salary Cap with 1 Way Contract
Year 2017 : $55,580,000
Year 2018 : $51,240,000
Year 2019 : $39,940,000
Year 2020 : $27,540,000

Farm Players Salaries
Richard Clune	$110,000 (1)
James Wright	$99,000 (2)
Travis Sanheim	$98,000 (3)
Denis Gurianov	$97,000 (3)
Landon Ferraro	$94,000 (3)
Scott Laughton	$92,500 (1)
C.J. Motte	$90,000 (1)
Valentin Zykov	$87,500 (3)
Ty Rattie	$87,500 (1)
Andrew Campbell	$86,000 (1)
Matt Fraser	$85,000 (1)
Nick Jensen	$82,500 (2)
Jonathan Racine	$79,500 (2)
Nick DeSimone	$75,000 (2)
Anton Slepyshev	$74,000 (1)
Jeff Malcolm	$73,000 (1)
Nicholas Baptiste	$70,000 (2)
Andrew MacWilliam	$67,500 (1)
Byron Froese	$66,500 (2)
Seth Griffith	$65,000 (3)
Ken Agostino	$62,500 (3)
Rourke Chartier	$62,000 (3)
Derek Hulak	$60,000 (1)
Eric Roy	$60,000 (3)
Brian Hart	$60,000 (2)
Travis Boyd	$50,000 (2)
Reece Scarlett	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 2017 : $2,084,000
Year 2018 : $1,227,500
Year 2019 : $647,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,094,167
Year 2018 : $1,222,000
Year 2019 : $639,500
Year 2020 : $0

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $54 - 6,000 - 100.00%
Level 2:	5000 - $33 - 4,920 - 98.41%
Level 3:	2000 - $20 - 2,000 - 100.00%
Level 4:	4600 - $8 - 4,600 - 100.00%
Luxury :	1030 - $125 - 1,030 - 100.00%
Total Capacity :	18630
Team Popularity :	114.00%
Income
Home Games Left	0
Average Attendance - %	18,550 - 99.57%
Average Income per Game	1023482.66666667
Year to Date Revenue	$3,070,448
Expense
Pro Players Total Salaries	$58,425,000
Farm Players Total Salaries	$2,423,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$11,533,098
Projected Bank Account	$11,533,098

Pro Players Salaries
Paul Martin	$5,500,000 (2)
Valtteri Filppula	$5,000,000 (1)
Fedor Tyutin	$4,800,000 (1)
Andrew Cogliano	$4,500,000 (2)
Troy Brouwer	$4,500,000 (2)
David Perron	$4,000,000 (4)
Alexander Edler	$4,000,000 (1)
Derick Brassard	$4,000,000 (2)
Cory Schneider	$4,000,000 (3)
Nick Leddy	$3,000,000 (3)
Jimmy Howard	$2,800,000 (2)
Tomas Tatar	$2,500,000 (4)
Jakob Silfverberg	$2,250,000 (1)
Danny DeKeyser	$2,000,000 (3)
Trevor Lewis	$1,500,000 (2)
Melker Karlsson	$1,300,000 (2)
Connor Jones	$825,000 (2)
Joseph Cramarossa	$800,000 (2)
Ben Hutton	$650,000 (2)
Iiro Pakarinen	$500,000 (1)
Total Pro Players	20
Salary Commitment
Year 2017 : $58,425,000
Year 2018 : $44,675,000
Year 2019 : $20,350,000
Year 2020 : $9,300,000
Salary Average Commitment
Year 2017 : $57,690,834
Year 2018 : $42,559,167
Year 2019 : $17,188,333
Year 2020 : $7,380,000
Salary Cap with 1 Way Contract
Year 2017 : $58,425,000
Year 2018 : $41,875,000
Year 2019 : $15,500,000
Year 2020 : $6,500,000

Farm Players Salaries
Viktor Svedberg	$140,000 (1)
Xavier Ouellet	$130,000 (1)
Jordan Schroeder	$126,500 (1)
J.T. Brown	$126,500 (1)
Nikita Soshnikov	$120,000 (2)
Pavel Zacha	$100,000 (3)
Eetu Laurikainen	$100,000 (2)
Ivan Barbashev	$95,000 (3)
Troy Grosenick	$95,000 (2)
Rocco Grimaldi	$90,000 (1)
Jeff Zatkoff	$82,500 (1)
Jim O'Brien	$82,500 (2)
Ryan Carter	$80,000 (1)
Sean Backman	$75,000 (1)
Mike Sislo	$75,000 (1)
Andrew Miller	$75,000 (2)
Josh Robinson	$75,000 (2)
Stu Bickel	$75,000 (1)
Ben Harpur	$70,000 (2)
Calle Andersson	$70,000 (2)
Dylan Labbe	$70,000 (2)
Garret Ross	$70,000 (2)
Jeff Schultz	$70,000 (2)
Brett Sutter	$70,000 (2)
Rod Pelley	$70,000 (2)
Brett Perlini	$65,000 (1)
Max Novak	$65,000 (1)
Tom Nilsson	$60,000 (1)
Total Farm Players	28
Salary Commitment
Year 2017 : $2,423,000
Year 2018 : $1,232,500
Year 2019 : $195,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,415,375
Year 2018 : $1,232,500
Year 2019 : $195,000
Year 2020 : $0

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $57 - 6,000 - 100.00%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	4000 - $9 - 4,000 - 100.00%
Luxury :	1277 - $120 - 1,277 - 100.00%
Total Capacity :	18277
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	18,277 - 100.00%
Average Income per Game	1065708
Year to Date Revenue	$5,328,540
Expense
Pro Players Total Salaries	$57,439,000
Farm Players Total Salaries	$1,785,650
Coaches Total Salaries	$2,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$5,379,251
Projected Bank Account	$5,379,251

Pro Players Salaries
Marc-Andre Fleury	$5,500,000 (3)
Dion Phaneuf	$5,350,000 (4)
Jamie Benn	$5,000,000 (6)
Jason Garrison	$5,000,000 (2)
Jannik Hansen	$4,000,000 (3)
Torey Krug	$4,000,000 (2)
Mason Raymond	$3,750,000 (2)
Jeff Skinner	$3,500,000 (1)
Jordan Eberle	$3,000,000 (6)
Zach Bogosian	$2,500,000 (2)
Karl Alzner	$2,500,000 (1)
Alex Galchenyuk	$2,500,000 (3)
Zack Smith	$1,700,000 (4)
Kyle Brodziak	$1,600,000 (3)
Peter Budaj (1 Way Contract)	$1,600,000 (2)
Brian Flynn	$1,350,000 (2)
Ryan Spooner (1 Way Contract)	$1,350,000 (2)
Jay Beagle	$1,250,000 (2)
Mitchell Marner	$1,000,000 (3)
Brian Dumoulin	$989,000 (3)
Total Pro Players	20
Salary Commitment
Year 2017 : $57,439,000
Year 2018 : $55,577,000
Year 2019 : $36,375,000
Year 2020 : $19,250,000
Salary Average Commitment
Year 2017 : $57,736,142
Year 2018 : $52,486,142
Year 2019 : $33,546,976
Year 2020 : $17,775,476
Salary Cap with 1 Way Contract
Year 2017 : $57,439,000
Year 2018 : $51,439,000
Year 2019 : $30,639,000
Year 2020 : $15,050,000

Farm Players Salaries
Taylor Chorney	$147,500 (1)
Austin Watson	$130,000 (2)
Marcus Foligno	$95,000 (1)
Patrice Cormier	$92,500 (1)
Darcy Kuemper	$87,500 (4)
Noel Acciari	$87,500 (3)
Michal Jordan	$82,500 (1)
Greg Pateryn	$80,000 (2)
Carter Verhaeghe	$80,000 (2)
Mac Bennett	$73,150 (1)
Sam Henley	$72,500 (1)
John McFarland	$72,500 (1)
Jordan Szwarz	$72,500 (1)
Charlie Lindgren	$72,500 (1)
Shane Harper	$70,000 (1)
Dan Renouf	$65,000 (1)
Nelson Nogier	$65,000 (3)
Patrick Sieloff	$65,000 (2)
Michael Carcone	$60,000 (3)
Daniel Altshuller	$60,000 (3)
Scott Kosmachuk	$60,000 (3)
Kevin Tansey	$47,500 (2)
Scott Wilson	$47,500 (1)
Total Farm Players	23
Salary Commitment
Year 2017 : $1,785,650
Year 2018 : $860,000
Year 2019 : $470,000
Year 2020 : $160,000
Salary Average Commitment
Year 2017 : $1,806,067
Year 2018 : $862,500
Year 2019 : $460,000
Year 2020 : $127,500

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $57 - 6,000 - 100.00%
Level 2:	4000 - $35 - 4,000 - 100.00%
Level 3:	2915 - $16 - 2,674 - 91.72%
Level 4:	1000 - $15 - 1,000 - 100.00%
Luxury :	1100 - $120 - 1,100 - 100.00%
Total Capacity :	15015
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	14,774 - 98.39%
Average Income per Game	1000946.5
Year to Date Revenue	$2,001,893
Expense
Pro Players Total Salaries	$57,600,000
Farm Players Total Salaries	$2,099,500
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Current Bank Account	$9,877,188
Projected Bank Account	$9,877,188

Pro Players Salaries
Travis Zajac	$6,500,000 (4)
Brent Seabrook	$5,500,000 (4)
Andrew Ladd	$5,000,000 (6)
Brian Elliott	$3,800,000 (2)
Nikolai Kulemin	$3,750,000 (2)
Teddy Purcell	$3,500,000 (1)
Jakub Kindl	$3,250,000 (1)
Cody Franson	$3,250,000 (5)
Ryan Ellis	$2,750,000 (6)
Carl Soderberg	$2,600,000 (1)
Ryan Nugent-Hopkins	$2,500,000 (1)
Michael Raffl	$2,400,000 (2)
Brock Nelson	$2,250,000 (1)
Mike Santorelli	$2,000,000 (1)
Calle Jarnkrok	$1,750,000 (2)
Ryan Sproul	$1,500,000 (5)
Cal Clutterbuck	$1,300,000 (2)
Calvin Pickard	$1,100,000 (2)
Sam Reinhart	$1,000,000 (2)
Brandon Carlo	$950,000 (3)
Nate Prosser	$950,000 (1)
Total Pro Players	21
Salary Commitment
Year 2017 : $57,600,000
Year 2018 : $41,700,000
Year 2019 : $25,700,000
Year 2020 : $25,000,000
Salary Average Commitment
Year 2017 : $52,993,750
Year 2018 : $35,722,917
Year 2019 : $21,116,667
Year 2020 : $20,166,667
Salary Cap with 1 Way Contract
Year 2017 : $57,600,000
Year 2018 : $40,550,000
Year 2019 : $25,450,000
Year 2020 : $24,500,000

Farm Players Salaries
Stuart Percy	$99,000 (1)
Malcolm Subban	$99,000 (1)
Morgan Klimchuk	$95,000 (3)
Zack Phillips	$95,000 (1)
Landon Bow	$95,000 (3)
Justin Bailey	$92,500 (2)
Jack Rodewald	$90,000 (3)
Jordan Maletta	$90,000 (3)
Kyle Criscuolo	$90,000 (1)
Justin Scott	$90,000 (3)
Hunter Warner	$90,000 (3)
Macoy Erkamps	$90,000 (3)
Dryden Hunt	$90,000 (3)
Trevor Moore	$90,000 (3)
Tyler Wotherspoon	$89,000 (1)
Brent Regner	$88,000 (1)
Domink Masin	$87,500 (3)
Markus Eisenschmid	$85,000 (3)
Andy Andreoff	$77,000 (1)
Adam Helewka	$70,000 (3)
Zach Nastasiuk	$70,000 (3)
Michael Bunting	$67,500 (2)
Jamie Murray	$60,000 (1)
Chris Casto	$60,000 (1)
Andrew Mangiapane	$50,000 (3)
Total Farm Players	25
Salary Commitment
Year 2017 : $2,099,500
Year 2018 : $1,342,500
Year 2019 : $1,182,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,097,833
Year 2018 : $1,342,500
Year 2019 : $1,182,500
Year 2020 : $0

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of $63,500,000	Over Minimum of $41,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$44,828,572	$0	$63,500,000	-$41,000,000	20	27	47
Arizona Coyotes	$6,317,845	$0	$63,500,000	-$41,000,000	25	24	49
Boston Bruins	$36,295,731	$0	$63,500,000	-$41,000,000	23	24	47
Buffalo Sabres	$17,347,989	$0	$63,500,000	-$41,000,000	20	26	46
Calgary Flames	$30,602,458	$0	$63,500,000	-$41,000,000	20	27	47
Carolina Hurricanes	$37,485,653	$0	$63,500,000	-$41,000,000	21	26	47
Chicago Blackhawks	$8,170,357	$0	$63,500,000	-$41,000,000	21	27	48
Colorado Avalanche	$29,096,515	$0	$63,500,000	-$41,000,000	21	27	48
Columbus Blue Jackets	$11,003,241	$0	$63,500,000	-$41,000,000	21	24	45
Dallas Stars	$3,375,803	$0	$63,500,000	-$41,000,000	20	23	43
Detroit Red Wings	$9,207,787	$0	$63,500,000	-$41,000,000	22	23	45
Edmonton Oilers	$17,639,635	$0	$63,500,000	-$41,000,000	23	27	50
Florida Panthers	$27,523,029	$0	$63,500,000	-$41,000,000	21	26	47
Los Angeles Kings	$29,381,249	$0	$63,500,000	-$41,000,000	22	28	50
Minnesota Wild	$13,959,107	$0	$63,500,000	-$41,000,000	21	26	47
Montreal Canadiens	$1,246,319	$0	$63,500,000	-$41,000,000	23	22	45
Nashville Predators	$21,944,516	$0	$63,500,000	-$41,000,000	22	24	46
New Jersey Devils	$12,056,021	$0	$63,500,000	-$41,000,000	21	24	45
New York Islanders	$21,797,851	$0	$63,500,000	-$41,000,000	22	24	46
New York Rangers	$8,525,301	$0	$63,500,000	-$41,000,000	20	22	42
Ottawa Senators	$17,357,174	$0	$63,500,000	-$41,000,000	20	28	48
Philadelphia Flyers	$41,506,282	$0	$63,500,000	-$41,000,000	20	24	44
Pittsburgh Penguins	$15,707,893	$0	$63,500,000	-$41,000,000	21	29	50
San Jose Sharks	$6,372,445	$0	$63,500,000	-$41,000,000	20	30	50
St. Louis Blues	$23,600,183	$0	$63,500,000	-$41,000,000	21	23	44
Tampa Bay Lightning	$36,004,437	$0	$63,500,000	-$41,000,000	22	22	44
Toronto Maple Leafs	$17,837,799	$0	$63,500,000	-$41,000,000	22	27	49
Vancouver Canucks	$11,533,098	$0	$63,500,000	-$41,000,000	20	28	48
Washington Capitals	$5,379,251	$0	$63,500,000	-$41,000,000	20	23	43
Winnipeg Jets	$9,877,188	$0	$63,500,000	-$41,000,000	21	25	46

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %