Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 5,940 - 99.00%
Level 2: 5000 - $32 - 4,850 - 97.01%
Level 3: 2000 - $22 - 1,930 - 96.48%
Level 4: 3174 - $13 - 3,083 - 97.13%
Luxury : 1000 - $138 - 987 - 98.74%
Total Capacity :17174
Team Popularity : 126.00%

Income

Home Games Left0
Average Attendance - %16,790 - 97.76%
Average Income per Game$1,066,184
Year to Date Revenue$43,713,553

Expense

Pro Players Total Salaries$59,950,000
Farm Players Total Salaries$1,998,000
Coaches Total Salaries$3,101,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,534,877
Farm Year To Date Expenses$2,543,035
Pro Salary Cap To Date$57,846,575
Farm Salary Cap To Date$1,946,670

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$460,082
Pro Estimated Expenses$460,082
Farm Remaining Season Days1
Farm Expenses Per Days$19,388
Farm Estimated Expenses$19,388
Estimated Season Expenses$479,470
Estimated Season Salary Cap$58,293,963
Estimate Under Maximum Salary Cap of $63,500,000$5,206,037
Estimate Over Minimum Salary Cap of $41,000,000 $17,293,963
Current Bank Account$41,029,722
Projected Bank Account$40,550,252

Pro Players Salaries

Ryan Getzlaf $7,000,000 (5)
Mike Cammalleri $6,000,000 (1)
Carey Price $5,750,000 (3)
Dan Hamhuis $5,500,000 (2)
Tobias Enstrom $5,000,000 (2)
Nazem Kadri $4,250,000 (4)
Nick Bonino $4,000,000 (4)
Derek Stepan $3,750,000 (2)
Artemi Panarin $3,000,000 (2)
Michael Stone $2,500,000 (3)
Mattias Ekholm $2,500,000 (5)
Matt Beleskey $1,850,000 (1)
Luca Sbisa $1,750,000 (3)
Kyle Palmieri $1,550,000 (3)
Anton Khudobin $1,200,000 (1)
Joseph Morrow $995,000 (2)
Teuvo Teravainen $950,000 (4)
Robby Fabbri $945,000 (3)
Pavel Buchnevich $800,000 (3)
Tom Kuhnhackl $660,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $59,950,000
Year 2018 : $54,955,000
Year 2019 : $39,050,000
Year 2020 : $21,450,000
Salary Average Commitment
Year 2017 : $60,010,120
Year 2018 : $51,868,454
Year 2019 : $33,220,120
Year 2020 : $18,121,786
Salary Cap with 1 Way Contract
Year 2017 : $59,950,000
Year 2018 : $50,900,000
Year 2019 : $31,995,000
Year 2020 : $18,700,000

Farm Players Salaries

Alexander Khokhlachev $105,000 (2)
Steve Oleksy $98,000 (1)
Adrian Kempe $90,000 (2)
Jack Roslovic $90,000 (3)
Jordan Oesterle $90,000 (2)
Vitaly Abramov $90,000 (3)
Stephen Gionta $85,000 (1)
Yakov Trenin $80,000 (2)
John Hayden $78,000 (3)
Mat Bodie $77,500 (2)
Jake Walman $77,500 (3)
Cal Heeter $75,000 (3)
Vitek Vanecek $75,000 (3)
Mario Lucia $72,000 (2)
Brian O'Neill $70,000 (1)
Travis St. Denis $70,000 (2)
Chris Driedger $70,000 (1)
Maxim Noreau $70,000 (2)
Trevor Carrick $67,500 (1)
Steven Swavely $65,000 (1)
Matt MacKenzie $65,000 (2)
Nikola Riopel $62,500 (1)
John McCarthy $62,500 (1)
Robin Norell $62,500 (3)
Alan Quine $55,000 (1)
Josh Archibald $50,000 (1)
Jaycob Megna $45,000 (1)
Total Farm Players27
Salary Commitment
Year 2017 : $1,998,000
Year 2018 : $1,272,500
Year 2019 : $548,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,988,250
Year 2018 : $1,263,500
Year 2019 : $548,000
Year 2020 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,944 - 99.07%
Level 2: 5000 - $31 - 4,938 - 98.75%
Level 3: 2000 - $18 - 1,977 - 98.85%
Level 4: 3799 - $9 - 3,757 - 98.88%
Luxury : 1000 - $129 - 981 - 98.09%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %17,596 - 98.86%
Average Income per Game$1,035,613
Year to Date Revenue$42,460,139

Expense

Pro Players Total Salaries$66,425,000
Farm Players Total Salaries$2,287,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,799,099
Farm Year To Date Expenses$2,986,493
Pro Salary Cap To Date$59,409,526
Farm Salary Cap To Date$2,341,351

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$506,157
Pro Estimated Expenses$506,157
Farm Remaining Season Days1
Farm Expenses Per Days$21,922
Farm Estimated Expenses$21,922
Estimated Season Expenses$528,079
Estimated Season Salary Cap$59,905,235
Estimate Under Maximum Salary Cap of $63,500,000$3,594,765
Estimate Over Minimum Salary Cap of $41,000,000 $18,905,235
Current Bank Account$4,753,394
Projected Bank Account$4,225,315

Pro Players Salaries

Drew Doughty $7,250,000 (6)
Brad Marchand $6,500,000 (8)
Kristopher Letang $6,000,000 (4)
Vladimir Tarasenko $6,000,000 (7)
Devan Dubnyk $5,700,000 (4)
Anze Kopitar $5,200,000 (3)
Johnny Boychuk $4,000,000 (2)
Chris Stewart $2,800,000 (5)
David Desharnais $2,750,000 (1)
Artem Anisimov $2,600,000 (1)
Benoit Pouliot $2,500,000 (1)
Mike Weber $2,250,000 (2)
Ben Lovejoy $2,200,000 (2)
Joel Ward $2,000,000 (1)
Nate Thompson $1,800,000 (2)
Matt Martin $1,500,000 (3)
Mikhail Grigorenko $1,500,000 (1)
Mark Streit (1 Way Contract) $1,250,000 (1)
J.F. Berube $1,000,000 (1)
Derrick Pouliot $925,000 (1)
Andrew Copp $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2017 : $66,425,000
Year 2018 : $54,400,000
Year 2019 : $43,250,000
Year 2020 : $34,900,000
Salary Average Commitment
Year 2017 : $65,157,539
Year 2018 : $50,302,539
Year 2019 : $39,352,539
Year 2020 : $32,866,825
Salary Cap with 1 Way Contract
Year 2017 : $66,425,000
Year 2018 : $51,900,000
Year 2019 : $40,950,000
Year 2020 : $34,250,000

Farm Players Salaries

Matt Tennyson $110,000 (1)
Ben Street $110,000 (2)
Eric O'Dell $100,000 (1)
Chris Mueller $95,000 (2)
Tanner Fritz $95,000 (2)
Taylor Doherty $95,000 (1)
Mitch Callahan $95,000 (2)
Chris Conner $90,000 (1)
Vincent LoVerde $90,000 (2)
Garrett Wilson $90,000 (2)
Trevor Smith $90,000 (2)
Anthony Peluso $85,000 (2)
Kevin Rooney $80,000 (2)
Matt O'Connor $80,000 (2)
Andrew O'Brien $80,000 (2)
Greg McKegg $80,000 (1)
Ryan Horvat $80,000 (2)
Chris Breen $80,000 (1)
Eric Cornel $80,000 (3)
Patrick Brown $75,000 (1)
Sam Anas $75,000 (1)
Teigan Zahn $72,500 (1)
Joel Chouinard $70,000 (1)
Mike McKenna $70,000 (1)
Nick Seeler $65,000 (3)
Kellen Jones $60,000 (1)
Jacob Middleton $47,500 (3)
Miles Liberati $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,287,500
Year 2018 : $1,272,500
Year 2019 : $192,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,284,000
Year 2018 : $1,267,500
Year 2019 : $192,500
Year 2020 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,911 - 98.51%
Level 2: 5000 - $31 - 4,765 - 95.29%
Level 3: 2000 - $17 - 1,989 - 99.44%
Level 4: 3565 - $8 - 3,506 - 98.33%
Luxury : 1000 - $128 - 974 - 97.39%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %17,144 - 97.60%
Average Income per Game$1,018,806
Year to Date Revenue$41,771,039

Expense

Pro Players Total Salaries$43,100,000
Farm Players Total Salaries$1,799,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,080,957
Farm Year To Date Expenses$3,256,882
Pro Salary Cap To Date$41,088,458
Farm Salary Cap To Date$1,768,080

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$329,104
Pro Estimated Expenses$329,104
Farm Remaining Season Days1
Farm Expenses Per Days$24,623
Farm Estimated Expenses$24,623
Estimated Season Expenses$353,727
Estimated Season Salary Cap$41,410,100
Estimate Under Maximum Salary Cap of $63,500,000$22,089,900
Estimate Over Minimum Salary Cap of $41,000,000 $410,100
Current Bank Account$36,649,458
Projected Bank Account$36,295,731

Pro Players Salaries

Drew Stafford $4,500,000 (1)
Ryan Miller $4,500,000 (2)
Lee Stempniak $4,000,000 (2)
Mikkel Boedker $3,500,000 (3)
Carl Gunnarsson $2,750,000 (2)
Carlo Colaiacovo $2,500,000 (1)
Elias Lindholm $2,500,000 (2)
Cody Eakin $2,250,000 (2)
Matt Read $2,250,000 (2)
Petr Mrazek $1,950,000 (4)
Johnny Oduya $1,800,000 (1)
Patrick Dwyer $1,750,000 (1)
Brandon Gormley $1,250,000 (3)
Matthew Tkachuk $1,000,000 (3)
Anthony Beauvillier $950,000 (3)
Scott Harrington $900,000 (1)
Kevin Poulin $900,000 (1)
Linden Vey $850,000 (1)
Corey Tropp $700,000 (1)
Mattias Janmark $700,000 (1)
Fredrik Claesson $600,000 (1)
Joseph Blandisi $500,000 (2)
Matt Benning $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2017 : $43,100,000
Year 2018 : $27,275,000
Year 2019 : $9,750,000
Year 2020 : $2,700,000
Salary Average Commitment
Year 2017 : $43,311,250
Year 2018 : $28,173,750
Year 2019 : $9,518,750
Year 2020 : $2,331,250
Salary Cap with 1 Way Contract
Year 2017 : $43,100,000
Year 2018 : $27,900,000
Year 2019 : $9,150,000
Year 2020 : $1,950,000

Farm Players Salaries

Vladimir Sobotka $150,000 (3)
Anders Nilsson $125,000 (1)
Brandon Mashinter $97,500 (2)
Jordan Schmaltz $92,500 (3)
Gustav Olofsson $90,000 (2)
Cristoval Nieves $85,000 (3)
Julius Bergman $85,000 (2)
Kenny Ryan $80,000 (1)
Andrew Nielsen $80,000 (3)
Michael Amadio $75,000 (3)
Matt Grzelcyk $75,000 (3)
Spencer Abbott $72,500 (1)
Alden Hirschfeld $66,000 (1)
Scooter Vaughan $66,000 (1)
Zack Stortini $61,500 (1)
Jared Boll $61,500 (1)
Brad Thiessen $61,000 (1)
Kirill Gotovets $60,500 (1)
Eric Selleck $60,000 (1)
David Broll $60,000 (2)
Yanni Gourde $60,000 (1)
Anton Blidh $50,000 (2)
Brady Austin $47,500 (1)
Jake Hildebrand $38,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $1,799,500
Year 2018 : $965,000
Year 2019 : $607,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,684,500
Year 2018 : $825,000
Year 2019 : $442,500
Year 2020 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,553 - 92.55%
Level 2: 5000 - $34 - 4,554 - 91.08%
Level 3: 2500 - $15 - 2,465 - 98.59%
Level 4: 4000 - $8 - 3,992 - 99.80%
Luxury : 1190 - $132 - 1,067 - 89.67%
Total Capacity :18690
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %17,631 - 94.33%
Average Income per Game$1,072,781
Year to Date Revenue$43,984,008

Expense

Pro Players Total Salaries$54,625,000
Farm Players Total Salaries$1,988,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,266,632
Farm Year To Date Expenses$2,633,193
Pro Salary Cap To Date$58,529,656
Farm Salary Cap To Date$1,888,792

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$420,709
Pro Estimated Expenses$420,709
Farm Remaining Season Days1
Farm Expenses Per Days$20,437
Farm Estimated Expenses$20,437
Estimated Season Expenses$441,146
Estimated Season Salary Cap$58,937,305
Estimate Under Maximum Salary Cap of $63,500,000$4,562,695
Estimate Over Minimum Salary Cap of $41,000,000 $17,937,305
Current Bank Account$17,789,135
Projected Bank Account$17,347,989

Pro Players Salaries

Patrick Kane $7,500,000 (4)
Tyler Seguin $6,000,000 (8)
Victor Hedman $6,000,000 (7)
Justin Williams $5,000,000 (2)
Logan Couture $4,500,000 (5)
Alvaro Montoya $3,900,000 (2)
Matt Moulson $3,900,000 (1)
Kyle Turris $3,000,000 (6)
Alec Martinez $2,250,000 (2)
Richard Panik $2,200,000 (2)
Dmitry Orlov $2,000,000 (3)
Shayne Gostisbehere $1,750,000 (2)
Jordan Martinook $1,250,000 (2)
Nick Cousins $1,000,000 (5)
Riley Sheahan $1,000,000 (2)
Paul Postma $900,000 (2)
Derek Forbort $850,000 (1)
Connor Hellebuyck $650,000 (1)
Matej Stransky $500,000 (1)
Colton Hargrove $475,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $54,625,000
Year 2018 : $51,500,000
Year 2019 : $33,200,000
Year 2020 : $32,150,000
Salary Average Commitment
Year 2017 : $54,599,723
Year 2018 : $48,464,723
Year 2019 : $30,518,056
Year 2020 : $28,518,056
Salary Cap with 1 Way Contract
Year 2017 : $54,625,000
Year 2018 : $48,250,000
Year 2019 : $30,000,000
Year 2020 : $28,000,000

Farm Players Salaries

Frank Vatrano $125,000 (2)
Colton Sceviour $120,000 (1)
Andrew Ebbett $100,000 (1)
Mikko Rantanen $100,000 (2)
William Karlsson $95,000 (1)
Kurtis MacDermid $92,500 (2)
Curtis Lazar $92,500 (1)
Shane Prince $85,000 (2)
Ville Pokka $82,500 (1)
Joel Broda $80,000 (1)
Carter Camper $80,000 (1)
Jake Dowell $75,000 (2)
Chris Carlisle $70,000 (2)
Dillon Simpson $70,000 (1)
Chad Ruhwedel $70,000 (1)
Nolan Valleau $70,000 (2)
Michael Leighton $67,500 (1)
Kale Kessy $66,000 (1)
Austin Madaisky $65,000 (1)
Matia Marcantuoni $65,000 (3)
Kevin Boyle $65,000 (1)
Ron Hainsey $60,000 (1)
Stephen Michalek $50,000 (2)
Tyler Graovac $47,500 (1)
Joakim Ryan $47,500 (2)
Nick Ebert $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2017 : $1,988,500
Year 2018 : $827,500
Year 2019 : $65,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,011,000
Year 2018 : $827,500
Year 2019 : $65,000
Year 2020 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 5,603 - 93.38%
Level 2: 5000 - $30 - 4,939 - 98.79%
Level 3: 2200 - $15 - 2,189 - 99.50%
Level 4: 5000 - $6 - 4,596 - 91.93%
Luxury : 1089 - $120 - 1,088 - 99.87%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,415 - 95.47%
Average Income per Game$1,009,410
Year to Date Revenue$41,385,818

Expense

Pro Players Total Salaries$41,192,300
Farm Players Total Salaries$1,820,650
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,501,201
Farm Year To Date Expenses$2,651,503
Pro Salary Cap To Date$42,260,545
Farm Salary Cap To Date$1,907,102

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$316,734
Pro Estimated Expenses$316,734
Farm Remaining Season Days1
Farm Expenses Per Days$19,184
Farm Estimated Expenses$19,184
Estimated Season Expenses$335,918
Estimated Season Salary Cap$42,567,950
Estimate Under Maximum Salary Cap of $63,500,000$20,932,050
Estimate Over Minimum Salary Cap of $41,000,000 $1,567,950
Current Bank Account$30,938,376
Projected Bank Account$30,602,458

Pro Players Salaries

Tomas Fleischmann $6,000,000 (2)
Nick Foligno $4,250,000 (6)
Jeff Petry $4,000,000 (4)
Blake Comeau $3,200,000 (2)
Cam Ward $3,000,000 (2)
Chad Johnson $2,750,000 (4)
Mikael Backlund $2,750,000 (3)
Adam Lowry $2,250,000 (5)
Taylor Fedun $1,750,000 (2)
Justin Dowling $1,300,000 (3)
Brad Malone $1,250,000 (3)
Nicolas Deslauriers $1,200,000 (3)
Jamie Oleksiak $1,092,300 (2)
Patrik Laine $1,000,000 (2)
Teemu Pulkkinen $1,000,000 (4)
Connor McDavid $1,000,000 (8)
Joel Edmundson $900,000 (2)
Mike Matheson $900,000 (2)
Brandon Tanev $900,000 (1)
Rinat Valiev $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $41,192,300
Year 2018 : $46,242,300
Year 2019 : $29,250,000
Year 2020 : $23,250,000
Salary Average Commitment
Year 2017 : $46,375,425
Year 2018 : $44,775,425
Year 2019 : $27,549,792
Year 2020 : $21,231,250
Salary Cap with 1 Way Contract
Year 2017 : $41,192,300
Year 2018 : $39,592,300
Year 2019 : $21,750,000
Year 2020 : $15,250,000

Farm Players Salaries

Michael Hutchinson $150,000 (3)
Cameron Schilling $90,000 (1)
Freddie Hamilton $90,000 (3)
Ludwig Bystrom $81,000 (1)
Joey Leach $78,650 (1)
Tyler Bertuzzi $75,000 (2)
Troy Bourke $70,000 (1)
Curtis Valk $70,000 (2)
Ville Husso $70,000 (3)
Jonathan-Ismael Diaby $67,500 (1)
Petter Granberg $66,000 (1)
Reid Petryk $65,000 (1)
Alexandre Carrier $65,000 (3)
Chris Wagner $60,000 (1)
Patrick Russell $60,000 (2)
Brody Sutter $60,000 (1)
Kasimir Kaskisuo $60,000 (2)
Kyle Wood $60,000 (2)
Ryan Haggerty $60,000 (2)
Sean Maguire $60,000 (2)
Josh Winquist $60,000 (1)
Tony Cameranesi $55,000 (2)
Max McCormick $52,500 (1)
Colby Williams $50,000 (3)
Samuel Blais $50,000 (3)
Logan Shaw $50,000 (1)
Austin Carroll $45,000 (2)
Total Farm Players27
Salary Commitment
Year 2017 : $1,820,650
Year 2018 : $1,020,000
Year 2019 : $475,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,807,900
Year 2018 : $1,007,250
Year 2019 : $462,250
Year 2020 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,890 - 98.16%
Level 2: 5000 - $31 - 4,897 - 97.95%
Level 3: 2000 - $18 - 1,938 - 96.92%
Level 4: 4580 - $9 - 4,408 - 96.24%
Luxury : 1100 - $127 - 1,048 - 95.27%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,181 - 97.33%
Average Income per Game$1,048,995
Year to Date Revenue$43,008,794

Expense

Pro Players Total Salaries$66,000,000
Farm Players Total Salaries$1,911,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,850,393
Farm Year To Date Expenses$2,412,871
Pro Salary Cap To Date$60,113,460
Farm Salary Cap To Date$1,916,634

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$505,597
Pro Estimated Expenses$505,597
Farm Remaining Season Days1
Farm Expenses Per Days$17,993
Farm Estimated Expenses$17,993
Estimated Season Expenses$523,590
Estimated Season Salary Cap$60,605,997
Estimate Under Maximum Salary Cap of $63,500,000$2,894,003
Estimate Over Minimum Salary Cap of $41,000,000 $19,605,997
Current Bank Account$35,864,270
Projected Bank Account$35,340,680

Pro Players Salaries

Eric Staal $7,000,000 (4)
Claude Giroux $7,000,000 (4)
Jonathan Toews $7,000,000 (4)
Shea Weber $5,000,000 (7)
Dustin Byfuglien $4,500,000 (1)
Ryan Callahan $4,250,000 (2)
Tyler Myers $4,000,000 (7)
Evander Kane $4,000,000 (3)
Clarke MacArthur $4,000,000 (1)
Mike Smith (1 Way Contract) $3,000,000 (2)
Frederik Andersen $3,000,000 (5)
Alex Pietrangelo $3,000,000 (2)
Erik Gudbranson $1,600,000 (2)
Jared Spurgeon $1,500,000 (7)
Dylan Olsen $1,000,000 (3)
John Mitchell $1,000,000 (2)
Sebastian F. Aho $950,000 (3)
Johan Larsson $900,000 (2)
Ryan Hartman $900,000 (1)
Tristan Jarry $900,000 (2)
Colton Sissons $800,000 (4)
Joonas Donskoi $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $66,000,000
Year 2018 : $62,700,000
Year 2019 : $46,500,000
Year 2020 : $39,450,000
Salary Average Commitment
Year 2017 : $65,156,965
Year 2018 : $56,056,965
Year 2019 : $42,273,631
Year 2020 : $36,266,964
Salary Cap with 1 Way Contract
Year 2017 : $66,000,000
Year 2018 : $56,600,000
Year 2019 : $41,250,000
Year 2020 : $35,300,000

Farm Players Salaries

Tommy Wingels $150,000 (1)
Adam Clendening $100,000 (2)
Lance Bouma $100,000 (2)
Michael Dal Colle $95,000 (3)
Lawson Crouse $95,000 (3)
Kasperi Kapanen $95,000 (3)
Miikka Salomaki $90,000 (2)
Pheonix Copley $87,500 (1)
Steven Santini $85,000 (3)
Anton Rodin $85,000 (2)
Travis Dermott $85,000 (3)
Andrey Pedan $80,000 (4)
Brett Pesce $80,000 (2)
Phil Di Giuseppe $75,000 (2)
Jujhar Khaira $75,000 (2)
Michael Paliotta $70,000 (2)
Ben Thomas $70,000 (3)
Nic Dowd $63,500 (1)
Joseph Labate $60,000 (3)
Riley Barber $50,000 (2)
Cole Cassels $50,000 (3)
Curtis McKenzie $50,000 (4)
Brendan Ranford $45,000 (1)
Marek Langhamer $40,000 (2)
MacKenze Stewart $35,000 (1)
Total Farm Players25
Salary Commitment
Year 2017 : $1,911,000
Year 2018 : $1,625,000
Year 2019 : $810,000
Year 2020 : $175,000
Salary Average Commitment
Year 2017 : $1,973,992
Year 2018 : $1,570,000
Year 2019 : $798,750
Year 2020 : $163,750

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $59 - 5,472 - 91.20%
Level 2: 5400 - $30 - 4,836 - 89.56%
Level 3: 3000 - $9 - 2,741 - 91.37%
Level 4: 5000 - $6 - 4,631 - 92.62%
Luxury : 1100 - $124 - 1,095 - 99.51%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,775 - 91.58%
Average Income per Game$999,024
Year to Date Revenue$40,959,975

Expense

Pro Players Total Salaries$55,560,000
Farm Players Total Salaries$2,118,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,897,369
Farm Year To Date Expenses$2,915,994
Pro Salary Cap To Date$49,408,567
Farm Salary Cap To Date$2,221,202

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$425,821
Pro Estimated Expenses$425,821
Farm Remaining Season Days1
Farm Expenses Per Days$21,030
Farm Estimated Expenses$21,030
Estimated Season Expenses$446,851
Estimated Season Salary Cap$49,823,194
Estimate Under Maximum Salary Cap of $63,500,000$13,676,806
Estimate Over Minimum Salary Cap of $41,000,000 $8,823,194
Current Bank Account$8,817,208
Projected Bank Account$8,370,357

Pro Players Salaries

Corey Perry $8,000,000 (6)
Duncan Keith $6,500,000 (5)
Scottie Upshall $5,000,000 (1)
Corey Crawford $4,750,000 (6)
Radim Vrbata $4,500,000 (2)
Christian Ehrhoff $4,000,000 (1)
Patrik Berglund $3,750,000 (4)
Jaden Schwartz $2,500,000 (7)
Michael Frolik $2,225,000 (1)
Boone Jenner $2,000,000 (2)
Cory Conacher $2,000,000 (1)
Mike Hoffman $2,000,000 (1)
Mike Condon $1,600,000 (3)
Sean Couturier $1,350,000 (7)
Kevin Connauton $1,200,000 (3)
Luke Adam $975,000 (2)
Julius Honka $960,000 (3)
Alexander Burmistrov $950,000 (1)
Mike Reilly $700,000 (3)
Colin Miller $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $55,560,000
Year 2018 : $40,525,000
Year 2019 : $34,800,000
Year 2020 : $28,000,000
Salary Average Commitment
Year 2017 : $56,364,839
Year 2018 : $39,130,255
Year 2019 : $32,016,130
Year 2020 : $27,362,797
Salary Cap with 1 Way Contract
Year 2017 : $55,560,000
Year 2018 : $38,785,000
Year 2019 : $31,310,000
Year 2020 : $26,850,000

Farm Players Salaries

Keith Kinkaid $145,000 (2)
Tommy Cross $110,000 (3)
Andrew Poturalski $105,000 (2)
Kerby Rychel $98,000 (4)
Ken Appleby $90,000 (2)
Reid Boucher $90,000 (3)
Paul Thompson $85,000 (1)
Nick Lappin $85,000 (2)
Ryan Kujawinski $80,000 (3)
Nicolas Aube-Kubel $80,000 (3)
Andreas Englund $80,000 (3)
Robert Bortuzzo $80,000 (2)
Tye McGinn $77,500 (1)
Colby Cave $75,000 (2)
Andy Welinski $70,000 (3)
Tommy Vannelli $70,000 (3)
Evan Rodrigues $70,000 (3)
Scott Wedgewood $70,000 (4)
Daniel Audette $65,000 (3)
Frederick Gaudreau $65,000 (2)
Nick Moutrey $60,000 (2)
Blake Pietila $60,000 (2)
Mark MacMillan $60,000 (2)
Sergei Boikov $50,000 (3)
Daniel Walcott $50,000 (2)
Caleb Herbert $50,000 (1)
Daniel O'Regan $50,000 (3)
Jesse Graham $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,118,000
Year 2018 : $1,952,000
Year 2019 : $1,082,000
Year 2020 : $230,000
Salary Average Commitment
Year 2017 : $2,173,083
Year 2018 : $1,913,083
Year 2019 : $1,048,750
Year 2020 : $210,750

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 5,935 - 98.91%
Level 2: 5000 - $30 - 4,949 - 98.99%
Level 3: 2000 - $19 - 1,980 - 99.02%
Level 4: 4000 - $9 - 3,936 - 98.41%
Luxury : 1007 - $135 - 992 - 98.47%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %17,792 - 98.81%
Average Income per Game$1,046,471
Year to Date Revenue$42,905,321

Expense

Pro Players Total Salaries$66,125,000
Farm Players Total Salaries$2,060,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,211,557
Farm Year To Date Expenses$2,381,175
Pro Salary Cap To Date$62,722,755
Farm Salary Cap To Date$2,033,779

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$504,664
Pro Estimated Expenses$504,664
Farm Remaining Season Days1
Farm Expenses Per Days$17,989
Farm Estimated Expenses$17,989
Estimated Season Expenses$522,653
Estimated Season Salary Cap$63,216,225
Estimate Under Maximum Salary Cap of $63,500,000$283,775
Estimate Over Minimum Salary Cap of $41,000,000 $22,216,225
Current Bank Account$20,398,674
Projected Bank Account$19,876,021

Pro Players Salaries

Sidney Crosby $7,500,000 (4)
Gabriel Landeskog $6,000,000 (3)
Ryan Suter $6,000,000 (4)
Loui Eriksson $6,000,000 (2)
Ryan Kesler $6,000,000 (2)
Sergei Bobrovsky $5,750,000 (6)
Tyler Johnson $5,000,000 (5)
Alex Killorn $4,500,000 (2)
Brayden Schenn $3,250,000 (5)
Tyson Barrie $2,650,000 (4)
Niklas Hjalmarsson (1 Way Contract) $2,000,000 (1)
Hampus Lindholm $2,000,000 (5)
Radko Gudas $1,650,000 (3)
Paul Byron $1,500,000 (3)
Roberto Luongo $1,250,000 (1)
Matthew Stajan $1,250,000 (2)
Sven Baertschi $1,200,000 (2)
Ryan Reaves $1,100,000 (2)
Josh Morrissey $925,000 (3)
Derek MacKenzie $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $66,125,000
Year 2018 : $63,575,000
Year 2019 : $45,275,000
Year 2020 : $34,800,000
Salary Average Commitment
Year 2017 : $63,538,453
Year 2018 : $59,688,453
Year 2019 : $41,338,453
Year 2020 : $31,713,453
Salary Cap with 1 Way Contract
Year 2017 : $66,125,000
Year 2018 : $62,275,000
Year 2019 : $42,225,000
Year 2020 : $32,150,000

Farm Players Salaries

Brian Gibbons $150,000 (3)
Chris Thorburn $150,000 (1)
Sergey Tolchinsky $115,000 (3)
Jean-Sebastien Dea $115,000 (3)
Michael Haley $110,000 (2)
Justin Falk $90,000 (2)
Henrik Samuelsson $87,500 (1)
Matt Puempel $85,000 (4)
Matt Taormina $80,000 (1)
Adam Erne $80,000 (3)
Joonas Korpisalo $75,000 (2)
Eric Comrie $75,000 (3)
Erik Burgdoerfer $75,000 (1)
Mitch Moroz $70,000 (2)
Jordan Subban $62,500 (2)
Jan Kostalek $62,500 (3)
Sam Carrick $60,500 (1)
Joey LaLeggia $60,000 (2)
Jesse Gabrielle $55,000 (2)
Taylor Leier $55,000 (3)
Colin Smith $50,000 (2)
Linus Ullmark $50,000 (2)
Darren Dietz $50,000 (2)
Antoine Bibeau $45,000 (1)
Josh Nicholls $45,000 (1)
Greg Chase $37,500 (2)
Max Gortz $35,000 (1)
Lukas Bengtsson $35,000 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,060,500
Year 2018 : $1,447,500
Year 2019 : $752,500
Year 2020 : $95,000
Salary Average Commitment
Year 2017 : $2,069,666
Year 2018 : $1,456,666
Year 2019 : $736,666
Year 2020 : $92,500

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,947 - 99.12%
Level 2: 5000 - $31 - 4,981 - 99.63%
Level 3: 2000 - $21 - 1,937 - 96.86%
Level 4: 4000 - $11 - 3,922 - 98.06%
Luxury : 1144 - $126 - 1,139 - 99.55%
Total Capacity :18144
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,927 - 98.80%
Average Income per Game$1,038,606
Year to Date Revenue$42,582,855

Expense

Pro Players Total Salaries$51,395,000
Farm Players Total Salaries$2,555,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,376,439
Farm Year To Date Expenses$2,726,327
Pro Salary Cap To Date$57,135,713
Farm Salary Cap To Date$2,130,777

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$392,873
Pro Estimated Expenses$392,873
Farm Remaining Season Days1
Farm Expenses Per Days$23,545
Farm Estimated Expenses$23,545
Estimated Season Expenses$416,418
Estimated Season Salary Cap$57,519,258
Estimate Under Maximum Salary Cap of $63,500,000$5,980,742
Estimate Over Minimum Salary Cap of $41,000,000 $16,519,258
Current Bank Account$427,889
Projected Bank Account$11,471

Pro Players Salaries

Rick Nash $6,000,000 (2)
Tuukka Rask $5,750,000 (3)
Sam Gagner $5,500,000 (5)
Mats Zuccarello $5,000,000 (4)
Alexander Radulov $4,500,000 (5)
James Van Riemsdyk $4,500,000 (5)
Zdeno Chara $4,500,000 (1)
Jake Gardiner $2,500,000 (1)
Jaromir Jagr $2,000,000 (1)
Jay McClement $2,000,000 (1)
John Ramage $1,250,000 (3)
Leo Komarov $1,250,000 (1)
Trevor Van Riemsdyk $1,250,000 (2)
Nikita Zaitsev (1 Way Contract) $1,000,000 (1)
Curtis McElhinney $800,000 (2)
John Gilmour $750,000 (2)
Alex Kile $700,000 (2)
Carter Bancks $650,000 (1)
Ryan Rupert $500,000 (1)
Connor Brown $500,000 (1)
Henri Ikonen $495,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $51,395,000
Year 2018 : $36,800,000
Year 2019 : $26,400,000
Year 2020 : $19,250,000
Salary Average Commitment
Year 2017 : $50,094,999
Year 2018 : $35,508,332
Year 2019 : $25,733,332
Year 2020 : $18,891,666
Salary Cap with 1 Way Contract
Year 2017 : $51,395,000
Year 2018 : $36,000,000
Year 2019 : $26,500,000
Year 2020 : $19,500,000

Farm Players Salaries

Nathan MacKinnon $260,000 (3)
Jonathan Huberdeau $260,000 (2)
Jacob Trouba $250,000 (4)
Morgan Rielly $170,000 (3)
Josh Leivo $125,000 (2)
Cole Ully $125,000 (3)
Christian Thomas $125,000 (3)
Casey Bailey $121,000 (1)
Jakob Chychrun $100,000 (3)
Jonathan Drouin $99,000 (1)
Lucas Wallmark $70,000 (3)
Brian Lashoff $70,000 (2)
Ben Holmstrom $70,000 (2)
Kyle Flanagan $65,000 (1)
Pat Cannone $65,000 (1)
Mathieu Aubin $65,000 (1)
Mark Dekanich $65,000 (2)
Joel Rumpel $65,000 (1)
Will O'Neill $65,000 (1)
Joel Martin $65,000 (1)
Kyle MacKinnon $65,000 (1)
Guillaume Lepine $65,000 (1)
Jon Landry $65,000 (1)
Cody Corbett $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $2,555,000
Year 2018 : $1,740,000
Year 2019 : $1,240,000
Year 2020 : $350,000
Salary Average Commitment
Year 2017 : $2,632,917
Year 2018 : $1,767,917
Year 2019 : $1,177,917
Year 2020 : $306,250

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $61 - 5,689 - 94.81%
Level 2: 5000 - $33 - 4,640 - 92.80%
Level 3: 2300 - $18 - 2,143 - 93.17%
Level 4: 4000 - $9 - 3,916 - 97.90%
Luxury : 1232 - $127 - 1,143 - 92.78%
Total Capacity :18532
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %17,531 - 94.60%
Average Income per Game$1,067,214
Year to Date Revenue$43,755,789

Expense

Pro Players Total Salaries$51,675,000
Farm Players Total Salaries$2,071,700
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,085,610
Farm Year To Date Expenses$2,577,987
Pro Salary Cap To Date$58,596,808
Farm Salary Cap To Date$2,180,977

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$396,828
Pro Estimated Expenses$396,828
Farm Remaining Season Days1
Farm Expenses Per Days$18,446
Farm Estimated Expenses$18,446
Estimated Season Expenses$415,274
Estimated Season Salary Cap$58,982,442
Estimate Under Maximum Salary Cap of $63,500,000$4,517,558
Estimate Over Minimum Salary Cap of $41,000,000 $17,982,442
Current Bank Account$3,741,077
Projected Bank Account$3,325,803

Pro Players Salaries

Marian Gaborik $6,000,000 (3)
Mike Green $6,000,000 (2)
Jonathan Quick $6,000,000 (5)
Milan Michalek $5,750,000 (3)
Marc Staal $4,500,000 (4)
Jordan Staal $4,500,000 (5)
Patrick Maroon $3,000,000 (3)
Mika Zibanejad $2,325,000 (2)
Joe Colborne $1,850,000 (2)
Erik Condra $1,500,000 (1)
Kevan Miller $1,500,000 (2)
Connor Murphy $1,500,000 (6)
Michal Neuvirth $1,200,000 (1)
Noah Hanifin $1,000,000 (2)
Leon Draisaitl $1,000,000 (2)
Tim Schaller $950,000 (4)
Jason Chimera $850,000 (2)
Colton Parayko $800,000 (2)
Sam Vigneault $725,000 (3)
Kyle Rau $725,000 (2)
Total Pro Players20
Salary Commitment
Year 2017 : $51,675,000
Year 2018 : $49,425,000
Year 2019 : $27,275,000
Year 2020 : $14,600,000
Salary Average Commitment
Year 2017 : $48,420,835
Year 2018 : $45,720,835
Year 2019 : $30,633,929
Year 2020 : $16,283,929
Salary Cap with 1 Way Contract
Year 2017 : $51,675,000
Year 2018 : $48,975,000
Year 2019 : $32,925,000
Year 2020 : $17,450,000

Farm Players Salaries

Daniel Carr $110,000 (3)
Brad Hunt $110,000 (1)
Dennis Rasmussen $100,000 (2)
Jason Dickinson $100,000 (3)
Christian Folin $100,000 (2)
Nick Ritchie $98,500 (2)
Guillaume Gelinas $97,500 (1)
Nick Ellis $97,500 (3)
Petr Straka $96,000 (2)
Brett Ritchie $95,700 (1)
Joe Hicketts $95,000 (1)
Danick Martel $92,500 (2)
Zack Mitchell $92,500 (2)
Matthew Hackett $92,500 (1)
Emile Poirier $92,500 (2)
Tim Heed $91,500 (3)
Chris Bigras $90,000 (2)
Andrej Nestrasil $80,000 (1)
Luke Witkowski $77,500 (1)
Ben Smith $75,000 (3)
Tom Kostopoulos $75,000 (1)
Nathan Walker $72,500 (2)
Reto Berra $65,000 (1)
Ben Betker $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2017 : $2,146,700
Year 2018 : $1,378,500
Year 2019 : $544,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,160,033
Year 2018 : $1,371,833
Year 2019 : $537,333
Year 2020 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 5,892 - 98.19%
Level 2: 5000 - $37 - 3,833 - 76.66%
Level 3: 3000 - $20 - 1,793 - 59.78%
Level 4: 5000 - $16 - 2,501 - 50.01%
Luxury : 1066 - $100 - 1,064 - 99.85%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %15,083 - 75.17%
Average Income per Game$993,282
Year to Date Revenue$40,724,573

Expense

Pro Players Total Salaries$54,451,666
Farm Players Total Salaries$1,773,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,752,400
Farm Year To Date Expenses$2,270,450
Pro Salary Cap To Date$51,767,340
Farm Salary Cap To Date$1,724,569

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$421,281
Pro Estimated Expenses$421,281
Farm Remaining Season Days1
Farm Expenses Per Days$17,336
Farm Estimated Expenses$17,336
Estimated Season Expenses$438,617
Estimated Season Salary Cap$52,173,696
Estimate Under Maximum Salary Cap of $63,500,000$11,326,304
Estimate Over Minimum Salary Cap of $41,000,000 $11,173,696
Current Bank Account$9,646,404
Projected Bank Account$9,207,787

Pro Players Salaries

Milan Lucic $5,666,666 (4)
Mark Scheifele $5,500,000 (5)
Braydon Coburn $4,800,000 (3)
Alexandre Burrows $3,500,000 (1)
Calvin De Haan $3,000,000 (3)
Brandon Sutter $3,000,000 (3)
Kris Russell $3,000,000 (3)
Kyle Clifford $2,800,000 (3)
Travis Hamonic $2,525,000 (3)
Nick Schultz $2,500,000 (1)
Cody Ceci $2,500,000 (4)
Eddie Lack $2,300,000 (3)
Zack Kassian $2,250,000 (3)
Cam Talbot $2,250,000 (1)
Shawn Matthias $1,650,000 (1)
Derek Dorsett (1 Way Contract) $1,500,000 (1)
Jordan Nolan $1,100,000 (1)
Max Domi $1,000,000 (2)
Bo Horvat $985,000 (1)
Travis Konecny $950,000 (3)
Brendan Perlini $925,000 (3)
Mark Pysyk $750,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $54,451,666
Year 2018 : $42,691,666
Year 2019 : $41,391,666
Year 2020 : $13,666,666
Salary Average Commitment
Year 2017 : $54,393,333
Year 2018 : $41,158,333
Year 2019 : $39,408,333
Year 2020 : $13,383,333
Salary Cap with 1 Way Contract
Year 2017 : $54,451,666
Year 2018 : $40,966,666
Year 2019 : $39,216,666
Year 2020 : $13,666,666

Farm Players Salaries

Quinton Howden $140,000 (3)
Riley Nash (Out of Payroll) $100,000 (1)
Ryan Stanton $100,000 (1)
Luke Gazdic $99,000 (1)
Hunter Shinkaruk $92,000 (1)
Michael Zalewski $88,000 (2)
Connor Brickley $87,500 (2)
Thatcher Demko $85,000 (3)
Stefan Noesen $82,500 (2)
Travis Oleksuk (Out of Payroll) $76,000 (1)
Anthony Peters $75,000 (1)
Dillon Heatherington $72,500 (2)
David Shields $72,500 (2)
Dylan Blujus $70,000 (1)
Brett Kulak $65,000 (1)
Cody Beach $65,000 (1)
Edward Pasquale $65,000 (2)
Brett Lernout $60,000 (2)
Julian Melchiori $60,000 (2)
Travis Ewanyk $58,000 (1)
Garret Sparks $55,000 (1)
Kurtis Gabriel $55,000 (1)
Joshua Brown $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2017 : $1,773,000
Year 2018 : $863,000
Year 2019 : $275,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,764,667
Year 2018 : $854,667
Year 2019 : $275,000
Year 2020 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,937 - 98.95%
Level 2: 4839 - $30 - 4,810 - 99.40%
Level 3: 2000 - $18 - 1,959 - 97.96%
Level 4: 3000 - $10 - 3,000 - 100.00%
Luxury : 1000 - $128 - 986 - 98.56%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %16,692 - 99.13%
Average Income per Game$1,011,634
Year to Date Revenue$41,476,996

Expense

Pro Players Total Salaries$43,215,000
Farm Players Total Salaries$2,016,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$42,737,731
Farm Year To Date Expenses$2,687,515
Pro Salary Cap To Date$41,248,925
Farm Salary Cap To Date$1,943,114

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$333,694
Pro Estimated Expenses$333,694
Farm Remaining Season Days1
Farm Expenses Per Days$20,646
Farm Estimated Expenses$20,646
Estimated Season Expenses$354,340
Estimated Season Salary Cap$41,571,425
Estimate Under Maximum Salary Cap of $63,500,000$21,928,575
Estimate Over Minimum Salary Cap of $41,000,000 $571,425
Current Bank Account$18,043,975
Projected Bank Account$17,689,635

Pro Players Salaries

Jason Pominville $6,900,000 (2)
Kari Lehtonen $5,000,000 (2)
Matthew Greene $2,500,000 (1)
Dougie Hamilton $2,500,000 (2)
Mathieu Perreault $2,300,000 (2)
Marcus Johansson $2,250,000 (3)
Alexei Emelin $2,200,000 (1)
Daniel Winnik $2,000,000 (1)
Eric Fehr $1,800,000 (2)
Andrew Hammond $1,650,000 (1)
Justin Braun $1,600,000 (2)
Jean-Gabriel Pageau $1,600,000 (2)
Brett Connolly $1,250,000 (3)
Zach Trotman $1,200,000 (3)
Marko Dano $1,100,000 (3)
Stefan Matteau $1,050,000 (3)
Sam Bennett $1,000,000 (2)
Chris Kelly $1,000,000 (1)
Zach Werenski $1,000,000 (3)
Jonathan Merrill $990,000 (2)
Joshua Ho-Sang $925,000 (3)
Steven Kampfer (1 Way Contract) $800,000 (3)
Nick Shore $600,000 (2)
Total Pro Players23
Salary Commitment
Year 2017 : $43,215,000
Year 2018 : $31,340,000
Year 2019 : $11,625,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $40,940,834
Year 2018 : $31,740,834
Year 2019 : $9,835,417
Year 2020 : $0
Salary Cap with 1 Way Contract
Year 2017 : $43,215,000
Year 2018 : $33,865,000
Year 2019 : $9,575,000
Year 2020 : $0

Farm Players Salaries

Matt Calvert $135,000 (1)
Zac Dalpe $120,000 (2)
Nate Schmidt $110,000 (1)
Jeremy Morin $104,500 (1)
Gavin Bayreuther $100,000 (3)
Kyle Connor $92,500 (3)
Nic Petan $90,000 (2)
J.C. Lipon $90,000 (2)
Tanner Kero $85,000 (2)
Andrew Bodnarchuk $82,000 (1)
Dustin Stevenson $80,000 (1)
Brendan Leipsic $80,000 (2)
Wayne Simpson $70,000 (3)
Alex Grant $70,000 (1)
Seth Helgeson $70,000 (2)
Chase De Leo $70,000 (2)
Gustav Forsling $65,000 (3)
Antoine Laganiere $62,500 (2)
Anton Forsberg $60,000 (2)
Tyler Gaudet $60,000 (1)
Joe Cannata $60,000 (3)
Mac Carruth $60,000 (1)
Evan McEneny $57,500 (2)
MacKenzie Weegar $47,500 (1)
Ben Sexton $47,500 (3)
Ryan Dzingel $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2017 : $2,016,500
Year 2018 : $1,320,000
Year 2019 : $535,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,024,833
Year 2018 : $1,285,000
Year 2019 : $517,500
Year 2020 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,538 - 92.30%
Level 2: 5000 - $32 - 4,455 - 89.09%
Level 3: 2000 - $19 - 1,858 - 92.88%
Level 4: 5000 - $7 - 4,554 - 91.07%
Luxury : 1250 - $124 - 1,198 - 95.85%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %17,602 - 91.44%
Average Income per Game$1,020,673
Year to Date Revenue$41,847,610

Expense

Pro Players Total Salaries$62,245,000
Farm Players Total Salaries$2,154,170
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,452,898
Farm Year To Date Expenses$3,039,125
Pro Salary Cap To Date$62,063,365
Farm Salary Cap To Date$2,294,724

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$474,963
Pro Estimated Expenses$474,963
Farm Remaining Season Days1
Farm Expenses Per Days$21,673
Farm Estimated Expenses$21,673
Estimated Season Expenses$496,636
Estimated Season Salary Cap$62,527,880
Estimate Under Maximum Salary Cap of $63,500,000$972,120
Estimate Over Minimum Salary Cap of $41,000,000 $21,527,880
Current Bank Account$24,771,888
Projected Bank Account$24,275,252

Pro Players Salaries

Evgeni Malkin $8,720,000 (2)
Nathan Horton $8,250,000 (3)
Jay Bouwmeester $6,250,000 (1)
Blake Wheeler $4,200,000 (2)
Jakub Voracek $4,000,000 (5)
Oliver Ekman-Larsson $4,000,000 (7)
Daniel Girardi $3,400,000 (1)
Jake Allen $3,000,000 (5)
Tyler Bozak $2,800,000 (1)
Tyler Toffoli $2,500,000 (2)
Leland Irving $2,500,000 (3)
Brandon Pirri $2,250,000 (3)
Charlie Coyle $2,000,000 (1)
Cody Hodgson $1,750,000 (1)
Jamie McBain $1,750,000 (1)
Ian Cole $1,150,000 (1)
Nikolaj Ehlers $1,000,000 (2)
Damon Severson $950,000 (1)
Stanislav Galiev $800,000 (1)
Paul LaDue $500,000 (3)
Viktor Loov $475,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $62,245,000
Year 2018 : $42,870,000
Year 2019 : $26,850,000
Year 2020 : $16,500,000
Salary Average Commitment
Year 2017 : $63,390,239
Year 2018 : $43,151,906
Year 2019 : $27,328,572
Year 2020 : $14,261,905
Salary Cap with 1 Way Contract
Year 2017 : $62,245,000
Year 2018 : $40,920,000
Year 2019 : $24,500,000
Year 2020 : $11,000,000

Farm Players Salaries

Chris Bourque $120,000 (1)
Brendan Gaunce $100,000 (1)
Alexander Wennberg $100,000 (1)
Samuel Morin $100,000 (3)
Timo Meier $100,000 (3)
Brady Skjei $100,000 (1)
Dillon Fournier $95,000 (1)
Josh Jacobs $95,000 (3)
Ian McCoshen $95,000 (3)
Tommy Hughes $93,170 (1)
Chad Nehring $82,500 (2)
Dalton Prout $82,500 (2)
Justin Kea $80,000 (1)
Chris Butler $80,000 (1)
Dylan DeMelo $80,000 (3)
Derek Grant $78,000 (1)
Casey DeSmith $75,500 (2)
Chris McCarthy $75,000 (1)
Josh Currie $75,000 (1)
Thomas McCollum $72,500 (1)
Drew MacIntyre $72,500 (1)
Joe Faust $70,000 (1)
Nick Paul $70,000 (2)
Kevin Gravel $65,000 (1)
Kevin Labanc $50,000 (3)
Julien Nantel $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2017 : $2,154,170
Year 2018 : $878,000
Year 2019 : $567,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,151,503
Year 2018 : $878,000
Year 2019 : $567,500
Year 2020 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,733 - 95.54%
Level 2: 5000 - $32 - 4,673 - 93.47%
Level 3: 2000 - $18 - 1,990 - 99.52%
Level 4: 4000 - $9 - 3,917 - 97.93%
Luxury : 1118 - $129 - 1,059 - 94.72%
Total Capacity :18118
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %17,372 - 95.88%
Average Income per Game$1,035,750
Year to Date Revenue$42,465,746

Expense

Pro Players Total Salaries$72,775,000
Farm Players Total Salaries$2,026,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,811,020
Farm Year To Date Expenses$2,713,722
Pro Salary Cap To Date$62,471,096
Farm Salary Cap To Date$2,068,560

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$553,172
Pro Estimated Expenses$553,172
Farm Remaining Season Days1
Farm Expenses Per Days$19,970
Farm Estimated Expenses$19,970
Estimated Season Expenses$573,142
Estimated Season Salary Cap$63,014,193
Estimate Under Maximum Salary Cap of $63,500,000$485,807
Estimate Over Minimum Salary Cap of $41,000,000 $22,014,193
Current Bank Account$15,814,089
Projected Bank Account$15,240,947

Pro Players Salaries

Mike Ribeiro $7,900,000 (1)
Nicklas Backstrom $7,000,000 (6)
Joe Pavelski $6,000,000 (4)
Keith Yandle $5,750,000 (2)
Jiri Hudler $4,800,000 (1)
Lauri Korpikoski $4,500,000 (3)
Paul Stastny $4,250,000 (3)
Tyler Ennis $4,000,000 (3)
Scott Hartnell $4,000,000 (1)
Chris Kreider $3,500,000 (5)
Kevin Shattenkirk $3,250,000 (2)
Andrej Sekera $3,200,000 (2)
Martin Hanzal $3,000,000 (1)
Sami Vatanen $2,500,000 (6)
Matt Hunwick $2,000,000 (1)
David Savard $1,600,000 (2)
Louis Domingue $1,300,000 (3)
Dylan Larkin $1,000,000 (2)
John Gibson $1,000,000 (7)
Artturi Lehkonen $950,000 (3)
Bryan Rust $800,000 (1)
Markus Nutivaara $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $72,775,000
Year 2018 : $52,175,000
Year 2019 : $35,700,000
Year 2020 : $24,150,000
Salary Average Commitment
Year 2017 : $74,959,880
Year 2018 : $51,609,880
Year 2019 : $37,643,214
Year 2020 : $22,530,714
Salary Cap with 1 Way Contract
Year 2017 : $72,775,000
Year 2018 : $50,275,000
Year 2019 : $35,000,000
Year 2020 : $20,000,000

Farm Players Salaries

T.J. Hensick $132,000 (1)
Mark Visentin $110,000 (1)
Kevin Czuczman $95,000 (1)
Mark McNeill $94,500 (1)
Korbinian Holzer $90,000 (2)
Bracken Kearns $90,000 (1)
Christian Fischer $90,000 (2)
Corban Knight $87,500 (2)
Carter Rowney $80,000 (1)
Peter Cehlarik $80,000 (3)
Casey Nelson $80,000 (1)
Matt Lorito $73,000 (1)
Keegan Lowe $71,500 (1)
Denis Malgin $70,000 (3)
Ryan Fitzgerald $70,000 (3)
Danton Heinen $65,000 (2)
Patrick McNally $65,000 (2)
Jonny Brodzinski $65,000 (2)
Ryan Graves $60,000 (2)
Matt Ginn $60,000 (1)
Max Lagace $60,000 (2)
Hunter Fejes $50,000 (2)
Chasen Balisy $50,000 (1)
Zac Larraza $47,500 (2)
Kyle Burroughs $47,500 (3)
Christian Djoos $47,500 (1)
Ben Marshall $47,500 (1)
Andreas Johnsson $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2017 : $2,026,000
Year 2018 : $1,005,000
Year 2019 : $267,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,023,500
Year 2018 : $995,000
Year 2019 : $267,500
Year 2020 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $56 - 5,925 - 98.75%
Level 2: 5000 - $28 - 4,946 - 98.92%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 4400 - $8 - 4,347 - 98.80%
Luxury : 1168 - $124 - 1,162 - 99.47%
Total Capacity :18568
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %18,379 - 98.98%
Average Income per Game$1,017,970
Year to Date Revenue$41,736,766

Expense

Pro Players Total Salaries$57,714,000
Farm Players Total Salaries$2,839,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,252,525
Farm Year To Date Expenses$3,800,634
Pro Salary Cap To Date$57,366,686
Farm Salary Cap To Date$2,857,782

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$444,881
Pro Estimated Expenses$444,881
Farm Remaining Season Days1
Farm Expenses Per Days$28,276
Farm Estimated Expenses$28,276
Estimated Season Expenses$473,157
Estimated Season Salary Cap$57,797,387
Estimate Under Maximum Salary Cap of $63,500,000$5,702,613
Estimate Over Minimum Salary Cap of $41,000,000 $16,797,387
Current Bank Account$5,136,610
Projected Bank Account$4,663,453

Pro Players Salaries

Alexander Ovechkin $7,600,000 (4)
Henrik Zetterberg $6,500,000 (1)
David Krejci $6,000,000 (2)
Patrice Bergeron $5,500,000 (2)
Taylor Hall $4,850,000 (5)
Brent Burns $3,750,000 (3)
Gustav Nyquist $3,250,000 (4)
Nikita Kucherov $3,250,000 (2)
Jake Muzzin $3,000,000 (3)
Justin Schultz $2,000,000 (2)
Jacob Markstrom $1,990,000 (4)
Vladislav Namestnikov $1,550,000 (2)
Nino Niederreiter $1,500,000 (1)
Jori Lehtera $1,250,000 (1)
Anthony Mantha $999,000 (3)
Rasmus Ristolainen $995,000 (6)
Nikita Zadorov $980,000 (7)
Matt Murray $800,000 (1)
Josh Anderson $650,000 (2)
Erik Haula $650,000 (1)
John Klingberg $650,000 (4)
Total Pro Players21
Salary Commitment
Year 2017 : $57,714,000
Year 2018 : $55,999,000
Year 2019 : $39,049,000
Year 2020 : $30,600,000
Salary Average Commitment
Year 2017 : $65,298,108
Year 2018 : $54,598,108
Year 2019 : $36,798,108
Year 2020 : $26,974,108
Salary Cap with 1 Way Contract
Year 2017 : $57,714,000
Year 2018 : $47,014,000
Year 2019 : $28,064,000
Year 2020 : $20,315,000

Farm Players Salaries

Nick Spaling $265,000 (2)
Brandon Kozun $250,000 (1)
Jhonas Enroth $180,000 (1)
Andre Benoit $175,000 (2)
Dale Weise $175,000 (3)
Matt Hendricks $155,000 (2)
Antoine Roussel $145,000 (2)
Nicolas Kerdiles $125,000 (3)
Codey Goloubef $102,500 (1)
Aaron Ness $100,000 (5)
Radek Faksa $99,000 (2)
Alex Biega $87,500 (3)
Colin Greening $82,500 (1)
Sena Acolatse $82,500 (2)
Pontus Aberg $77,500 (1)
Frank Corrado $77,500 (1)
MacKenzie Blackwood $75,000 (3)
Ryan White $72,500 (2)
Connor Carrick $72,000 (1)
Daniel Catenacci $70,000 (1)
Brian Strait $70,000 (2)
Gemel Smith $68,000 (1)
Adam Tambellini $67,500 (3)
Tobias Lindberg $65,000 (2)
Konrad Abeltshauser $50,000 (1)
Laurent Brossoit $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $2,839,000
Year 2018 : $1,841,500
Year 2019 : $739,000
Year 2020 : $215,000
Salary Average Commitment
Year 2017 : $2,851,417
Year 2018 : $1,849,917
Year 2019 : $710,917
Year 2020 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 5,482 - 91.36%
Level 2: 5000 - $31 - 4,972 - 99.44%
Level 3: 4000 - $10 - 2,649 - 66.23%
Level 4: 5000 - $6 - 4,697 - 93.94%
Luxury : 1273 - $113 - 1,214 - 95.38%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %19,014 - 89.38%
Average Income per Game$1,004,150
Year to Date Revenue$41,170,130

Expense

Pro Players Total Salaries$52,760,000
Farm Players Total Salaries$1,859,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,109,705
Farm Year To Date Expenses$2,777,455
Pro Salary Cap To Date$51,869,058
Farm Salary Cap To Date$1,983,414

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$403,060
Pro Estimated Expenses$403,060
Farm Remaining Season Days1
Farm Expenses Per Days$19,847
Farm Estimated Expenses$19,847
Estimated Season Expenses$422,907
Estimated Season Salary Cap$52,262,789
Estimate Under Maximum Salary Cap of $63,500,000$11,237,211
Estimate Over Minimum Salary Cap of $41,000,000 $11,262,789
Current Bank Account$1,669,226
Projected Bank Account$1,246,319

Pro Players Salaries

Max Pacioretty $7,000,000 (5)
Jussi Jokinen $5,500,000 (4)
Viktor Stalberg $4,350,000 (1)
Craig Anderson $4,270,000 (1)
Peter Mueller $4,250,000 (2)
Darren Helm $4,250,000 (4)
Dmitry Kulikov $4,000,000 (6)
Matt Bartkowski $2,150,000 (4)
Lars Eller $1,850,000 (5)
Victor Rask $1,750,000 (2)
Jonathan Ericsson $1,500,000 (2)
Eric Gryba $1,250,000 (2)
Kyle Quincey (1 Way Contract) $1,250,000 (2)
Nathan Beaulieu $1,150,000 (2)
Ryan Murray $1,150,000 (2)
Andrew Desjardins $1,150,000 (1)
Zach Sill $1,000,000 (2)
Richard Bachman $1,000,000 (2)
Phillip Danault $890,000 (1)
Sven Andrighetto $800,000 (1)
Jacob De La Rose $800,000 (1)
Jake Guentzel $750,000 (2)
Miles Wood $700,000 (3)
Total Pro Players23
Salary Commitment
Year 2017 : $52,760,000
Year 2018 : $40,750,000
Year 2019 : $25,700,000
Year 2020 : $24,500,000
Salary Average Commitment
Year 2017 : $51,437,740
Year 2018 : $39,411,073
Year 2019 : $25,103,573
Year 2020 : $24,403,573
Salary Cap with 1 Way Contract
Year 2017 : $52,760,000
Year 2018 : $40,500,000
Year 2019 : $25,450,000
Year 2020 : $24,750,000

Farm Players Salaries

Buddy Robinson $127,000 (3)
Jarred Tinordi $125,000 (2)
Tyler Kennedy $123,500 (2)
Dylan McIlrath $105,000 (3)
Colby Robak $105,000 (1)
Mitch Holmberg $99,000 (1)
Dustin Tokarski $97,500 (3)
Zachary Fucale $95,000 (2)
Philip Varone $95,000 (1)
Anthony DeAngelo $90,000 (2)
Eric Tangradi $90,000 (1)
Michael McCarron $90,000 (2)
Garnet Hathaway $75,000 (2)
Josiah Didier $70,000 (3)
Clark Seymour $65,000 (2)
Charles Hudon $65,000 (1)
Adam Gilmour $65,000 (3)
Dalton Thrower $60,000 (3)
Connor Crisp $60,000 (3)
Tim Bozon $60,000 (2)
Jeremy Gregoire $50,000 (2)
Gus Young $47,500 (1)
Total Farm Players22
Salary Commitment
Year 2017 : $1,859,500
Year 2018 : $1,358,000
Year 2019 : $584,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,847,745
Year 2018 : $1,346,245
Year 2019 : $584,500
Year 2020 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 5,682 - 89.48%
Level 2: 5292 - $32 - 4,533 - 85.66%
Level 3: 2117 - $19 - 1,934 - 91.36%
Level 4: 3175 - $12 - 2,942 - 92.66%
Luxury : 1179 - $124 - 1,130 - 95.84%
Total Capacity :18113
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %16,221 - 89.55%
Average Income per Game$1,034,992
Year to Date Revenue$42,434,671

Expense

Pro Players Total Salaries$74,899,000
Farm Players Total Salaries$2,342,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,225,415
Farm Year To Date Expenses$3,421,684
Pro Salary Cap To Date$62,736,613
Farm Salary Cap To Date$2,553,210

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$570,142
Pro Estimated Expenses$570,142
Farm Remaining Season Days1
Farm Expenses Per Days$24,011
Farm Estimated Expenses$24,011
Estimated Season Expenses$594,153
Estimated Season Salary Cap$63,295,561
Estimate Under Maximum Salary Cap of $63,500,000$204,439
Estimate Over Minimum Salary Cap of $41,000,000 $22,295,561
Current Bank Account$16,907,475
Projected Bank Account$16,313,322

Pro Players Salaries

Daniel Sedin $8,000,000 (1)
Henrik Sedin $8,000,000 (1)
Steven Stamkos $6,125,000 (8)
Kris Versteeg $6,000,000 (5)
Marian Hossa $6,000,000 (3)
Kevin Bieksa $4,850,000 (2)
Roman Josi $4,500,000 (3)
Dave Bolland $4,000,000 (2)
Jaroslav Halak $4,000,000 (2)
Mikhail Grabovski $4,000,000 (1)
Ryan Johansen $3,500,000 (1)
Filip Forsberg $2,500,000 (3)
Mark Fayne $2,200,000 (2)
Thomas Greiss $1,800,000 (2)
Eric Gelinas $1,450,000 (1)
Nathan Gerbe $1,400,000 (1)
Niklas Kronwall $1,400,000 (1)
John Moore $1,300,000 (1)
Jacob Josefson $1,250,000 (2)
Drew Miller $1,000,000 (1)
Oscar Lindberg $924,000 (1)
Viktor Arvidsson $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $74,899,000
Year 2018 : $44,075,000
Year 2019 : $29,525,000
Year 2020 : $14,850,000
Salary Average Commitment
Year 2017 : $75,038,165
Year 2018 : $43,934,165
Year 2019 : $27,044,999
Year 2020 : $13,320,000
Salary Cap with 1 Way Contract
Year 2017 : $74,899,000
Year 2018 : $43,225,000
Year 2019 : $25,125,000
Year 2020 : $12,125,000

Farm Players Salaries

Brooks Orpik $375,000 (1)
Jeremy Smith $175,000 (1)
Jimmy Hayes $175,000 (1)
Yannick Weber $120,000 (2)
Tyler Pitlick $112,500 (3)
Martin Frk $104,500 (2)
Cedric Paquette $92,500 (2)
Marek Mazanec $90,000 (2)
Taylor Beck $85,000 (2)
Cody Bass $80,000 (1)
Cole Bardreau $75,000 (1)
Mathieu Brodeur $72,500 (1)
David Kolomatis $71,500 (1)
Felix Girard $70,000 (3)
Kevin Roy $70,000 (3)
Ryan Hamilton $70,000 (1)
Robbie Russo $70,000 (3)
Mat Clark $69,000 (1)
Zach Hyman $65,000 (1)
Daniel Maggio $60,000 (2)
Alex Friesen $60,000 (2)
Anthony Bitetto $60,000 (1)
Bryce Aneloski $60,000 (2)
Austin Fyten $60,000 (2)
Total Farm Players24
Salary Commitment
Year 2017 : $2,342,500
Year 2018 : $1,084,500
Year 2019 : $322,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,330,834
Year 2018 : $1,057,000
Year 2019 : $322,500
Year 2020 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,258 - 87.64%
Level 2: 5000 - $33 - 4,212 - 84.24%
Level 3: 2000 - $19 - 1,862 - 93.12%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,011 - 62.20%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %15,344 - 87.06%
Average Income per Game$961,435
Year to Date Revenue$39,418,844

Expense

Pro Players Total Salaries$54,803,333
Farm Players Total Salaries$1,869,733
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,149,330
Farm Year To Date Expenses$3,069,938
Pro Salary Cap To Date$56,710,143
Farm Salary Cap To Date$2,042,664

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$419,801
Pro Estimated Expenses$419,801
Farm Remaining Season Days1
Farm Expenses Per Days$21,677
Farm Estimated Expenses$21,677
Estimated Season Expenses$441,478
Estimated Season Salary Cap$57,119,123
Estimate Under Maximum Salary Cap of $63,500,000$6,380,877
Estimate Over Minimum Salary Cap of $41,000,000 $16,119,123
Current Bank Account$12,497,499
Projected Bank Account$12,056,021

Pro Players Salaries

Henrik Lundqvist $5,400,000 (4)
Ales Hemsky $5,200,000 (2)
Jeff Carter $5,000,000 (1)
Dustin Brown $4,100,000 (3)
Trevor Daley $3,500,000 (2)
Dominic Moore $3,450,000 (1)
Jonathan Bernier $3,200,000 (3)
Matt Cullen $3,000,000 (1)
Marc Methot $2,950,000 (2)
Patrick Eaves $2,500,000 (2)
Colin Wilson $2,500,000 (2)
Andy Greene $2,400,000 (3)
Jonas Brodin $2,140,000 (4)
Derek Ryan $1,800,000 (2)
Jamie McGinn $1,700,000 (2)
Patrick Wiercioch $1,315,000 (1)
Aaron Ekblad $1,000,000 (7)
Jack Eichel $1,000,000 (8)
William Nylander $940,000 (2)
Brandon Montour $908,333 (1)
Jimmy Vesey $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $54,803,333
Year 2018 : $47,730,000
Year 2019 : $27,690,000
Year 2020 : $15,990,000
Salary Average Commitment
Year 2017 : $61,434,976
Year 2018 : $47,329,143
Year 2019 : $26,425,476
Year 2020 : $14,892,143
Salary Cap with 1 Way Contract
Year 2017 : $54,803,333
Year 2018 : $40,330,000
Year 2019 : $19,240,000
Year 2020 : $9,540,000

Farm Players Salaries

Deryk Engelland $130,000 (1)
Chris Terry $108,900 (1)
Jesse Puljujarvi $100,000 (2)
Ryan Pulock $94,000 (1)
Haydn Fleury $92,000 (3)
Brandon Manning $91,000 (1)
Vladislav Kamenev $90,000 (2)
Jakub Vrana $86,333 (2)
Jon Gillies $80,000 (1)
J.T. Compher $80,000 (2)
Brock McGinn $77,000 (2)
Laurent Dauphin $77,000 (2)
Brayden Point $70,000 (2)
Hudson Fasching $70,000 (2)
Justin Auger $70,000 (1)
Brian Ferlin $70,000 (1)
Blake Coleman $66,000 (1)
Brendan Woods $65,000 (1)
Ben Thomson $65,000 (1)
Nathan Paetsch $60,000 (1)
John Muse $60,000 (1)
Joel Hanley $60,000 (1)
Adam Vay $60,000 (1)
Ondrej Kase $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $1,869,733
Year 2018 : $742,333
Year 2019 : $92,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,869,733
Year 2018 : $742,333
Year 2019 : $92,000
Year 2020 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $58 - 5,749 - 95.82%
Level 2: 4234 - $33 - 4,232 - 99.96%
Level 3: 2000 - $18 - 1,941 - 97.06%
Level 4: 2561 - $13 - 2,552 - 99.65%
Luxury : 1000 - $139 - 979 - 97.89%
Total Capacity :15795
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %15,454 - 97.84%
Average Income per Game$1,013,506
Year to Date Revenue$41,553,750

Expense

Pro Players Total Salaries$74,306,000
Farm Players Total Salaries$1,633,650
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,171,517
Farm Year To Date Expenses$2,428,985
Pro Salary Cap To Date$62,484,216
Farm Salary Cap To Date$1,709,398

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$567,209
Pro Estimated Expenses$567,209
Farm Remaining Season Days1
Farm Expenses Per Days$17,602
Farm Estimated Expenses$17,602
Estimated Season Expenses$584,811
Estimated Season Salary Cap$63,038,738
Estimate Under Maximum Salary Cap of $63,500,000$461,262
Estimate Over Minimum Salary Cap of $41,000,000 $22,038,738
Current Bank Account$16,106,650
Projected Bank Account$15,521,839

Pro Players Salaries

Brooks Laich $6,900,000 (2)
John Tavares $6,000,000 (1)
Matthew Lombardi $6,000,000 (1)
Mikko Koivu $5,500,000 (3)
R.J. Umberger $5,250,000 (2)
Braden Holtby $5,000,000 (4)
David Backes $4,500,000 (3)
James Wisniewski $4,250,000 (1)
Reilly Smith $4,000,000 (2)
Erik Johnson $4,000,000 (3)
Matt Niskanen $4,000,000 (3)
François Beauchemin $3,850,000 (1)
Jack Johnson $3,500,000 (2)
Jared Cowen $3,000,000 (2)
Ondrej Pavelec $2,000,000 (2)
Jonathan Marchessault $1,450,000 (3)
Luke Glendening $1,331,000 (1)
David Pastrnak $940,000 (1)
Anthony Duclair $755,000 (2)
Chris Kunitz $700,000 (1)
Johnny Gaudreau $700,000 (1)
Jaccob Slavin $680,000 (2)
Total Pro Players22
Salary Commitment
Year 2017 : $74,306,000
Year 2018 : $52,935,000
Year 2019 : $26,900,000
Year 2020 : $5,500,000
Salary Average Commitment
Year 2017 : $72,614,333
Year 2018 : $49,633,333
Year 2019 : $25,283,333
Year 2020 : $5,100,000
Salary Cap with 1 Way Contract
Year 2017 : $74,306,000
Year 2018 : $50,535,000
Year 2019 : $24,450,000
Year 2020 : $5,000,000

Farm Players Salaries

Keith Aulie $125,000 (1)
Christopher DiDomenico $112,500 (2)
David Rittich $100,000 (1)
Markus Hannikainen $96,250 (1)
Zac Rinaldo $90,000 (1)
Cody Kunyk $82,500 (1)
Ryan Bourque $81,400 (1)
Evan Trupp $72,500 (1)
Anthony Greco $72,500 (2)
Justin Hodgman $71,000 (1)
Marcus Sorensen $70,000 (2)
Chris Summers $66,000 (1)
Dennis Robertson $60,000 (1)
Michael Ferland $60,000 (1)
Jaime Sifers $60,000 (2)
Nick Luukko $60,000 (1)
Scott Allen $60,000 (1)
Matt Carey $57,500 (1)
Zachary Leslie $50,000 (3)
Bryan Moore $41,500 (2)
Sam Brittain $40,000 (1)
Austen Brassard $35,000 (1)
Andrew Crescenzi $35,000 (1)
Brandon Whitney $35,000 (1)
Total Farm Players24
Salary Commitment
Year 2017 : $1,633,650
Year 2018 : $406,500
Year 2019 : $50,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,623,650
Year 2018 : $406,500
Year 2019 : $50,000
Year 2020 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $60 - 5,704 - 95.06%
Level 2: 5000 - $30 - 4,546 - 90.92%
Level 3: 2200 - $15 - 2,199 - 99.96%
Level 4: 4000 - $10 - 3,639 - 90.98%
Luxury : 1000 - $150 - 916 - 91.58%
Total Capacity :18200
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,004 - 93.43%
Average Income per Game$1,032,506
Year to Date Revenue$42,332,736

Expense

Pro Players Total Salaries$37,799,000
Farm Players Total Salaries$1,462,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,395,831
Farm Year To Date Expenses$2,409,627
Pro Salary Cap To Date$46,658,867
Farm Salary Cap To Date$1,417,088

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$295,142
Pro Estimated Expenses$295,142
Farm Remaining Season Days1
Farm Expenses Per Days$18,373
Farm Estimated Expenses$18,373
Estimated Season Expenses$313,515
Estimated Season Salary Cap$46,940,949
Estimate Under Maximum Salary Cap of $63,500,000$16,559,051
Estimate Over Minimum Salary Cap of $41,000,000 $5,940,949
Current Bank Account$8,838,816
Projected Bank Account$8,525,301

Pro Players Salaries

Mark Giordano $5,750,000 (3)
Antoine Vermette $5,500,000 (2)
Roman Polak $2,650,000 (2)
Martin Jones $2,650,000 (9)
Carter Hutton $2,250,000 (2)
Oscar Klefbom $2,250,000 (5)
Chris VandeVelde $2,000,000 (3)
Jason Zucker $1,750,000 (4)
Nick Bjugstad $1,500,000 (2)
Brenden Dillon $1,500,000 (4)
Adam Cracknell $1,250,000 (3)
Ronalds Kenins $1,200,000 (2)
Emerson Etem $1,200,000 (3)
Andreas Martinsen (1 Way Contract) $1,200,000 (3)
Nick Schmaltz $1,000,000 (3)
Anders Lee $999,000 (1)
Cody McLeod $900,000 (3)
Adam Pelech $800,000 (3)
Michael Blunden $800,000 (2)
Anton Lindholm $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2017 : $37,799,000
Year 2018 : $41,750,000
Year 2019 : $28,550,000
Year 2020 : $15,150,000
Salary Average Commitment
Year 2017 : $42,180,945
Year 2018 : $41,181,945
Year 2019 : $27,448,612
Year 2020 : $13,077,778
Salary Cap with 1 Way Contract
Year 2017 : $37,799,000
Year 2018 : $36,800,000
Year 2019 : $22,900,000
Year 2020 : $8,150,000

Farm Players Salaries

Tomas Nosek $100,000 (1)
Griffin Reinhart $91,500 (2)
Kristers Gudlevskis $90,000 (2)
Paul Crowder $88,000 (1)
Johan Alm $87,500 (1)
Raman Hrabarenka $82,500 (1)
Conor Allen $70,000 (1)
Vaclav Karabacek $70,000 (3)
Jean Dupuy $65,000 (1)
Adam Payerl $65,000 (1)
Jacob Graves $65,000 (3)
Matt White $60,000 (1)
Matthew Peca $60,000 (2)
MacKenzie Skapski $60,000 (3)
Kyle Platzer $55,000 (3)
Matt Finn $55,000 (2)
Jamie Phillips $52,500 (3)
Tyler Ganly $50,000 (3)
Loic Leduc $50,000 (3)
Reid McNeill $50,000 (1)
Cameron Darcy $47,500 (3)
Ryan Olsen $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2017 : $1,462,000
Year 2018 : $799,000
Year 2019 : $505,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,437,833
Year 2018 : $794,833
Year 2019 : $500,000
Year 2020 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,879 - 97.98%
Level 2: 5000 - $30 - 4,992 - 99.84%
Level 3: 2153 - $19 - 2,012 - 93.43%
Level 4: 5000 - $5 - 4,822 - 96.44%
Luxury : 1000 - $131 - 985 - 98.54%
Total Capacity :19153
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %18,690 - 97.58%
Average Income per Game$1,015,544
Year to Date Revenue$41,637,304

Expense

Pro Players Total Salaries$44,250,000
Farm Players Total Salaries$2,360,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$45,515,700
Farm Year To Date Expenses$3,171,550
Pro Salary Cap To Date$43,778,724
Farm Salary Cap To Date$2,377,539

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$343,284
Pro Estimated Expenses$343,284
Farm Remaining Season Days1
Farm Expenses Per Days$23,582
Farm Estimated Expenses$23,582
Estimated Season Expenses$366,866
Estimated Season Salary Cap$44,108,948
Estimate Under Maximum Salary Cap of $63,500,000$19,391,052
Estimate Over Minimum Salary Cap of $41,000,000 $3,108,948
Current Bank Account$15,529,130
Projected Bank Account$15,162,264

Pro Players Salaries

Phil Kessel $8,000,000 (5)
Alex Goligoski $5,000,000 (1)
T.J. Oshie $4,000,000 (2)
Semyon Varlamov $4,000,000 (2)
Luke Schenn $2,500,000 (2)
Joshua Bailey $2,400,000 (3)
Andrew MacDonald $2,250,000 (3)
Jason Demers $2,000,000 (5)
John Carlson $2,000,000 (5)
Beau Bennett $1,500,000 (1)
Sergey Kalinin $1,250,000 (3)
Jesper Fast (1 Way Contract) $1,250,000 (3)
Jack Campbell $1,200,000 (3)
Tim Erixon $1,150,000 (2)
Gabriel Bourque $1,100,000 (2)
Kevin Hayes $1,000,000 (3)
Jake Virtanen $1,000,000 (2)
Rickard Rakell $1,000,000 (1)
Frederik Gauthier $950,000 (3)
Andreas Athanasiou $700,000 (7)
Total Pro Players20
Salary Commitment
Year 2017 : $44,250,000
Year 2018 : $44,850,000
Year 2019 : $30,750,000
Year 2020 : $17,700,000
Salary Average Commitment
Year 2017 : $48,775,477
Year 2018 : $42,150,477
Year 2019 : $29,233,810
Year 2020 : $17,367,143
Salary Cap with 1 Way Contract
Year 2017 : $44,250,000
Year 2018 : $36,750,000
Year 2019 : $23,000,000
Year 2020 : $12,700,000

Farm Players Salaries

Andrew Agozzino $125,000 (2)
Stefan Elliot $112,500 (1)
Michael Sgarbossa $110,000 (2)
Duncan Siemens $110,000 (3)
Brandon Davidson $100,000 (3)
Tomas Jurco $100,000 (2)
Nicklas Grossman $100,000 (2)
Travis Morin $100,000 (1)
Jeff Glass $90,000 (2)
Cole Schneider $90,000 (1)
Tanner Glass $90,000 (1)
Matt Irwin $90,000 (1)
Chris Brown $90,000 (1)
Nicklas Jensen $85,000 (1)
Brandon Bollig $80,000 (2)
Jordan Binnington $77,500 (1)
Max Reinhart $75,000 (1)
Paul Carey $70,000 (2)
Jordin Tootoo $70,000 (1)
Jimmy Oligny $70,000 (1)
Brenden Kichton $70,000 (1)
Zach Palmquist $67,500 (1)
Sean Zimmerman $67,500 (1)
Mark Alt $65,000 (2)
Garrett Mitchell $65,000 (1)
Ashton Sautner $65,000 (1)
Dustin Gazley $65,000 (1)
Nathan Lieuwen $60,000 (2)
Total Farm Players28
Salary Commitment
Year 2017 : $2,360,000
Year 2018 : $1,010,000
Year 2019 : $210,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,360,000
Year 2018 : $1,010,000
Year 2019 : $210,000
Year 2020 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $58 - 5,751 - 95.85%
Level 2: 5000 - $30 - 4,846 - 96.91%
Level 3: 2319 - $19 - 2,088 - 90.02%
Level 4: 5200 - $6 - 4,736 - 91.08%
Luxury : 1000 - $140 - 977 - 97.74%
Total Capacity :19519
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,398 - 94.26%
Average Income per Game$1,050,702
Year to Date Revenue$43,078,784

Expense

Pro Players Total Salaries$63,625,000
Farm Players Total Salaries$1,839,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,522,619
Farm Year To Date Expenses$2,601,972
Pro Salary Cap To Date$61,835,255
Farm Salary Cap To Date$1,807,962

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$487,500
Pro Estimated Expenses$487,500
Farm Remaining Season Days1
Farm Expenses Per Days$19,698
Farm Estimated Expenses$19,698
Estimated Season Expenses$507,198
Estimated Season Salary Cap$62,310,068
Estimate Under Maximum Salary Cap of $63,500,000$1,189,932
Estimate Over Minimum Salary Cap of $41,000,000 $21,310,068
Current Bank Account$28,903,412
Projected Bank Account$28,396,214

Pro Players Salaries

Joe Thornton $6,500,000 (2)
Thomas Vanek $6,000,000 (3)
Zach Parise $6,000,000 (4)
Kyle Okposo $5,100,000 (5)
P.K. Subban $5,000,000 (5)
Tuomo Ruutu $4,400,000 (1)
James Reimer $3,800,000 (3)
Sean Monahan $3,500,000 (5)
Michael Del Zotto $3,000,000 (1)
Cam Atkinson $2,750,000 (4)
Carl Hagelin $2,700,000 (5)
Justin Abdelkader $2,600,000 (2)
Anton Stralman $2,500,000 (2)
Ben Scrivens $2,000,000 (2)
Cam Fowler $1,850,000 (3)
Nick Holden (1 Way Contract) $1,500,000 (3)
Patrick Sharp $1,250,000 (1)
Martin Marincin $1,175,000 (2)
Marcus Kruger $1,100,000 (1)
Casey Cizikas $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $63,625,000
Year 2018 : $52,750,000
Year 2019 : $42,350,000
Year 2020 : $30,000,000
Salary Average Commitment
Year 2017 : $63,817,858
Year 2018 : $53,347,858
Year 2019 : $40,307,858
Year 2020 : $28,057,857
Salary Cap with 1 Way Contract
Year 2017 : $63,625,000
Year 2018 : $52,975,000
Year 2019 : $38,200,000
Year 2020 : $25,050,000

Farm Players Salaries

Zach Redmond $99,000 (2)
Patrik Nemeth $99,000 (3)
Torrey Mitchell $99,000 (1)
John Quenneville $95,000 (3)
Ivan Provorov $95,000 (2)
T.J. Brennan $92,500 (1)
Danny Kristo $90,000 (1)
Michael Bournival $88,000 (2)
Michael Chaput $88,000 (2)
Matt Frattin $88,000 (2)
Kalle Kossila $80,000 (1)
Spencer Martin $75,000 (2)
Michael Mersch $70,000 (2)
Justin Holl $70,000 (1)
Jake Paterson $70,000 (2)
Wade Megan $66,000 (3)
Stephon Williams $65,000 (2)
Greg Carey $60,000 (1)
Brennan Serville $60,000 (2)
Stephen MacAulay $60,000 (1)
Christophe Lalancette $60,000 (2)
James Melindy $60,000 (3)
Gabriel Dumont $60,000 (2)
Christoph Bertschy $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,839,500
Year 2018 : $1,288,000
Year 2019 : $320,000
Year 2020 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,140 - 85.66%
Level 2: 5000 - $33 - 4,303 - 86.05%
Level 3: 1600 - $29 - 1,268 - 79.23%
Level 4: 3732 - $10 - 3,455 - 92.58%
Luxury : 800 - $189 - 709 - 88.60%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %14,874 - 86.82%
Average Income per Game$993,443
Year to Date Revenue$40,731,172

Expense

Pro Players Total Salaries$52,110,000
Farm Players Total Salaries$2,554,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,656,571
Farm Year To Date Expenses$3,667,215
Pro Salary Cap To Date$55,267,017
Farm Salary Cap To Date$2,376,883

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$399,328
Pro Estimated Expenses$399,328
Farm Remaining Season Days1
Farm Expenses Per Days$28,761
Farm Estimated Expenses$28,761
Estimated Season Expenses$428,089
Estimated Season Salary Cap$55,655,898
Estimate Under Maximum Salary Cap of $63,500,000$7,844,102
Estimate Over Minimum Salary Cap of $41,000,000 $14,655,898
Current Bank Account$16,185,982
Projected Bank Account$15,757,893

Pro Players Salaries

Alexander Steen $6,500,000 (3)
P.A. Parenteau $6,000,000 (3)
Tomas Plekanec $5,750,000 (2)
Antti Niemi $5,000,000 (2)
Evgeny Kuznetsov $4,000,000 (3)
Marc-Edouard Vlasic $4,000,000 (4)
Ondrej Palat $3,000,000 (2)
Seth Jones $2,500,000 (5)
Cal O'Reilly $2,250,000 (2)
Adam McQuaid $2,000,000 (1)
Andrew Shaw $1,500,000 (1)
Marco Scandella $1,350,000 (2)
Pierre-Edouard Bellemare $1,100,000 (2)
Dennis Seidenberg $1,100,000 (1)
Tom Wilson $1,060,000 (1)
Mathew Dumba $1,000,000 (1)
Drake Caggiula $1,000,000 (1)
Philipp Grubauer $825,000 (1)
Joakim Nordstrom $800,000 (1)
Tobias Rieder $700,000 (1)
Michal Rozsival (1 Way Contract) $675,000 (1)
-1 Way Contract Salary Cap : $675,000
Total Pro Players21
Salary Commitment
Year 2017 : $52,110,000
Year 2018 : $39,500,000
Year 2019 : $21,500,000
Year 2020 : $8,000,000
Salary Average Commitment
Year 2017 : $49,813,334
Year 2018 : $39,458,334
Year 2019 : $22,150,000
Year 2020 : $7,300,000
Salary Cap with 1 Way Contract
Year 2017 : $52,110,000
Year 2018 : $41,450,000
Year 2019 : $23,000,000
Year 2020 : $6,500,000

Farm Players Salaries

Karri Ramo $160,000 (1)
Andrey Makarov $150,000 (1)
Barclay Goodrow $110,000 (1)
Matt Nieto $104,500 (1)
Shea Theodore $100,000 (1)
Joel Armia $100,000 (1)
Mark Jankowski $100,000 (3)
Yohann Auvitu $100,000 (1)
Dean Kukan $99,000 (1)
Anthony Stolarz $95,000 (2)
Michael Latta $95,000 (2)
Carl Dahlstrom $95,000 (3)
Jordan Caron $92,500 (1)
Steve Bernier $90,000 (1)
Grayson Downing $90,000 (1)
Jared Coreau $88,000 (1)
Oleg Yevenko $82,500 (1)
Philip Samuelsson $80,000 (2)
Chandler Stephenson $80,000 (2)
Dakota Mermis $77,500 (2)
Liam O'Brien $75,000 (1)
Garrett Noonan $70,000 (1)
Madison Bowey $70,000 (3)
Alexander Guptill $70,000 (1)
Devon Toews $70,000 (3)
Yannick Veilleux $65,000 (1)
Jake Dotchin $50,000 (2)
Dominik Simon $50,000 (2)
Colin Jacobs $45,000 (1)
Total Farm Players29
Salary Commitment
Year 2017 : $2,554,000
Year 2018 : $872,500
Year 2019 : $335,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,544,000
Year 2018 : $862,500
Year 2019 : $335,000
Year 2020 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,953 - 99.21%
Level 2: 5000 - $25 - 4,861 - 97.22%
Level 3: 2000 - $18 - 1,949 - 97.45%
Level 4: 3396 - $9 - 3,319 - 97.72%
Luxury : 1100 - $120 - 1,082 - 98.37%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %17,163 - 98.10%
Average Income per Game$994,930
Year to Date Revenue$40,792,138

Expense

Pro Players Total Salaries$43,435,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,307,734
Farm Year To Date Expenses$3,093,696
Pro Salary Cap To Date$52,918,184
Farm Salary Cap To Date$2,101,153

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$334,590
Pro Estimated Expenses$334,590
Farm Remaining Season Days1
Farm Expenses Per Days$23,619
Farm Estimated Expenses$23,619
Estimated Season Expenses$358,209
Estimated Season Salary Cap$53,242,326
Estimate Under Maximum Salary Cap of $63,500,000$10,257,674
Estimate Over Minimum Salary Cap of $41,000,000 $12,242,326
Current Bank Account$6,730,654
Projected Bank Account$6,372,445

Pro Players Salaries

Patrick Marleau $7,400,000 (1)
Pekka Rinne $5,400,000 (1)
Mikael Granlund $4,850,000 (3)
Bryan Little $4,550,000 (4)
David Schlemko $2,500,000 (3)
Aleksander Barkov $2,500,000 (3)
Brendan Gallagher $2,450,000 (2)
Thomas Hickey $1,750,000 (2)
Josh Jooris $1,500,000 (3)
Antti Raanta $1,350,000 (2)
Dwight King $1,150,000 (1)
Darnell Nurse $1,000,000 (2)
Kevin Fiala $1,000,000 (2)
Michal Kempny $1,000,000 (3)
Sonny Milano $1,000,000 (3)
Mirco Mueller $935,000 (1)
Louis Leblanc $925,000 (1)
Markus Granlund $900,000 (3)
Patrick Holland $775,000 (1)
Petteri Lindbohm $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $43,435,000
Year 2018 : $28,500,000
Year 2019 : $20,950,000
Year 2020 : $5,000,000
Salary Average Commitment
Year 2017 : $42,967,500
Year 2018 : $26,597,500
Year 2019 : $19,410,000
Year 2020 : $4,710,000
Salary Cap with 1 Way Contract
Year 2017 : $43,435,000
Year 2018 : $26,350,000
Year 2019 : $18,800,000
Year 2020 : $4,550,000

Farm Players Salaries

Alex Tuch $100,000 (3)
Jake McCabe $95,000 (2)
Nikolay Goldobin $95,000 (2)
Alexander Nylander $95,000 (3)
Brett Howden $95,000 (3)
Jordan Weal $92,000 (2)
Devin Shore $90,000 (2)
Robert Hagg $90,000 (2)
Ryan Faragher $83,000 (2)
Oliver Bjorkstrand $80,000 (2)
Harry Zolnierczyk $80,000 (2)
Brett Bulmer $80,000 (3)
Dan Spang $80,000 (1)
Ben Chiarot $75,000 (3)
Aaron Dell $75,000 (2)
Andy Miele $75,000 (1)
Philippe Cornet $75,000 (1)
David Warsofsky $70,000 (2)
Beau Schmitz $67,500 (1)
Niklas Hansson $65,000 (3)
Darren Kramer $60,000 (2)
Jimmy Lodge $55,000 (2)
Mason Appleton $50,000 (3)
Zane McIntyre $50,000 (4)
Ryan Tesink $50,000 (2)
Daniel Pribyl $50,000 (3)
Branden Troock $50,000 (2)
Miles Koules $47,500 (2)
Brendan O'Donnell $47,500 (2)
Peter Stoykewych $47,500 (2)
Total Farm Players30
Salary Commitment
Year 2017 : $2,165,000
Year 2018 : $1,915,000
Year 2019 : $707,500
Year 2020 : $80,000
Salary Average Commitment
Year 2017 : $2,189,334
Year 2018 : $1,898,334
Year 2019 : $694,167
Year 2020 : $72,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 5,968 - 99.47%
Level 2: 5000 - $30 - 4,853 - 97.05%
Level 3: 2100 - $15 - 2,086 - 99.35%
Level 4: 5000 - $10 - 3,575 - 71.50%
Luxury : 1150 - $120 - 1,112 - 96.68%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %17,594 - 91.40%
Average Income per Game$1,004,636
Year to Date Revenue$41,190,062

Expense

Pro Players Total Salaries$46,675,000
Farm Players Total Salaries$2,088,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,174,147
Farm Year To Date Expenses$2,807,617
Pro Salary Cap To Date$45,181,595
Farm Salary Cap To Date$2,063,216

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$355,784
Pro Estimated Expenses$355,784
Farm Remaining Season Days1
Farm Expenses Per Days$21,183
Farm Estimated Expenses$21,183
Estimated Season Expenses$376,967
Estimated Season Salary Cap$45,529,916
Estimate Under Maximum Salary Cap of $63,500,000$17,970,084
Estimate Over Minimum Salary Cap of $41,000,000 $4,529,916
Current Bank Account$23,977,150
Projected Bank Account$23,600,183

Pro Players Salaries

Jason Spezza $8,000,000 (4)
Patric Hornqvist $5,500,000 (4)
Craig Smith $3,000,000 (3)
Justin Faulk $3,000,000 (4)
Brandon Saad $2,750,000 (5)
Robin Lehner $2,650,000 (4)
Tomas Hertl $2,250,000 (3)
Brian Boyle $2,100,000 (2)
Mark Letestu $2,000,000 (1)
Olli Maatta $2,000,000 (5)
Magnus Paajarvi $1,925,000 (1)
Andrej Sustr (1 Way Contract) $1,750,000 (2)
Conor Sheary (1 Way Contract) $1,500,000 (1)
J.T. Miller $1,500,000 (1)
Scott Darling $1,300,000 (3)
Troy Stecher (1 Way Contract) $1,000,000 (1)
Chris Tierney $950,000 (1)
Stephen Johns $950,000 (2)
Christian Dvorak $950,000 (3)
Esa Lindell $800,000 (3)
Vincent Trocheck $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $46,675,000
Year 2018 : $39,850,000
Year 2019 : $35,000,000
Year 2020 : $23,400,000
Salary Average Commitment
Year 2017 : $48,287,501
Year 2018 : $38,612,501
Year 2019 : $33,562,501
Year 2020 : $24,837,501
Salary Cap with 1 Way Contract
Year 2017 : $46,675,000
Year 2018 : $37,000,000
Year 2019 : $32,200,000
Year 2020 : $23,900,000

Farm Players Salaries

Michael Houser $132,000 (2)
Ryan Murphy $125,000 (3)
Austin Czarnik $121,000 (3)
Trevor Murphy $121,000 (3)
Kyle Baun $120,000 (2)
Scott Mayfield $102,000 (2)
Kenney Morrison $100,000 (1)
Colin McDonald $100,000 (1)
Kevin Porter $100,000 (1)
Jayson Megna $95,000 (1)
Mark Borowiecki $92,500 (1)
Marek Hrivik $92,000 (1)
Mark Barberio $86,250 (1)
Hampus Gustafsson $80,000 (2)
T.J. Tynan $80,000 (1)
Tyler Randell $80,000 (2)
Juuse Saros $80,000 (3)
Klas Dahlbeck $74,750 (1)
Tyler Motte $70,000 (3)
Erik Gustafsson $70,000 (2)
Lukas Sedlak $60,000 (2)
Alexander Broadhurst $57,000 (2)
Vinnie Hinostroza $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2017 : $2,088,500
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,088,500
Year 2018 : $1,218,000
Year 2019 : $517,000
Year 2020 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 5,928 - 98.80%
Level 2: 5000 - $31 - 4,949 - 98.97%
Level 3: 2000 - $18 - 1,953 - 97.64%
Level 4: 5200 - $6 - 4,650 - 89.43%
Luxury : 1300 - $105 - 1,242 - 95.56%
Total Capacity :19500
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,722 - 96.01%
Average Income per Game$1,031,734
Year to Date Revenue$42,301,094

Expense

Pro Players Total Salaries$60,275,000
Farm Players Total Salaries$2,010,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,827,999
Farm Year To Date Expenses$2,947,737
Pro Salary Cap To Date$59,942,164
Farm Salary Cap To Date$2,153,727

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$463,993
Pro Estimated Expenses$463,993
Farm Remaining Season Days1
Farm Expenses Per Days$20,970
Farm Estimated Expenses$20,970
Estimated Season Expenses$484,963
Estimated Season Salary Cap$60,391,977
Estimate Under Maximum Salary Cap of $63,500,000$3,108,023
Estimate Over Minimum Salary Cap of $41,000,000 $19,391,977
Current Bank Account$34,384,677
Projected Bank Account$33,899,714

Pro Players Salaries

Brandon Dubinsky $7,000,000 (3)
Erik Karlsson $7,000,000 (7)
Steve Mason $4,750,000 (3)
Michael Grabner $4,500,000 (2)
Nail Yakupov $4,000,000 (3)
Ryan O'Reilly $4,000,000 (2)
Jordie Benn $4,000,000 (3)
Adam Larsson $3,250,000 (2)
Brad Richardson $2,750,000 (1)
Brendan Smith $2,750,000 (4)
Brayden McNabb $2,500,000 (2)
Peter Holland $2,250,000 (3)
Alex Stalock $1,750,000 (2)
Tanner Pearson $1,375,000 (2)
Josh Manson $1,375,000 (2)
Alex Chiasson $1,200,000 (2)
Tom Pyatt $1,125,000 (2)
Valeri Nichushkin $1,100,000 (1)
Andre Burakovsky $1,000,000 (2)
Dmitrij Jaskin $950,000 (1)
Jared McCann $900,000 (3)
Clayton Stoner $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2017 : $60,275,000
Year 2018 : $56,475,000
Year 2019 : $33,650,000
Year 2020 : $10,500,000
Salary Average Commitment
Year 2017 : $59,761,666
Year 2018 : $53,541,666
Year 2019 : $32,191,666
Year 2020 : $10,125,000
Salary Cap with 1 Way Contract
Year 2017 : $60,275,000
Year 2018 : $54,725,000
Year 2019 : $32,650,000
Year 2020 : $9,750,000

Farm Players Salaries

Raphael Diaz $220,000 (1)
Jack Skille $160,000 (1)
Devante Smith-Pelly $120,000 (2)
Joe Whitney $100,000 (2)
Allen York $100,000 (1)
Cameron Gaunce $95,000 (2)
Ryan Carpenter $95,000 (1)
Alexei Marchenko $90,000 (2)
Jack Dougherty $90,000 (3)
Adam Comrie $85,000 (2)
Alex Lyon $80,000 (3)
Alexandre Grenier $80,000 (1)
Christopher Gibson $80,000 (1)
Michael Downing $80,000 (3)
William Carrier $75,000 (2)
Cody Sol $72,500 (2)
Connor Chatham $70,000 (3)
Olivier Archambault $70,000 (1)
Darren Archibald $70,000 (2)
Graham Black $65,000 (1)
Oskar Sundqvist $65,000 (3)
Matt DeBlouw $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2017 : $2,010,000
Year 2018 : $1,182,500
Year 2019 : $455,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,007,917
Year 2018 : $1,152,917
Year 2019 : $441,667
Year 2020 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $61 - 5,489 - 91.48%
Level 2: 5000 - $31 - 4,891 - 97.83%
Level 3: 2000 - $21 - 1,773 - 88.64%
Level 4: 4400 - $10 - 3,541 - 80.47%
Luxury : 1419 - $78 - 1,370 - 96.55%
Total Capacity :18819
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %17,064 - 90.67%
Average Income per Game$1,006,183
Year to Date Revenue$41,253,514

Expense

Pro Players Total Salaries$56,505,000
Farm Players Total Salaries$1,991,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,717,278
Farm Year To Date Expenses$2,972,228
Pro Salary Cap To Date$57,476,571
Farm Salary Cap To Date$1,979,650

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$431,007
Pro Estimated Expenses$431,007
Farm Remaining Season Days1
Farm Expenses Per Days$22,325
Farm Estimated Expenses$22,325
Estimated Season Expenses$453,332
Estimated Season Salary Cap$57,898,250
Estimate Under Maximum Salary Cap of $63,500,000$5,601,750
Estimate Over Minimum Salary Cap of $41,000,000 $16,898,250
Current Bank Account$21,116,131
Projected Bank Account$20,662,799

Pro Players Salaries

Josh Gorges $5,500,000 (2)
James Neal $5,250,000 (5)
Bobby Ryan $5,250,000 (3)
Wayne Simmonds $5,250,000 (6)
Ryan McDonagh $4,500,000 (7)
Frans Nielsen $4,250,000 (4)
Ben Bishop $4,250,000 (3)
T.J. Brodie $2,800,000 (6)
Mark Stone $2,500,000 (1)
Adam Henrique $2,250,000 (1)
Matt Duchene $2,250,000 (1)
Chris Tanev $2,000,000 (2)
Chris Wideman $1,200,000 (3)
Zemgus Girgensons $1,100,000 (2)
Auston Matthews $1,000,000 (2)
Slater Koekkoek $1,000,000 (1)
Andrei Vasilevskiy $990,000 (1)
Ryan Strome $990,000 (1)
Alex Petrovic $950,000 (2)
Scott Laughton $925,000 (1)
Mark Fraser $850,000 (1)
Drew Shore $750,000 (2)
Anders Lindback (1 Way Contract) $700,000 (3)
-1 Way Contract Salary Cap : $700,000
Total Pro Players23
Salary Commitment
Year 2017 : $56,505,000
Year 2018 : $46,500,000
Year 2019 : $34,900,000
Year 2020 : $22,000,000
Salary Average Commitment
Year 2017 : $53,643,215
Year 2018 : $42,680,715
Year 2019 : $32,569,048
Year 2020 : $21,844,048
Salary Cap with 1 Way Contract
Year 2017 : $56,505,000
Year 2018 : $44,750,000
Year 2019 : $33,450,000
Year 2020 : $22,050,000

Farm Players Salaries

Richard Clune $110,000 (1)
James Wright $99,000 (2)
Travis Sanheim $98,000 (3)
Denis Gurianov $97,000 (3)
Landon Ferraro $94,000 (3)
C.J. Motte $90,000 (1)
Ty Rattie $87,500 (1)
Valentin Zykov $87,500 (3)
Andrew Campbell $86,000 (1)
Matt Fraser $85,000 (1)
Nick Jensen $82,500 (2)
Jonathan Racine $79,500 (2)
Nick DeSimone $75,000 (2)
Anton Slepyshev $74,000 (1)
Jeff Malcolm $73,000 (1)
Nicholas Baptiste $70,000 (2)
Andrew MacWilliam $67,500 (1)
Byron Froese $66,500 (2)
Seth Griffith $65,000 (1)
Ken Agostino $62,500 (1)
Rourke Chartier $62,000 (3)
Derek Hulak $60,000 (1)
Eric Roy $60,000 (3)
Brian Hart $60,000 (2)
Travis Boyd $50,000 (2)
Reece Scarlett $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2017 : $1,991,500
Year 2018 : $1,081,000
Year 2019 : $498,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $1,988,167
Year 2018 : $1,081,000
Year 2019 : $498,500
Year 2020 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $53 - 5,992 - 99.86%
Level 2: 5000 - $32 - 4,753 - 95.07%
Level 3: 2000 - $19 - 1,971 - 98.56%
Level 4: 4600 - $8 - 4,454 - 96.84%
Luxury : 1030 - $123 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %18,201 - 97.70%
Average Income per Game$991,549
Year to Date Revenue$40,653,504

Expense

Pro Players Total Salaries$58,575,000
Farm Players Total Salaries$2,408,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,960,325
Farm Year To Date Expenses$3,041,529
Pro Salary Cap To Date$59,124,127
Farm Salary Cap To Date$2,346,738

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$450,933
Pro Estimated Expenses$450,933
Farm Remaining Season Days1
Farm Expenses Per Days$23,194
Farm Estimated Expenses$23,194
Estimated Season Expenses$474,127
Estimated Season Salary Cap$59,561,254
Estimate Under Maximum Salary Cap of $63,500,000$3,938,746
Estimate Over Minimum Salary Cap of $41,000,000 $18,561,254
Current Bank Account$8,936,777
Projected Bank Account$8,462,650

Pro Players Salaries

Paul Martin $5,500,000 (2)
Valtteri Filppula $5,000,000 (1)
Fedor Tyutin $4,800,000 (1)
Andrew Cogliano $4,500,000 (2)
Troy Brouwer $4,500,000 (2)
Cory Schneider $4,000,000 (3)
David Perron $4,000,000 (4)
Alexander Edler $4,000,000 (1)
Derick Brassard $4,000,000 (2)
Nick Leddy $3,000,000 (3)
Jimmy Howard $2,800,000 (2)
Tomas Tatar $2,500,000 (4)
Jakob Silfverberg $2,250,000 (1)
Danny DeKeyser $2,000,000 (3)
Trevor Lewis $1,500,000 (2)
Melker Karlsson $1,300,000 (2)
Ivan Barbashev $950,000 (3)
Connor Jones $825,000 (2)
Ben Hutton $650,000 (2)
Iiro Pakarinen $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2017 : $58,575,000
Year 2018 : $44,825,000
Year 2019 : $21,300,000
Year 2020 : $9,300,000
Salary Average Commitment
Year 2017 : $57,840,834
Year 2018 : $42,709,167
Year 2019 : $18,138,333
Year 2020 : $7,380,000
Salary Cap with 1 Way Contract
Year 2017 : $58,575,000
Year 2018 : $42,025,000
Year 2019 : $16,450,000
Year 2020 : $6,500,000

Farm Players Salaries

Viktor Svedberg $140,000 (1)
Xavier Ouellet $130,000 (1)
J.T. Brown $126,500 (1)
Jordan Schroeder $126,500 (1)
Nikita Soshnikov $120,000 (2)
Pavel Zacha $100,000 (3)
Eetu Laurikainen $100,000 (2)
Troy Grosenick $95,000 (2)
Rocco Grimaldi $90,000 (1)
Jim O'Brien $82,500 (2)
Jeff Zatkoff $82,500 (1)
Ryan Carter $80,000 (1)
Joseph Cramarossa $80,000 (2)
Andrew Miller $75,000 (2)
Stu Bickel $75,000 (1)
Josh Robinson $75,000 (2)
Mike Sislo $75,000 (1)
Sean Backman $75,000 (1)
Ben Harpur $70,000 (2)
Dylan Labbe $70,000 (2)
Calle Andersson $70,000 (2)
Brett Sutter $70,000 (2)
Jeff Schultz $70,000 (2)
Rod Pelley $70,000 (2)
Garret Ross $70,000 (2)
Brett Perlini $65,000 (1)
Max Novak $65,000 (1)
Tom Nilsson $60,000 (1)
Total Farm Players28
Salary Commitment
Year 2017 : $2,408,000
Year 2018 : $1,217,500
Year 2019 : $100,000
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,400,375
Year 2018 : $1,217,500
Year 2019 : $100,000
Year 2020 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $57 - 5,984 - 99.74%
Level 2: 5000 - $30 - 4,979 - 99.59%
Level 3: 2000 - $17 - 1,914 - 95.72%
Level 4: 4000 - $9 - 3,928 - 98.20%
Luxury : 1277 - $120 - 1,201 - 94.07%
Total Capacity :18277
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,007 - 98.52%
Average Income per Game$1,053,049
Year to Date Revenue$43,174,997

Expense

Pro Players Total Salaries$57,439,000
Farm Players Total Salaries$1,785,650
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,682,466
Farm Year To Date Expenses$2,565,775
Pro Salary Cap To Date$55,697,397
Farm Salary Cap To Date$1,821,374

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$443,575
Pro Estimated Expenses$443,575
Farm Remaining Season Days1
Farm Expenses Per Days$18,923
Farm Estimated Expenses$18,923
Estimated Season Expenses$462,498
Estimated Season Salary Cap$56,126,046
Estimate Under Maximum Salary Cap of $63,500,000$7,373,954
Estimate Over Minimum Salary Cap of $41,000,000 $15,126,046
Current Bank Account$813,209
Projected Bank Account$350,711

Pro Players Salaries

Marc-Andre Fleury $5,500,000 (3)
Dion Phaneuf $5,350,000 (4)
Jamie Benn $5,000,000 (6)
Jason Garrison $5,000,000 (2)
Jannik Hansen $4,000,000 (3)
Torey Krug $4,000,000 (2)
Mason Raymond $3,750,000 (2)
Jeff Skinner $3,500,000 (1)
Jordan Eberle $3,000,000 (1)
Zach Bogosian $2,500,000 (2)
Karl Alzner $2,500,000 (1)
Alex Galchenyuk $2,500,000 (3)
Zack Smith $1,700,000 (4)
Kyle Brodziak $1,600,000 (3)
Peter Budaj (1 Way Contract) $1,600,000 (2)
Brian Flynn $1,350,000 (2)
Ryan Spooner (1 Way Contract) $1,350,000 (2)
Jay Beagle $1,250,000 (2)
Mitchell Marner $1,000,000 (3)
Brian Dumoulin $989,000 (3)
Total Pro Players20
Salary Commitment
Year 2017 : $57,439,000
Year 2018 : $51,577,000
Year 2019 : $31,750,000
Year 2020 : $14,500,000
Salary Average Commitment
Year 2017 : $56,290,309
Year 2018 : $48,340,309
Year 2019 : $29,401,143
Year 2020 : $13,629,643
Salary Cap with 1 Way Contract
Year 2017 : $57,439,000
Year 2018 : $48,439,000
Year 2019 : $27,639,000
Year 2020 : $12,050,000

Farm Players Salaries

Taylor Chorney $147,500 (1)
Austin Watson $130,000 (2)
Marcus Foligno $95,000 (1)
Patrice Cormier $92,500 (1)
Darcy Kuemper $87,500 (4)
Noel Acciari $87,500 (3)
Michal Jordan $82,500 (1)
Greg Pateryn $80,000 (2)
Carter Verhaeghe $80,000 (2)
Mac Bennett $73,150 (1)
Sam Henley $72,500 (1)
John McFarland $72,500 (1)
Jordan Szwarz $72,500 (1)
Charlie Lindgren $72,500 (1)
Shane Harper $70,000 (1)
Dan Renouf $65,000 (1)
Nelson Nogier $65,000 (3)
Patrick Sieloff $65,000 (2)
Michael Carcone $60,000 (3)
Daniel Altshuller $60,000 (3)
Scott Kosmachuk $60,000 (3)
Kevin Tansey $47,500 (2)
Scott Wilson $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2017 : $1,785,650
Year 2018 : $860,000
Year 2019 : $470,000
Year 2020 : $160,000
Salary Average Commitment
Year 2017 : $1,806,067
Year 2018 : $862,500
Year 2019 : $460,000
Year 2020 : $127,500

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 5,921 - 98.68%
Level 2: 4000 - $35 - 3,912 - 97.81%
Level 3: 2915 - $16 - 2,399 - 82.30%
Level 4: 1000 - $15 - 1,000 - 100.00%
Luxury : 1100 - $120 - 1,090 - 99.07%
Total Capacity :15015
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %14,322 - 95.38%
Average Income per Game$985,890
Year to Date Revenue$40,421,474

Expense

Pro Players Total Salaries$57,600,000
Farm Players Total Salaries$2,099,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,115,854
Farm Year To Date Expenses$2,763,063
Pro Salary Cap To Date$55,825,561
Farm Salary Cap To Date$2,018,662

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$439,552
Pro Estimated Expenses$439,552
Farm Remaining Season Days1
Farm Expenses Per Days$21,265
Farm Estimated Expenses$21,265
Estimated Season Expenses$460,817
Estimated Season Salary Cap$56,255,412
Estimate Under Maximum Salary Cap of $63,500,000$7,244,588
Estimate Over Minimum Salary Cap of $41,000,000 $15,255,412
Current Bank Account$8,336,112
Projected Bank Account$7,875,295

Pro Players Salaries

Travis Zajac $6,500,000 (4)
Brent Seabrook $5,500,000 (4)
Andrew Ladd $5,000,000 (6)
Brian Elliott $3,800,000 (2)
Nikolai Kulemin $3,750,000 (2)
Teddy Purcell $3,500,000 (1)
Jakub Kindl $3,250,000 (1)
Cody Franson $3,250,000 (5)
Ryan Ellis $2,750,000 (6)
Carl Soderberg $2,600,000 (1)
Ryan Nugent-Hopkins $2,500,000 (1)
Michael Raffl $2,400,000 (2)
Brock Nelson $2,250,000 (1)
Mike Santorelli $2,000,000 (1)
Calle Jarnkrok $1,750,000 (2)
Ryan Sproul $1,500,000 (5)
Cal Clutterbuck $1,300,000 (2)
Calvin Pickard $1,100,000 (2)
Sam Reinhart $1,000,000 (2)
Brandon Carlo $950,000 (3)
Nate Prosser $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2017 : $57,600,000
Year 2018 : $41,700,000
Year 2019 : $25,700,000
Year 2020 : $25,000,000
Salary Average Commitment
Year 2017 : $52,993,750
Year 2018 : $35,722,917
Year 2019 : $21,116,667
Year 2020 : $20,166,667
Salary Cap with 1 Way Contract
Year 2017 : $57,600,000
Year 2018 : $40,550,000
Year 2019 : $25,450,000
Year 2020 : $24,500,000

Farm Players Salaries

Stuart Percy $99,000 (1)
Malcolm Subban $99,000 (1)
Morgan Klimchuk $95,000 (3)
Zack Phillips $95,000 (1)
Landon Bow $95,000 (3)
Justin Bailey $92,500 (2)
Jack Rodewald $90,000 (3)
Jordan Maletta $90,000 (3)
Kyle Criscuolo $90,000 (1)
Justin Scott $90,000 (3)
Hunter Warner $90,000 (3)
Macoy Erkamps $90,000 (3)
Dryden Hunt $90,000 (3)
Trevor Moore $90,000 (3)
Tyler Wotherspoon $89,000 (1)
Brent Regner $88,000 (1)
Domink Masin $87,500 (3)
Markus Eisenschmid $85,000 (3)
Andy Andreoff $77,000 (1)
Adam Helewka $70,000 (3)
Zach Nastasiuk $70,000 (3)
Michael Bunting $67,500 (2)
Jamie Murray $60,000 (1)
Chris Casto $60,000 (1)
Andrew Mangiapane $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2017 : $2,099,500
Year 2018 : $1,342,500
Year 2019 : $1,182,500
Year 2020 : $0
Salary Average Commitment
Year 2017 : $2,097,833
Year 2018 : $1,342,500
Year 2019 : $1,182,500
Year 2020 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of
$63,500,000

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $41,029,722 $58,293,963 $5,206,037 $17,293,963 202747
Arizona Coyotes $4,753,394 $59,905,235 $3,594,765 $18,905,235 212849
Boston Bruins $36,649,458 $41,410,100 $22,089,900 $410,100 232447
Buffalo Sabres $17,789,135 $58,937,305 $4,562,695 $17,937,305 202646
Calgary Flames $30,938,376 $42,567,950 $20,932,050 $1,567,950 202747
Carolina Hurricanes $35,864,270 $60,605,997 $2,894,003 $19,605,997 222547
Chicago Blackhawks $8,817,208 $49,823,194 $13,676,806 $8,823,194 202848
Colorado Avalanche $20,398,674 $63,216,225 $283,775 $22,216,225 202848
Columbus Blue Jackets $427,889 $57,519,258 $5,980,742 $16,519,258 212445
Dallas Stars $3,741,077 $58,982,442 $4,517,558 $17,982,442 202444
Detroit Red Wings $9,646,404 $52,173,696 $11,326,304 $11,173,696 222345
Edmonton Oilers $18,043,975 $41,571,425 $21,928,575 $571,425 232649
Florida Panthers $24,771,888 $62,527,880 $972,120 $21,527,880 212647
Los Angeles Kings $15,814,089 $63,014,193 $485,807 $22,014,193 222850
Minnesota Wild $5,136,610 $57,797,387 $5,702,613 $16,797,387 212647
Montreal Canadiens $1,669,226 $52,262,789 $11,237,211 $11,262,789 232245
Nashville Predators $16,907,475 $63,295,561 $204,439 $22,295,561 222446
New Jersey Devils $12,497,499 $57,119,123 $6,380,877 $16,119,123 212445
New York Islanders $16,106,650 $63,038,738 $461,262 $22,038,738 222446
New York Rangers $8,838,816 $46,940,949 $16,559,051 $5,940,949 202242
Ottawa Senators $15,529,130 $44,108,948 $19,391,052 $3,108,948 202848
Philadelphia Flyers $28,903,412 $62,310,068 $1,189,932 $21,310,068 202444
Pittsburgh Penguins $16,185,982 $55,655,898 $7,844,102 $14,655,898 212950
San Jose Sharks $6,730,654 $53,242,326 $10,257,674 $12,242,326 203050
St. Louis Blues $23,977,150 $45,529,916 $17,970,084 $4,529,916 212344
Tampa Bay Lightning $34,384,677 $60,391,977 $3,108,023 $19,391,977 222244
Toronto Maple Leafs $21,116,131 $57,898,250 $5,601,750 $16,898,250 232649
Vancouver Canucks $8,936,777 $59,561,254 $3,938,746 $18,561,254 202848
Washington Capitals $813,209 $56,126,046 $7,373,954 $15,126,046 202343
Winnipeg Jets $8,336,112 $56,255,412 $7,244,588 $15,255,412 212546