Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 5,763 - 96.05%
Level 2: 5000 - $30 - 4,910 - 98.21%
Level 3: 2000 - $20 - 1,955 - 97.74%
Level 4: 3174 - $12 - 3,058 - 96.34%
Luxury : 1000 - $136 - 987 - 98.68%
Total Capacity :17174
Team Popularity : 118.00%

Income

Home Games Left23
Average Attendance - %16,673 - 97.08%
Average Income per Game$1,049,580
Year to Date Revenue$18,892,432

Expense

Pro Players Total Salaries$59,280,000
Farm Players Total Salaries$2,043,000
Coaches Total Salaries$3,136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,006,839
Farm Year To Date Expenses$1,181,828
Pro Salary Cap To Date$25,281,381
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,140,330
Pro Remaining Season Days78
Pro Expenses Per Days$448,390
Pro Estimated Expenses$34,974,420
Farm Remaining Season Days76
Farm Expenses Per Days$19,985
Farm Estimated Expenses$1,518,860
Estimated Season Expenses$36,493,280
Estimated Season Salary Cap$59,280,177
Estimate Under Maximum Salary Cap of $63,500,000$4,219,823
Estimate Over Minimum Salary Cap of $41,000,000 $18,280,177
Current Bank Account$52,004,157
Projected Bank Account$39,651,207

Pro Players Salaries

Ryan Getzlaf $7,000,000 (4)
Carey Price $6,000,000 (2)
Tobias Enstrom $5,000,000 (1)
Dan Hamhuis $5,000,000 (1)
Nazem Kadri $4,500,000 (3)
Nick Bonino $4,150,000 (3)
Derek Stepan $4,000,000 (6)
Artemi Panarin $4,000,000 (5)
Michael Del Zotto $3,500,000 (4)
Mattias Ekholm $2,500,000 (4)
Michael Stone $2,500,000 (2)
Luca Sbisa $2,000,000 (2)
Teuvo Teravainen $1,550,000 (3)
Anton Khudobin $1,350,000 (2)
Robby Fabbri $1,350,000 (2)
Mathew Barzal $995,000 (3)
Adrian Kempe $900,000 (1)
Stefan Noesen $825,000 (4)
Pavel Buchnevich $800,000 (2)
Niklas Kronwall $700,000 (1)
Tom Kuhnhackl $660,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $59,280,000
Year 2019 : $54,645,000
Year 2020 : $39,795,000
Year 2021 : $25,150,000
Salary Average Commitment
Year 2018 : $60,968,037
Year 2019 : $48,884,703
Year 2020 : $35,103,036
Year 2021 : $24,280,536
Salary Cap with 1 Way Contract
Year 2018 : $59,280,000
Year 2019 : $47,680,000
Year 2020 : $33,680,000
Year 2021 : $21,825,000

Farm Players Salaries

Alexander Khokhlachev $110,000 (1)
Matiss Kivlenieks $95,000 (3)
Jack Roslovic $90,000 (2)
Vitaly Abramov $90,000 (2)
Jordan Oesterle $90,000 (1)
Jeremy Bracco $80,000 (3)
Trevor Carrick $79,500 (3)
John Hayden $78,000 (2)
Jake Walman $77,500 (2)
Mat Bodie $77,500 (1)
Vitek Vanecek $75,000 (2)
Cal Heeter $75,000 (2)
Chris Bourque $75,000 (1)
Mario Lucia $72,000 (1)
Maxim Noreau $70,000 (1)
Chris Driedger $70,000 (3)
Travis St. Denis $70,000 (1)
Benoit Pouliot $70,000 (1)
Josh Winquist $66,000 (1)
Matt MacKenzie $65,000 (1)
John McCarthy $63,500 (2)
Robin Norell $62,500 (2)
Jaycob Megna $61,500 (2)
Steven Swavely $60,000 (1)
Logan Shaw $60,000 (1)
Alan Quine $57,500 (3)
Maxime Lajoie $55,000 (3)
Kyle Burroughs $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,043,000
Year 2019 : $1,162,000
Year 2020 : $441,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,035,625
Year 2019 : $1,159,125
Year 2020 : $438,625
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,975 - 99.59%
Level 2: 5000 - $31 - 4,986 - 99.73%
Level 3: 2000 - $18 - 1,987 - 99.34%
Level 4: 3799 - $9 - 3,799 - 100.00%
Luxury : 1000 - $129 - 982 - 98.16%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left22
Average Attendance - %17,729 - 99.61%
Average Income per Game$1,039,622
Year to Date Revenue$19,752,823

Expense

Pro Players Total Salaries$61,175,000
Farm Players Total Salaries$2,049,250
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,677,588
Farm Year To Date Expenses$1,159,420
Pro Salary Cap To Date$26,080,493
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,871,690
Pro Remaining Season Days78
Pro Expenses Per Days$460,110
Pro Estimated Expenses$35,888,580
Farm Remaining Season Days76
Farm Expenses Per Days$20,144
Farm Estimated Expenses$1,530,944
Estimated Season Expenses$37,419,524
Estimated Season Salary Cap$61,166,141
Estimate Under Maximum Salary Cap of $63,500,000$2,333,859
Estimate Over Minimum Salary Cap of $41,000,000 $20,166,141
Current Bank Account$18,404,428
Projected Bank Account$3,856,594

Pro Players Salaries

Drew Doughty $8,000,000 (5)
Brad Marchand $6,500,000 (7)
Vladimir Tarasenko $6,000,000 (6)
Anze Kopitar $6,000,000 (2)
Devan Dubnyk $5,700,000 (3)
Kristopher Letang $5,500,000 (3)
Chris Stewart $4,250,000 (4)
Johnny Boychuk $4,000,000 (1)
Artem Anisimov $3,300,000 (2)
Derrick Pouliot $2,500,000 (2)
Nate Thompson $1,800,000 (1)
J.F. Berube $1,400,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (2)
Tage Thompson $850,000 (3)
Sam Anas $850,000 (3)
Kevin Rooney $800,000 (1)
Patrick Brown $800,000 (2)
Andrew Copp $700,000 (1)
Nick Seeler $650,000 (2)
Jacob Middleton $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $61,175,000
Year 2019 : $53,925,000
Year 2020 : $36,600,000
Year 2021 : $23,250,000
Salary Average Commitment
Year 2018 : $57,202,539
Year 2019 : $49,902,539
Year 2020 : $34,566,825
Year 2021 : $22,771,111
Salary Cap with 1 Way Contract
Year 2018 : $61,175,000
Year 2019 : $53,875,000
Year 2020 : $37,650,000
Year 2021 : $24,750,000

Farm Players Salaries

Matt Martin $150,000 (2)
Matt Tennyson $125,000 (2)
Taylor Doherty $110,000 (2)
Ben Street $110,000 (1)
Tanner Fritz $95,000 (1)
Chris Mueller $95,000 (1)
Mitch Callahan $95,000 (1)
Garrett Wilson $90,000 (1)
Vincent LoVerde $90,000 (1)
Trevor Smith $90,000 (1)
Matt O'Connor $90,000 (1)
Anthony Peluso $85,000 (1)
Teigan Zahn $80,000 (2)
Eric Cornel $80,000 (2)
Anthony Peters $80,000 (2)
Ryan Horvat $80,000 (1)
Andrew O'Brien $80,000 (1)
Dominik Shine $80,000 (1)
Joel Chouinard $77,000 (2)
Jamie Murray $75,000 (2)
Trent Vogelhuber $70,000 (1)
Thomas Di Pauli $70,000 (3)
Miles Liberati $52,250 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,049,250
Year 2019 : $899,250
Year 2020 : $70,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,044,250
Year 2019 : $899,250
Year 2020 : $70,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,764 - 96.07%
Level 2: 5000 - $31 - 4,831 - 96.62%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 992 - 99.22%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left22
Average Attendance - %17,152 - 97.65%
Average Income per Game$1,009,101
Year to Date Revenue$19,172,919

Expense

Pro Players Total Salaries$57,165,000
Farm Players Total Salaries$1,899,500
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,765,377
Farm Year To Date Expenses$1,114,192
Pro Salary Cap To Date$24,338,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,200,222
Pro Remaining Season Days78
Pro Expenses Per Days$427,684
Pro Estimated Expenses$33,359,352
Farm Remaining Season Days76
Farm Expenses Per Days$19,325
Farm Estimated Expenses$1,468,700
Estimated Season Expenses$34,828,052
Estimated Season Salary Cap$57,124,721
Estimate Under Maximum Salary Cap of $63,500,000$6,375,279
Estimate Over Minimum Salary Cap of $41,000,000 $16,124,721
Current Bank Account$44,499,906
Projected Bank Account$31,872,076

Pro Players Salaries

Evgenii Dadonov $8,200,000 (5)
Dustin Byfuglien $7,000,000 (4)
Mark Giordano $5,500,000 (2)
Tyler Bozak $5,200,000 (4)
Ryan Miller $3,500,000 (1)
Mikkel Boedker $3,500,000 (2)
Carl Gunnarsson $2,750,000 (1)
Elias Lindholm $2,500,000 (1)
Cody Eakin $2,250,000 (1)
Matt Read $2,250,000 (1)
Petr Mrazek $2,225,000 (3)
Zdeno Chara $2,200,000 (1)
Yanni Gourde $2,150,000 (2)
Mattias Janmark $1,700,000 (4)
Jean-Gabriel Pageau $1,600,000 (1)
Matthew Tkachuk $1,000,000 (2)
Jonathan Merrill $990,000 (1)
Anthony Beauvillier $950,000 (2)
Fredrik Claesson $700,000 (3)
Joseph Blandisi $500,000 (1)
Matt Benning $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $57,165,000
Year 2019 : $37,180,000
Year 2020 : $21,280,000
Year 2021 : $16,450,000
Salary Average Commitment
Year 2018 : $54,700,418
Year 2019 : $35,588,751
Year 2020 : $22,005,417
Year 2021 : $18,887,500
Salary Cap with 1 Way Contract
Year 2018 : $57,165,000
Year 2019 : $38,625,000
Year 2020 : $25,025,000
Year 2021 : $22,100,000

Farm Players Salaries

Vladimir Sobotka $175,000 (2)
Anders Nilsson $137,500 (1)
Marcus Foligno $120,000 (2)
Brandon Mashinter $97,500 (1)
Gustav Olofsson $90,000 (1)
Janne Kuokkanen $89,000 (3)
Kenny Ryan $88,000 (1)
Julius Bergman $85,000 (1)
Cristoval Nieves $85,000 (2)
Ryan Collins $85,000 (3)
Andrew Nielsen $80,000 (2)
Mitchell Vande Sompel $79,500 (3)
J.C. Beaudin $78,000 (3)
Matt Grzelcyk $75,000 (2)
Michael Amadio $75,000 (2)
Brady Austin $62,000 (3)
Andrew Crescenzi $60,000 (1)
Jake Hildebrand $60,000 (1)
David Broll $60,000 (1)
Carter Bancks $60,000 (1)
Gage Ausmus $59,000 (3)
Anton Blidh $50,000 (1)
Cameron Hughes $49,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,899,500
Year 2019 : $1,144,500
Year 2020 : $469,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,767,833
Year 2019 : $979,833
Year 2020 : $460,833
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,275 - 87.92%
Level 2: 5000 - $34 - 4,399 - 87.98%
Level 3: 2500 - $15 - 2,477 - 99.07%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1190 - $132 - 1,061 - 89.18%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left23
Average Attendance - %17,212 - 92.09%
Average Income per Game$1,037,643
Year to Date Revenue$18,677,572

Expense

Pro Players Total Salaries$58,295,000
Farm Players Total Salaries$1,875,350
Coaches Total Salaries$2,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,823,844
Farm Year To Date Expenses$1,130,588
Pro Salary Cap To Date$26,077,557
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,865,786
Pro Remaining Season Days78
Pro Expenses Per Days$441,507
Pro Estimated Expenses$34,437,546
Farm Remaining Season Days76
Farm Expenses Per Days$19,667
Farm Estimated Expenses$1,494,692
Estimated Season Expenses$35,932,238
Estimated Season Salary Cap$59,511,477
Estimate Under Maximum Salary Cap of $63,500,000$3,988,523
Estimate Over Minimum Salary Cap of $41,000,000 $18,511,477
Current Bank Account$23,760,484
Projected Bank Account$11,694,032

Pro Players Salaries

Patrick Kane $8,000,000 (3)
Victor Hedman $6,000,000 (6)
Tyler Seguin $6,000,000 (7)
Mike Green (Out of Payroll) $6,000,000 (1)
William Karlsson $5,500,000 (8)
Logan Couture $5,000,000 (4)
Ryan Callahan $4,250,000 (1)
Connor Hellebuyck $3,800,000 (3)
Alec Martinez $2,500,000 (1)
Andreas Athanasiou $2,000,000 (6)
Dmitry Orlov $2,000,000 (2)
Trevor Lewis $2,000,000 (1)
Shayne Gostisbehere $2,000,000 (1)
Nick Cousins $1,500,000 (4)
Michal Neuvirth $1,500,000 (2)
Jordan Martinook $1,400,000 (1)
Mikko Rantanen $1,000,000 (1)
Pierre-Luc Dubois $1,000,000 (3)
Joseph Morrow $995,000 (1)
Joel Eriksson Ek $950,000 (3)
Paul Postma $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $64,295,000
Year 2019 : $43,950,000
Year 2020 : $41,500,000
Year 2021 : $28,250,000
Salary Average Commitment
Year 2018 : $60,257,105
Year 2019 : $42,075,199
Year 2020 : $38,575,199
Year 2021 : $25,825,199
Salary Cap with 1 Way Contract
Year 2018 : $64,295,000
Year 2019 : $43,250,000
Year 2020 : $39,750,000
Year 2021 : $26,000,000

Farm Players Salaries

Frank Vatrano $125,000 (1)
Alex Tuch $100,000 (2)
Luke Adam $97,500 (1)
Curtis Lazar $97,500 (2)
Kurtis MacDermid $92,500 (1)
Brendan Lemieux $92,500 (3)
Shane Prince $85,000 (1)
Dillon Simpson $77,000 (1)
Chad Ruhwedel $77,000 (1)
Jake Dowell $75,000 (1)
Kale Kessy $72,600 (1)
Kevin Boyle $71,500 (2)
Nolan Valleau $70,000 (1)
Matia Marcantuoni $65,000 (2)
Cal Petersen $65,000 (3)
Oskar Lindblom $65,000 (3)
Tucker Poolman $62,500 (3)
Michael Brodzinski $60,000 (1)
Dustin Gazley $60,000 (1)
Colton Hargrove $60,000 (1)
Garrett Mitchell $60,000 (1)
Tyler Graovac $52,250 (1)
Stephen Michalek $50,000 (1)
Matt Roy $47,500 (3)
Nick Ebert $47,500 (1)
Joakim Ryan $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,875,350
Year 2019 : $666,500
Year 2020 : $332,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,872,595
Year 2019 : $664,833
Year 2020 : $332,500
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 5,329 - 88.82%
Level 2: 5000 - $32 - 4,509 - 90.18%
Level 3: 2200 - $18 - 2,134 - 97.01%
Level 4: 5000 - $7 - 4,491 - 89.82%
Luxury : 1089 - $125 - 1,089 - 100.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left23
Average Attendance - %17,553 - 91.00%
Average Income per Game$1,001,568
Year to Date Revenue$18,028,230

Expense

Pro Players Total Salaries$43,822,300
Farm Players Total Salaries$2,361,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,307,631
Farm Year To Date Expenses$1,326,252
Pro Salary Cap To Date$18,774,552
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,036,072
Pro Remaining Season Days78
Pro Expenses Per Days$331,414
Pro Estimated Expenses$25,850,292
Farm Remaining Season Days76
Farm Expenses Per Days$23,216
Farm Estimated Expenses$1,764,416
Estimated Season Expenses$27,614,708
Estimated Season Salary Cap$43,907,946
Estimate Under Maximum Salary Cap of $63,500,000$19,592,054
Estimate Over Minimum Salary Cap of $41,000,000 $2,907,946
Current Bank Account$41,116,880
Projected Bank Account$36,538,244

Pro Players Salaries

Nick Foligno $5,000,000 (5)
Alex Iafallo $4,500,000 (6)
Connor McDavid $4,250,000 (7)
Jeff Petry $4,000,000 (3)
Chad Johnson $3,500,000 (3)
Blake Comeau $3,200,000 (1)
Cam Ward $3,000,000 (1)
Mikael Backlund $2,750,000 (2)
Adam Lowry $2,250,000 (4)
Andreas Borgman $2,000,000 (3)
Brandon Tanev $1,200,000 (3)
Teemu Pulkkinen $1,200,000 (3)
Jamie Oleksiak $1,092,300 (7)
Patrik Laine $1,000,000 (8)
Brady Tkachuk $1,000,000 (3)
Joel Edmundson $900,000 (1)
Mike Matheson $900,000 (1)
Rinat Valiev $770,000 (1)
Chris Wagner $660,000 (5)
Saku Maenalanen $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $43,822,300
Year 2019 : $40,450,000
Year 2020 : $39,950,000
Year 2021 : $26,750,000
Salary Average Commitment
Year 2018 : $48,452,686
Year 2019 : $39,682,686
Year 2020 : $36,282,686
Year 2021 : $24,970,186
Salary Cap with 1 Way Contract
Year 2018 : $43,822,300
Year 2019 : $35,052,300
Year 2020 : $31,652,300
Year 2021 : $18,752,300

Farm Players Salaries

Taylor Fedun $200,000 (1)
Ryan Lomberg $150,000 (4)
Brad Malone $150,000 (2)
Michael Hutchinson $150,000 (2)
Justin Dowling $130,000 (2)
Timothy Liljegren $100,000 (3)
Nicolas Hague $90,000 (3)
Freddie Hamilton $90,000 (2)
Ludwig Bystrom $89,500 (1)
Alex Lintuniemi $75,000 (2)
Tyler Bertuzzi $75,000 (1)
Reid Petryk $71,500 (1)
Ville Husso $70,000 (2)
Adam Brooks $67,500 (3)
Callum Booth $65,000 (3)
Alexandre Carrier $65,000 (2)
Jesse Graham $65,000 (2)
Joona Koppanen $60,000 (3)
Patrick Russell $60,000 (1)
Kyle Wood $60,000 (1)
Tye McGinn $60,000 (1)
Max McCormick $60,000 (1)
Sean Maguire $60,000 (1)
Tony Cameranesi $55,000 (1)
Colby Williams $50,000 (2)
Reid Duke $50,000 (3)
Samuel Blais $50,000 (2)
Skyler McKenzie $47,500 (3)
Austin Carroll $45,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,361,000
Year 2019 : $1,550,000
Year 2020 : $630,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,276,770
Year 2019 : $1,477,438
Year 2020 : $630,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,971 - 99.52%
Level 2: 5000 - $30 - 4,867 - 97.33%
Level 3: 2000 - $18 - 1,959 - 97.93%
Level 4: 4580 - $8 - 4,369 - 95.38%
Luxury : 1100 - $128 - 1,031 - 93.69%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %18,196 - 97.41%
Average Income per Game$1,045,344
Year to Date Revenue$18,816,186

Expense

Pro Players Total Salaries$47,200,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,356,259
Farm Year To Date Expenses$1,119,117
Pro Salary Cap To Date$22,609,920
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,042,904
Pro Remaining Season Days78
Pro Expenses Per Days$359,926
Pro Estimated Expenses$28,074,228
Farm Remaining Season Days76
Farm Expenses Per Days$18,881
Farm Estimated Expenses$1,434,956
Estimated Season Expenses$29,509,184
Estimated Season Salary Cap$49,680,522
Estimate Under Maximum Salary Cap of $63,500,000$13,819,478
Estimate Over Minimum Salary Cap of $41,000,000 $8,680,522
Current Bank Account$48,558,060
Projected Bank Account$43,091,780

Pro Players Salaries

Jonathan Toews $7,000,000 (3)
Eric Staal $6,500,000 (3)
Jared Spurgeon $4,250,000 (6)
Tyler Myers $4,000,000 (6)
Frederik Andersen $4,000,000 (4)
Alex Pietrangelo $3,500,000 (7)
Mike Smith (1 Way Contract) $3,000,000 (1)
Ryan Hartman $1,900,000 (2)
Vladislav Namestnikov $1,850,000 (1)
Derek Ryan $1,800,000 (1)
Dennis Seidenberg $1,500,000 (2)
Colton Sissons $1,200,000 (3)
Sebastian F. Aho $950,000 (2)
Lawson Crouse $950,000 (2)
Tyson Jost $925,000 (3)
Colin White $875,000 (3)
Travis Dermott $850,000 (2)
Brett Pesce $800,000 (1)
Joonas Donskoi $700,000 (1)
Alexander Kerfoot $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $47,200,000
Year 2019 : $39,550,000
Year 2020 : $34,650,000
Year 2021 : $19,750,000
Salary Average Commitment
Year 2018 : $46,611,904
Year 2019 : $38,728,571
Year 2020 : $32,828,571
Year 2021 : $17,257,143
Salary Cap with 1 Way Contract
Year 2018 : $47,200,000
Year 2019 : $39,050,000
Year 2020 : $32,900,000
Year 2021 : $15,750,000

Farm Players Salaries

Lance Bouma $150,000 (1)
Brian Flynn $145,000 (1)
Dylan Olsen $110,000 (2)
Andrey Pedan $100,000 (3)
Adam Clendening $100,000 (1)
Luke Kunin $95,000 (3)
Tristan Jarry $90,000 (1)
John Mitchell $90,000 (1)
Miikka Salomaki $90,000 (1)
Steven Santini $85,000 (2)
Anton Rodin $85,000 (1)
Curtis McKenzie $75,000 (3)
Jujhar Khaira $75,000 (1)
Phil Di Giuseppe $75,000 (1)
Jeremy Smith $75,000 (2)
Guillaume Brisebois $70,000 (3)
Ben Thomas $70,000 (2)
Mathieu Joseph $70,000 (3)
Luke Johnson $60,000 (2)
Cody Bass $60,000 (1)
Derek MacKenzie $60,000 (1)
Reece Willcox $60,000 (3)
Riley Barber $50,000 (1)
Anthony Louis $50,000 (3)
Marek Langhamer $40,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,030,000
Year 2019 : $920,000
Year 2020 : $520,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,966,667
Year 2019 : $905,417
Year 2020 : $508,750
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $59 - 5,675 - 94.58%
Level 2: 5400 - $30 - 5,261 - 97.43%
Level 3: 3000 - $9 - 2,742 - 91.39%
Level 4: 5000 - $6 - 4,724 - 94.49%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %19,502 - 95.13%
Average Income per Game$1,016,280
Year to Date Revenue$18,293,040

Expense

Pro Players Total Salaries$44,300,000
Farm Players Total Salaries$2,194,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,418,163
Farm Year To Date Expenses$1,179,114
Pro Salary Cap To Date$21,629,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,374,440
Pro Remaining Season Days78
Pro Expenses Per Days$339,338
Pro Estimated Expenses$26,468,364
Farm Remaining Season Days76
Farm Expenses Per Days$21,601
Farm Estimated Expenses$1,641,676
Estimated Season Expenses$28,110,040
Estimated Season Salary Cap$47,036,519
Estimate Under Maximum Salary Cap of $63,500,000$16,463,481
Estimate Over Minimum Salary Cap of $41,000,000 $6,036,519
Current Bank Account$21,085,875
Projected Bank Account$16,350,275

Pro Players Salaries

Corey Perry $8,000,000 (5)
Corey Crawford $4,750,000 (5)
Colin Miller $3,000,000 (6)
Michael Frolik $3,000,000 (3)
Mike Hoffman $3,000,000 (5)
Cory Conacher $2,700,000 (3)
Sean Couturier $2,550,000 (6)
David Kampf (1 Way Contract) $2,500,000 (3)
Jaden Schwartz $2,500,000 (6)
Ron Hainsey $1,850,000 (2)
Erik Gudbranson $1,800,000 (1)
Keith Kinkaid $1,450,000 (1)
Kerby Rychel $1,250,000 (3)
Julius Honka $1,250,000 (2)
Kevin Connauton $1,200,000 (2)
Reid Boucher $900,000 (2)
Connor Brown $900,000 (3)
Mike Reilly $700,000 (2)
Jesper Bratt $500,000 (3)
Daniel O'Regan $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $44,300,000
Year 2019 : $42,600,000
Year 2020 : $35,450,000
Year 2021 : $25,000,000
Salary Average Commitment
Year 2018 : $44,784,047
Year 2019 : $41,734,047
Year 2020 : $35,480,714
Year 2021 : $25,029,464
Salary Cap with 1 Way Contract
Year 2018 : $44,300,000
Year 2019 : $41,050,000
Year 2020 : $34,650,000
Year 2021 : $23,800,000

Farm Players Salaries

Trevor Van Riemsdyk $180,000 (1)
Tommy Cross $132,000 (2)
Andrew Poturalski $105,000 (1)
Scott Wedgewood $95,000 (3)
Anthony DeAngelo $90,000 (1)
Evan Rodrigues $90,000 (2)
Ken Appleby $90,000 (1)
Nick Lappin $85,000 (1)
Paul Bittner $82,500 (3)
Andreas Englund $80,000 (2)
Ryan Kujawinski $80,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Robert Bortuzzo $80,000 (1)
Andy Welinski $70,000 (2)
Anthony Richard $70,000 (3)
Tommy Vannelli $70,000 (2)
Matt Iacopelli $70,000 (3)
Conor Garland $65,000 (3)
Frederick Gaudreau $65,000 (1)
Daniel Audette $65,000 (2)
Mark MacMillan $60,000 (1)
Nick Moutrey $60,000 (1)
Kasimir Kaskisuo $60,000 (1)
Blake Pietila $60,000 (1)
Parker Wotherspoon $60,000 (3)
Sergei Boikov $50,000 (2)
Joonas Lyytinen $50,000 (3)
Daniel Walcott $50,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,194,500
Year 2019 : $1,209,500
Year 2020 : $492,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,136,083
Year 2019 : $1,189,250
Year 2020 : $486,250
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,995 - 99.73%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1007 - $135 - 1,004 - 99.71%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left23
Average Attendance - %17,999 - 99.95%
Average Income per Game$1,054,106
Year to Date Revenue$18,973,906

Expense

Pro Players Total Salaries$63,300,000
Farm Players Total Salaries$2,207,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,648,924
Farm Year To Date Expenses$1,177,567
Pro Salary Cap To Date$26,859,962
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,244,435
Pro Remaining Season Days78
Pro Expenses Per Days$479,044
Pro Estimated Expenses$37,365,432
Farm Remaining Season Days76
Farm Expenses Per Days$20,388
Farm Estimated Expenses$1,549,488
Estimated Season Expenses$38,914,920
Estimated Season Salary Cap$63,164,360
Estimate Under Maximum Salary Cap of $63,500,000$335,640
Estimate Over Minimum Salary Cap of $41,000,000 $22,164,360
Current Bank Account$35,185,234
Projected Bank Account$20,514,749

Pro Players Salaries

Sidney Crosby $8,800,000 (3)
Ryan Kesler $6,000,000 (1)
Loui Eriksson $6,000,000 (1)
Gabriel Landeskog $6,000,000 (2)
Ryan Suter $5,500,000 (3)
Sergei Bobrovsky $5,250,000 (5)
Tyler Johnson $5,000,000 (4)
Brayden Schenn $3,500,000 (4)
Tyson Barrie $2,750,000 (3)
Paul Byron $2,250,000 (2)
Hampus Lindholm $2,250,000 (4)
Niklas Hjalmarsson $2,100,000 (1)
Radko Gudas $1,650,000 (2)
Sven Baertschi $1,500,000 (1)
Clayton Keller $995,000 (3)
Josh Morrissey $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (3)
Ryan Reaves $750,000 (1)
Taylor Leier $650,000 (2)
Antoine Bibeau $630,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $63,300,000
Year 2019 : $48,350,000
Year 2020 : $37,225,000
Year 2021 : $17,750,000
Salary Average Commitment
Year 2018 : $59,230,120
Year 2019 : $44,380,120
Year 2020 : $34,138,453
Year 2021 : $16,116,667
Salary Cap with 1 Way Contract
Year 2018 : $63,300,000
Year 2019 : $46,950,000
Year 2020 : $35,475,000
Year 2021 : $16,000,000

Farm Players Salaries

Brennan Menell $150,000 (5)
Matthew Highmore $150,000 (5)
Giovanni Fiore $125,000 (3)
Jean-Sebastien Dea $115,000 (2)
Sergey Tolchinsky $115,000 (2)
Brian Gibbons $110,000 (2)
Michael Haley $110,000 (1)
Dylan Strome $95,000 (3)
Matt Puempel $95,000 (3)
Michael Dal Colle $95,000 (2)
Justin Falk $90,000 (1)
Adam Erne $80,000 (2)
Gage Quinney $77,000 (2)
Joonas Korpisalo $75,000 (1)
Eric Comrie $75,000 (2)
Mitch Moroz $70,000 (1)
Victor Mete $70,000 (3)
Jan Kostalek $62,500 (2)
Clayton Stoner $62,500 (1)
Jordan Subban $62,500 (1)
Colin Smith $60,000 (1)
Joey LaLeggia $60,000 (1)
Darren Dietz $60,000 (1)
Jesse Gabrielle $55,000 (1)
Linus Ullmark $50,000 (1)
Greg Chase $37,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,207,000
Year 2019 : $1,414,500
Year 2020 : $620,000
Year 2021 : $260,000
Salary Average Commitment
Year 2018 : $2,183,166
Year 2019 : $1,400,666
Year 2020 : $646,167
Year 2021 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,783 - 96.38%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $21 - 1,898 - 94.92%
Level 4: 4000 - $11 - 3,360 - 84.00%
Luxury : 1144 - $126 - 1,144 - 100.00%
Total Capacity :18144
Team Popularity : 116.00%

Income

Home Games Left23
Average Attendance - %17,186 - 94.72%
Average Income per Game$1,068,581
Year to Date Revenue$19,234,455

Expense

Pro Players Total Salaries$61,175,000
Farm Players Total Salaries$1,665,000
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,277,383
Farm Year To Date Expenses$1,030,982
Pro Salary Cap To Date$24,744,303
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,577,359
Pro Remaining Season Days78
Pro Expenses Per Days$459,007
Pro Estimated Expenses$35,802,546
Farm Remaining Season Days76
Farm Expenses Per Days$16,903
Farm Estimated Expenses$1,284,628
Estimated Season Expenses$37,087,174
Estimated Season Salary Cap$59,829,951
Estimate Under Maximum Salary Cap of $63,500,000$3,670,049
Estimate Over Minimum Salary Cap of $41,000,000 $18,829,951
Current Bank Account$21,989,336
Projected Bank Account$9,479,521

Pro Players Salaries

Tuukka Rask $6,000,000 (2)
Rick Nash $6,000,000 (1)
Sam Gagner $5,500,000 (4)
Mats Zuccarello $5,000,000 (3)
James Van Riemsdyk $4,500,000 (4)
Alexander Radulov $4,500,000 (4)
Jake Gardiner $4,250,000 (5)
Nikita Zaitsev $4,000,000 (7)
Patrik Berglund $4,000,000 (3)
Jacob Trouba $3,000,000 (3)
Nathan MacKinnon $2,600,000 (2)
Jonathan Huberdeau $2,600,000 (1)
Calle Rosen $1,800,000 (3)
Morgan Rielly $1,700,000 (2)
Jakob Chychrun $1,000,000 (2)
Evgeny Svechnikov $950,000 (3)
Kasperi Kapanen $950,000 (2)
Jacob Larsson $900,000 (3)
Curtis McElhinney $800,000 (1)
Joel Ward $650,000 (1)
Andreas Johnsson $475,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $61,175,000
Year 2019 : $51,450,000
Year 2020 : $39,150,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $60,104,166
Year 2019 : $49,579,166
Year 2020 : $37,520,833
Year 2021 : $22,600,000
Salary Cap with 1 Way Contract
Year 2018 : $61,175,000
Year 2019 : $50,650,000
Year 2020 : $38,400,000
Year 2021 : $22,750,000

Farm Players Salaries

Christian Thomas $125,000 (2)
Cole Ully $125,000 (2)
John Ramage $125,000 (2)
Casey Bailey $80,000 (3)
John Gilmour $75,000 (1)
Joel Rumpel $75,000 (1)
Lucas Wallmark $70,000 (2)
Brian Lashoff $70,000 (1)
Alex Kile $70,000 (1)
Ben Holmstrom $70,000 (1)
Travis Morin $65,000 (1)
Andrew Bodnarchuk $65,000 (2)
Sean Zimmerman $65,000 (2)
Ryan Rupert $65,000 (2)
Mathieu Aubin $65,000 (1)
Mathieu Brodeur $65,000 (2)
Pat Nagle $65,000 (1)
Mark Dekanich $65,000 (1)
Ben Marshall $65,000 (2)
Ryan Stanton $65,000 (2)
Justin Kea $65,000 (1)
Yannick Veilleux $65,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,665,000
Year 2019 : $980,000
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,665,000
Year 2019 : $980,000
Year 2020 : $80,000
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $59 - 5,665 - 94.41%
Level 2: 5000 - $30 - 4,489 - 89.77%
Level 3: 2300 - $18 - 2,233 - 97.10%
Level 4: 4000 - $10 - 3,926 - 98.16%
Luxury : 1232 - $127 - 1,215 - 98.59%
Total Capacity :18532
Team Popularity : 112.00%

Income

Home Games Left23
Average Attendance - %17,528 - 94.58%
Average Income per Game$1,072,251
Year to Date Revenue$19,300,509

Expense

Pro Players Total Salaries$48,060,000
Farm Players Total Salaries$2,154,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$21,119,720
Farm Year To Date Expenses$1,103,506
Pro Salary Cap To Date$20,479,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,661,762
Pro Remaining Season Days78
Pro Expenses Per Days$364,412
Pro Estimated Expenses$28,424,136
Farm Remaining Season Days76
Farm Expenses Per Days$19,063
Farm Estimated Expenses$1,448,788
Estimated Season Expenses$29,872,924
Estimated Season Salary Cap$48,043,776
Estimate Under Maximum Salary Cap of $63,500,000$15,456,224
Estimate Over Minimum Salary Cap of $41,000,000 $7,043,776
Current Bank Account$18,741,941
Projected Bank Account$13,530,779

Pro Players Salaries

Jonathan Quick $6,000,000 (4)
Milan Michalek $5,000,000 (2)
Marc Staal $4,500,000 (3)
Jordan Staal $4,500,000 (4)
Leo Komarov $4,000,000 (2)
Alvaro Montoya $3,900,000 (1)
Jori Lehtera $3,500,000 (4)
Kevan Miller $2,400,000 (1)
Mika Zibanejad $2,325,000 (1)
Connor Murphy $1,850,000 (5)
Brett Ritchie $1,350,000 (4)
Tim Schaller $1,100,000 (3)
Daniel Carr $1,100,000 (2)
Leon Draisaitl $1,000,000 (7)
Dennis Rasmussen $1,000,000 (1)
Noah Hanifin $1,000,000 (1)
Nick Ritchie $985,000 (1)
Chris Bigras $900,000 (1)
Jason Chimera $850,000 (1)
Colton Parayko $800,000 (6)
Total Pro Players20
Salary Commitment
Year 2018 : $48,060,000
Year 2019 : $35,750,000
Year 2020 : $27,600,000
Year 2021 : $23,500,000
Salary Average Commitment
Year 2018 : $50,203,692
Year 2019 : $37,972,025
Year 2020 : $28,622,025
Year 2021 : $23,559,525
Salary Cap with 1 Way Contract
Year 2018 : $48,060,000
Year 2019 : $34,700,000
Year 2020 : $24,600,000
Year 2021 : $19,000,000

Farm Players Salaries

Joe Hicketts $117,500 (2)
Christian Folin $100,000 (1)
Jason Dickinson $100,000 (2)
Nick Ellis $97,500 (2)
Spencer Foo $96,500 (3)
Petr Straka $96,000 (1)
Mitchell Stephens $93,500 (3)
Jakob Forsbacka Karlsson $92,500 (3)
Emile Poirier $92,500 (1)
Danick Martel $92,500 (1)
Zack Mitchell $92,500 (1)
Tim Heed $91,500 (2)
Matt Taormina $90,000 (2)
Jonas Siegenthaler $90,000 (3)
Jayce Hawryluk $85,000 (3)
Lane Pederson $82,500 (3)
Shane Starrett $80,000 (3)
Michael Kapla $80,000 (3)
Colton Beck $79,500 (2)
Mitch Gillam $77,500 (3)
Kyle Rau $72,500 (1)
Nathan Walker $72,500 (1)
Sam Vigneault $72,500 (2)
Devante Stephens $60,000 (3)
Ben Betker $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 3,879 - 77.58%
Level 3: 3000 - $20 - 1,832 - 61.08%
Level 4: 5000 - $16 - 2,500 - 50.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left22
Average Attendance - %15,277 - 76.13%
Average Income per Game$996,458
Year to Date Revenue$18,932,698

Expense

Pro Players Total Salaries$55,716,666
Farm Players Total Salaries$2,172,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,072,546
Farm Year To Date Expenses$1,105,386
Pro Salary Cap To Date$24,219,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,922,071
Pro Remaining Season Days78
Pro Expenses Per Days$424,387
Pro Estimated Expenses$33,102,186
Farm Remaining Season Days76
Farm Expenses Per Days$20,317
Farm Estimated Expenses$1,544,092
Estimated Season Expenses$34,646,278
Estimated Season Salary Cap$56,174,730
Estimate Under Maximum Salary Cap of $63,500,000$7,325,270
Estimate Over Minimum Salary Cap of $41,000,000 $15,174,730
Current Bank Account$9,379,568
Projected Bank Account($3,344,639)

Pro Players Salaries

Milan Lucic $5,666,666 (3)
Mark Scheifele $5,500,000 (4)
Braydon Coburn $4,800,000 (2)
Kris Russell $4,250,000 (2)
Cam Talbot $4,000,000 (4)
Bo Horvat $3,500,000 (3)
Calvin De Haan $3,000,000 (2)
Brandon Sutter $3,000,000 (2)
Travis Hamonic $3,000,000 (2)
Kyle Clifford $2,800,000 (2)
Cody Ceci $2,500,000 (3)
Eddie Lack $2,300,000 (2)
Zack Kassian $2,250,000 (2)
Daniel Girardi $2,000,000 (2)
Jordan Nolan $1,525,000 (3)
Nolan Patrick $1,000,000 (3)
Brock Boeser $1,000,000 (3)
Max Domi $1,000,000 (1)
Travis Konecny $950,000 (2)
Brendan Perlini $925,000 (2)
Mark Pysyk $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $55,716,666
Year 2019 : $54,416,666
Year 2020 : $24,691,666
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $54,183,333
Year 2019 : $52,433,333
Year 2020 : $24,408,333
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $55,716,666
Year 2019 : $53,966,666
Year 2020 : $24,691,666
Year 2021 : $9,500,000

Farm Players Salaries

Quinton Howden $140,000 (2)
Hunter Shinkaruk $120,000 (3)
Ben Thomson $95,000 (3)
Ashton Sautner $95,000 (3)
Zach Sanford $90,000 (2)
Brett Kulak $90,000 (3)
Michael Zalewski $88,000 (1)
Connor Brickley $87,500 (1)
Tyler Gaudet $85,000 (2)
Thatcher Demko $85,000 (2)
Colin Campbell $85,000 (2)
Kurtis Gabriel $77,200 (3)
Dylan Blujus $77,000 (2)
Luke Witkowski $75,000 (2)
David Shields $72,500 (1)
Dillon Heatherington $72,500 (1)
Thomas McCollum $67,000 (2)
Travis Ewanyk $65,800 (2)
Josh Currie $65,000 (2)
Dalton Smith $65,000 (2)
Edward Pasquale $65,000 (1)
Brett Lernout $60,000 (1)
Joseph Labate $60,000 (2)
Julian Melchiori $60,000 (1)
James De Haas $60,000 (3)
Brett Pollock $60,000 (2)
Blaine Byron $60,000 (3)
Joshua Brown $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,172,500
Year 2019 : $1,667,000
Year 2020 : $597,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,164,167
Year 2019 : $1,667,000
Year 2020 : $597,200
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,999 - 99.98%
Level 2: 4839 - $30 - 4,836 - 99.94%
Level 3: 2000 - $18 - 1,994 - 99.68%
Level 4: 3000 - $10 - 2,999 - 99.97%
Luxury : 1000 - $128 - 960 - 95.96%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left23
Average Attendance - %16,787 - 99.69%
Average Income per Game$1,015,754
Year to Date Revenue$18,283,563

Expense

Pro Players Total Salaries$43,375,000
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,093,016
Farm Year To Date Expenses$1,228,844
Pro Salary Cap To Date$18,453,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,362,330
Pro Remaining Season Days78
Pro Expenses Per Days$329,963
Pro Estimated Expenses$25,737,114
Farm Remaining Season Days76
Farm Expenses Per Days$21,231
Farm Estimated Expenses$1,613,556
Estimated Season Expenses$27,350,670
Estimated Season Salary Cap$43,330,186
Estimate Under Maximum Salary Cap of $63,500,000$20,169,814
Estimate Over Minimum Salary Cap of $41,000,000 $2,330,186
Current Bank Account$34,773,198
Projected Bank Account$30,784,858

Pro Players Salaries

Dougie Hamilton $6,000,000 (8)
Kari Lehtonen $5,000,000 (1)
Carl Soderberg $4,000,000 (2)
Lee Stempniak $4,000,000 (1)
Nate Schmidt $3,000,000 (4)
Mathieu Perreault $2,600,000 (1)
Sam Bennett $2,500,000 (4)
Justin Braun $1,600,000 (1)
Brett Connolly $1,500,000 (2)
Marko Dano $1,250,000 (2)
Philipp Grubauer $1,250,000 (2)
Stefan Matteau $1,200,000 (2)
Gabriel Bourque $1,100,000 (1)
Thomas Chabot (Out of Payroll) $1,000,000 (3)
Jamie McBain $1,000,000 (1)
Jake Virtanen $1,000,000 (1)
Zach Werenski $1,000,000 (2)
Alex DeBrincat $950,000 (3)
Ben Smith $950,000 (2)
Joshua Ho-Sang $925,000 (2)
Kyle Connor $925,000 (2)
Steven Kampfer (1 Way Contract) $825,000 (2)
Ryan Dzingel $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $44,375,000
Year 2019 : $28,250,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $42,852,083
Year 2019 : $27,018,750
Year 2020 : $12,950,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $44,375,000
Year 2019 : $28,075,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000

Farm Players Salaries

Eric Fehr $180,000 (1)
Zac Dalpe $120,000 (1)
Gavin Bayreuther $100,000 (2)
Jimmy Hayes $100,000 (3)
J.C. Lipon $90,000 (1)
Nic Petan $90,000 (1)
Ryan Donato $90,000 (3)
Alex Biega $90,000 (2)
Tanner Kero $85,000 (1)
Sena Acolatse $82,500 (1)
Michael Paliotta $80,000 (3)
Tyler Sikura $80,000 (2)
Ryan White $72,500 (1)
Seth Helgeson $70,000 (1)
MacKenzie Weegar $70,000 (2)
Wayne Simpson $70,000 (2)
Chase De Leo $70,000 (1)
Gustav Forsling $65,000 (2)
Sebastian D. Aho $65,000 (3)
Joe Cannata $65,000 (2)
Ben Sexton $62,500 (2)
Colin Stevens $60,000 (1)
Anton Forsberg $60,000 (1)
Cole Bardreau $60,000 (1)
Nick Shore $60,000 (1)
Evan McEneny $57,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,095,000
Year 2019 : $939,000
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,092,167
Year 2019 : $959,667
Year 2020 : $371,667
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,560 - 92.66%
Level 2: 5000 - $32 - 4,514 - 90.28%
Level 3: 2000 - $19 - 1,917 - 95.83%
Level 4: 5000 - $7 - 4,658 - 93.15%
Luxury : 1250 - $124 - 1,214 - 97.12%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left22
Average Attendance - %17,862 - 92.79%
Average Income per Game$1,031,140
Year to Date Revenue$19,591,651

Expense

Pro Players Total Salaries$61,070,000
Farm Players Total Salaries$1,923,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,480,577
Farm Year To Date Expenses$1,159,621
Pro Salary Cap To Date$25,883,524
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,685,070
Pro Remaining Season Days78
Pro Expenses Per Days$459,338
Pro Estimated Expenses$35,828,364
Farm Remaining Season Days76
Farm Expenses Per Days$19,951
Farm Estimated Expenses$1,516,276
Estimated Season Expenses$37,344,640
Estimated Season Salary Cap$60,908,956
Estimate Under Maximum Salary Cap of $63,500,000$2,591,044
Estimate Over Minimum Salary Cap of $41,000,000 $19,908,956
Current Bank Account$41,638,377
Projected Bank Account$26,978,807

Pro Players Salaries

Evgeni Malkin $8,720,000 (1)
Nathan Horton $8,500,000 (2)
Oliver Ekman-Larsson $5,000,000 (6)
Blake Wheeler $4,300,000 (1)
Jake Allen $4,000,000 (4)
Jakub Voracek $4,000,000 (4)
Charlie Coyle $3,000,000 (5)
Patrick Maroon $3,000,000 (2)
Tyler Toffoli $2,500,000 (1)
Alexander Wennberg $2,500,000 (3)
Jakub Jerabek $2,500,000 (3)
Jan Rutta $2,000,000 (3)
Brady Skjei $2,000,000 (5)
Leland Irving $2,000,000 (2)
Damon Severson $1,700,000 (2)
Brendan Gaunce $1,100,000 (1)
Nikolaj Ehlers $1,000,000 (1)
Mark Jankowski $1,000,000 (2)
Pierre-Edouard Bellemare $900,000 (1)
Kevin Gravel $750,000 (3)
Paul LaDue $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $61,070,000
Year 2019 : $43,600,000
Year 2020 : $31,850,000
Year 2021 : $24,500,000
Salary Average Commitment
Year 2018 : $63,476,906
Year 2019 : $45,553,572
Year 2020 : $29,161,905
Year 2021 : $20,861,905
Salary Cap with 1 Way Contract
Year 2018 : $61,070,000
Year 2019 : $42,550,000
Year 2020 : $25,750,000
Year 2021 : $18,000,000

Farm Players Salaries

Timo Meier $100,000 (2)
Samuel Morin $100,000 (2)
Ian McCoshen $95,000 (2)
Nathan Bastian $95,000 (3)
Josh Jacobs $95,000 (2)
Jansen Harkins $95,000 (3)
Kevin Ekman-Larsson $90,000 (3)
Derek Grant $86,000 (1)
Scott Eansor $85,000 (2)
Dalton Prout $82,500 (1)
Chad Nehring $82,500 (1)
Marcus Hogberg $80,000 (3)
Dylan DeMelo $80,000 (2)
Mark Friedman $80,000 (3)
Warren Foegele $80,000 (3)
Joe Faust $77,000 (1)
Casey DeSmith $75,500 (1)
Stefan LeBlanc $72,500 (1)
Nick Paul $70,000 (1)
Mike McKenna $70,000 (1)
Mike Sislo $70,000 (1)
Clark Bishop $65,000 (3)
Kevin Labanc $50,000 (2)
Julien Nantel $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,923,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,923,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,932 - 98.87%
Level 2: 5000 - $32 - 4,880 - 97.60%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1118 - $129 - 1,107 - 99.05%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left23
Average Attendance - %17,920 - 98.91%
Average Income per Game$1,074,309
Year to Date Revenue$19,337,570

Expense

Pro Players Total Salaries$60,725,000
Farm Players Total Salaries$2,420,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,708,804
Farm Year To Date Expenses$1,295,378
Pro Salary Cap To Date$26,133,084
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,709,117
Pro Remaining Season Days78
Pro Expenses Per Days$456,434
Pro Estimated Expenses$35,601,852
Farm Remaining Season Days76
Farm Expenses Per Days$22,910
Farm Estimated Expenses$1,741,160
Estimated Season Expenses$37,343,012
Estimated Season Salary Cap$60,960,630
Estimate Under Maximum Salary Cap of $63,500,000$2,539,370
Estimate Over Minimum Salary Cap of $41,000,000 $19,960,630
Current Bank Account$38,788,555
Projected Bank Account$26,154,660

Pro Players Salaries

Nicklas Backstrom $7,000,000 (5)
Ilya Kovalchuk $7,000,000 (3)
Joe Pavelski $5,750,000 (3)
Kevin Shattenkirk $5,750,000 (5)
Keith Yandle $5,750,000 (6)
Paul Stastny $4,250,000 (2)
Tyler Ennis $4,000,000 (2)
Chris Kreider $3,500,000 (4)
Bryan Rust $3,250,000 (4)
Sami Vatanen $2,750,000 (5)
John Gibson $2,250,000 (6)
David Savard $1,700,000 (1)
Christian Djoos $1,500,000 (3)
Louis Domingue $1,500,000 (2)
Joakim Nordstrom $1,000,000 (3)
Dylan Larkin $1,000,000 (1)
Artturi Lehkonen $950,000 (2)
Denis Malgin $700,000 (2)
Danton Heinen $650,000 (1)
Markus Nutivaara $475,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $60,725,000
Year 2019 : $56,000,000
Year 2020 : $47,650,000
Year 2021 : $33,650,000
Salary Average Commitment
Year 2018 : $60,143,215
Year 2019 : $56,543,215
Year 2020 : $45,230,715
Year 2021 : $31,027,381
Salary Cap with 1 Way Contract
Year 2018 : $60,725,000
Year 2019 : $56,900,000
Year 2020 : $45,500,000
Year 2021 : $30,250,000

Farm Players Salaries

Andrew Hammond $150,000 (3)
T.J. Hensick $140,000 (2)
Collin Delia $110,000 (3)
Kevin Czuczman $101,000 (2)
Adam Johnson $100,000 (3)
Chris Butler $95,000 (2)
Casey Nelson $92,500 (2)
Carter Rowney $92,000 (2)
Korbinian Holzer $90,000 (1)
Christian Fischer $90,000 (1)
Oscar Fantenberg $90,000 (2)
Ryan Lindgren $90,000 (3)
Keegan Lowe $90,000 (2)
Corban Knight $87,500 (1)
Matt Lorito $86,000 (2)
Brendan Woods $80,000 (2)
Yakov Trenin $80,000 (1)
Peter Cehlarik $80,000 (2)
Michael Spacek $70,000 (3)
Ryan Graves $70,000 (1)
Ryan Fitzgerald $70,000 (2)
Matt Ginn $66,000 (1)
Patrick McNally $65,000 (1)
Jonny Brodzinski $65,000 (1)
Chasen Balisy $62,500 (2)
Max Lagace $60,000 (1)
Hunter Fejes $50,000 (1)
Dylan Sikura $50,000 (3)
Zac Larraza $47,500 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,420,000
Year 2019 : $1,649,000
Year 2020 : $570,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,410,000
Year 2019 : $1,649,000
Year 2020 : $570,000
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,934 - 98.68%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,400 - 100.00%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 120.00%

Income

Home Games Left23
Average Attendance - %18,502 - 99.65%
Average Income per Game$991,108
Year to Date Revenue$17,839,951

Expense

Pro Players Total Salaries$59,048,000
Farm Players Total Salaries$2,559,700
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,870,731
Farm Year To Date Expenses$1,700,621
Pro Salary Cap To Date$26,060,433
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,795,493
Pro Remaining Season Days78
Pro Expenses Per Days$448,147
Pro Estimated Expenses$34,955,466
Farm Remaining Season Days76
Farm Expenses Per Days$26,192
Farm Estimated Expenses$1,990,592
Estimated Season Expenses$36,946,058
Estimated Season Salary Cap$59,926,161
Estimate Under Maximum Salary Cap of $63,500,000$3,573,839
Estimate Over Minimum Salary Cap of $41,000,000 $18,926,161
Current Bank Account$26,500,121
Projected Bank Account$12,349,556

Pro Players Salaries

Alexander Ovechkin $7,600,000 (3)
Brent Burns $7,050,000 (2)
Claude Giroux $6,500,000 (3)
David Krejci $6,000,000 (1)
Taylor Hall $5,250,000 (4)
Nikita Kucherov $3,250,000 (1)
John Klingberg $2,500,000 (3)
Matt Murray $2,450,000 (2)
Jacob Markstrom $2,400,000 (3)
Justin Schultz $2,250,000 (1)
Erik Haula $1,950,000 (2)
Rasmus Ristolainen $1,950,000 (5)
Nick Bjugstad $1,750,000 (5)
Nikita Zadorov $1,750,000 (6)
Tobias Rieder $1,600,000 (2)
Shea Theodore $1,400,000 (1)
Anthony Mantha $999,000 (2)
Christian Dvorak $950,000 (2)
Anthony Cirelli $799,000 (3)
Josh Anderson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $59,048,000
Year 2019 : $48,048,000
Year 2020 : $36,399,000
Year 2021 : $18,150,000
Salary Average Commitment
Year 2018 : $58,610,798
Year 2019 : $46,327,465
Year 2020 : $32,428,465
Year 2021 : $14,298,691
Salary Cap with 1 Way Contract
Year 2018 : $59,048,000
Year 2019 : $45,498,000
Year 2020 : $30,499,000
Year 2021 : $10,700,000

Farm Players Salaries

Colin Wilson $285,000 (1)
Dale Weise $190,000 (2)
Andre Benoit $175,000 (1)
Matt Hendricks $175,000 (1)
Aaron Ness $145,000 (4)
Pontus Aberg $125,000 (2)
Nicolas Kerdiles $125,000 (2)
Dmitrij Jaskin $110,000 (2)
Laurent Brossoit $99,900 (3)
Julien Gauthier $96,500 (3)
Daniel Catenacci $95,000 (2)
Alexander Volkov $94,500 (3)
Rasmus Andersson $92,500 (2)
Jordan Weal $92,000 (1)
Johan Larsson $90,000 (1)
Oliver Kylington $90,000 (2)
Oscar Dansk $89,900 (3)
Frank Corrado $89,900 (2)
Dominic Turgeon $75,000 (3)
Anton Lindholm $65,000 (2)
Dysin Mayo $62,500 (2)
Radel Fazleev $49,500 (3)
Colin Blackwell $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,559,700
Year 2019 : $1,787,700
Year 2020 : $720,300
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $2,518,150
Year 2019 : $1,761,450
Year 2020 : $680,300
Year 2021 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 5,902 - 98.37%
Level 2: 5000 - $28 - 4,950 - 98.99%
Level 3: 4000 - $12 - 2,610 - 65.26%
Level 4: 5000 - $6 - 4,864 - 97.28%
Luxury : 1273 - $108 - 1,245 - 97.78%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %19,571 - 92.00%
Average Income per Game$1,009,937
Year to Date Revenue$18,178,872

Expense

Pro Players Total Salaries$53,600,000
Farm Players Total Salaries$2,223,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,593,396
Farm Year To Date Expenses$1,326,491
Pro Salary Cap To Date$23,060,311
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,228,559
Pro Remaining Season Days78
Pro Expenses Per Days$403,309
Pro Estimated Expenses$31,458,102
Farm Remaining Season Days76
Farm Expenses Per Days$22,560
Farm Estimated Expenses$1,714,560
Estimated Season Expenses$33,172,662
Estimated Season Salary Cap$53,801,515
Estimate Under Maximum Salary Cap of $63,500,000$9,698,485
Estimate Over Minimum Salary Cap of $41,000,000 $12,801,515
Current Bank Account$10,384,489
Projected Bank Account$440,386

Pro Players Salaries

Duncan Keith $6,500,000 (4)
Roberto Luongo $5,250,000 (2)
Mikko Koivu $5,200,000 (2)
Matt Niskanen $5,000,000 (2)
Peter Mueller $4,250,000 (1)
Reilly Smith $4,000,000 (1)
Dmitry Kulikov $4,000,000 (5)
Erik Condra $2,250,000 (3)
Matt Bartkowski $2,150,000 (3)
Victor Rask $2,000,000 (1)
Phillip Danault $1,850,000 (3)
Tommy Wingels $1,850,000 (3)
Lars Eller $1,850,000 (4)
Peter Budaj (1 Way Contract) $1,600,000 (1)
Charles Hudon $1,250,000 (1)
Kyle Quincey (1 Way Contract) $1,250,000 (1)
Nathan Beaulieu (Out of Payroll) $1,150,000 (1)
Mikhail Sergachev $1,000,000 (3)
Jacob De La Rose $900,000 (2)
Jake Guentzel $750,000 (1)
Miles Wood $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $54,750,000
Year 2019 : $38,850,000
Year 2020 : $21,200,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $51,949,167
Year 2019 : $37,691,667
Year 2020 : $21,341,667
Year 2021 : $12,350,000
Salary Cap with 1 Way Contract
Year 2018 : $54,750,000
Year 2019 : $38,500,000
Year 2020 : $21,450,000
Year 2021 : $12,350,000

Farm Players Salaries

Buddy Robinson $127,000 (2)
Eric Gryba $125,000 (1)
Jarred Tinordi $125,000 (1)
Tyler Kennedy $123,500 (1)
Colby Robak $117,500 (1)
Philip Varone $115,000 (3)
Dylan McIlrath $105,000 (2)
Zach Sill $100,000 (1)
Richard Bachman $100,000 (1)
Dustin Tokarski $97,500 (2)
Zachary Fucale $95,000 (1)
Sven Andrighetto $90,000 (3)
Michael McCarron $90,000 (1)
Noah Juulsen $87,500 (3)
Pat Cannone $80,000 (1)
Nikita Scherbak $80,000 (2)
Garnet Hathaway $75,000 (1)
Josiah Didier $70,000 (2)
Adam Gilmour $65,000 (2)
Clark Seymour $65,000 (1)
Dalton Thrower $60,000 (2)
Tim Bozon $60,000 (1)
Gus Young $60,000 (2)
Connor Crisp $60,000 (2)
Jeremy Gregoire $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,223,000
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,211,245
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 5,853 - 92.17%
Level 2: 5292 - $32 - 4,649 - 87.86%
Level 3: 2117 - $19 - 2,014 - 95.14%
Level 4: 3175 - $12 - 2,991 - 94.20%
Luxury : 1179 - $124 - 1,178 - 99.92%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left22
Average Attendance - %16,685 - 92.12%
Average Income per Game$1,064,329
Year to Date Revenue$20,222,248

Expense

Pro Players Total Salaries$59,800,000
Farm Players Total Salaries$1,950,250
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,927,019
Farm Year To Date Expenses$1,242,170
Pro Salary Cap To Date$24,287,318
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,415,235
Pro Remaining Season Days78
Pro Expenses Per Days$450,735
Pro Estimated Expenses$35,157,330
Farm Remaining Season Days76
Farm Expenses Per Days$21,084
Farm Estimated Expenses$1,602,384
Estimated Season Expenses$36,759,714
Estimated Season Salary Cap$58,584,386
Estimate Under Maximum Salary Cap of $63,500,000$4,915,614
Estimate Over Minimum Salary Cap of $41,000,000 $17,584,386
Current Bank Account$31,000,215
Projected Bank Account$17,655,736

Pro Players Salaries

Steven Stamkos $7,125,000 (7)
Ryan Johansen $6,500,000 (8)
Kris Versteeg $6,000,000 (4)
Roman Josi $5,000,000 (2)
Ben Bishop $4,750,000 (2)
Jaroslav Halak $4,000,000 (1)
Dave Bolland $4,000,000 (1)
Filip Forsberg $3,250,000 (2)
David Schlemko $2,900,000 (2)
Scottie Upshall $2,000,000 (2)
Viktor Arvidsson $2,000,000 (8)
Mark Letestu $1,800,000 (2)
John Moore $1,750,000 (3)
Eric Gelinas $1,700,000 (2)
Oscar Lindberg $1,625,000 (2)
Tyler Pitlick $1,125,000 (2)
Zemgus Girgensons $1,100,000 (1)
Matt Hunwick $1,000,000 (2)
Taylor Beck $850,000 (1)
Colin Greening $675,000 (2)
Will Butcher $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $59,800,000
Year 2019 : $56,100,000
Year 2020 : $30,500,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $62,630,000
Year 2019 : $53,586,667
Year 2020 : $28,274,167
Year 2021 : $25,332,500
Salary Cap with 1 Way Contract
Year 2018 : $59,800,000
Year 2019 : $49,850,000
Year 2020 : $24,025,000
Year 2021 : $21,625,000

Farm Players Salaries

Mark Fayne $200,000 (1)
Yannick Weber $150,000 (1)
Jacob Josefson $125,000 (1)
Martin Frk $104,500 (1)
Anthony Bitetto $100,000 (2)
Landon Ferraro $94,000 (2)
Cedric Paquette $92,500 (1)
Nic Dowd $90,000 (2)
Marek Mazanec $90,000 (1)
Nick DeSimone $75,000 (1)
Zac Rinaldo $75,000 (3)
Andrew MacWilliam $74,250 (1)
Robbie Russo $70,000 (2)
Felix Girard $70,000 (2)
Adam Wilcox $70,000 (3)
Martin Ouellette $70,000 (2)
Bryce Aneloski $60,000 (1)
Alex Friesen $60,000 (1)
Codey Goloubef $60,000 (3)
Austin Fyten $60,000 (1)
Daniel Maggio $60,000 (1)
Quentin Shore $50,000 (3)
Jake Dotchin $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,950,250
Year 2019 : $776,500
Year 2020 : $302,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,971,083
Year 2019 : $774,000
Year 2020 : $280,000
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,309 - 88.48%
Level 2: 5000 - $33 - 4,241 - 84.82%
Level 3: 2000 - $19 - 1,925 - 96.23%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,167 - 71.83%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left23
Average Attendance - %15,641 - 88.75%
Average Income per Game$998,711
Year to Date Revenue$17,976,795

Expense

Pro Players Total Salaries$53,335,500
Farm Players Total Salaries$1,853,250
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,135,326
Farm Year To Date Expenses$1,231,538
Pro Salary Cap To Date$23,516,930
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,970,349
Pro Remaining Season Days78
Pro Expenses Per Days$402,835
Pro Estimated Expenses$31,421,130
Farm Remaining Season Days76
Farm Expenses Per Days$21,554
Farm Estimated Expenses$1,638,104
Estimated Season Expenses$33,059,234
Estimated Season Salary Cap$54,106,424
Estimate Under Maximum Salary Cap of $63,500,000$9,393,576
Estimate Over Minimum Salary Cap of $41,000,000 $13,106,424
Current Bank Account$21,466,472
Projected Bank Account$11,377,587

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,500,000 (3)
Henrik Lundqvist $5,450,000 (3)
Ales Hemsky $5,400,000 (1)
Andy Greene $4,500,000 (2)
Dustin Brown $4,300,000 (2)
Jonathan Bernier $3,350,000 (2)
Jack Eichel $3,300,000 (7)
Trevor Daley $3,250,000 (2)
Aaron Ekblad $3,200,000 (6)
Marc Methot $2,950,000 (1)
Jonas Brodin $2,140,000 (3)
Jamie McGinn $1,800,000 (1)
Jimmy Vesey $1,500,000 (2)
Patrick Wiercioch $1,446,500 (1)
Ryan Pulock $1,034,000 (2)
Nico Hischier $950,000 (3)
William Nylander $940,000 (9)
Jake DeBrusk $925,000 (2)
MacKenze Stewart $700,000 (1)
Brayden Point $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $53,335,500
Year 2019 : $44,365,000
Year 2020 : $25,840,000
Year 2021 : $12,250,000
Salary Average Commitment
Year 2018 : $56,201,754
Year 2019 : $43,438,587
Year 2020 : $25,063,254
Year 2021 : $10,861,587
Salary Cap with 1 Way Contract
Year 2018 : $53,335,500
Year 2019 : $40,339,000
Year 2020 : $21,480,000
Year 2021 : $7,440,000

Farm Players Salaries

Blake Coleman $115,000 (2)
Ondrej Kase $110,000 (1)
Jesse Puljujarvi $100,000 (1)
Brandon Montour $99,917 (1)
Haydn Fleury $92,000 (2)
Vladislav Kamenev $90,000 (1)
Jon Gillies $88,000 (2)
Jakub Vrana $86,333 (1)
J.T. Compher $80,000 (1)
Chris Summers $80,000 (1)
Laurent Dauphin $77,000 (1)
Brock McGinn $77,000 (1)
Justin Auger $77,000 (1)
Michael Leighton $75,000 (1)
Brent Regner $70,000 (1)
Colin McDonald $70,000 (1)
Steve Bernier $70,000 (1)
Nathan Paetsch $70,000 (1)
Jordan Murray $70,000 (1)
Hudson Fasching $70,000 (1)
Joel Hanley $66,000 (1)
Braden Christoffer $60,000 (3)
John Muse $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,853,250
Year 2019 : $369,000
Year 2020 : $60,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,860,250
Year 2019 : $362,000
Year 2020 : $60,000
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $59 - 5,848 - 97.46%
Level 2: 4234 - $33 - 4,234 - 100.00%
Level 3: 2000 - $20 - 1,972 - 98.58%
Level 4: 2561 - $13 - 2,561 - 100.00%
Luxury : 1000 - $140 - 987 - 98.66%
Total Capacity :15795
Team Popularity : 120.00%

Income

Home Games Left23
Average Attendance - %15,601 - 98.77%
Average Income per Game$1,036,438
Year to Date Revenue$18,655,885

Expense

Pro Players Total Salaries$61,855,000
Farm Players Total Salaries$1,783,915
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,108,594
Farm Year To Date Expenses$1,083,590
Pro Salary Cap To Date$26,383,594
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,838,075
Pro Remaining Season Days78
Pro Expenses Per Days$467,316
Pro Estimated Expenses$36,450,648
Farm Remaining Season Days76
Farm Expenses Per Days$18,723
Farm Estimated Expenses$1,422,948
Estimated Season Expenses$37,873,596
Estimated Season Salary Cap$61,859,242
Estimate Under Maximum Salary Cap of $63,500,000$1,640,758
Estimate Over Minimum Salary Cap of $41,000,000 $20,859,242
Current Bank Account$26,048,242
Projected Bank Account$12,012,721

Pro Players Salaries

John Tavares $7,500,000 (8)
Max Pacioretty $7,000,000 (4)
Braden Holtby $5,000,000 (3)
Erik Johnson $4,500,000 (2)
Patrick Marleau $4,500,000 (1)
Mike Cammalleri $4,500,000 (2)
Darren Helm $4,250,000 (3)
Jared Cowen $3,500,000 (1)
Jack Johnson $3,250,000 (1)
Jonathan Marchessault $2,650,000 (2)
David Pastrnak $2,500,000 (5)
Luke Glendening $2,420,000 (3)
Matt Irwin $2,300,000 (5)
Ondrej Pavelec $2,000,000 (1)
Johnny Gaudreau $1,850,000 (8)
Ryan Murray $1,150,000 (1)
Michael Ferland $850,000 (4)
Anthony Duclair $755,000 (1)
Marcus Sorensen $700,000 (1)
Jaccob Slavin $680,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,855,000
Year 2019 : $47,650,000
Year 2020 : $35,200,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $61,758,870
Year 2019 : $46,398,870
Year 2020 : $35,532,203
Year 2021 : $23,825,536
Salary Cap with 1 Way Contract
Year 2018 : $61,855,000
Year 2019 : $45,320,000
Year 2020 : $33,670,000
Year 2021 : $22,000,000

Farm Players Salaries

Cameron Schilling $125,000 (1)
Christopher DiDomenico $112,500 (1)
David Rittich $110,000 (1)
Markus Hannikainen $105,875 (1)
Brad Hunt $97,000 (2)
T.J. Brennan $90,000 (2)
Ryan Bourque $89,540 (1)
Troy Bourke $77,000 (1)
Chris Thorburn $76,500 (1)
Justin Hodgman $75,000 (2)
Anthony Greco $72,500 (1)
Corey Tropp $72,000 (1)
Dennis Robertson $66,000 (1)
Stephen Gionta $65,000 (1)
Michael Pelech $60,000 (1)
Sam Brittain $60,000 (1)
Brad Thiessen $60,000 (1)
William Pelletier $60,000 (1)
Ryan Haggerty $60,000 (1)
Will O'Neill $60,000 (1)
Jaime Sifers $60,000 (1)
Zachary Leslie $50,000 (2)
Bryan Moore $41,500 (1)
Austen Brassard $38,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 988 - 98.76%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left23
Average Attendance - %18,188 - 99.93%
Average Income per Game$936,665
Year to Date Revenue$16,859,976

Expense

Pro Players Total Salaries$61,850,000
Farm Players Total Salaries$1,727,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,177,208
Farm Year To Date Expenses$1,116,850
Pro Salary Cap To Date$22,430,877
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,543,303
Pro Remaining Season Days78
Pro Expenses Per Days$467,647
Pro Estimated Expenses$36,476,466
Farm Remaining Season Days76
Farm Expenses Per Days$20,354
Farm Estimated Expenses$1,546,904
Estimated Season Expenses$38,023,370
Estimated Season Salary Cap$57,903,639
Estimate Under Maximum Salary Cap of $63,500,000$5,596,361
Estimate Over Minimum Salary Cap of $41,000,000 $16,903,639
Current Bank Account$16,102,039
Projected Bank Account($378,028)

Pro Players Salaries

Shea Weber $7,000,000 (6)
Martin Jones $6,000,000 (8)
Patrice Bergeron $5,500,000 (4)
Antoine Vermette $5,500,000 (1)
Alex Killorn $4,500,000 (7)
Anders Lee $4,000,000 (6)
Roman Polak $2,650,000 (4)
Oscar Klefbom $2,500,000 (4)
Jason Pominville $2,500,000 (1)
Brenden Dillon $2,500,000 (3)
Craig Anderson $2,500,000 (1)
Chris VandeVelde $2,000,000 (2)
Jason Zucker $2,000,000 (3)
Boone Jenner $2,000,000 (7)
Matt Nieto $1,500,000 (4)
Brandon Gormley $1,350,000 (2)
Emerson Etem $1,300,000 (2)
Jay Beagle $1,250,000 (4)
Adam Cracknell $1,250,000 (2)
Andreas Martinsen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
Nick Schmaltz $1,000,000 (2)
Samuel Girard $950,000 (3)
Cody McLeod $900,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $61,850,000
Year 2019 : $60,500,000
Year 2020 : $52,200,000
Year 2021 : $45,250,000
Salary Average Commitment
Year 2018 : $70,943,552
Year 2019 : $57,593,552
Year 2020 : $48,768,552
Year 2021 : $43,518,552
Salary Cap with 1 Way Contract
Year 2018 : $61,850,000
Year 2019 : $51,350,000
Year 2020 : $42,350,000
Year 2021 : $36,900,000

Farm Players Salaries

Ronalds Kenins $120,000 (1)
Scott Harrington $110,000 (2)
Pheonix Copley $100,000 (3)
Michael Blunden $80,000 (1)
Jean Dupuy $80,000 (3)
Reid McNeill $75,000 (3)
Colby Cave $75,000 (1)
Dan Renouf $75,000 (3)
Thomas Schemitsch $72,500 (3)
Vaclav Karabacek $70,000 (2)
Brian Strait $70,000 (1)
Adam Tambellini $67,500 (2)
Matthew Peca $65,000 (1)
Tobias Lindberg $65,000 (1)
Jacob Graves $65,000 (2)
Matt Schmalz $60,000 (3)
Scott Kosmachuk $60,000 (2)
MacKenzie Skapski $60,000 (2)
Matt Finn $55,000 (1)
Kyle Platzer $55,000 (2)
Jamie Phillips $52,500 (2)
Tyler Ganly $50,000 (2)
Loic Leduc $50,000 (2)
Cameron Darcy $47,500 (2)
Ryan Olsen $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $1,727,500
Year 2019 : $1,225,000
Year 2020 : $462,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,733,333
Year 2019 : $1,210,000
Year 2020 : $462,500
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,927 - 98.79%
Level 2: 5000 - $31 - 4,998 - 99.95%
Level 3: 2153 - $17 - 2,122 - 98.56%
Level 4: 5000 - $5 - 4,729 - 94.58%
Luxury : 1000 - $135 - 930 - 92.95%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %18,705 - 97.66%
Average Income per Game$1,026,224
Year to Date Revenue$18,472,024

Expense

Pro Players Total Salaries$49,700,000
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,147,434
Farm Year To Date Expenses$1,347,186
Pro Salary Cap To Date$23,337,119
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,603,142
Pro Remaining Season Days78
Pro Expenses Per Days$379,412
Pro Estimated Expenses$29,594,136
Farm Remaining Season Days76
Farm Expenses Per Days$22,892
Farm Estimated Expenses$1,739,792
Estimated Season Expenses$31,333,928
Estimated Season Salary Cap$51,841,517
Estimate Under Maximum Salary Cap of $63,500,000$11,658,483
Estimate Over Minimum Salary Cap of $41,000,000 $10,841,517
Current Bank Account$27,904,864
Projected Bank Account$20,174,078

Pro Players Salaries

Phil Kessel $7,500,000 (4)
John Carlson $5,000,000 (4)
Ryan O'Reilly $4,500,000 (1)
Semyon Varlamov $4,000,000 (1)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (4)
Joshua Bailey $2,800,000 (2)
Kevin Hayes $2,750,000 (2)
Luke Schenn $2,500,000 (1)
Beau Bennett $2,000,000 (2)
Tim Erixon $1,350,000 (1)
Sergey Kalinin $1,250,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (2)
Adam McQuaid $1,250,000 (2)
Dominic Moore (Out of Payroll) $1,250,000 (1)
Chris Wideman $1,200,000 (2)
Jack Campbell $1,200,000 (2)
Max Reinhart $1,000,000 (3)
Frederik Gauthier $950,000 (2)
Paul Thompson $850,000 (2)
Brandon Bollig $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $50,950,000
Year 2019 : $36,450,000
Year 2020 : $16,200,000
Year 2021 : $14,950,000
Salary Average Commitment
Year 2018 : $47,268,334
Year 2019 : $34,501,667
Year 2020 : $15,810,000
Year 2021 : $14,810,000
Salary Cap with 1 Way Contract
Year 2018 : $50,950,000
Year 2019 : $36,550,000
Year 2020 : $17,200,000
Year 2021 : $16,200,000

Farm Players Salaries

Nick Spaling $265,000 (1)
Andrew Agozzino $125,000 (1)
Duncan Siemens $110,000 (2)
Sheldon Dries $110,000 (3)
Michael Sgarbossa $110,000 (1)
Alexander True $100,000 (3)
Nicklas Grossman $100,000 (1)
Brandon Davidson $100,000 (2)
Cole Schneider $100,000 (2)
Bobby Butler $92,500 (3)
Jeff Glass $90,000 (1)
Brenden Kichton $90,000 (3)
Jordan Binnington $90,000 (3)
Ryan MacInnis $85,000 (2)
Kevin Porter $85,000 (2)
Jimmy Oligny $85,000 (3)
Aleksi Saarela $75,000 (3)
Paul Carey $70,000 (1)
Colin Markison $70,000 (2)
Mason Geertsen $65,000 (2)
Rudolfs Balcers $65,000 (3)
Mark Alt $65,000 (1)
Dmytro Timashov $60,000 (3)
Nathan Lieuwen $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $2,267,500
Year 2019 : $1,382,500
Year 2020 : $767,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,267,500
Year 2019 : $1,382,500
Year 2020 : $767,500
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,773 - 96.21%
Level 2: 5000 - $31 - 4,942 - 98.84%
Level 3: 2319 - $18 - 1,984 - 85.55%
Level 4: 5200 - $6 - 4,694 - 90.26%
Luxury : 1000 - $155 - 951 - 95.09%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left23
Average Attendance - %18,344 - 93.98%
Average Income per Game$1,118,514
Year to Date Revenue$20,133,245

Expense

Pro Players Total Salaries$54,983,333
Farm Players Total Salaries$1,760,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,383,798
Farm Year To Date Expenses$1,103,715
Pro Salary Cap To Date$25,658,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,725,813
Pro Remaining Season Days78
Pro Expenses Per Days$416,789
Pro Estimated Expenses$32,509,542
Farm Remaining Season Days76
Farm Expenses Per Days$18,358
Farm Estimated Expenses$1,395,208
Estimated Season Expenses$33,904,750
Estimated Season Salary Cap$57,193,340
Estimate Under Maximum Salary Cap of $63,500,000$6,306,660
Estimate Over Minimum Salary Cap of $41,000,000 $16,193,340
Current Bank Account$49,850,896
Projected Bank Account$41,671,959

Pro Players Salaries

Zach Parise (Out of Payroll) $7,000,000 (3)
Kyle Okposo $6,000,000 (4)
P.K. Subban $5,500,000 (4)
Thomas Vanek $5,000,000 (2)
T.J. Oshie $4,250,000 (1)
James Reimer $3,800,000 (2)
Sean Monahan $3,750,000 (4)
Joe Thornton (Out of Payroll) $3,500,000 (1)
Cam Atkinson $3,250,000 (3)
Scott Hartnell $3,000,000 (1)
Kyle Palmieri $2,950,000 (2)
Carl Hagelin $2,850,000 (4)
Justin Abdelkader $2,600,000 (1)
Cam Fowler $2,100,000 (2)
Ben Scrivens $2,000,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (2)
Casey Cizikas $1,333,333 (4)
Barclay Goodrow $1,250,000 (3)
Alexei Marchenko $1,000,000 (1)
John Quenneville $950,000 (2)
Vince Dunn $950,000 (3)
Ivan Provorov $950,000 (8)
Total Pro Players22
Salary Commitment
Year 2018 : $65,483,333
Year 2019 : $51,683,333
Year 2020 : $35,533,333
Year 2021 : $24,683,333
Salary Average Commitment
Year 2018 : $67,772,441
Year 2019 : $51,089,108
Year 2020 : $35,272,440
Year 2021 : $23,322,440
Salary Cap with 1 Way Contract
Year 2018 : $65,483,333
Year 2019 : $49,133,333
Year 2020 : $32,833,333
Year 2021 : $20,383,333

Farm Players Salaries

Patrik Nemeth $99,000 (2)
Zach Redmond $99,000 (1)
Shawn Matthias $90,000 (2)
Brad Richardson $90,000 (2)
Michael Chaput $88,000 (1)
Michael Bournival $88,000 (1)
Kalle Kossila $88,000 (3)
Matt Frattin $88,000 (1)
Justin Holl $77,000 (2)
Spencer Martin $75,000 (1)
Jake Paterson $70,000 (1)
Michael Mersch $70,000 (1)
Wade Megan $66,000 (2)
Greg Carey $66,000 (1)
Stephen MacAulay $66,000 (1)
Stephon Williams $65,000 (1)
Rob O'Gara $65,000 (2)
Christophe Lalancette $60,000 (1)
Carter Camper $60,000 (1)
Brennan Serville $60,000 (1)
Andrew Campbell $60,000 (1)
James Melindy $60,000 (2)
Gabriel Dumont $60,000 (1)
Christoph Bertschy $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,760,000
Year 2019 : $635,000
Year 2020 : $88,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,760,000
Year 2019 : $635,000
Year 2020 : $88,000
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,183 - 86.38%
Level 2: 5000 - $33 - 4,381 - 87.62%
Level 3: 1600 - $29 - 1,303 - 81.41%
Level 4: 3732 - $10 - 3,402 - 91.15%
Luxury : 800 - $189 - 708 - 88.56%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left23
Average Attendance - %14,977 - 87.42%
Average Income per Game$1,000,679
Year to Date Revenue$18,012,226

Expense

Pro Players Total Salaries$59,183,333
Farm Players Total Salaries$1,990,900
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,607,596
Farm Year To Date Expenses$1,353,740
Pro Salary Cap To Date$25,010,544
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,015,622
Pro Remaining Season Days78
Pro Expenses Per Days$445,466
Pro Estimated Expenses$34,746,348
Farm Remaining Season Days76
Farm Expenses Per Days$24,559
Farm Estimated Expenses$1,866,484
Estimated Season Expenses$36,612,832
Estimated Season Salary Cap$58,953,960
Estimate Under Maximum Salary Cap of $63,500,000$4,546,040
Estimate Over Minimum Salary Cap of $41,000,000 $17,953,960
Current Bank Account$18,812,953
Projected Bank Account$5,215,743

Pro Players Salaries

Pekka Rinne $5,000,000 (3)
Evander Kane $4,250,000 (2)
Kyle Turris $4,100,000 (5)
Jannik Hansen $4,000,000 (2)
Evgeny Kuznetsov $4,000,000 (2)
Marc-Edouard Vlasic $4,000,000 (3)
Ondrej Palat $3,500,000 (1)
Jake Muzzin $3,500,000 (2)
Gustav Nyquist $3,500,000 (3)
Colton Sceviour $2,500,000 (3)
Seth Jones $2,500,000 (4)
Zack Smith $2,250,000 (3)
Cal O'Reilly $2,250,000 (1)
Andrew MacDonald $2,250,000 (2)
Daniel Winnik $2,000,000 (2)
Mathew Dumba $2,000,000 (3)
Tom Wilson $1,500,000 (3)
Antoine Roussel $1,450,000 (1)
Marco Scandella $1,350,000 (1)
Marcus Kruger $1,333,333 (3)
Michal Kempny $1,200,000 (2)
Aaron Dell $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $59,183,333
Year 2019 : $53,033,333
Year 2020 : $31,633,333
Year 2021 : $8,700,000
Salary Average Commitment
Year 2018 : $53,435,834
Year 2019 : $45,177,500
Year 2020 : $25,441,667
Year 2021 : $7,200,000
Salary Cap with 1 Way Contract
Year 2018 : $59,183,333
Year 2019 : $49,883,333
Year 2020 : $28,683,333
Year 2021 : $6,600,000

Farm Players Salaries

Nicolas Deslauriers $140,000 (2)
Dean Kukan $108,900 (1)
Grayson Downing $97,500 (3)
Michael Latta $95,000 (1)
Carl Dahlstrom $95,000 (2)
Gemel Smith $95,000 (3)
Lucas Johansen $95,000 (3)
Justin Bailey $92,500 (1)
Erik Cernak $92,500 (3)
Philip Samuelsson $90,000 (1)
Tyler Parsons $90,000 (3)
Liam O'Brien $82,500 (3)
Brendan Leipsic $80,000 (1)
Chandler Stephenson $80,000 (1)
Dakota Mermis $77,500 (1)
MacKenzie Blackwood $75,000 (2)
Maxim Lamarche $70,000 (3)
Madison Bowey $70,000 (2)
Rourke Chartier $62,000 (2)
Samuel Laberge $57,500 (3)
Dominik Simon $50,000 (1)
Lukas Jasek $50,000 (3)
Branden Troock $50,000 (1)
Calvin Thurkauf $47,500 (3)
Jake Bischoff $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $1,990,900
Year 2019 : $1,287,000
Year 2020 : $825,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,952,567
Year 2019 : $1,238,667
Year 2020 : $825,000
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,993 - 99.89%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,985 - 99.26%
Level 4: 3396 - $9 - 3,396 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left23
Average Attendance - %17,475 - 99.88%
Average Income per Game$999,654
Year to Date Revenue$17,993,778

Expense

Pro Players Total Salaries$61,100,000
Farm Players Total Salaries$2,163,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,202,567
Farm Year To Date Expenses$1,296,460
Pro Salary Cap To Date$25,840,067
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,992,050
Pro Remaining Season Days78
Pro Expenses Per Days$455,515
Pro Estimated Expenses$35,530,170
Farm Remaining Season Days76
Farm Expenses Per Days$21,739
Farm Estimated Expenses$1,652,164
Estimated Season Expenses$37,182,334
Estimated Season Salary Cap$60,882,737
Estimate Under Maximum Salary Cap of $63,500,000$2,617,263
Estimate Over Minimum Salary Cap of $41,000,000 $19,882,737
Current Bank Account$18,260,611
Projected Bank Account$4,070,327

Pro Players Salaries

Alexander Steen $6,250,000 (2)
Alex Goligoski $6,100,000 (3)
Marian Gaborik $5,500,000 (2)
Antti Niemi $5,000,000 (1)
Mikael Granlund $4,850,000 (2)
Bryan Little $4,750,000 (3)
Kevin Bieksa $4,650,000 (1)
Jay Bouwmeester $4,000,000 (2)
Brendan Gallagher $3,250,000 (1)
Aleksander Barkov $2,500,000 (2)
Matt Beleskey $2,450,000 (3)
Joe Colborne $2,150,000 (1)
Antti Raanta $1,350,000 (1)
Mirco Mueller $1,300,000 (2)
Markus Granlund $1,200,000 (2)
Calvin Pickard $1,100,000 (1)
Kevin Fiala $1,000,000 (1)
Petteri Lindbohm $1,000,000 (3)
Darnell Nurse (Out of Payroll) $1,000,000 (1)
Sonny Milano $1,000,000 (2)
Robert Hagg $900,000 (1)
Oliver Bjorkstrand $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $62,100,000
Year 2019 : $40,400,000
Year 2020 : $14,550,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $59,705,417
Year 2019 : $40,110,000
Year 2020 : $14,260,000
Year 2021 : $0
Salary Cap with 1 Way Contract
Year 2018 : $62,100,000
Year 2019 : $40,900,000
Year 2020 : $14,300,000
Year 2021 : $0

Farm Players Salaries

Carter Hutton $225,000 (1)
Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (2)
Jake McCabe $95,000 (1)
Nikolay Goldobin $95,000 (1)
Brett Howden $95,000 (2)
Alexander Nylander $95,000 (2)
Devin Shore $90,000 (1)
Torrey Mitchell $85,000 (2)
Ryan Faragher $83,000 (1)
Ben Chiarot $82,500 (2)
Zane McIntyre $80,000 (3)
Brett Bulmer $80,000 (2)
Harry Zolnierczyk $80,000 (1)
Connor Carrick $75,000 (2)
David Warsofsky $70,000 (1)
Niklas Hansson $65,000 (2)
Darren Kramer $60,000 (1)
Daniel Pribyl $60,000 (2)
Jimmy Lodge $55,000 (1)
Mason Appleton $50,000 (2)
Ryan Tesink $50,000 (1)
Miles Koules $47,500 (1)
Peter Stoykewych $47,500 (1)
Brendan O'Donnell $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,163,000
Year 2019 : $917,500
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,133,834
Year 2019 : $904,167
Year 2020 : $72,500
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,988 - 99.75%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $10 - 3,428 - 68.55%
Luxury : 1150 - $120 - 1,143 - 99.35%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left23
Average Attendance - %17,658 - 91.73%
Average Income per Game$1,016,936
Year to Date Revenue$18,304,845

Expense

Pro Players Total Salaries$51,790,000
Farm Players Total Salaries$2,303,250
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$22,600,459
Farm Year To Date Expenses$1,322,062
Pro Salary Cap To Date$22,173,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,389,524
Pro Remaining Season Days78
Pro Expenses Per Days$388,162
Pro Estimated Expenses$30,276,636
Farm Remaining Season Days76
Farm Expenses Per Days$22,785
Farm Estimated Expenses$1,731,660
Estimated Season Expenses$32,008,296
Estimated Season Salary Cap$51,877,087
Estimate Under Maximum Salary Cap of $63,500,000$11,622,913
Estimate Over Minimum Salary Cap of $41,000,000 $10,877,087
Current Bank Account$35,899,277
Projected Bank Account$27,280,505

Pro Players Salaries

Jason Spezza $8,000,000 (3)
Vincent Trocheck $5,500,000 (8)
Patric Hornqvist $5,000,000 (3)
Craig Smith $4,000,000 (2)
Brandon Saad $3,500,000 (4)
Justin Faulk $3,250,000 (3)
Andrej Sustr (1 Way Contract) $2,500,000 (1)
Tomas Hertl $2,500,000 (2)
Olli Maatta $2,250,000 (4)
Brian Boyle $2,100,000 (1)
J.T. Miller $2,000,000 (3)
Chris Tierney $1,400,000 (3)
Scott Darling $1,400,000 (2)
Troy Stecher $1,400,000 (3)
Radek Faksa $990,000 (1)
Stephen Johns $950,000 (1)
Remi Elie $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (2)
Chris Kunitz (1 Way Contract) $850,000 (1)
Juuse Saros $800,000 (2)
Vinnie Hinostroza $800,000 (1)
Esa Lindell $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $51,790,000
Year 2019 : $44,300,000
Year 2020 : $32,000,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $50,552,501
Year 2019 : $42,862,501
Year 2020 : $33,437,501
Year 2021 : $11,666,667
Salary Cap with 1 Way Contract
Year 2018 : $51,790,000
Year 2019 : $43,600,000
Year 2020 : $33,250,000
Year 2021 : $11,250,000

Farm Players Salaries

Magnus Paajarvi $211,750 (1)
Michael Houser $132,000 (1)
Ryan Murphy $125,000 (2)
Trevor Murphy $121,000 (2)
Austin Czarnik $121,000 (2)
Kyle Baun $120,000 (1)
Jayson Megna $104,500 (1)
Scott Mayfield $102,000 (1)
Radim Simek $100,000 (3)
Mark Barberio $95,000 (1)
T.J. Tynan $90,000 (3)
Tyler Randell $88,000 (1)
Hampus Gustafsson $80,000 (1)
Richard Clune $80,000 (1)
Eric Tangradi $80,000 (2)
Keaton Thompson $80,000 (2)
Sam Carrick $76,000 (2)
Zack Stortini $75,000 (1)
Alex Grant $75,000 (1)
Lukas Sedlak $75,000 (3)
Parker Milner $75,000 (1)
Tyler Motte $70,000 (2)
Erik Gustafsson $70,000 (1)
Alexander Broadhurst $57,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $2,303,250
Year 2019 : $938,000
Year 2020 : $265,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,303,250
Year 2019 : $938,000
Year 2020 : $265,000
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $31 - 4,998 - 99.96%
Level 3: 2000 - $18 - 1,989 - 99.44%
Level 4: 5200 - $6 - 4,777 - 91.86%
Luxury : 1300 - $105 - 1,251 - 96.26%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %19,015 - 97.51%
Average Income per Game$1,041,204
Year to Date Revenue$18,741,664

Expense

Pro Players Total Salaries$60,075,000
Farm Players Total Salaries$1,927,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,383,448
Farm Year To Date Expenses$1,190,918
Pro Salary Cap To Date$25,487,870
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,947,682
Pro Remaining Season Days78
Pro Expenses Per Days$457,169
Pro Estimated Expenses$35,659,182
Farm Remaining Season Days76
Farm Expenses Per Days$20,354
Farm Estimated Expenses$1,546,904
Estimated Season Expenses$37,206,086
Estimated Season Salary Cap$59,942,654
Estimate Under Maximum Salary Cap of $63,500,000$3,557,346
Estimate Over Minimum Salary Cap of $41,000,000 $18,942,654
Current Bank Account$45,617,917
Projected Bank Account$32,359,513

Pro Players Salaries

Erik Karlsson $7,000,000 (6)
Brandon Dubinsky $6,500,000 (2)
Steve Mason $4,750,000 (2)
Michael Grabner $4,500,000 (1)
Jordie Benn $4,250,000 (2)
Nail Yakupov $4,250,000 (2)
Rickard Rakell $4,000,000 (4)
Adam Larsson $3,500,000 (1)
Brendan Smith $3,000,000 (3)
Brayden McNabb $2,500,000 (1)
Peter Holland $2,250,000 (2)
Alex Stalock $1,900,000 (1)
Josh Manson $1,625,000 (1)
Tanner Pearson $1,500,000 (1)
Valeri Nichushkin $1,500,000 (2)
Alex Chiasson $1,300,000 (1)
Tom Pyatt $1,250,000 (1)
Ryan Carpenter $1,100,000 (3)
Andre Burakovsky $1,000,000 (1)
Brooks Orpik $1,000,000 (1)
Jared McCann $900,000 (2)
Tomas Hyka $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $60,075,000
Year 2019 : $41,050,000
Year 2020 : $16,000,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $58,541,666
Year 2019 : $39,541,666
Year 2020 : $15,425,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $60,075,000
Year 2019 : $40,000,000
Year 2020 : $15,100,000
Year 2021 : $11,000,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Christopher Gibson $125,000 (3)
Joe Whitney $110,000 (1)
Cameron Gaunce $95,000 (1)
Adam Comrie $90,000 (1)
Alexandre Grenier $90,000 (3)
Jakub Zboril $90,000 (3)
Jack Dougherty $90,000 (2)
Alex Lyon $85,000 (2)
Olivier Archambault $80,000 (3)
Brian Ferlin $80,000 (2)
Dennis Yan $80,000 (3)
Michael Downing $80,000 (2)
Samuel Montembeault $80,000 (3)
Conner Bleackley $75,000 (2)
Erik Burgdoerfer $75,000 (2)
William Carrier $75,000 (1)
Cody Sol $75,000 (1)
Gerald Mayhew $70,000 (2)
Connor Chatham $70,000 (2)
Darren Archibald $70,000 (1)
Oskar Sundqvist $65,000 (2)
Matt DeBlouw $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,927,500
Year 2019 : $1,315,000
Year 2020 : $575,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,922,917
Year 2019 : $1,301,667
Year 2020 : $560,000
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $60 - 5,589 - 93.15%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,892 - 94.58%
Level 4: 4400 - $10 - 3,568 - 81.09%
Luxury : 1419 - $75 - 1,390 - 97.96%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left23
Average Attendance - %17,439 - 92.66%
Average Income per Game$988,022
Year to Date Revenue$17,784,392

Expense

Pro Players Total Salaries$60,025,000
Farm Players Total Salaries$1,799,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,070,779
Farm Year To Date Expenses$1,226,419
Pro Salary Cap To Date$25,324,440
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,724,501
Pro Remaining Season Days78
Pro Expenses Per Days$454,228
Pro Estimated Expenses$35,429,784
Farm Remaining Season Days76
Farm Expenses Per Days$20,888
Farm Estimated Expenses$1,587,488
Estimated Season Expenses$37,017,272
Estimated Season Salary Cap$59,750,520
Estimate Under Maximum Salary Cap of $63,500,000$3,749,480
Estimate Over Minimum Salary Cap of $41,000,000 $18,750,520
Current Bank Account$22,363,113
Projected Bank Account$8,070,342

Pro Players Salaries

Ryan McDonagh $5,750,000 (6)
Josh Gorges $5,500,000 (1)
Bobby Ryan $5,250,000 (2)
James Neal $5,250,000 (4)
Wayne Simmonds $5,000,000 (5)
Matt Duchene $5,000,000 (5)
Mark Stone $4,000,000 (7)
T.J. Brodie $2,800,000 (5)
Michael Raffl $2,800,000 (1)
Adam Henrique $2,500,000 (3)
Chris Tanev $2,500,000 (1)
Andrei Vasilevskiy $2,400,000 (7)
Thomas Greiss $1,800,000 (1)
Zach Hyman (1 Way Contract) $1,400,000 (3)
Ryan Strome $1,300,000 (3)
Slater Koekkoek $1,250,000 (2)
Scott Laughton $1,200,000 (2)
Auston Matthews $1,000,000 (8)
Alex Petrovic $950,000 (1)
Anton Slepyshev $850,000 (2)
Nick Jensen $825,000 (1)
Anders Lindback (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
Total Pro Players22
Salary Commitment
Year 2018 : $60,025,000
Year 2019 : $51,150,000
Year 2020 : $45,600,000
Year 2021 : $39,000,000
Salary Average Commitment
Year 2018 : $63,607,887
Year 2019 : $51,558,720
Year 2020 : $42,942,053
Year 2021 : $36,987,887
Salary Cap with 1 Way Contract
Year 2018 : $60,025,000
Year 2019 : $45,650,000
Year 2020 : $36,400,000
Year 2021 : $31,200,000

Farm Players Salaries

C.J. Motte $100,000 (2)
James Wright $99,000 (1)
Travis Sanheim $98,000 (2)
Denis Gurianov $97,000 (2)
Ty Rattie $96,500 (2)
Jared Coreau $90,000 (2)
Valentin Zykov $87,500 (2)
Mason Marchment $85,000 (2)
Nicolas Meloche $80,000 (3)
Jonathan Racine $79,500 (1)
Drew Shore $75,000 (1)
Seth Griffith $74,000 (2)
Ken Agostino $72,500 (2)
Nicholas Baptiste $70,000 (1)
Byron Froese $66,500 (1)
Connor Clifton $65,000 (3)
Dominic Toninato $65,000 (3)
Sean Kuraly $65,000 (2)
Eric Roy $60,000 (2)
MacKenzie MacEachern $60,000 (1)
Brian Hart $60,000 (1)
Reece Scarlett $56,000 (2)
Travis Boyd $50,000 (1)
Sami Niku $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,799,000
Year 2019 : $1,252,500
Year 2020 : $257,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,799,000
Year 2019 : $1,239,000
Year 2020 : $257,500
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,757 - 95.13%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4600 - $8 - 4,520 - 98.25%
Luxury : 1030 - $127 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left23
Average Attendance - %18,306 - 98.26%
Average Income per Game$1,019,089
Year to Date Revenue$18,343,593

Expense

Pro Players Total Salaries$63,300,000
Farm Players Total Salaries$2,636,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$27,201,473
Farm Year To Date Expenses$1,388,274
Pro Salary Cap To Date$26,412,501
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,439,036
Pro Remaining Season Days78
Pro Expenses Per Days$479,044
Pro Estimated Expenses$37,365,432
Farm Remaining Season Days76
Farm Expenses Per Days$24,896
Farm Estimated Expenses$1,892,096
Estimated Season Expenses$39,257,528
Estimated Season Salary Cap$62,716,899
Estimate Under Maximum Salary Cap of $63,500,000$783,101
Estimate Over Minimum Salary Cap of $41,000,000 $21,716,899
Current Bank Account$19,937,049
Projected Bank Account$4,118,557

Pro Players Salaries

Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Alexander Edler $4,750,000 (4)
Andrew Cogliano $4,500,000 (1)
Cory Schneider $4,500,000 (2)
Troy Brouwer $4,250,000 (1)
David Perron $4,100,000 (3)
Derick Brassard $4,000,000 (1)
Nick Leddy $3,500,000 (2)
Tomas Tatar $3,500,000 (3)
Jakob Silfverberg $3,000,000 (5)
Jimmy Howard $2,800,000 (1)
Marcus Johansson $2,750,000 (2)
Deryk Engelland $2,600,000 (2)
Patrick Eaves $2,500,000 (1)
Danny DeKeyser $2,250,000 (2)
Nikita Soshnikov $1,200,000 (1)
Pavel Zacha $1,000,000 (2)
Ivan Barbashev $950,000 (2)
Ben Hutton $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $63,300,000
Year 2019 : $39,650,000
Year 2020 : $19,550,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $62,296,667
Year 2019 : $37,588,333
Year 2020 : $16,980,000
Year 2021 : $9,600,000
Salary Cap with 1 Way Contract
Year 2018 : $63,300,000
Year 2019 : $37,900,000
Year 2020 : $15,350,000
Year 2021 : $7,750,000

Farm Players Salaries

Xavier Ouellet $156,000 (2)
J.T. Brown $151,000 (2)
Jordan Schroeder $151,000 (2)
Melker Karlsson (Out of Payroll) $150,000 (1)
David Kolomatis $110,000 (3)
Jeff Zatkoff $110,000 (2)
Steve Oleksy $110,000 (3)
Rocco Grimaldi $108,000 (2)
Chris Conner $100,000 (3)
Bracken Kearns $100,000 (2)
Eetu Laurikainen $100,000 (1)
Troy Grosenick $95,000 (1)
Teddy Blueger $90,000 (3)
Connor Jones $82,500 (1)
Jim O'Brien $82,500 (1)
Joseph Cramarossa $80,000 (1)
Kevin Lynch $80,000 (2)
Josh Robinson $75,000 (1)
Andrew Miller $75,000 (1)
Ben Harpur $70,000 (1)
Calle Andersson $70,000 (1)
Dylan Labbe $70,000 (1)
Rod Pelley $70,000 (1)
Brooks Macek $70,000 (2)
Christian Jaros $70,000 (3)
Garret Ross $70,000 (1)
Brett Sutter $70,000 (1)
Jeff Schultz $70,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,636,000
Year 2019 : $1,406,000
Year 2020 : $480,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,609,750
Year 2019 : $1,406,000
Year 2020 : $480,000
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $65 - 4,809 - 80.15%
Level 2: 5000 - $33 - 4,257 - 85.14%
Level 3: 2000 - $22 - 1,477 - 73.85%
Level 4: 3500 - $12 - 2,857 - 81.62%
Luxury : 1000 - $150 - 881 - 88.06%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %14,281 - 81.60%
Average Income per Game$1,004,580
Year to Date Revenue$18,082,434

Expense

Pro Players Total Salaries$53,750,000
Farm Players Total Salaries$2,334,700
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$24,414,431
Farm Year To Date Expenses$1,243,828
Pro Salary Cap To Date$23,668,134
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,105,332
Pro Remaining Season Days78
Pro Expenses Per Days$408,088
Pro Estimated Expenses$31,830,864
Farm Remaining Season Days76
Farm Expenses Per Days$21,154
Farm Estimated Expenses$1,607,704
Estimated Season Expenses$33,438,568
Estimated Season Salary Cap$54,495,372
Estimate Under Maximum Salary Cap of $63,500,000$9,004,628
Estimate Over Minimum Salary Cap of $41,000,000 $13,495,372
Current Bank Account$35,423,675
Projected Bank Account$25,090,439

Pro Players Salaries

Dion Phaneuf $5,350,000 (3)
Justin Williams $5,000,000 (1)
Tomas Plekanec $4,750,000 (1)
David Backes $4,350,000 (2)
Frans Nielsen $4,000,000 (3)
Andrej Sekera $3,550,000 (1)
Nikolai Kulemin $3,500,000 (1)
Riley Nash $3,000,000 (4)
Anton Stralman $2,500,000 (1)
Brandon Pirri $2,250,000 (2)
Richard Panik $2,200,000 (1)
Conor Sheary (1 Way Contract) $2,100,000 (2)
Derek Forbort $2,000,000 (2)
Nino Niederreiter $1,750,000 (2)
Mike Condon $1,600,000 (2)
Jonathan Ericsson $1,500,000 (1)
Martin Marincin $1,400,000 (1)
Tomas Jurco $1,000,000 (1)
Riley Sheahan $1,000,000 (1)
Anthony Stolarz $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $53,750,000
Year 2019 : $25,550,000
Year 2020 : $10,750,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $52,620,833
Year 2019 : $25,801,666
Year 2020 : $11,785,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $53,750,000
Year 2019 : $26,400,000
Year 2020 : $12,350,000
Year 2021 : $3,000,000

Farm Players Salaries

Ben Lovejoy $220,000 (1)
Johnny Oduya $130,000 (2)
Josh Leivo $125,000 (1)
Matt Calvert $125,000 (3)
Tomas Nosek $125,000 (2)
Zach Trotman $120,000 (2)
Joel Armia $110,000 (1)
Harri Sateri $100,000 (1)
Brandon Manning $100,000 (2)
Zach Aston-Reese $95,000 (3)
Matthew Stajan $95,000 (1)
Jordan Schmaltz $92,500 (2)
Kristers Gudlevskis $90,000 (1)
Neal Pionk $87,500 (2)
Vinni Lettieri $87,500 (2)
Chris Terry $87,500 (2)
Andy Andreoff $84,700 (1)
Josh Healey $80,000 (2)
Chris Carlisle $70,000 (1)
Kevin Roy $70,000 (2)
Tanner Glass $70,000 (1)
Devon Toews $70,000 (2)
Hunter Miska $50,000 (3)
Cole Cassels $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,334,700
Year 2019 : $1,360,000
Year 2020 : $270,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,322,200
Year 2019 : $1,342,500
Year 2020 : $270,000
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $59 - 5,883 - 98.04%
Level 2: 5000 - $30 - 4,780 - 95.60%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,907 - 97.69%
Luxury : 1277 - $120 - 1,219 - 95.48%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left23
Average Attendance - %17,789 - 97.33%
Average Income per Game$1,051,285
Year to Date Revenue$18,923,138

Expense

Pro Players Total Salaries$59,077,000
Farm Players Total Salaries$2,112,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,838,334
Farm Year To Date Expenses$1,217,246
Pro Salary Cap To Date$24,985,430
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$24,179,565
Pro Remaining Season Days78
Pro Expenses Per Days$449,096
Pro Estimated Expenses$35,029,488
Farm Remaining Season Days76
Farm Expenses Per Days$20,987
Farm Estimated Expenses$1,595,012
Estimated Season Expenses$36,624,500
Estimated Season Salary Cap$58,867,850
Estimate Under Maximum Salary Cap of $63,500,000$4,632,150
Estimate Over Minimum Salary Cap of $41,000,000 $17,867,850
Current Bank Account$14,771,554
Projected Bank Account$2,326,619

Pro Players Salaries

Jamie Benn $6,500,000 (5)
Marc-Andre Fleury $5,150,000 (2)
Jeff Skinner $5,000,000 (7)
Lauri Korpikoski $4,500,000 (2)
Jordan Eberle $4,000,000 (5)
Jason Garrison $4,000,000 (1)
Torey Krug $4,000,000 (8)
Alex Galchenyuk $4,000,000 (2)
Mason Raymond $3,850,000 (1)
Karl Alzner $3,300,000 (5)
Jonathan Drouin $2,500,000 (3)
Zach Bogosian $2,500,000 (1)
Kyle Brodziak $2,000,000 (2)
Andrew Shaw $1,750,000 (4)
Ryan Spooner (1 Way Contract) $1,550,000 (1)
Darcy Kuemper $1,250,000 (3)
Brian Dumoulin $1,127,000 (2)
Scott Wilson $1,100,000 (2)
Mitchell Marner (Out of Payroll) $1,000,000 (2)
Charlie McAvoy $1,000,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $60,077,000
Year 2019 : $51,450,000
Year 2020 : $33,500,000
Year 2021 : $28,900,000
Salary Average Commitment
Year 2018 : $59,991,142
Year 2019 : $49,051,976
Year 2020 : $31,067,976
Year 2021 : $26,292,976
Salary Cap with 1 Way Contract
Year 2018 : $60,077,000
Year 2019 : $48,177,000
Year 2020 : $29,300,000
Year 2021 : $24,550,000

Farm Players Salaries

Austin Watson $130,000 (1)
Taylor Chorney $120,000 (3)
Jacob MacDonald $100,000 (3)
Sean Walker $100,000 (3)
Nicholas Merkley $100,000 (3)
Mario Kempe $100,000 (2)
Nathan Gerbe $100,000 (2)
Mark McNeill $92,500 (2)
Griffin Reinhart $91,500 (1)
Charlie Lindgren $91,500 (2)
Patrice Cormier $90,000 (3)
Noel Acciari $87,500 (2)
Greg Pateryn $80,000 (1)
Carter Verhaeghe $80,000 (1)
Juho Lammikko $71,750 (2)
Patrick Sieloff $65,000 (1)
Jared Boll $65,000 (1)
Michael McNiven $65,000 (2)
Jordan Szwarz $65,000 (1)
Nelson Nogier $65,000 (2)
Garret Sparks $65,000 (1)
Mathias Bau $62,500 (3)
Michael Carcone $60,000 (2)
Daniel Altshuller $60,000 (2)
Sean Malone $57,500 (3)
Kevin Tansey $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,112,250
Year 2019 : $1,458,250
Year 2020 : $675,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,073,917
Year 2019 : $1,384,917
Year 2020 : $656,667
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 5,999 - 99.98%
Level 2: 4000 - $35 - 3,955 - 98.87%
Level 3: 2915 - $16 - 2,475 - 84.89%
Level 4: 1000 - $15 - 1,000 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left23
Average Attendance - %14,528 - 96.76%
Average Income per Game$993,762
Year to Date Revenue$17,887,712

Expense

Pro Players Total Salaries$56,100,000
Farm Players Total Salaries$1,869,300
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$23,266,121
Farm Year To Date Expenses$1,212,495
Pro Salary Cap To Date$22,711,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,856,521
Pro Remaining Season Days78
Pro Expenses Per Days$422,059
Pro Estimated Expenses$32,920,602
Farm Remaining Season Days76
Farm Expenses Per Days$21,040
Farm Estimated Expenses$1,599,040
Estimated Season Expenses$34,519,642
Estimated Season Salary Cap$54,886,737
Estimate Under Maximum Salary Cap of $63,500,000$8,613,263
Estimate Over Minimum Salary Cap of $41,000,000 $13,886,737
Current Bank Account$19,032,183
Projected Bank Account$7,369,062

Pro Players Salaries

Travis Zajac $6,000,000 (3)
Brent Seabrook $5,500,000 (3)
Andrew Ladd $5,000,000 (5)
Martin Hanzal $4,000,000 (4)
Brian Elliott $3,800,000 (1)
Ryan Ellis $3,750,000 (5)
Cody Franson $3,250,000 (4)
Ryan Nugent-Hopkins $3,000,000 (5)
Brock Nelson $3,000,000 (7)
Robin Lehner $2,650,000 (3)
Drew Stafford $2,250,000 (2)
Ryan Sproul $2,000,000 (4)
Matt Moulson $1,900,000 (1)
Calle Jarnkrok $1,750,000 (1)
Matt Cullen $1,500,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (2)
Cal Clutterbuck $1,300,000 (1)
Drake Caggiula $1,200,000 (2)
Sam Reinhart $1,000,000 (1)
Brandon Carlo $950,000 (2)
Adam Pelech $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $56,100,000
Year 2019 : $45,600,000
Year 2020 : $40,400,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $52,763,810
Year 2019 : $41,536,310
Year 2020 : $34,836,310
Year 2021 : $21,311,310
Salary Cap with 1 Way Contract
Year 2018 : $56,100,000
Year 2019 : $44,850,000
Year 2020 : $38,150,000
Year 2021 : $24,000,000

Farm Players Salaries

Malcolm Subban $110,000 (2)
Stuart Percy $108,900 (1)
Kyle Criscuolo $99,000 (1)
Tyler Wotherspoon $97,900 (1)
Landon Bow $95,000 (2)
Morgan Klimchuk $95,000 (2)
Jordan Maletta $90,000 (2)
Jack Rodewald $90,000 (2)
Justin Scott $90,000 (2)
Macoy Erkamps $90,000 (2)
Trevor Moore $90,000 (2)
Hunter Warner $90,000 (2)
Dryden Hunt $90,000 (2)
Dominik Masin $87,500 (2)
Markus Eisenschmid $85,000 (2)
Kyle Capobianco $72,500 (3)
Zach Nastasiuk $70,000 (2)
Adam Helewka $70,000 (2)
Michael Bunting $67,500 (1)
Chris Casto $66,000 (1)
Josh Archibald $65,000 (3)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,869,300
Year 2019 : $1,445,000
Year 2020 : $137,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,873,050
Year 2019 : $1,433,750
Year 2020 : $133,750
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $63,500,000
Available Cap Space

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $52,004,157 $59,280,177 $4,219,823 $18,280,177 212849
Arizona Coyotes $18,404,428 $61,166,141 $2,333,859 $20,166,141 202343
Boston Bruins $44,499,906 $57,124,721 $6,375,279 $16,124,721 212344
Buffalo Sabres $23,760,484 $59,511,477 $3,988,523 $18,511,477 212647
Calgary Flames $41,116,880 $43,907,946 $19,592,054 $2,907,946 202949
Carolina Hurricanes $48,558,060 $49,680,522 $13,819,478 $8,680,522 202545
Chicago Blackhawks $21,085,875 $47,036,519 $16,463,481 $6,036,519 202848
Colorado Avalanche $35,185,234 $63,164,360 $335,640 $22,164,360 202646
Columbus Blue Jackets $21,989,336 $59,829,951 $3,670,049 $18,829,951 212243
Dallas Stars $18,741,941 $48,043,776 $15,456,224 $7,043,776 202545
Detroit Red Wings $9,379,568 $56,174,730 $7,325,270 $15,174,730 212849
Edmonton Oilers $34,773,198 $43,330,186 $20,169,814 $2,330,186 232649
Florida Panthers $41,638,377 $60,908,956 $2,591,044 $19,908,956 212445
Los Angeles Kings $38,788,555 $60,960,630 $2,539,370 $19,960,630 202949
Minnesota Wild $26,500,121 $59,926,161 $3,573,839 $18,926,161 202343
Montreal Canadiens $10,384,489 $53,801,515 $9,698,485 $12,801,515 212546
Nashville Predators $31,000,215 $58,584,386 $4,915,614 $17,584,386 212344
New Jersey Devils $21,466,472 $54,106,424 $9,393,576 $13,106,424 202343
New York Islanders $26,048,242 $61,859,242 $1,640,758 $20,859,242 202444
New York Rangers $16,102,039 $57,903,639 $5,596,361 $16,903,639 232548
Ottawa Senators $27,904,864 $51,841,517 $11,658,483 $10,841,517 212445
Philadelphia Flyers $49,850,896 $57,193,340 $6,306,660 $16,193,340 222446
Pittsburgh Penguins $18,812,953 $58,953,960 $4,546,040 $17,953,960 222547
San Jose Sharks $18,260,611 $60,882,737 $2,617,263 $19,882,737 222547
St. Louis Blues $35,899,277 $51,877,087 $11,622,913 $10,877,087 222446
Tampa Bay Lightning $45,617,917 $59,942,654 $3,557,346 $18,942,654 222345
Toronto Maple Leafs $22,363,113 $59,750,520 $3,749,480 $18,750,520 222446
Vancouver Canucks $19,937,049 $62,716,899 $783,101 $21,716,899 202848
Vegas Golden Knights $35,423,675 $54,495,372 $9,004,628 $13,495,372 202444
Washington Capitals $14,771,554 $58,867,850 $4,632,150 $17,867,850 202646
Winnipeg Jets $19,032,183 $54,886,737 $8,613,263 $13,886,737 212243