Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 5,755 - 95.92%
Level 2: 5000 - $30 - 4,956 - 99.13%
Level 3: 2000 - $20 - 1,947 - 97.33%
Level 4: 3174 - $12 - 3,076 - 96.91%
Luxury : 1000 - $136 - 986 - 98.61%
Total Capacity :17174
Team Popularity : 118.00%

Income

Home Games Left4
Average Attendance - %16,721 - 97.36%
Average Income per Game$1,049,878
Year to Date Revenue$38,845,494

Expense

Pro Players Total Salaries$64,030,000
Farm Players Total Salaries$1,978,000
Coaches Total Salaries$3,136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,950,813
Farm Year To Date Expenses$2,349,409
Pro Salary Cap To Date$51,487,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,199,513
Pro Remaining Season Days19
Pro Expenses Per Days$483,316
Pro Estimated Expenses$9,183,004
Farm Remaining Season Days17
Farm Expenses Per Days$19,500
Farm Estimated Expenses$331,500
Estimated Season Expenses$9,514,504
Estimated Season Salary Cap$60,432,768
Estimate Under Maximum Salary Cap of $63,500,000$3,067,232
Estimate Over Minimum Salary Cap of $41,000,000 $19,432,768
Current Bank Account$43,845,664
Projected Bank Account$38,530,673

Pro Players Salaries

Ryan Getzlaf $7,000,000 (4)
Carey Price $6,000,000 (2)
Dan Hamhuis $5,000,000 (1)
Tobias Enstrom $5,000,000 (1)
Tomas Plekanec $4,750,000 (1)
Nazem Kadri $4,500,000 (3)
Nick Bonino $4,150,000 (3)
Artemi Panarin $4,000,000 (5)
Derek Stepan $4,000,000 (6)
Michael Del Zotto $3,500,000 (4)
Michael Stone $2,500,000 (2)
Mattias Ekholm $2,500,000 (4)
Luca Sbisa $2,000,000 (2)
Teuvo Teravainen $1,550,000 (3)
Anton Khudobin $1,350,000 (2)
Robby Fabbri $1,350,000 (2)
Mathew Barzal $995,000 (3)
Adrian Kempe $900,000 (1)
Stefan Noesen $825,000 (4)
Pavel Buchnevich $800,000 (2)
Niklas Kronwall $700,000 (1)
Tom Kuhnhackl $660,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $64,030,000
Year 2019 : $54,645,000
Year 2020 : $39,795,000
Year 2021 : $25,150,000
Salary Average Commitment
Year 2018 : $66,218,037
Year 2019 : $48,884,703
Year 2020 : $35,103,036
Year 2021 : $24,280,536
Salary Cap with 1 Way Contract
Year 2018 : $64,030,000
Year 2019 : $47,680,000
Year 2020 : $33,680,000
Year 2021 : $21,825,000

Farm Players Salaries

Alexander Khokhlachev $110,000 (1)
Matiss Kivlenieks $95,000 (3)
Jack Roslovic $90,000 (2)
Vitaly Abramov $90,000 (2)
Jordan Oesterle $90,000 (1)
Jeremy Bracco $80,000 (3)
Trevor Carrick $79,500 (3)
John Hayden $78,000 (2)
Jake Walman $77,500 (2)
Mat Bodie $77,500 (1)
Cal Heeter $75,000 (2)
Vitek Vanecek $75,000 (2)
Chris Bourque $75,000 (1)
Mario Lucia $72,000 (1)
Benoit Pouliot $70,000 (1)
Chris Driedger $70,000 (3)
Travis St. Denis $70,000 (1)
Maxim Noreau $70,000 (1)
Josh Winquist $66,000 (1)
John McCarthy $63,500 (2)
Robin Norell $62,500 (2)
Jaycob Megna $61,500 (2)
Steven Swavely $60,000 (1)
Logan Shaw $60,000 (1)
Alan Quine $57,500 (3)
Maxime Lajoie $55,000 (3)
Kyle Burroughs $47,500 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $1,978,000
Year 2019 : $1,162,000
Year 2020 : $441,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,970,625
Year 2019 : $1,159,125
Year 2020 : $438,625
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,981 - 99.68%
Level 2: 5000 - $31 - 4,980 - 99.60%
Level 3: 2000 - $18 - 1,956 - 97.80%
Level 4: 3799 - $9 - 3,799 - 100.00%
Luxury : 1000 - $129 - 979 - 97.88%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left4
Average Attendance - %17,694 - 99.41%
Average Income per Game$1,038,414
Year to Date Revenue$38,421,302

Expense

Pro Players Total Salaries$62,400,000
Farm Players Total Salaries$3,319,250
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,032,365
Farm Year To Date Expenses$2,560,400
Pro Salary Cap To Date$52,827,923
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,153,654
Pro Remaining Season Days19
Pro Expenses Per Days$469,118
Pro Estimated Expenses$8,913,242
Farm Remaining Season Days17
Farm Expenses Per Days$29,621
Farm Estimated Expenses$503,557
Estimated Season Expenses$9,416,799
Estimated Season Salary Cap$61,545,579
Estimate Under Maximum Salary Cap of $63,500,000$1,954,421
Estimate Over Minimum Salary Cap of $41,000,000 $20,545,579
Current Bank Account$8,317,150
Projected Bank Account$3,054,005

Pro Players Salaries

Drew Doughty $8,000,000 (5)
Brad Marchand $6,500,000 (7)
Vladimir Tarasenko $6,000,000 (6)
Anze Kopitar $6,000,000 (2)
Devan Dubnyk $5,700,000 (3)
Kristopher Letang $5,500,000 (3)
Chris Stewart $4,250,000 (4)
Johnny Boychuk $4,000,000 (1)
Artem Anisimov $3,300,000 (2)
Derrick Pouliot $2,500,000 (2)
Nate Thompson $1,800,000 (1)
J.F. Berube $1,400,000 (2)
Dominic Moore $1,250,000 (1)
Adam McQuaid $1,250,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (2)
Chris Kunitz (1 Way Contract) $850,000 (1)
Tage Thompson $850,000 (3)
Patrick Brown $800,000 (2)
Andrew Copp $700,000 (1)
Nick Seeler $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $62,400,000
Year 2019 : $53,850,000
Year 2020 : $35,750,000
Year 2021 : $23,250,000
Salary Average Commitment
Year 2018 : $58,427,539
Year 2019 : $49,827,539
Year 2020 : $33,716,825
Year 2021 : $22,771,111
Salary Cap with 1 Way Contract
Year 2018 : $62,400,000
Year 2019 : $53,800,000
Year 2020 : $36,800,000
Year 2021 : $24,750,000

Farm Players Salaries

Kevin Rooney $800,000 (1)
Jacob Middleton $475,000 (2)
Matt Martin $150,000 (2)
Matt Tennyson $125,000 (2)
Taylor Doherty $110,000 (2)
Ben Street $110,000 (1)
Mitch Callahan $95,000 (1)
Tanner Fritz $95,000 (1)
Chris Mueller $95,000 (1)
Garrett Wilson $90,000 (1)
Matt O'Connor $90,000 (1)
Vincent LoVerde $90,000 (1)
Anthony Peluso $85,000 (1)
Sam Anas $85,000 (3)
Teigan Zahn $80,000 (2)
Anthony Peters $80,000 (2)
Ryan Horvat $80,000 (1)
Eric Cornel $80,000 (2)
Andrew O'Brien $80,000 (1)
Dominik Shine $80,000 (1)
Joel Chouinard $77,000 (2)
Jamie Murray $75,000 (2)
Trent Vogelhuber $70,000 (1)
Thomas Di Pauli $70,000 (3)
Miles Liberati $52,250 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $3,319,250
Year 2019 : $1,031,750
Year 2020 : $155,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $3,314,250
Year 2019 : $1,031,750
Year 2020 : $155,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,857 - 97.62%
Level 2: 5000 - $31 - 4,899 - 97.97%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 996 - 99.59%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %17,317 - 98.59%
Average Income per Game$1,017,433
Year to Date Revenue$36,627,571

Expense

Pro Players Total Salaries$58,915,000
Farm Players Total Salaries$1,899,500
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,077,393
Farm Year To Date Expenses$2,248,971
Pro Salary Cap To Date$49,217,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,087,163
Pro Remaining Season Days19
Pro Expenses Per Days$440,551
Pro Estimated Expenses$8,370,469
Farm Remaining Season Days17
Farm Expenses Per Days$19,325
Farm Estimated Expenses$328,525
Estimated Season Expenses$8,698,994
Estimated Season Salary Cap$57,447,897
Estimate Under Maximum Salary Cap of $63,500,000$6,052,103
Estimate Over Minimum Salary Cap of $41,000,000 $16,447,897
Current Bank Account$35,307,763
Projected Bank Account$31,695,932

Pro Players Salaries

Evgenii Dadonov $8,200,000 (5)
Dustin Byfuglien $7,000,000 (4)
Mark Giordano $5,500,000 (2)
Tyler Bozak $5,200,000 (4)
Ryan Miller $3,500,000 (1)
Mikkel Boedker $3,500,000 (2)
Carl Gunnarsson $2,750,000 (2)
Elias Lindholm $2,500,000 (1)
Justin Schultz $2,250,000 (4)
Cody Eakin $2,250,000 (1)
Matt Read $2,250,000 (1)
Petr Mrazek $2,225,000 (3)
Zdeno Chara $2,200,000 (1)
Yanni Gourde $2,150,000 (2)
Mattias Janmark $1,700,000 (4)
Jean-Gabriel Pageau $1,600,000 (7)
Matthew Tkachuk $1,000,000 (2)
Jonathan Merrill $990,000 (6)
Anthony Beauvillier $950,000 (2)
Fredrik Claesson $700,000 (3)
Joseph Blandisi $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $58,915,000
Year 2019 : $46,980,000
Year 2020 : $29,780,000
Year 2021 : $26,100,000
Salary Average Commitment
Year 2018 : $60,868,870
Year 2019 : $46,763,870
Year 2020 : $30,830,536
Year 2021 : $27,712,619
Salary Cap with 1 Way Contract
Year 2018 : $58,915,000
Year 2019 : $45,715,000
Year 2020 : $29,865,000
Year 2021 : $26,940,000

Farm Players Salaries

Vladimir Sobotka $175,000 (2)
Anders Nilsson $137,500 (1)
Marcus Foligno $120,000 (2)
Brandon Mashinter $97,500 (1)
Gustav Olofsson $90,000 (1)
Janne Kuokkanen $89,000 (3)
Kenny Ryan $88,000 (1)
Julius Bergman $85,000 (1)
Cristoval Nieves $85,000 (2)
Ryan Collins $85,000 (3)
Andrew Nielsen $80,000 (2)
Mitchell Vande Sompel $79,500 (3)
J.C. Beaudin $78,000 (3)
Matt Grzelcyk $75,000 (2)
Michael Amadio $75,000 (2)
Brady Austin $62,000 (3)
Andrew Crescenzi $60,000 (1)
Jake Hildebrand $60,000 (1)
David Broll $60,000 (1)
Carter Bancks $60,000 (1)
Gage Ausmus $59,000 (3)
Anton Blidh $50,000 (1)
Cameron Hughes $49,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,899,500
Year 2019 : $1,144,500
Year 2020 : $469,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,767,833
Year 2019 : $979,833
Year 2020 : $460,833
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,284 - 88.06%
Level 2: 5000 - $34 - 4,375 - 87.49%
Level 3: 2500 - $15 - 2,471 - 98.82%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1190 - $132 - 1,059 - 88.98%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left5
Average Attendance - %17,188 - 91.96%
Average Income per Game$1,036,640
Year to Date Revenue$37,319,025

Expense

Pro Players Total Salaries$65,895,000
Farm Players Total Salaries$1,965,350
Coaches Total Salaries$2,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,202,177
Farm Year To Date Expenses$2,329,374
Pro Salary Cap To Date$53,696,723
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,183,198
Pro Remaining Season Days19
Pro Expenses Per Days$497,390
Pro Estimated Expenses$9,450,410
Farm Remaining Season Days17
Farm Expenses Per Days$20,338
Farm Estimated Expenses$345,746
Estimated Season Expenses$9,796,156
Estimated Season Salary Cap$62,902,641
Estimate Under Maximum Salary Cap of $63,500,000$597,359
Estimate Over Minimum Salary Cap of $41,000,000 $21,902,641
Current Bank Account$11,824,818
Projected Bank Account$7,211,860

Pro Players Salaries

Patrick Kane $8,000,000 (3)
Mike Green $6,000,000 (1)
Tyler Seguin $6,000,000 (7)
Victor Hedman $6,000,000 (6)
William Karlsson $5,500,000 (8)
Logan Couture $5,000,000 (4)
Ryan Callahan $4,250,000 (1)
Connor Hellebuyck $3,800,000 (3)
Luke Schenn $2,500,000 (1)
Alec Martinez $2,500,000 (1)
Dmitry Orlov $2,000,000 (2)
Andreas Athanasiou $2,000,000 (6)
Shayne Gostisbehere $2,000,000 (4)
Trevor Lewis $2,000,000 (1)
Michal Neuvirth $1,500,000 (2)
Nick Cousins $1,500,000 (4)
Jordan Martinook $1,400,000 (1)
Mikko Rantanen $1,000,000 (1)
Pierre-Luc Dubois $1,000,000 (3)
Joseph Morrow $995,000 (1)
Joel Eriksson Ek $950,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $65,895,000
Year 2019 : $46,450,000
Year 2020 : $44,250,000
Year 2021 : $31,000,000
Salary Average Commitment
Year 2018 : $62,840,438
Year 2019 : $44,575,199
Year 2020 : $41,075,199
Year 2021 : $28,325,199
Salary Cap with 1 Way Contract
Year 2018 : $65,895,000
Year 2019 : $45,250,000
Year 2020 : $41,750,000
Year 2021 : $28,000,000

Farm Players Salaries

Frank Vatrano $125,000 (1)
Alex Tuch $100,000 (2)
Luke Adam $97,500 (1)
Curtis Lazar $97,500 (2)
Brendan Lemieux $92,500 (3)
Kurtis MacDermid $92,500 (1)
Paul Postma $90,000 (1)
Shane Prince $85,000 (1)
Dillon Simpson $77,000 (1)
Chad Ruhwedel $77,000 (1)
Jake Dowell $75,000 (1)
Kale Kessy $72,600 (1)
Kevin Boyle $71,500 (2)
Nolan Valleau $70,000 (1)
Matia Marcantuoni $65,000 (2)
Cal Petersen $65,000 (3)
Oskar Lindblom $65,000 (3)
Tucker Poolman $62,500 (3)
Michael Brodzinski $60,000 (1)
Dustin Gazley $60,000 (1)
Colton Hargrove $60,000 (1)
Garrett Mitchell $60,000 (1)
Tyler Graovac $52,250 (1)
Stephen Michalek $50,000 (1)
Matt Roy $47,500 (3)
Nick Ebert $47,500 (1)
Joakim Ryan $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $1,965,350
Year 2019 : $666,500
Year 2020 : $332,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,962,595
Year 2019 : $664,833
Year 2020 : $332,500
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 5,291 - 88.18%
Level 2: 5000 - $30 - 4,721 - 94.43%
Level 3: 2200 - $15 - 2,149 - 97.69%
Level 4: 5000 - $6 - 4,616 - 92.33%
Luxury : 1089 - $126 - 1,085 - 99.59%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left5
Average Attendance - %17,862 - 92.60%
Average Income per Game$993,999
Year to Date Revenue$35,783,947

Expense

Pro Players Total Salaries$46,172,300
Farm Players Total Salaries$2,361,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,821,702
Farm Year To Date Expenses$2,679,215
Pro Salary Cap To Date$38,746,353
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,969,993
Pro Remaining Season Days19
Pro Expenses Per Days$348,693
Pro Estimated Expenses$6,625,167
Farm Remaining Season Days17
Farm Expenses Per Days$23,216
Farm Estimated Expenses$394,672
Estimated Season Expenses$7,019,839
Estimated Season Salary Cap$45,196,891
Estimate Under Maximum Salary Cap of $63,500,000$18,303,109
Estimate Over Minimum Salary Cap of $41,000,000 $4,196,891
Current Bank Account$37,005,563
Projected Bank Account$34,955,717

Pro Players Salaries

Nick Foligno $5,000,000 (5)
Alex Iafallo $4,500,000 (6)
Connor McDavid $4,250,000 (7)
Jeff Petry $4,000,000 (3)
Chad Johnson $3,500,000 (3)
Justin Faulk $3,250,000 (3)
Blake Comeau $3,200,000 (1)
Cam Ward $3,000,000 (1)
Mikael Backlund $2,750,000 (2)
Adam Lowry $2,250,000 (4)
Andreas Borgman $2,000,000 (3)
Brandon Tanev $1,200,000 (3)
Teemu Pulkkinen $1,200,000 (3)
Jamie Oleksiak $1,092,300 (7)
Brady Tkachuk $1,000,000 (3)
Patrik Laine $1,000,000 (8)
Joel Edmundson $900,000 (1)
Rinat Valiev $770,000 (1)
Chris Wagner $660,000 (5)
Saku Maenalanen $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $46,172,300
Year 2019 : $43,950,000
Year 2020 : $43,950,000
Year 2021 : $26,750,000
Salary Average Commitment
Year 2018 : $50,990,186
Year 2019 : $43,120,186
Year 2020 : $39,720,186
Year 2021 : $24,970,186
Salary Cap with 1 Way Contract
Year 2018 : $46,172,300
Year 2019 : $38,302,300
Year 2020 : $34,902,300
Year 2021 : $18,752,300

Farm Players Salaries

Taylor Fedun $200,000 (1)
Ryan Lomberg $150,000 (4)
Brad Malone $150,000 (2)
Michael Hutchinson $150,000 (2)
Justin Dowling $130,000 (2)
Timothy Liljegren $100,000 (3)
Nicolas Hague $90,000 (3)
Freddie Hamilton $90,000 (2)
Ludwig Bystrom $89,500 (1)
Alex Lintuniemi $75,000 (2)
Tyler Bertuzzi $75,000 (1)
Reid Petryk $71,500 (1)
Ville Husso $70,000 (2)
Adam Brooks $67,500 (3)
Callum Booth $65,000 (3)
Alexandre Carrier $65,000 (2)
Jesse Graham $65,000 (2)
Joona Koppanen $60,000 (3)
Patrick Russell $60,000 (1)
Kyle Wood $60,000 (1)
Tye McGinn $60,000 (1)
Max McCormick $60,000 (1)
Sean Maguire $60,000 (1)
Tony Cameranesi $55,000 (1)
Colby Williams $50,000 (2)
Reid Duke $50,000 (3)
Samuel Blais $50,000 (2)
Skyler McKenzie $47,500 (3)
Austin Carroll $45,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,361,000
Year 2019 : $1,550,000
Year 2020 : $630,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,276,770
Year 2019 : $1,477,438
Year 2020 : $630,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $59 - 5,882 - 98.03%
Level 2: 5000 - $31 - 4,931 - 98.62%
Level 3: 2000 - $19 - 1,932 - 96.61%
Level 4: 4580 - $8 - 4,401 - 96.09%
Luxury : 1100 - $128 - 1,036 - 94.17%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %18,182 - 97.33%
Average Income per Game$1,042,015
Year to Date Revenue$38,554,559

Expense

Pro Players Total Salaries$46,375,000
Farm Players Total Salaries$1,792,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,667,109
Farm Year To Date Expenses$2,164,918
Pro Salary Cap To Date$43,161,573
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,168,060
Pro Remaining Season Days19
Pro Expenses Per Days$353,860
Pro Estimated Expenses$6,723,340
Farm Remaining Season Days17
Farm Expenses Per Days$17,108
Farm Estimated Expenses$290,836
Estimated Season Expenses$7,014,176
Estimated Season Salary Cap$49,640,440
Estimate Under Maximum Salary Cap of $63,500,000$13,859,560
Estimate Over Minimum Salary Cap of $41,000,000 $8,640,440
Current Bank Account$45,939,782
Projected Bank Account$43,093,666

Pro Players Salaries

Jonathan Toews $7,000,000 (3)
Eric Staal $6,500,000 (3)
Jared Spurgeon $4,250,000 (6)
Frederik Andersen $4,000,000 (4)
Tyler Myers $4,000,000 (6)
Alex Pietrangelo $3,500,000 (7)
Craig Anderson $2,500,000 (1)
Ryan Hartman $1,900,000 (2)
Andrew Shaw $1,750,000 (4)
Dennis Seidenberg $1,500,000 (2)
Lance Bouma $1,500,000 (1)
Colton Sissons $1,200,000 (3)
Adam Clendening $1,000,000 (1)
Sebastian F. Aho $950,000 (2)
Lawson Crouse $950,000 (2)
Tyson Jost $925,000 (3)
Travis Dermott $850,000 (2)
Jujhar Khaira $750,000 (1)
Joonas Donskoi $700,000 (1)
Alexander Kerfoot $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $46,375,000
Year 2019 : $40,675,000
Year 2020 : $36,025,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $45,991,071
Year 2019 : $39,978,571
Year 2020 : $34,078,571
Year 2021 : $19,382,143
Salary Cap with 1 Way Contract
Year 2018 : $46,375,000
Year 2019 : $39,925,000
Year 2020 : $33,775,000
Year 2021 : $17,500,000

Farm Players Salaries

Brian Flynn $145,000 (1)
Dylan Olsen $110,000 (2)
Andrey Pedan $100,000 (3)
Luke Kunin $95,000 (3)
Miikka Salomaki $90,000 (1)
Tristan Jarry $90,000 (4)
John Mitchell $90,000 (1)
Colin White $87,500 (3)
Steven Santini $85,000 (2)
Anton Rodin $85,000 (1)
Phil Di Giuseppe $75,000 (1)
Jeremy Smith $75,000 (2)
Curtis McKenzie $75,000 (3)
Mathieu Joseph $70,000 (3)
Ben Thomas $70,000 (2)
Guillaume Brisebois $70,000 (3)
Luke Johnson $60,000 (2)
Reece Willcox $60,000 (3)
Derek MacKenzie $60,000 (1)
Cody Bass $60,000 (1)
Riley Barber $50,000 (1)
Anthony Louis $50,000 (3)
Marek Langhamer $40,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,792,500
Year 2019 : $1,107,500
Year 2020 : $732,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,792,917
Year 2019 : $1,102,917
Year 2020 : $706,250
Year 2021 : $110,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,781 - 96.35%
Level 2: 5400 - $30 - 5,278 - 97.74%
Level 3: 3000 - $8 - 2,764 - 92.15%
Level 4: 5000 - $6 - 4,732 - 94.64%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %19,655 - 95.88%
Average Income per Game$1,021,279
Year to Date Revenue$36,766,048

Expense

Pro Players Total Salaries$41,650,000
Farm Players Total Salaries$2,238,400
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,976,993
Farm Year To Date Expenses$2,494,764
Pro Salary Cap To Date$40,385,442
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,106,396
Pro Remaining Season Days19
Pro Expenses Per Days$319,853
Pro Estimated Expenses$6,077,207
Farm Remaining Season Days17
Farm Expenses Per Days$21,928
Farm Estimated Expenses$372,776
Estimated Season Expenses$6,449,983
Estimated Season Salary Cap$46,204,192
Estimate Under Maximum Salary Cap of $63,500,000$17,295,808
Estimate Over Minimum Salary Cap of $41,000,000 $5,204,192
Current Bank Account$18,484,403
Projected Bank Account$17,140,816

Pro Players Salaries

Corey Perry $8,000,000 (5)
Corey Crawford $4,750,000 (5)
Colin Miller $3,000,000 (6)
Mike Hoffman $3,000,000 (5)
Cory Conacher $2,700,000 (3)
Sean Couturier $2,550,000 (6)
David Kampf (Out of Payroll) $2,500,000 (3)
Jaden Schwartz $2,500,000 (6)
Daniel Winnik $2,000,000 (2)
Ron Hainsey $1,850,000 (2)
Erik Gudbranson $1,800,000 (5)
Keith Kinkaid $1,450,000 (1)
Kerby Rychel $1,250,000 (3)
Julius Honka $1,250,000 (2)
Kevin Connauton $1,200,000 (2)
Andrew Poturalski $1,050,000 (1)
Connor Brown $900,000 (3)
Anthony Richard $700,000 (3)
Mike Reilly $700,000 (2)
Daniel O'Regan $500,000 (2)
Jesper Bratt $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $44,150,000
Year 2019 : $44,100,000
Year 2020 : $35,650,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $46,081,130
Year 2019 : $43,637,797
Year 2020 : $36,134,464
Year 2021 : $27,789,464
Salary Cap with 1 Way Contract
Year 2018 : $44,150,000
Year 2019 : $41,650,000
Year 2020 : $34,150,000
Year 2021 : $25,600,000

Farm Players Salaries

Trevor Van Riemsdyk $180,000 (1)
Tommy Cross $132,000 (2)
Dean Kukan $108,900 (1)
Scott Wedgewood $95,000 (3)
Evan Rodrigues $90,000 (2)
Anthony DeAngelo $90,000 (1)
Reid Boucher $90,000 (2)
Ken Appleby $90,000 (1)
Nick Lappin $85,000 (1)
Paul Bittner $82,500 (3)
Robert Bortuzzo $80,000 (1)
Andreas Englund $80,000 (2)
Brendan Leipsic $80,000 (1)
Ryan Kujawinski $80,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Chandler Stephenson $80,000 (1)
Matt Iacopelli $70,000 (3)
Frederick Gaudreau $65,000 (1)
Daniel Audette $65,000 (2)
Conor Garland $65,000 (3)
Mark MacMillan $60,000 (1)
Kasimir Kaskisuo $60,000 (1)
Blake Pietila $60,000 (1)
Parker Wotherspoon $60,000 (3)
Nick Moutrey $60,000 (1)
Joonas Lyytinen $50,000 (3)
Sergei Boikov $50,000 (2)
Daniel Walcott $50,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,238,400
Year 2019 : $1,089,500
Year 2020 : $422,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,180,650
Year 2019 : $1,064,250
Year 2020 : $416,250
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,985 - 99.26%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1007 - $135 - 1,004 - 99.70%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left5
Average Attendance - %17,989 - 99.90%
Average Income per Game$1,053,821
Year to Date Revenue$37,937,555

Expense

Pro Players Total Salaries$65,200,000
Farm Players Total Salaries$2,092,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,907,201
Farm Year To Date Expenses$2,364,263
Pro Salary Cap To Date$54,315,663
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,269,105
Pro Remaining Season Days19
Pro Expenses Per Days$493,015
Pro Estimated Expenses$9,367,285
Farm Remaining Season Days17
Farm Expenses Per Days$19,530
Farm Estimated Expenses$332,010
Estimated Season Expenses$9,699,295
Estimated Season Salary Cap$63,424,491
Estimate Under Maximum Salary Cap of $63,500,000$75,509
Estimate Over Minimum Salary Cap of $41,000,000 $22,424,491
Current Bank Account$23,503,910
Projected Bank Account$19,073,720

Pro Players Salaries

Sidney Crosby $8,800,000 (3)
Gabriel Landeskog $6,000,000 (2)
Loui Eriksson $6,000,000 (1)
Ryan Kesler $6,000,000 (3)
Ryan Suter $5,500,000 (3)
Sergei Bobrovsky $5,250,000 (5)
Tyler Johnson $5,000,000 (4)
Brayden Schenn $3,500,000 (4)
Tyson Barrie $2,750,000 (3)
Paul Byron $2,250,000 (2)
Hampus Lindholm $2,250,000 (4)
Richard Panik $2,200,000 (1)
Niklas Hjalmarsson $2,100,000 (1)
Radko Gudas $1,650,000 (2)
Sven Baertschi $1,500,000 (4)
Brian Gibbons $1,100,000 (2)
Clayton Keller $995,000 (3)
Josh Morrissey $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (3)
Antoine Bibeau $630,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $65,200,000
Year 2019 : $55,200,000
Year 2020 : $43,875,000
Year 2021 : $19,900,000
Salary Average Commitment
Year 2018 : $61,209,286
Year 2019 : $51,934,286
Year 2020 : $41,025,953
Year 2021 : $18,004,167
Salary Cap with 1 Way Contract
Year 2018 : $65,200,000
Year 2019 : $54,900,000
Year 2020 : $42,975,000
Year 2021 : $17,500,000

Farm Players Salaries

Matthew Highmore $150,000 (5)
Brennan Menell $150,000 (5)
Giovanni Fiore $125,000 (3)
Sergey Tolchinsky $115,000 (2)
Jean-Sebastien Dea $115,000 (2)
Michael Haley $110,000 (1)
Matt Puempel $95,000 (3)
Dylan Strome $95,000 (3)
Michael Dal Colle $95,000 (2)
Justin Falk $90,000 (1)
Adam Erne $80,000 (2)
Gage Quinney $77,000 (2)
Eric Comrie $75,000 (2)
Joonas Korpisalo $75,000 (1)
Victor Mete $70,000 (3)
Taylor Leier $65,000 (2)
Jan Kostalek $62,500 (2)
Clayton Stoner $62,500 (1)
Jordan Subban $62,500 (1)
Colin Smith $60,000 (1)
Joey LaLeggia $60,000 (1)
Darren Dietz $60,000 (1)
Jesse Gabrielle $55,000 (1)
Linus Ullmark $50,000 (1)
Greg Chase $37,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,092,000
Year 2019 : $1,354,500
Year 2020 : $620,000
Year 2021 : $260,000
Salary Average Commitment
Year 2018 : $2,046,500
Year 2019 : $1,334,000
Year 2020 : $646,167
Year 2021 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,766 - 96.09%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $21 - 1,870 - 93.49%
Level 4: 4000 - $11 - 3,378 - 84.45%
Luxury : 1144 - $126 - 1,144 - 100.00%
Total Capacity :18144
Team Popularity : 116.00%

Income

Home Games Left5
Average Attendance - %17,157 - 94.56%
Average Income per Game$1,066,452
Year to Date Revenue$38,392,286

Expense

Pro Players Total Salaries$65,850,000
Farm Players Total Salaries$1,892,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,506,430
Farm Year To Date Expenses$2,121,379
Pro Salary Cap To Date$51,431,081
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,332,262
Pro Remaining Season Days19
Pro Expenses Per Days$493,382
Pro Estimated Expenses$9,374,258
Farm Remaining Season Days17
Farm Expenses Per Days$18,601
Farm Estimated Expenses$316,217
Estimated Season Expenses$9,690,475
Estimated Season Salary Cap$60,630,710
Estimate Under Maximum Salary Cap of $63,500,000$2,869,290
Estimate Over Minimum Salary Cap of $41,000,000 $19,630,710
Current Bank Account$12,877,723
Projected Bank Account$8,519,510

Pro Players Salaries

Tuukka Rask $6,000,000 (2)
Rick Nash $6,000,000 (1)
Marian Gaborik $5,500,000 (2)
Sam Gagner $5,500,000 (4)
Mats Zuccarello $5,000,000 (3)
Alexander Radulov $4,500,000 (4)
Jake Gardiner $4,250,000 (5)
Patrik Berglund $4,000,000 (3)
Nikita Zaitsev $4,000,000 (7)
Leo Komarov $4,000,000 (2)
Jared Cowen $3,500,000 (1)
Jacob Trouba $3,000,000 (3)
Jonathan Huberdeau $2,600,000 (1)
Nathan MacKinnon $2,600,000 (2)
Morgan Rielly (Out of Payroll) $1,700,000 (2)
Jakob Chychrun $1,000,000 (2)
Evgeny Svechnikov $950,000 (3)
Kasperi Kapanen $950,000 (2)
Jacob Larsson $900,000 (3)
Curtis McElhinney $800,000 (1)
Oliver Bjorkstrand $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $67,550,000
Year 2019 : $51,650,000
Year 2020 : $32,850,000
Year 2021 : $17,750,000
Salary Average Commitment
Year 2018 : $64,479,166
Year 2019 : $51,779,166
Year 2020 : $31,220,833
Year 2021 : $18,100,000
Salary Cap with 1 Way Contract
Year 2018 : $67,550,000
Year 2019 : $53,850,000
Year 2020 : $32,100,000
Year 2021 : $18,250,000

Farm Players Salaries

Calle Rosen $180,000 (3)
Christian Thomas $125,000 (2)
John Ramage $125,000 (2)
Cole Ully $125,000 (2)
Casey Bailey $80,000 (3)
John Gilmour $75,000 (1)
Joel Rumpel $75,000 (1)
Ben Holmstrom $70,000 (1)
Lucas Wallmark $70,000 (2)
Brian Lashoff $70,000 (1)
Alex Kile $70,000 (1)
Ryan Rupert $65,000 (2)
Sean Zimmerman $65,000 (2)
Andrew Bodnarchuk $65,000 (2)
Travis Morin $65,000 (1)
Justin Kea $65,000 (1)
Mark Dekanich $65,000 (1)
Mathieu Aubin $65,000 (1)
Mathieu Brodeur $65,000 (2)
Ben Marshall $65,000 (2)
Ryan Stanton $65,000 (2)
Yannick Veilleux $65,000 (2)
Pat Nagle $65,000 (1)
Andreas Johnsson $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,892,500
Year 2019 : $1,160,000
Year 2020 : $260,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,892,500
Year 2019 : $1,160,000
Year 2020 : $260,000
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $59 - 5,656 - 94.27%
Level 2: 5000 - $30 - 4,744 - 94.89%
Level 3: 2300 - $17 - 2,238 - 97.32%
Level 4: 4000 - $9 - 3,927 - 98.17%
Luxury : 1232 - $127 - 1,207 - 97.98%
Total Capacity :18532
Team Popularity : 112.00%

Income

Home Games Left5
Average Attendance - %17,773 - 95.90%
Average Income per Game$1,065,057
Year to Date Revenue$38,342,056

Expense

Pro Players Total Salaries$36,565,000
Farm Players Total Salaries$1,964,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$41,135,056
Farm Year To Date Expenses$2,198,924
Pro Salary Cap To Date$39,844,559
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,325,286
Pro Remaining Season Days19
Pro Expenses Per Days$279,890
Pro Estimated Expenses$5,317,910
Farm Remaining Season Days17
Farm Expenses Per Days$17,646
Farm Estimated Expenses$299,982
Estimated Season Expenses$5,617,892
Estimated Season Salary Cap$44,952,899
Estimate Under Maximum Salary Cap of $63,500,000$18,547,101
Estimate Over Minimum Salary Cap of $41,000,000 $3,952,899
Current Bank Account$14,672,734
Projected Bank Account$14,380,128

Pro Players Salaries

Jonathan Quick $6,000,000 (4)
Peter Mueller $4,250,000 (1)
Alvaro Montoya $3,900,000 (1)
Jori Lehtera $3,500,000 (4)
Mika Zibanejad $2,325,000 (1)
Mark Fayne $2,000,000 (1)
Connor Murphy $1,850,000 (5)
Brett Ritchie $1,350,000 (4)
Tim Schaller $1,100,000 (3)
Daniel Carr $1,100,000 (2)
Noah Hanifin $1,000,000 (1)
Jason Dickinson $1,000,000 (2)
Leon Draisaitl $1,000,000 (7)
Dennis Rasmussen $1,000,000 (1)
Nick Ritchie $985,000 (1)
Matt Taormina $900,000 (2)
Chris Bigras $900,000 (1)
Jason Chimera $850,000 (1)
Colton Parayko $800,000 (6)
Anthony Duclair $755,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $36,565,000
Year 2019 : $22,650,000
Year 2020 : $19,600,000
Year 2021 : $18,500,000
Salary Average Commitment
Year 2018 : $40,591,786
Year 2019 : $23,318,453
Year 2020 : $20,318,453
Year 2021 : $19,130,953
Salary Cap with 1 Way Contract
Year 2018 : $36,565,000
Year 2019 : $18,600,000
Year 2020 : $15,600,000
Year 2021 : $14,500,000

Farm Players Salaries

Joe Hicketts $117,500 (2)
Christian Folin $100,000 (1)
Nick Ellis $97,500 (2)
Spencer Foo $96,500 (3)
Petr Straka $96,000 (1)
Mitchell Stephens $93,500 (3)
Jakob Forsbacka Karlsson $92,500 (3)
Emile Poirier $92,500 (1)
Zack Mitchell $92,500 (1)
Danick Martel $92,500 (1)
Tim Heed $91,500 (2)
Jonas Siegenthaler $90,000 (3)
Jayce Hawryluk $85,000 (3)
Lane Pederson $82,500 (3)
Michael Kapla $80,000 (3)
Shane Starrett $80,000 (3)
Colton Beck $79,500 (2)
Mitch Gillam $77,500 (3)
Kyle Rau $72,500 (1)
Nathan Walker $72,500 (1)
Sam Vigneault $72,500 (2)
Devante Stephens $60,000 (3)
Ben Betker $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,964,500
Year 2019 : $1,346,000
Year 2020 : $837,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,964,500
Year 2019 : $1,346,000
Year 2020 : $837,500
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 3,920 - 78.39%
Level 3: 3000 - $20 - 1,829 - 60.97%
Level 4: 5000 - $16 - 2,500 - 50.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %15,315 - 76.32%
Average Income per Game$998,601
Year to Date Revenue$35,949,637

Expense

Pro Players Total Salaries$51,850,000
Farm Players Total Salaries$2,144,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,365,310
Farm Year To Date Expenses$2,287,731
Pro Salary Cap To Date$47,644,729
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,993,005
Pro Remaining Season Days19
Pro Expenses Per Days$395,956
Pro Estimated Expenses$7,523,164
Farm Remaining Season Days17
Farm Expenses Per Days$20,108
Farm Estimated Expenses$341,836
Estimated Season Expenses$7,865,000
Estimated Season Salary Cap$54,888,479
Estimate Under Maximum Salary Cap of $63,500,000$8,611,521
Estimate Over Minimum Salary Cap of $41,000,000 $13,888,479
Current Bank Account$921,398
Projected Bank Account($1,950,597)

Pro Players Salaries

Mark Scheifele $5,500,000 (4)
Braydon Coburn $4,800,000 (2)
Kris Russell $4,250,000 (2)
Cam Talbot $4,000,000 (4)
Bo Horvat $3,500,000 (3)
Brandon Sutter $3,000,000 (2)
Calvin De Haan $3,000,000 (2)
Travis Hamonic $3,000,000 (2)
Kyle Clifford $2,800,000 (2)
Cody Ceci $2,500,000 (3)
Eddie Lack $2,300,000 (2)
Zack Kassian $2,250,000 (2)
Daniel Girardi $2,000,000 (2)
Jordan Nolan $1,525,000 (3)
Marco Scandella $1,350,000 (1)
Hunter Shinkaruk $1,200,000 (3)
Max Domi $1,000,000 (1)
Nolan Patrick $1,000,000 (3)
Brock Boeser $1,000,000 (3)
Travis Konecny $950,000 (2)
Brendan Perlini $925,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $51,850,000
Year 2019 : $49,950,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $50,600,000
Year 2019 : $48,250,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $51,850,000
Year 2019 : $49,500,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000

Farm Players Salaries

Quinton Howden $140,000 (2)
Ben Thomson $95,000 (3)
Ashton Sautner $95,000 (3)
Haydn Fleury $92,000 (2)
Brett Kulak $90,000 (3)
Zach Sanford $90,000 (2)
Michael Zalewski $88,000 (1)
Connor Brickley $87,500 (1)
Tyler Gaudet $85,000 (2)
Colin Campbell $85,000 (2)
Thatcher Demko $85,000 (2)
Kurtis Gabriel $77,200 (3)
Dylan Blujus $77,000 (2)
Luke Witkowski $75,000 (2)
Dillon Heatherington $72,500 (1)
David Shields $72,500 (1)
Thomas McCollum $67,000 (2)
Travis Ewanyk $65,800 (2)
Josh Currie $65,000 (2)
Dalton Smith $65,000 (2)
Edward Pasquale $65,000 (1)
Brett Lernout $60,000 (1)
Joseph Labate $60,000 (2)
Julian Melchiori $60,000 (1)
James De Haas $60,000 (3)
Brett Pollock $60,000 (2)
Blaine Byron $60,000 (3)
Joshua Brown $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,144,500
Year 2019 : $1,639,000
Year 2020 : $477,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,136,167
Year 2019 : $1,639,000
Year 2020 : $477,200
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,988 - 99.80%
Level 2: 4839 - $30 - 4,833 - 99.88%
Level 3: 2000 - $18 - 1,958 - 97.88%
Level 4: 3000 - $10 - 3,000 - 99.98%
Luxury : 1000 - $128 - 969 - 96.87%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left5
Average Attendance - %16,747 - 99.46%
Average Income per Game$1,015,498
Year to Date Revenue$36,557,938

Expense

Pro Players Total Salaries$40,475,000
Farm Players Total Salaries$2,105,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,219,670
Farm Year To Date Expenses$2,459,859
Pro Salary Cap To Date$36,929,251
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,077,491
Pro Remaining Season Days19
Pro Expenses Per Days$308,640
Pro Estimated Expenses$5,864,160
Farm Remaining Season Days17
Farm Expenses Per Days$21,306
Farm Estimated Expenses$362,202
Estimated Season Expenses$6,226,362
Estimated Season Salary Cap$42,583,841
Estimate Under Maximum Salary Cap of $63,500,000$20,916,159
Estimate Over Minimum Salary Cap of $41,000,000 $1,583,841
Current Bank Account$32,139,904
Projected Bank Account$30,991,033

Pro Players Salaries

Dougie Hamilton $6,000,000 (8)
Kari Lehtonen $5,000,000 (1)
Lee Stempniak $4,000,000 (1)
Nate Schmidt $3,000,000 (4)
Sam Bennett $2,500,000 (4)
Peter Holland $2,250,000 (2)
Justin Braun $1,600,000 (1)
Brett Connolly $1,500,000 (2)
Philipp Grubauer $1,250,000 (2)
Stefan Matteau $1,200,000 (2)
Gabriel Bourque $1,100,000 (1)
Jake Virtanen $1,000,000 (1)
Thomas Chabot $1,000,000 (3)
Zach Werenski $1,000,000 (2)
Jamie McBain $1,000,000 (1)
Joakim Nordstrom $1,000,000 (3)
Alex DeBrincat $950,000 (3)
Kyle Connor $925,000 (2)
Joshua Ho-Sang $925,000 (2)
Ryan Donato $900,000 (3)
Steven Kampfer (1 Way Contract) $825,000 (2)
Ryan Dzingel $800,000 (2)
Ryan Reaves $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $40,475,000
Year 2019 : $26,150,000
Year 2020 : $15,600,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $39,777,084
Year 2019 : $25,252,084
Year 2020 : $14,966,667
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $40,475,000
Year 2019 : $26,025,000
Year 2020 : $15,350,000
Year 2021 : $11,500,000

Farm Players Salaries

Dale Weise $190,000 (2)
Eric Fehr $180,000 (1)
Zac Dalpe $120,000 (1)
Gavin Bayreuther $100,000 (2)
Jimmy Hayes $100,000 (3)
J.C. Lipon $90,000 (1)
Alex Biega $90,000 (2)
Tanner Kero $85,000 (1)
Sena Acolatse $82,500 (1)
Michael Paliotta $80,000 (3)
Tyler Sikura $80,000 (2)
Ryan White $72,500 (1)
MacKenzie Weegar $70,000 (2)
Chase De Leo $70,000 (1)
Seth Helgeson $70,000 (1)
Wayne Simpson $70,000 (2)
Gustav Forsling $65,000 (2)
Sebastian D. Aho $65,000 (3)
Joe Cannata $65,000 (2)
Ben Sexton $62,500 (2)
Colin Stevens $60,000 (1)
Anton Forsberg $60,000 (1)
Cole Bardreau $60,000 (1)
Nick Shore $60,000 (1)
Evan McEneny $57,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,105,000
Year 2019 : $1,054,000
Year 2020 : $245,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,102,167
Year 2019 : $1,059,667
Year 2020 : $281,667
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,591 - 93.18%
Level 2: 5000 - $32 - 4,465 - 89.29%
Level 3: 2000 - $19 - 1,907 - 95.36%
Level 4: 5000 - $7 - 4,659 - 93.19%
Luxury : 1250 - $124 - 1,210 - 96.82%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %17,832 - 92.64%
Average Income per Game$1,030,545
Year to Date Revenue$38,130,180

Expense

Pro Players Total Salaries$61,070,000
Farm Players Total Salaries$2,022,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,259,471
Farm Year To Date Expenses$2,363,696
Pro Salary Cap To Date$52,055,058
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,122,182
Pro Remaining Season Days19
Pro Expenses Per Days$459,338
Pro Estimated Expenses$8,727,422
Farm Remaining Season Days17
Farm Expenses Per Days$20,690
Farm Estimated Expenses$351,730
Estimated Season Expenses$9,079,152
Estimated Season Salary Cap$60,586,894
Estimate Under Maximum Salary Cap of $63,500,000$2,913,106
Estimate Over Minimum Salary Cap of $41,000,000 $19,586,894
Current Bank Account$32,193,937
Projected Bank Account$27,236,967

Pro Players Salaries

Evgeni Malkin $8,720,000 (5)
Nathan Horton $8,500,000 (2)
Oliver Ekman-Larsson $5,000,000 (6)
Blake Wheeler $4,300,000 (1)
Jake Allen $4,000,000 (4)
Jakub Voracek $4,000,000 (4)
Charlie Coyle $3,000,000 (5)
Patrick Maroon $3,000,000 (2)
Tyler Toffoli $2,500,000 (1)
Alexander Wennberg $2,500,000 (3)
Jakub Jerabek $2,500,000 (3)
Jan Rutta $2,000,000 (3)
Brady Skjei $2,000,000 (5)
Leland Irving $2,000,000 (2)
Damon Severson $1,700,000 (2)
Brendan Gaunce $1,100,000 (1)
Nikolaj Ehlers $1,000,000 (1)
Mark Jankowski $1,000,000 (2)
Pierre-Edouard Bellemare $900,000 (1)
Kevin Gravel $750,000 (3)
Paul LaDue $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $61,070,000
Year 2019 : $53,100,000
Year 2020 : $41,350,000
Year 2021 : $34,000,000
Salary Average Commitment
Year 2018 : $64,637,572
Year 2019 : $54,897,572
Year 2020 : $38,505,905
Year 2021 : $30,205,905
Salary Cap with 1 Way Contract
Year 2018 : $61,070,000
Year 2019 : $51,270,000
Year 2020 : $34,470,000
Year 2021 : $26,720,000

Farm Players Salaries

Samuel Morin $100,000 (2)
Timo Meier $100,000 (2)
James Wright $99,000 (1)
Jansen Harkins $95,000 (3)
Nathan Bastian $95,000 (3)
Ian McCoshen $95,000 (2)
Josh Jacobs $95,000 (2)
Kevin Ekman-Larsson $90,000 (3)
Derek Grant $86,000 (1)
Scott Eansor $85,000 (2)
Chad Nehring $82,500 (1)
Dalton Prout $82,500 (1)
Mark Friedman $80,000 (3)
Marcus Hogberg $80,000 (3)
Dylan DeMelo $80,000 (2)
Warren Foegele $80,000 (3)
Joe Faust $77,000 (1)
Casey DeSmith $75,500 (1)
Stefan LeBlanc $72,500 (1)
Nick Paul $70,000 (1)
Mike Sislo $70,000 (1)
Mike McKenna $70,000 (1)
Clark Bishop $65,000 (3)
Kevin Labanc $50,000 (2)
Julien Nantel $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,022,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,022,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,930 - 98.83%
Level 2: 5000 - $32 - 4,901 - 98.02%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1118 - $129 - 1,105 - 98.82%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left5
Average Attendance - %17,935 - 98.99%
Average Income per Game$1,074,586
Year to Date Revenue$38,685,081

Expense

Pro Players Total Salaries$60,300,000
Farm Players Total Salaries$2,617,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,215,426
Farm Year To Date Expenses$2,739,564
Pro Salary Cap To Date$53,054,036
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,372,928
Pro Remaining Season Days19
Pro Expenses Per Days$453,309
Pro Estimated Expenses$8,612,871
Farm Remaining Season Days17
Farm Expenses Per Days$24,384
Farm Estimated Expenses$414,528
Estimated Season Expenses$9,027,399
Estimated Season Salary Cap$61,478,294
Estimate Under Maximum Salary Cap of $63,500,000$2,021,706
Estimate Over Minimum Salary Cap of $41,000,000 $20,478,294
Current Bank Account$29,185,258
Projected Bank Account$25,530,787

Pro Players Salaries

Nicklas Backstrom $7,000,000 (5)
Ilya Kovalchuk $7,000,000 (3)
Joe Pavelski $5,750,000 (3)
Kevin Shattenkirk $5,750,000 (5)
Keith Yandle $5,750,000 (6)
Paul Stastny $4,250,000 (2)
Tyler Ennis $4,000,000 (2)
Chris Kreider (Out of Payroll) $3,500,000 (4)
Bryan Rust $3,250,000 (4)
Sami Vatanen $2,750,000 (5)
Andrej Sustr (1 Way Contract) $2,500,000 (1)
John Gibson $2,250,000 (6)
David Savard $1,700,000 (1)
Christian Djoos $1,500,000 (3)
Louis Domingue $1,500,000 (2)
Marko Dano $1,250,000 (2)
Dylan Larkin $1,000,000 (1)
Artturi Lehkonen $950,000 (2)
Peter Cehlarik $800,000 (2)
Denis Malgin $700,000 (2)
Danton Heinen $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $63,800,000
Year 2019 : $57,100,000
Year 2020 : $46,400,000
Year 2021 : $33,650,000
Salary Average Commitment
Year 2018 : $62,501,548
Year 2019 : $57,376,548
Year 2020 : $44,114,048
Year 2021 : $31,027,381
Salary Cap with 1 Way Contract
Year 2018 : $63,800,000
Year 2019 : $57,950,000
Year 2020 : $44,500,000
Year 2021 : $30,250,000

Farm Players Salaries

Markus Nutivaara $475,000 (1)
Andrew Hammond $150,000 (3)
T.J. Hensick $140,000 (2)
Collin Delia $110,000 (3)
Kevin Czuczman $101,000 (2)
Adam Johnson $100,000 (3)
Chris Butler $95,000 (2)
Casey Nelson $92,500 (2)
Carter Rowney $92,000 (2)
Christian Fischer $90,000 (1)
Ryan Lindgren $90,000 (3)
Oscar Fantenberg $90,000 (2)
Korbinian Holzer $90,000 (1)
Keegan Lowe $90,000 (2)
Corban Knight $87,500 (1)
Matt Lorito $86,000 (2)
Brendan Woods $80,000 (2)
Yakov Trenin (Out of Payroll) $80,000 (1)
Michael Spacek $70,000 (3)
Ryan Fitzgerald $70,000 (2)
Matt Ginn $66,000 (1)
Patrick McNally $65,000 (1)
Jonny Brodzinski $65,000 (1)
Chasen Balisy $62,500 (2)
Max Lagace $60,000 (1)
Dylan Sikura $50,000 (3)
Hunter Fejes $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,697,500
Year 2019 : $1,569,000
Year 2020 : $570,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,697,500
Year 2019 : $1,569,000
Year 2020 : $570,000
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,967 - 99.34%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,400 - 100.00%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 120.00%

Income

Home Games Left5
Average Attendance - %18,535 - 99.82%
Average Income per Game$995,896
Year to Date Revenue$35,852,263

Expense

Pro Players Total Salaries$58,148,000
Farm Players Total Salaries$2,872,300
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,155,154
Farm Year To Date Expenses$3,295,980
Pro Salary Cap To Date$51,520,580
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,979,481
Pro Remaining Season Days19
Pro Expenses Per Days$441,529
Pro Estimated Expenses$8,389,051
Farm Remaining Season Days17
Farm Expenses Per Days$28,525
Farm Estimated Expenses$484,925
Estimated Season Expenses$8,873,976
Estimated Season Salary Cap$59,644,201
Estimate Under Maximum Salary Cap of $63,500,000$3,855,799
Estimate Over Minimum Salary Cap of $41,000,000 $18,644,201
Current Bank Account$15,882,651
Projected Bank Account$11,988,156

Pro Players Salaries

Alexander Ovechkin $7,600,000 (3)
Brent Burns $7,050,000 (2)
Claude Giroux $6,500,000 (3)
David Krejci $6,000,000 (1)
Taylor Hall $5,250,000 (4)
Nikita Kucherov $3,250,000 (1)
John Klingberg $2,500,000 (3)
Matt Murray $2,450,000 (2)
Jacob Markstrom $2,400,000 (3)
Rasmus Ristolainen $1,950,000 (5)
Erik Haula $1,950,000 (2)
Nikita Zadorov $1,750,000 (6)
Nick Bjugstad $1,750,000 (5)
Tobias Rieder $1,600,000 (2)
Shea Theodore $1,400,000 (1)
Brandon Gormley $1,350,000 (2)
Anthony Mantha $999,000 (2)
Christian Dvorak $950,000 (2)
Anthony Cirelli $799,000 (3)
Josh Anderson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $58,148,000
Year 2019 : $49,398,000
Year 2020 : $36,399,000
Year 2021 : $18,150,000
Salary Average Commitment
Year 2018 : $58,114,965
Year 2019 : $47,564,965
Year 2020 : $32,428,465
Year 2021 : $14,298,691
Salary Cap with 1 Way Contract
Year 2018 : $58,148,000
Year 2019 : $46,848,000
Year 2020 : $30,499,000
Year 2021 : $10,700,000

Farm Players Salaries

Matt Benning $500,000 (2)
Colin Wilson $285,000 (1)
Andre Benoit $175,000 (1)
Matt Hendricks $175,000 (1)
Aaron Ness $145,000 (4)
Pontus Aberg $125,000 (2)
Nicolas Kerdiles $125,000 (2)
Dmitrij Jaskin $110,000 (2)
Laurent Brossoit $99,900 (3)
Julien Gauthier $96,500 (3)
Daniel Catenacci $95,000 (2)
Alexander Volkov $94,500 (3)
Rasmus Andersson $92,500 (2)
Jordan Weal $92,000 (1)
Johan Larsson $90,000 (1)
Nic Petan $90,000 (1)
Oliver Kylington $90,000 (2)
Frank Corrado $89,900 (2)
Dominic Turgeon $75,000 (3)
Michael McNiven $65,000 (2)
Anton Lindholm $65,000 (2)
Radel Fazleev $49,500 (3)
Colin Blackwell $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,872,300
Year 2019 : $1,545,300
Year 2020 : $630,400
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $2,830,750
Year 2019 : $1,534,050
Year 2020 : $590,400
Year 2021 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 5,950 - 99.16%
Level 2: 5000 - $30 - 4,974 - 99.48%
Level 3: 4000 - $19 - 2,338 - 58.46%
Level 4: 5000 - $12 - 3,967 - 79.33%
Luxury : 1273 - $129 - 1,148 - 90.21%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %18,377 - 86.39%
Average Income per Game$1,028,001
Year to Date Revenue$37,008,037

Expense

Pro Players Total Salaries$55,500,000
Farm Players Total Salaries$2,298,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,072,057
Farm Year To Date Expenses$2,678,969
Pro Salary Cap To Date$46,996,703
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,140,005
Pro Remaining Season Days19
Pro Expenses Per Days$417,279
Pro Estimated Expenses$7,928,301
Farm Remaining Season Days17
Farm Expenses Per Days$23,119
Farm Estimated Expenses$393,023
Estimated Season Expenses$8,321,324
Estimated Season Salary Cap$54,750,375
Estimate Under Maximum Salary Cap of $63,500,000$8,749,625
Estimate Over Minimum Salary Cap of $41,000,000 $13,750,375
Current Bank Account$5,382,515
Projected Bank Account$2,201,196

Pro Players Salaries

Duncan Keith $6,500,000 (4)
Roberto Luongo $5,250,000 (2)
Mikko Koivu $5,200,000 (2)
Milan Michalek $5,000,000 (2)
Matt Niskanen $5,000,000 (2)
Reilly Smith $4,000,000 (1)
Dmitry Kulikov $4,000,000 (5)
Erik Condra $2,250,000 (3)
Matt Bartkowski $2,150,000 (3)
Victor Rask $2,000,000 (1)
Phillip Danault $1,850,000 (3)
Tommy Wingels $1,850,000 (3)
Lars Eller $1,850,000 (4)
Peter Budaj (1 Way Contract) $1,600,000 (1)
Charles Hudon $1,250,000 (1)
Kyle Quincey (1 Way Contract) $1,250,000 (1)
Nathan Beaulieu $1,150,000 (1)
Mikhail Sergachev $1,000,000 (3)
Jacob De La Rose $900,000 (2)
Jake Guentzel $750,000 (1)
Miles Wood $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $55,500,000
Year 2019 : $43,350,000
Year 2020 : $21,200,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $53,479,167
Year 2019 : $42,941,667
Year 2020 : $21,341,667
Year 2021 : $12,350,000
Salary Cap with 1 Way Contract
Year 2018 : $55,500,000
Year 2019 : $43,500,000
Year 2020 : $21,450,000
Year 2021 : $12,350,000

Farm Players Salaries

Buddy Robinson $127,000 (2)
Eric Gryba $125,000 (1)
Jarred Tinordi $125,000 (1)
Tyler Kennedy $123,500 (1)
Colby Robak $117,500 (1)
Philip Varone $115,000 (3)
Dylan McIlrath $105,000 (2)
Zach Sill $100,000 (1)
Richard Bachman $100,000 (1)
Dustin Tokarski $97,500 (2)
Zachary Fucale $95,000 (1)
Michael McCarron $90,000 (1)
Sven Andrighetto $90,000 (3)
Noah Juulsen $87,500 (3)
Pat Cannone $80,000 (1)
Nikita Scherbak $80,000 (2)
Garnet Hathaway $75,000 (1)
Pierre-Cedric Labrie $75,000 (2)
Josiah Didier $70,000 (2)
Clark Seymour $65,000 (1)
Adam Gilmour $65,000 (2)
Connor Crisp $60,000 (2)
Gus Young $60,000 (2)
Tim Bozon $60,000 (1)
Dalton Thrower $60,000 (2)
Jeremy Gregoire $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,298,000
Year 2019 : $1,092,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,286,245
Year 2019 : $1,092,000
Year 2020 : $292,500
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 5,822 - 91.68%
Level 2: 5292 - $32 - 4,616 - 87.22%
Level 3: 2117 - $19 - 2,006 - 94.77%
Level 4: 3175 - $12 - 2,981 - 93.88%
Luxury : 1179 - $124 - 1,178 - 99.92%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left5
Average Attendance - %16,603 - 91.66%
Average Income per Game$1,059,639
Year to Date Revenue$38,146,986

Expense

Pro Players Total Salaries$68,300,000
Farm Players Total Salaries$1,995,250
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,524,801
Farm Year To Date Expenses$2,538,484
Pro Salary Cap To Date$52,234,385
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,298,192
Pro Remaining Season Days19
Pro Expenses Per Days$513,235
Pro Estimated Expenses$9,751,465
Farm Remaining Season Days17
Farm Expenses Per Days$21,420
Farm Estimated Expenses$364,140
Estimated Season Expenses$10,115,605
Estimated Season Salary Cap$61,776,299
Estimate Under Maximum Salary Cap of $63,500,000$1,723,701
Estimate Over Minimum Salary Cap of $41,000,000 $20,776,299
Current Bank Account$19,030,857
Projected Bank Account$14,213,444

Pro Players Salaries

Steven Stamkos $7,125,000 (7)
Ryan Johansen $6,500,000 (8)
Kris Versteeg $6,000,000 (4)
Roman Josi $5,000,000 (2)
Ben Bishop $4,750,000 (2)
Jaroslav Halak $4,000,000 (1)
Dave Bolland $4,000,000 (1)
Jason Garrison $4,000,000 (1)
Filip Forsberg $3,250,000 (2)
David Schlemko $2,900,000 (2)
Kevan Miller $2,400,000 (1)
Cal O'Reilly $2,250,000 (1)
Viktor Arvidsson $2,000,000 (8)
Scottie Upshall $2,000,000 (2)
Mark Letestu $1,800,000 (2)
Derek Ryan $1,800,000 (1)
John Moore $1,750,000 (3)
Eric Gelinas $1,700,000 (2)
Oscar Lindberg $1,625,000 (2)
Tyler Pitlick $1,125,000 (2)
Matt Hunwick $1,000,000 (2)
Colin Greening $675,000 (2)
Will Butcher $650,000 (3)
Total Pro Players23
Salary Commitment
Year 2018 : $68,300,000
Year 2019 : $56,100,000
Year 2020 : $30,500,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $70,098,334
Year 2019 : $53,586,667
Year 2020 : $28,274,167
Year 2021 : $25,332,500
Salary Cap with 1 Way Contract
Year 2018 : $68,300,000
Year 2019 : $49,850,000
Year 2020 : $24,025,000
Year 2021 : $21,625,000

Farm Players Salaries

Yannick Weber $150,000 (1)
Jacob Josefson $125,000 (1)
Martin Frk $104,500 (1)
Anthony Bitetto $100,000 (2)
Landon Ferraro $94,000 (2)
Cedric Paquette $92,500 (1)
Marek Mazanec $90,000 (1)
Nic Dowd $90,000 (2)
Taylor Beck $85,000 (1)
Liam O'Brien $82,500 (3)
Dakota Mermis $77,500 (1)
Nick DeSimone $75,000 (1)
Zac Rinaldo $75,000 (3)
Andrew MacWilliam $74,250 (1)
Martin Ouellette $70,000 (2)
Felix Girard $70,000 (2)
Adam Wilcox $70,000 (3)
Robbie Russo $70,000 (2)
Bryce Aneloski $60,000 (1)
Alex Friesen $60,000 (1)
Austin Fyten $60,000 (1)
Codey Goloubef $60,000 (3)
Daniel Maggio $60,000 (1)
Quentin Shore $50,000 (3)
Jake Dotchin $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $1,995,250
Year 2019 : $859,000
Year 2020 : $385,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,992,750
Year 2019 : $856,500
Year 2020 : $362,500
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,327 - 88.78%
Level 2: 5000 - $33 - 4,230 - 84.60%
Level 3: 2000 - $19 - 1,874 - 93.70%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,176 - 72.35%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left4
Average Attendance - %15,607 - 88.55%
Average Income per Game$999,973
Year to Date Revenue$36,999,018

Expense

Pro Players Total Salaries$56,982,166
Farm Players Total Salaries$1,684,250
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,354,971
Farm Year To Date Expenses$2,473,969
Pro Salary Cap To Date$47,107,539
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,999,894
Pro Remaining Season Days19
Pro Expenses Per Days$429,648
Pro Estimated Expenses$8,163,312
Farm Remaining Season Days17
Farm Expenses Per Days$20,293
Farm Estimated Expenses$344,981
Estimated Season Expenses$8,508,293
Estimated Season Salary Cap$55,068,292
Estimate Under Maximum Salary Cap of $63,500,000$8,431,708
Estimate Over Minimum Salary Cap of $41,000,000 $14,068,292
Current Bank Account$14,276,619
Projected Bank Account$9,768,220

Pro Players Salaries

Milan Lucic $5,666,666 (3)
Jeff Carter (1 Way Contract) $5,500,000 (3)
Henrik Lundqvist $5,450,000 (3)
Ales Hemsky $5,400,000 (1)
Andy Greene $4,500,000 (2)
Dustin Brown $4,300,000 (2)
Darren Helm $4,250,000 (3)
Jonathan Bernier $3,350,000 (2)
Jack Eichel $3,300,000 (7)
Trevor Daley $3,250,000 (2)
Jonas Brodin $2,140,000 (3)
Jimmy Vesey $1,500,000 (2)
Patrick Wiercioch $1,446,500 (1)
Ryan Pulock $1,034,000 (2)
Alexei Marchenko $1,000,000 (1)
Nico Hischier $950,000 (3)
William Nylander $940,000 (9)
Jake DeBrusk $925,000 (2)
MacKenze Stewart $700,000 (1)
Brayden Point $700,000 (1)
Jaccob Slavin $680,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $56,982,166
Year 2019 : $50,781,666
Year 2020 : $31,906,666
Year 2021 : $8,000,000
Salary Average Commitment
Year 2018 : $59,241,277
Year 2019 : $49,514,777
Year 2020 : $31,139,444
Year 2021 : $7,304,444
Salary Cap with 1 Way Contract
Year 2018 : $56,982,166
Year 2019 : $47,055,666
Year 2020 : $28,196,666
Year 2021 : $4,240,000

Farm Players Salaries

Blake Coleman $115,000 (2)
Ondrej Kase $110,000 (1)
Jesse Puljujarvi $100,000 (1)
Brandon Montour $99,917 (1)
Vladislav Kamenev $90,000 (1)
Jon Gillies $88,000 (2)
Jakub Vrana $86,333 (1)
Chris Summers $80,000 (1)
J.T. Compher $80,000 (1)
Justin Auger $77,000 (1)
Laurent Dauphin $77,000 (1)
Michael Leighton $75,000 (1)
Brent Regner $70,000 (1)
Hudson Fasching $70,000 (1)
Steve Bernier $70,000 (1)
Nathan Paetsch $70,000 (1)
Jordan Murray $70,000 (1)
Colin McDonald $70,000 (1)
Joel Hanley $66,000 (1)
Braden Christoffer $60,000 (3)
John Muse $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $1,684,250
Year 2019 : $277,000
Year 2020 : $60,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,691,250
Year 2019 : $270,000
Year 2020 : $60,000
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $59 - 5,827 - 97.11%
Level 2: 4234 - $33 - 4,234 - 100.00%
Level 3: 2000 - $18 - 1,957 - 97.87%
Level 4: 2561 - $13 - 2,561 - 100.00%
Luxury : 1000 - $138 - 986 - 98.60%
Total Capacity :15795
Team Popularity : 120.00%

Income

Home Games Left5
Average Attendance - %15,565 - 98.54%
Average Income per Game$1,034,405
Year to Date Revenue$37,238,590

Expense

Pro Players Total Salaries$68,370,000
Farm Players Total Salaries$1,755,040
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,127,459
Farm Year To Date Expenses$2,182,529
Pro Salary Cap To Date$53,664,959
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,172,026
Pro Remaining Season Days19
Pro Expenses Per Days$515,221
Pro Estimated Expenses$9,789,199
Farm Remaining Season Days17
Farm Expenses Per Days$18,508
Farm Estimated Expenses$314,636
Estimated Season Expenses$10,103,835
Estimated Season Salary Cap$63,216,658
Estimate Under Maximum Salary Cap of $63,500,000$283,342
Estimate Over Minimum Salary Cap of $41,000,000 $22,216,658
Current Bank Account$15,513,143
Projected Bank Account$10,581,334

Pro Players Salaries

John Tavares $7,500,000 (8)
Max Pacioretty $7,000,000 (4)
Braden Holtby $5,000,000 (3)
Erik Johnson $4,500,000 (2)
Mike Cammalleri $4,500,000 (2)
Marc Staal $4,500,000 (3)
Jordan Staal $4,500,000 (4)
Patrick Marleau $4,500,000 (1)
Nikolai Kulemin $3,500,000 (1)
Jack Johnson $3,250,000 (1)
Aaron Ekblad $3,200,000 (6)
Jonathan Marchessault $2,650,000 (2)
David Pastrnak $2,500,000 (5)
Luke Glendening $2,420,000 (3)
Matt Irwin $2,300,000 (5)
Ondrej Pavelec $2,000,000 (1)
Johnny Gaudreau $1,850,000 (8)
Ryan Murray $1,150,000 (1)
Michael Ferland $850,000 (4)
Marcus Sorensen $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $68,370,000
Year 2019 : $55,400,000
Year 2020 : $42,800,000
Year 2021 : $33,800,000
Salary Average Commitment
Year 2018 : $68,797,085
Year 2019 : $54,009,585
Year 2020 : $43,142,918
Year 2021 : $31,811,251
Salary Cap with 1 Way Contract
Year 2018 : $68,370,000
Year 2019 : $53,270,000
Year 2020 : $41,620,000
Year 2021 : $29,700,000

Farm Players Salaries

Cameron Schilling $125,000 (1)
Christopher DiDomenico $112,500 (1)
David Rittich $110,000 (1)
Brad Hunt $97,000 (2)
T.J. Brennan $90,000 (2)
Ryan Bourque $89,540 (1)
Brock McGinn $77,000 (1)
Troy Bourke $77,000 (1)
Chris Thorburn $76,500 (1)
Justin Hodgman $75,000 (2)
Anthony Greco $72,500 (1)
Corey Tropp $72,000 (1)
Dennis Robertson $66,000 (1)
Stephen Gionta $65,000 (1)
Sam Brittain $60,000 (1)
Brad Thiessen $60,000 (1)
Michael Pelech $60,000 (1)
William Pelletier $60,000 (1)
Jaime Sifers $60,000 (1)
Ryan Haggerty $60,000 (1)
Will O'Neill $60,000 (1)
Zachary Leslie $50,000 (2)
Bryan Moore $41,500 (1)
Austen Brassard $38,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,755,040
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,755,040
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 989 - 98.92%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left5
Average Attendance - %18,189 - 99.94%
Average Income per Game$936,193
Year to Date Revenue$33,702,965

Expense

Pro Players Total Salaries$63,700,000
Farm Players Total Salaries$1,790,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,519,852
Farm Year To Date Expenses$2,312,243
Pro Salary Cap To Date$49,014,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,680,967
Pro Remaining Season Days19
Pro Expenses Per Days$481,250
Pro Estimated Expenses$9,143,750
Farm Remaining Season Days17
Farm Expenses Per Days$20,821
Farm Estimated Expenses$353,957
Estimated Season Expenses$9,497,707
Estimated Season Salary Cap$57,913,588
Estimate Under Maximum Salary Cap of $63,500,000$5,586,412
Estimate Over Minimum Salary Cap of $41,000,000 $16,913,588
Current Bank Account$5,906,991
Projected Bank Account$1,090,251

Pro Players Salaries

Shea Weber $7,000,000 (6)
Martin Jones $6,000,000 (8)
Patrice Bergeron $5,500,000 (4)
Antoine Vermette $5,500,000 (1)
Alex Killorn $4,500,000 (7)
Anders Lee $4,000,000 (6)
Mason Raymond $3,850,000 (1)
Mike Smith (1 Way Contract) $3,000,000 (1)
Roman Polak $2,650,000 (4)
Oscar Klefbom $2,500,000 (4)
Brenden Dillon $2,500,000 (3)
Boone Jenner $2,000,000 (7)
Jason Zucker $2,000,000 (3)
Chris VandeVelde $2,000,000 (2)
Matt Moulson $1,900,000 (1)
Matt Nieto $1,500,000 (4)
Emerson Etem $1,300,000 (2)
Jay Beagle $1,250,000 (4)
Andreas Martinsen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
Nick Schmaltz $1,000,000 (2)
Samuel Girard $950,000 (3)
Cody McLeod $900,000 (2)
Ryan Graves $700,000 (4)
Total Pro Players23
Salary Commitment
Year 2018 : $63,700,000
Year 2019 : $58,850,000
Year 2020 : $53,150,000
Year 2021 : $46,200,000
Salary Average Commitment
Year 2018 : $69,756,052
Year 2019 : $55,993,552
Year 2020 : $49,656,052
Year 2021 : $44,406,052
Salary Cap with 1 Way Contract
Year 2018 : $63,700,000
Year 2019 : $49,450,000
Year 2020 : $43,050,000
Year 2021 : $37,600,000

Farm Players Salaries

Ronalds Kenins $120,000 (1)
Scott Harrington $110,000 (2)
Pheonix Copley $100,000 (3)
Jean Dupuy $80,000 (3)
Michael Blunden $80,000 (1)
Dan Renouf $75,000 (3)
Reid McNeill $75,000 (3)
Colby Cave $75,000 (1)
Thomas Schemitsch $72,500 (3)
Vaclav Karabacek $70,000 (2)
Brian Strait $70,000 (1)
Adam Tambellini $67,500 (2)
Jacob Graves $65,000 (2)
Matthew Peca $65,000 (1)
Tobias Lindberg $65,000 (1)
Dysin Mayo $62,500 (2)
Matt Schmalz $60,000 (3)
Scott Kosmachuk $60,000 (2)
MacKenzie Skapski $60,000 (2)
Matt Finn $55,000 (1)
Kyle Platzer $55,000 (2)
Jamie Phillips $52,500 (2)
Tyler Ganly $50,000 (2)
Loic Leduc $50,000 (2)
Cameron Darcy $47,500 (2)
Ryan Olsen $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $1,790,000
Year 2019 : $1,287,500
Year 2020 : $462,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,795,833
Year 2019 : $1,272,500
Year 2020 : $462,500
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,964 - 99.39%
Level 2: 5000 - $31 - 4,998 - 99.95%
Level 3: 2153 - $17 - 2,138 - 99.28%
Level 4: 5000 - $5 - 4,777 - 95.54%
Luxury : 1000 - $135 - 956 - 95.55%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %18,831 - 98.32%
Average Income per Game$1,027,262
Year to Date Revenue$36,981,447

Expense

Pro Players Total Salaries$49,000,000
Farm Players Total Salaries$2,527,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,411,774
Farm Year To Date Expenses$2,784,730
Pro Salary Cap To Date$44,777,177
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,136,312
Pro Remaining Season Days19
Pro Expenses Per Days$374,265
Pro Estimated Expenses$7,111,035
Farm Remaining Season Days17
Farm Expenses Per Days$24,832
Farm Estimated Expenses$422,144
Estimated Season Expenses$7,533,179
Estimated Season Salary Cap$51,622,763
Estimate Under Maximum Salary Cap of $63,500,000$11,877,237
Estimate Over Minimum Salary Cap of $41,000,000 $10,622,763
Current Bank Account$22,512,403
Projected Bank Account$20,115,536

Pro Players Salaries

Phil Kessel $7,500,000 (4)
John Carlson $5,000,000 (4)
Ryan O'Reilly $4,500,000 (5)
Semyon Varlamov $4,000,000 (1)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (4)
Kevin Hayes $2,750,000 (2)
Beau Bennett $2,000,000 (2)
Vladislav Namestnikov $1,850,000 (3)
Jamie McGinn $1,800,000 (1)
Tim Erixon $1,350,000 (1)
Jesper Fast (1 Way Contract) $1,250,000 (2)
Sergey Kalinin $1,250,000 (2)
Matt Calvert $1,250,000 (3)
Chris Wideman $1,200,000 (2)
Jack Campbell $1,200,000 (2)
Tomas Jurco $1,000,000 (1)
Max Reinhart $1,000,000 (3)
Frederik Gauthier $950,000 (2)
Paul Thompson $850,000 (2)
Mark Pysyk $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $49,000,000
Year 2019 : $41,850,000
Year 2020 : $25,800,000
Year 2021 : $20,950,000
Salary Average Commitment
Year 2018 : $47,918,334
Year 2019 : $39,635,000
Year 2020 : $24,993,333
Year 2021 : $20,560,000
Salary Cap with 1 Way Contract
Year 2018 : $49,000,000
Year 2019 : $40,100,000
Year 2020 : $24,800,000
Year 2021 : $20,700,000

Farm Players Salaries

Nick Spaling $265,000 (1)
Andrew Agozzino $125,000 (1)
Sheldon Dries $110,000 (3)
Duncan Siemens $110,000 (2)
Michael Sgarbossa $110,000 (1)
Alexander True $100,000 (3)
Brandon Davidson $100,000 (2)
Cole Schneider $100,000 (2)
Nicklas Grossman $100,000 (1)
Bobby Butler $92,500 (3)
Trevor Smith $90,000 (1)
Jordan Binnington $90,000 (3)
Jeff Glass $90,000 (1)
Brenden Kichton $90,000 (3)
Trevor Moore $90,000 (2)
Kevin Porter $85,000 (2)
Jimmy Oligny $85,000 (3)
Ryan MacInnis $85,000 (2)
Brandon Bollig $80,000 (1)
Aleksi Saarela $75,000 (3)
Colin Markison $70,000 (2)
Paul Carey $70,000 (1)
Mark Alt $65,000 (1)
Rudolfs Balcers $65,000 (3)
Mason Geertsen $65,000 (2)
Nathan Lieuwen $60,000 (1)
Dmytro Timashov $60,000 (3)
Total Farm Players27
Salary Commitment
Year 2018 : $2,527,500
Year 2019 : $1,472,500
Year 2020 : $767,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,527,500
Year 2019 : $1,472,500
Year 2020 : $767,500
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,711 - 95.18%
Level 2: 5000 - $31 - 4,971 - 99.42%
Level 3: 2319 - $18 - 2,074 - 89.44%
Level 4: 5200 - $6 - 4,877 - 93.78%
Luxury : 1000 - $155 - 951 - 95.09%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left5
Average Attendance - %18,584 - 95.21%
Average Income per Game$1,105,515
Year to Date Revenue$39,798,529

Expense

Pro Players Total Salaries$66,933,333
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,509,889
Farm Year To Date Expenses$2,279,102
Pro Salary Cap To Date$54,047,389
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,527,573
Pro Remaining Season Days19
Pro Expenses Per Days$504,657
Pro Estimated Expenses$9,588,483
Farm Remaining Season Days17
Farm Expenses Per Days$20,000
Farm Estimated Expenses$340,000
Estimated Season Expenses$9,928,483
Estimated Season Salary Cap$63,398,372
Estimate Under Maximum Salary Cap of $63,500,000$101,628
Estimate Over Minimum Salary Cap of $41,000,000 $22,398,372
Current Bank Account$38,714,702
Projected Bank Account$34,313,792

Pro Players Salaries

Zach Parise $7,000,000 (3)
Kyle Okposo $6,000,000 (4)
P.K. Subban $5,500,000 (4)
Thomas Vanek $5,000,000 (2)
Kevin Bieksa $4,650,000 (1)
T.J. Oshie $4,250,000 (3)
James Reimer $3,800,000 (2)
Sean Monahan $3,750,000 (4)
Joe Thornton $3,500,000 (1)
Cam Atkinson $3,250,000 (3)
Scott Hartnell $3,000,000 (1)
Kyle Palmieri $2,950,000 (2)
Carl Hagelin $2,850,000 (4)
Justin Abdelkader $2,600,000 (1)
Cam Fowler $2,100,000 (2)
Ben Scrivens $2,000,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (2)
Casey Cizikas $1,333,333 (4)
Ivan Provorov $950,000 (8)
Vince Dunn $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $66,933,333
Year 2019 : $54,733,333
Year 2020 : $39,533,333
Year 2021 : $24,683,333
Salary Average Commitment
Year 2018 : $70,889,108
Year 2019 : $53,805,775
Year 2020 : $38,939,107
Year 2021 : $23,322,440
Salary Cap with 1 Way Contract
Year 2018 : $66,933,333
Year 2019 : $51,183,333
Year 2020 : $35,833,333
Year 2021 : $20,383,333

Farm Players Salaries

Barclay Goodrow $125,000 (3)
Patrik Nemeth $99,000 (2)
Zach Redmond $99,000 (1)
John Quenneville $95,000 (2)
Shawn Matthias $90,000 (2)
Brad Richardson $90,000 (2)
Michael Bournival $88,000 (1)
Kalle Kossila $88,000 (3)
Michael Chaput $88,000 (1)
Matt Frattin $88,000 (1)
Justin Holl $77,000 (2)
Spencer Martin $75,000 (1)
Jake Paterson $70,000 (1)
Michael Mersch $70,000 (1)
Stephen MacAulay $66,000 (1)
Wade Megan $66,000 (2)
Greg Carey $66,000 (1)
Rob O'Gara $65,000 (2)
Stephon Williams $65,000 (1)
Christophe Lalancette $60,000 (1)
Carter Camper $60,000 (1)
Brennan Serville $60,000 (1)
Andrew Campbell $60,000 (1)
James Melindy $60,000 (2)
Gabriel Dumont $60,000 (1)
Christoph Bertschy $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,980,000
Year 2019 : $855,000
Year 2020 : $213,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,980,000
Year 2019 : $855,000
Year 2020 : $213,000
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,172 - 86.21%
Level 2: 5000 - $33 - 4,331 - 86.61%
Level 3: 1600 - $29 - 1,293 - 80.84%
Level 4: 3732 - $10 - 3,393 - 90.91%
Luxury : 800 - $189 - 700 - 87.46%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left5
Average Attendance - %14,889 - 86.91%
Average Income per Game$994,245
Year to Date Revenue$35,792,834

Expense

Pro Players Total Salaries$51,858,333
Farm Players Total Salaries$1,817,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,515,081
Farm Year To Date Expenses$2,683,347
Pro Salary Cap To Date$49,310,652
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,971,227
Pro Remaining Season Days19
Pro Expenses Per Days$391,605
Pro Estimated Expenses$7,440,495
Farm Remaining Season Days17
Farm Expenses Per Days$23,261
Farm Estimated Expenses$395,437
Estimated Season Expenses$7,835,932
Estimated Season Salary Cap$56,555,561
Estimate Under Maximum Salary Cap of $63,500,000$6,944,439
Estimate Over Minimum Salary Cap of $41,000,000 $15,555,561
Current Bank Account$10,606,469
Projected Bank Account$7,741,764

Pro Players Salaries

Pekka Rinne $5,000,000 (3)
Evander Kane $4,250,000 (2)
Kyle Turris $4,100,000 (5)
Jannik Hansen $4,000,000 (2)
Evgeny Kuznetsov $4,000,000 (2)
Gustav Nyquist $3,500,000 (3)
Jake Muzzin $3,500,000 (2)
Michael Frolik $3,000,000 (3)
Colton Sceviour $2,500,000 (3)
Seth Jones $2,500,000 (4)
Andrew MacDonald $2,250,000 (2)
Zack Smith $2,250,000 (3)
Mathew Dumba $2,000,000 (3)
Tom Wilson $1,500,000 (3)
Antoine Roussel $1,450,000 (1)
Chris Tierney $1,400,000 (3)
Marcus Kruger $1,333,333 (3)
Mirco Mueller $1,300,000 (2)
Calvin Pickard $1,100,000 (2)
Erik Cernak $925,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $51,858,333
Year 2019 : $53,008,333
Year 2020 : $32,458,333
Year 2021 : $8,700,000
Salary Average Commitment
Year 2018 : $46,900,417
Year 2019 : $45,450,417
Year 2020 : $26,472,917
Year 2021 : $7,200,000
Salary Cap with 1 Way Contract
Year 2018 : $51,858,333
Year 2019 : $50,408,333
Year 2020 : $30,008,333
Year 2021 : $6,600,000

Farm Players Salaries

Nicolas Deslauriers $140,000 (2)
Michal Kempny $120,000 (2)
Grayson Downing $97,500 (3)
Michael Latta $95,000 (1)
Lucas Johansen $95,000 (3)
Carl Dahlstrom $95,000 (2)
Gemel Smith $95,000 (3)
Justin Bailey $92,500 (1)
Tyler Parsons $90,000 (3)
Philip Samuelsson $90,000 (1)
Noel Acciari $87,500 (2)
MacKenzie Blackwood $75,000 (2)
Andy Welinski $70,000 (2)
Nicholas Baptiste $70,000 (1)
Madison Bowey $70,000 (2)
Maxim Lamarche $70,000 (3)
Rourke Chartier $62,000 (2)
Samuel Laberge $57,500 (3)
Lukas Jasek $50,000 (3)
Dominik Simon $50,000 (1)
Branden Troock $50,000 (1)
Jake Bischoff $47,500 (3)
Calvin Thurkauf $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2018 : $1,817,000
Year 2019 : $1,389,500
Year 2020 : $650,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,772,000
Year 2019 : $1,334,500
Year 2020 : $650,000
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,993 - 99.88%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,963 - 98.15%
Level 4: 3396 - $9 - 3,396 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left5
Average Attendance - %17,452 - 99.75%
Average Income per Game$999,007
Year to Date Revenue$35,964,261

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$2,158,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,909,195
Farm Year To Date Expenses$2,572,495
Pro Salary Cap To Date$52,177,945
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,995,036
Pro Remaining Season Days19
Pro Expenses Per Days$469,118
Pro Estimated Expenses$8,913,242
Farm Remaining Season Days17
Farm Expenses Per Days$21,701
Farm Estimated Expenses$368,917
Estimated Season Expenses$9,282,159
Estimated Season Salary Cap$60,972,437
Estimate Under Maximum Salary Cap of $63,500,000$2,527,563
Estimate Over Minimum Salary Cap of $41,000,000 $19,972,437
Current Bank Account$7,898,431
Projected Bank Account$3,611,308

Pro Players Salaries

Alexander Steen $6,250,000 (2)
Alex Goligoski $6,100,000 (3)
Antti Niemi $5,000,000 (1)
Mikael Granlund $4,850,000 (2)
Bryan Little $4,750,000 (3)
James Van Riemsdyk $4,500,000 (4)
Marc-Edouard Vlasic $4,000,000 (3)
Jay Bouwmeester $4,000,000 (2)
Brendan Gallagher $3,250,000 (4)
Marc Methot $2,950,000 (1)
Mathieu Perreault $2,600,000 (1)
Aleksander Barkov $2,500,000 (2)
Matt Beleskey $2,450,000 (3)
Jonathan Ericsson $1,500,000 (1)
Antti Raanta $1,350,000 (4)
Markus Granlund $1,200,000 (2)
Kevin Fiala $1,000,000 (4)
Petteri Lindbohm $1,000,000 (3)
Sonny Milano $1,000,000 (2)
Darnell Nurse $1,000,000 (4)
Nikolay Goldobin $950,000 (3)
Aaron Dell $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $62,950,000
Year 2019 : $56,050,000
Year 2020 : $36,000,000
Year 2021 : $16,250,000
Salary Average Commitment
Year 2018 : $65,714,166
Year 2019 : $53,280,833
Year 2020 : $34,230,833
Year 2021 : $14,587,500
Salary Cap with 1 Way Contract
Year 2018 : $62,950,000
Year 2019 : $50,150,000
Year 2020 : $30,350,000
Year 2021 : $11,100,000

Farm Players Salaries

Carter Hutton $225,000 (3)
Thomas Hickey $200,000 (2)
Josh Jooris $150,000 (2)
Jake McCabe $95,000 (4)
Alexander Nylander $95,000 (2)
Brett Howden $95,000 (2)
Devin Shore $90,000 (1)
Robert Hagg $90,000 (1)
Torrey Mitchell $85,000 (2)
Ryan Faragher $83,000 (1)
Ben Chiarot $82,500 (2)
Zane McIntyre $80,000 (3)
Brett Bulmer $80,000 (2)
Harry Zolnierczyk $80,000 (1)
Connor Carrick $75,000 (2)
David Warsofsky $70,000 (1)
Niklas Hansson $65,000 (2)
Darren Kramer $60,000 (1)
Daniel Pribyl $60,000 (2)
Jimmy Lodge $55,000 (2)
Mason Appleton $50,000 (2)
Ryan Tesink $50,000 (1)
Miles Koules $47,500 (2)
Peter Stoykewych $47,500 (3)
Brendan O'Donnell $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,158,000
Year 2019 : $1,677,500
Year 2020 : $510,000
Year 2021 : $120,000
Salary Average Commitment
Year 2018 : $2,198,834
Year 2019 : $1,631,667
Year 2020 : $483,750
Year 2021 : $113,750

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 5,998 - 99.96%
Level 2: 5000 - $30 - 4,990 - 99.79%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $10 - 3,392 - 67.85%
Luxury : 1150 - $120 - 1,142 - 99.29%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left5
Average Attendance - %17,622 - 91.54%
Average Income per Game$1,016,198
Year to Date Revenue$36,583,136

Expense

Pro Players Total Salaries$47,057,500
Farm Players Total Salaries$2,181,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,195,186
Farm Year To Date Expenses$2,650,597
Pro Salary Cap To Date$42,334,885
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,080,991
Pro Remaining Season Days19
Pro Expenses Per Days$353,364
Pro Estimated Expenses$6,713,916
Farm Remaining Season Days17
Farm Expenses Per Days$21,877
Farm Estimated Expenses$371,909
Estimated Season Expenses$7,085,825
Estimated Season Salary Cap$48,909,094
Estimate Under Maximum Salary Cap of $63,500,000$14,590,906
Estimate Over Minimum Salary Cap of $41,000,000 $7,909,094
Current Bank Account$30,254,306
Projected Bank Account$28,249,472

Pro Players Salaries

Jason Spezza $8,000,000 (3)
Vincent Trocheck $5,500,000 (8)
Patric Hornqvist $5,000,000 (3)
Ondrej Palat $3,500,000 (1)
Brandon Saad $3,500,000 (4)
Deryk Engelland $2,600,000 (2)
Tomas Hertl $2,500,000 (2)
Olli Maatta $2,250,000 (4)
Magnus Paajarvi $2,117,500 (1)
J.T. Miller $2,000,000 (3)
Scott Darling $1,400,000 (2)
Ryan Strome $1,300,000 (3)
Slater Koekkoek $1,250,000 (2)
Radek Faksa $990,000 (1)
Stephen Johns $950,000 (1)
Remi Elie $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (2)
Juuse Saros $800,000 (2)
Esa Lindell $800,000 (2)
Vinnie Hinostroza $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $47,057,500
Year 2019 : $39,000,000
Year 2020 : $27,000,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $45,936,668
Year 2019 : $38,412,501
Year 2020 : $28,733,334
Year 2021 : $11,666,667
Salary Cap with 1 Way Contract
Year 2018 : $47,057,500
Year 2019 : $38,700,000
Year 2020 : $28,500,000
Year 2021 : $11,250,000

Farm Players Salaries

Michael Houser $132,000 (1)
Ryan Murphy $125,000 (2)
Austin Czarnik $121,000 (2)
Trevor Murphy $121,000 (2)
Kyle Baun $120,000 (1)
Jayson Megna $104,500 (1)
Scott Mayfield $102,000 (1)
Radim Simek $100,000 (3)
Mark Barberio $95,000 (1)
T.J. Tynan $90,000 (3)
Teddy Blueger $90,000 (3)
Tyler Randell $88,000 (1)
Hampus Gustafsson $80,000 (1)
Richard Clune $80,000 (1)
Eric Tangradi $80,000 (2)
Keaton Thompson $80,000 (2)
Sam Carrick $76,000 (2)
Zack Stortini $75,000 (1)
Alex Grant $75,000 (1)
Lukas Sedlak $75,000 (3)
Parker Milner $75,000 (1)
Tyler Motte $70,000 (2)
Erik Gustafsson $70,000 (1)
Alexander Broadhurst $57,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $2,181,500
Year 2019 : $1,028,000
Year 2020 : $355,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,181,500
Year 2019 : $1,028,000
Year 2020 : $355,000
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 5,999 - 99.99%
Level 2: 5000 - $31 - 4,997 - 99.93%
Level 3: 2000 - $17 - 1,994 - 99.72%
Level 4: 5200 - $5 - 4,848 - 93.22%
Luxury : 1300 - $104 - 1,253 - 96.41%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %19,092 - 97.91%
Average Income per Game$1,036,097
Year to Date Revenue$37,299,480

Expense

Pro Players Total Salaries$60,525,000
Farm Players Total Salaries$2,057,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,410,835
Farm Year To Date Expenses$2,422,876
Pro Salary Cap To Date$51,604,238
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,180,483
Pro Remaining Season Days19
Pro Expenses Per Days$460,478
Pro Estimated Expenses$8,749,082
Farm Remaining Season Days17
Farm Expenses Per Days$21,325
Farm Estimated Expenses$362,525
Estimated Season Expenses$9,111,607
Estimated Season Salary Cap$60,059,941
Estimate Under Maximum Salary Cap of $63,500,000$3,440,059
Estimate Over Minimum Salary Cap of $41,000,000 $19,059,941
Current Bank Account$33,916,388
Projected Bank Account$29,985,264

Pro Players Salaries

Erik Karlsson $7,000,000 (6)
Brandon Dubinsky $6,500,000 (2)
Steve Mason $4,750,000 (2)
Michael Grabner $4,500,000 (1)
Nail Yakupov $4,250,000 (2)
Jordie Benn $4,250,000 (2)
Rickard Rakell $4,000,000 (4)
Carl Soderberg $4,000,000 (2)
Adam Larsson $3,500,000 (1)
Brendan Smith $3,000,000 (3)
Brayden McNabb $2,500,000 (1)
Alex Stalock $1,900,000 (1)
Josh Manson $1,625,000 (1)
Tanner Pearson $1,500,000 (6)
Valeri Nichushkin $1,500,000 (2)
Tom Pyatt $1,250,000 (1)
Ryan Carpenter $1,100,000 (3)
Brooks Orpik $1,000,000 (1)
Andre Burakovsky $1,000,000 (1)
Jared McCann $900,000 (2)
Tomas Hyka $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $60,525,000
Year 2019 : $46,300,000
Year 2020 : $20,000,000
Year 2021 : $15,750,000
Salary Average Commitment
Year 2018 : $61,583,333
Year 2019 : $45,208,333
Year 2020 : $19,341,667
Year 2021 : $14,916,667
Salary Cap with 1 Way Contract
Year 2018 : $60,525,000
Year 2019 : $43,250,000
Year 2020 : $16,600,000
Year 2021 : $12,500,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Alex Chiasson $130,000 (1)
Christopher Gibson $125,000 (3)
Joe Whitney $110,000 (1)
Cameron Gaunce $95,000 (1)
Alexandre Grenier $90,000 (3)
Jakub Zboril $90,000 (3)
Jack Dougherty $90,000 (2)
Adam Comrie $90,000 (1)
Alex Lyon $85,000 (2)
Olivier Archambault $80,000 (3)
Brian Ferlin $80,000 (2)
Dennis Yan $80,000 (3)
Michael Downing $80,000 (2)
Samuel Montembeault $80,000 (3)
Conner Bleackley $75,000 (2)
Erik Burgdoerfer $75,000 (2)
William Carrier $75,000 (1)
Cody Sol $75,000 (1)
Gerald Mayhew $70,000 (2)
Connor Chatham $70,000 (2)
Darren Archibald $70,000 (1)
Oskar Sundqvist $65,000 (2)
Matt DeBlouw $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,057,500
Year 2019 : $1,315,000
Year 2020 : $575,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,047,917
Year 2019 : $1,301,667
Year 2020 : $560,000
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,618 - 93.63%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,891 - 94.54%
Level 4: 4400 - $9 - 3,802 - 86.40%
Luxury : 1419 - $73 - 1,383 - 97.46%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left5
Average Attendance - %17,693 - 94.02%
Average Income per Game$987,466
Year to Date Revenue$35,548,783

Expense

Pro Players Total Salaries$63,525,000
Farm Players Total Salaries$1,655,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,980,521
Farm Year To Date Expenses$2,412,034
Pro Salary Cap To Date$51,474,986
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,937,331
Pro Remaining Season Days19
Pro Expenses Per Days$479,963
Pro Estimated Expenses$9,119,297
Farm Remaining Season Days17
Farm Expenses Per Days$19,813
Farm Estimated Expenses$336,821
Estimated Season Expenses$9,456,118
Estimated Season Salary Cap$60,349,810
Estimate Under Maximum Salary Cap of $63,500,000$3,150,190
Estimate Over Minimum Salary Cap of $41,000,000 $19,349,810
Current Bank Account$14,032,147
Projected Bank Account$9,513,360

Pro Players Salaries

Ryan McDonagh $5,750,000 (6)
Josh Gorges $5,500,000 (1)
James Neal $5,250,000 (4)
Bobby Ryan $5,250,000 (2)
Matt Duchene $5,000,000 (5)
Wayne Simmonds $5,000,000 (5)
Craig Smith $4,000,000 (2)
Mark Stone $4,000,000 (7)
T.J. Brodie $2,800,000 (5)
Michael Raffl $2,800,000 (1)
Chris Tanev $2,500,000 (1)
Adam Henrique $2,500,000 (3)
Andrei Vasilevskiy $2,400,000 (7)
Thomas Greiss $1,800,000 (1)
Troy Stecher $1,400,000 (3)
Zach Hyman (1 Way Contract) $1,400,000 (3)
Scott Laughton $1,200,000 (2)
Auston Matthews $1,000,000 (8)
Alex Petrovic $950,000 (1)
Anton Slepyshev $850,000 (2)
Nick Jensen $825,000 (1)
Anders Lindback (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
Sean Kuraly $650,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $63,525,000
Year 2019 : $54,800,000
Year 2020 : $45,200,000
Year 2021 : $39,000,000
Salary Average Commitment
Year 2018 : $66,470,387
Year 2019 : $54,421,220
Year 2020 : $42,808,720
Year 2021 : $36,987,887
Salary Cap with 1 Way Contract
Year 2018 : $63,525,000
Year 2019 : $49,150,000
Year 2020 : $36,500,000
Year 2021 : $31,200,000

Farm Players Salaries

C.J. Motte $100,000 (2)
Travis Sanheim $98,000 (2)
Denis Gurianov $97,000 (2)
Ty Rattie $96,500 (2)
Patrice Cormier $90,000 (3)
Jared Coreau $90,000 (2)
Valentin Zykov $87,500 (2)
Mason Marchment $85,000 (2)
Nicolas Meloche $80,000 (3)
Jonathan Racine $79,500 (1)
Drew Shore $75,000 (1)
Seth Griffith $74,000 (2)
Ken Agostino $72,500 (2)
Byron Froese $66,500 (1)
Connor Clifton $65,000 (3)
Dominic Toninato $65,000 (3)
Eric Roy $60,000 (2)
MacKenzie MacEachern $60,000 (1)
Brian Hart $60,000 (1)
Reece Scarlett $56,000 (2)
Travis Boyd $50,000 (1)
Sami Niku $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2018 : $1,655,000
Year 2019 : $1,312,500
Year 2020 : $392,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,681,667
Year 2019 : $1,290,667
Year 2020 : $374,167
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,748 - 94.96%
Level 3: 2000 - $18 - 1,995 - 99.77%
Level 4: 4600 - $8 - 4,538 - 98.65%
Luxury : 1030 - $127 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left5
Average Attendance - %18,312 - 98.29%
Average Income per Game$1,019,690
Year to Date Revenue$36,708,829

Expense

Pro Players Total Salaries$62,550,000
Farm Players Total Salaries$3,746,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,978,449
Farm Year To Date Expenses$2,943,204
Pro Salary Cap To Date$53,386,900
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,098,448
Pro Remaining Season Days19
Pro Expenses Per Days$473,529
Pro Estimated Expenses$8,997,051
Farm Remaining Season Days17
Farm Expenses Per Days$33,179
Farm Estimated Expenses$564,043
Estimated Season Expenses$9,561,094
Estimated Season Salary Cap$62,125,494
Estimate Under Maximum Salary Cap of $63,500,000$1,374,506
Estimate Over Minimum Salary Cap of $41,000,000 $21,125,494
Current Bank Account$8,970,379
Projected Bank Account$4,507,733

Pro Players Salaries

Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Alexander Edler $4,750,000 (4)
Cory Schneider $4,500,000 (2)
Andrew Cogliano $4,500,000 (1)
Troy Brouwer $4,250,000 (1)
David Perron $4,100,000 (3)
Derick Brassard $4,000,000 (1)
Tomas Tatar $3,500,000 (3)
Nick Leddy $3,500,000 (2)
Jakob Silfverberg $3,000,000 (5)
Jimmy Howard $2,800,000 (1)
Marcus Johansson $2,750,000 (2)
Patrick Eaves $2,500,000 (1)
Danny DeKeyser $2,250,000 (2)
Joe Colborne $2,150,000 (1)
Pavel Zacha $1,000,000 (2)
Ivan Barbashev $950,000 (2)
Mike Matheson $900,000 (1)
Ben Hutton $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $62,550,000
Year 2019 : $37,050,000
Year 2020 : $19,550,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $61,213,334
Year 2019 : $34,988,333
Year 2020 : $16,980,000
Year 2021 : $9,600,000
Salary Cap with 1 Way Contract
Year 2018 : $62,550,000
Year 2019 : $35,300,000
Year 2020 : $15,350,000
Year 2021 : $7,750,000

Farm Players Salaries

Nikita Soshnikov $1,200,000 (1)
Xavier Ouellet $156,000 (2)
Jordan Schroeder $151,000 (2)
J.T. Brown $151,000 (2)
Melker Karlsson $150,000 (1)
Jeff Zatkoff $110,000 (2)
Steve Oleksy $110,000 (3)
David Kolomatis $110,000 (3)
Rocco Grimaldi $108,000 (2)
Chris Conner $100,000 (3)
Eetu Laurikainen $100,000 (1)
Bracken Kearns $100,000 (2)
Troy Grosenick $95,000 (1)
Jim O'Brien $82,500 (1)
Connor Jones $82,500 (1)
Kevin Lynch $80,000 (2)
Joseph Cramarossa $80,000 (1)
Josh Robinson $75,000 (1)
Andrew Miller $75,000 (1)
Calle Andersson $70,000 (1)
Dylan Labbe $70,000 (1)
Ben Harpur $70,000 (1)
Rod Pelley $70,000 (1)
Jeff Schultz $70,000 (1)
Brooks Macek $70,000 (2)
Christian Jaros $70,000 (3)
Brett Sutter $70,000 (1)
Garret Ross $70,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $3,746,000
Year 2019 : $1,316,000
Year 2020 : $390,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $3,719,750
Year 2019 : $1,316,000
Year 2020 : $390,000
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $65 - 4,892 - 81.53%
Level 2: 5000 - $33 - 4,338 - 86.76%
Level 3: 2000 - $22 - 1,572 - 78.60%
Level 4: 3500 - $12 - 2,861 - 81.75%
Luxury : 1000 - $150 - 889 - 88.88%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left4
Average Attendance - %14,552 - 83.15%
Average Income per Game$1,004,570
Year to Date Revenue$37,169,081

Expense

Pro Players Total Salaries$40,075,000
Farm Players Total Salaries$2,014,575
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,439,188
Farm Year To Date Expenses$3,231,997
Pro Salary Cap To Date$44,933,707
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,018,279
Pro Remaining Season Days19
Pro Expenses Per Days$307,537
Pro Estimated Expenses$5,843,203
Farm Remaining Season Days17
Farm Expenses Per Days$18,765
Farm Estimated Expenses$319,005
Estimated Season Expenses$6,162,208
Estimated Season Salary Cap$50,532,418
Estimate Under Maximum Salary Cap of $63,500,000$12,967,582
Estimate Over Minimum Salary Cap of $41,000,000 $9,532,418
Current Bank Account$30,247,396
Projected Bank Account$28,103,467

Pro Players Salaries

Dion Phaneuf $5,350,000 (3)
Justin Williams $5,000,000 (1)
David Backes (Out of Payroll) $4,350,000 (2)
Frans Nielsen $4,000,000 (3)
Riley Nash $3,000,000 (4)
Anton Stralman $2,500,000 (3)
Brandon Pirri $2,250,000 (2)
Ben Lovejoy $2,200,000 (1)
Conor Sheary (1 Way Contract) $2,100,000 (2)
Derek Forbort $2,000,000 (2)
Nino Niederreiter $1,750,000 (2)
Mike Condon $1,600,000 (2)
Martin Marincin $1,400,000 (1)
Tomas Nosek $1,250,000 (2)
Zach Trotman $1,200,000 (2)
Riley Sheahan $1,000,000 (1)
Anthony Stolarz $950,000 (1)
Zach Aston-Reese $950,000 (3)
Jordan Schmaltz $925,000 (2)
Joel Ward $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $44,425,000
Year 2019 : $34,175,000
Year 2020 : $14,700,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $44,225,000
Year 2019 : $33,218,333
Year 2020 : $15,901,667
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $44,425,000
Year 2019 : $33,225,000
Year 2020 : $15,800,000
Year 2021 : $3,000,000

Farm Players Salaries

Johnny Oduya $130,000 (2)
Josh Leivo $125,000 (1)
Adam Cracknell $125,000 (2)
Joel Armia $110,000 (1)
Markus Hannikainen $105,875 (1)
Brandon Manning $100,000 (2)
Harri Sateri $100,000 (1)
Matthew Stajan $95,000 (1)
Griffin Reinhart $91,500 (1)
Kristers Gudlevskis $90,000 (1)
Vinni Lettieri $87,500 (2)
Neal Pionk $87,500 (2)
Chris Terry $87,500 (2)
Andy Andreoff $84,700 (1)
Josh Healey $80,000 (2)
Chris Carlisle $70,000 (1)
Tanner Glass $70,000 (1)
Mitch Moroz $70,000 (1)
Devon Toews $70,000 (2)
Kevin Roy $70,000 (2)
Matt MacKenzie $65,000 (1)
Cole Cassels $50,000 (2)
Hunter Miska $50,000 (3)
Total Farm Players23
Salary Commitment
Year 2018 : $2,014,575
Year 2019 : $897,500
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,009,575
Year 2019 : $917,500
Year 2020 : $50,000
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $59 - 5,801 - 96.68%
Level 2: 5000 - $30 - 4,890 - 97.80%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,954 - 98.84%
Luxury : 1277 - $120 - 1,228 - 96.19%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left5
Average Attendance - %17,873 - 97.79%
Average Income per Game$1,050,044
Year to Date Revenue$37,801,590

Expense

Pro Players Total Salaries$58,427,000
Farm Players Total Salaries$1,868,150
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,332,581
Farm Year To Date Expenses$2,411,180
Pro Salary Cap To Date$50,612,038
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$5,250,221
Pro Remaining Season Days19
Pro Expenses Per Days$444,316
Pro Estimated Expenses$8,442,004
Farm Remaining Season Days17
Farm Expenses Per Days$19,165
Farm Estimated Expenses$325,805
Estimated Season Expenses$8,767,809
Estimated Season Salary Cap$58,774,628
Estimate Under Maximum Salary Cap of $63,500,000$4,725,372
Estimate Over Minimum Salary Cap of $41,000,000 $17,774,628
Current Bank Account$5,861,825
Projected Bank Account$2,344,237

Pro Players Salaries

Jamie Benn $6,500,000 (5)
Marc-Andre Fleury $5,150,000 (2)
Jeff Skinner $5,000,000 (7)
Lauri Korpikoski $4,500,000 (2)
Torey Krug $4,000,000 (8)
Alex Galchenyuk $4,000,000 (2)
Jordan Eberle $4,000,000 (5)
Andrej Sekera $3,550,000 (1)
Karl Alzner $3,300,000 (5)
Jason Pominville $2,500,000 (1)
Zach Bogosian $2,500,000 (5)
Jonathan Drouin $2,500,000 (3)
Kyle Brodziak $2,000,000 (2)
Ryan Spooner (1 Way Contract) $1,550,000 (1)
Darcy Kuemper $1,250,000 (3)
Brian Dumoulin $1,127,000 (2)
Zemgus Girgensons $1,100,000 (1)
Scott Wilson $1,100,000 (2)
Mitchell Marner $1,000,000 (2)
Charlie McAvoy $1,000,000 (3)
Brett Pesce $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $58,427,000
Year 2019 : $52,783,000
Year 2020 : $34,583,000
Year 2021 : $29,733,000
Salary Average Commitment
Year 2018 : $61,526,709
Year 2019 : $50,093,376
Year 2020 : $32,109,376
Year 2021 : $27,334,376
Salary Cap with 1 Way Contract
Year 2018 : $58,427,000
Year 2019 : $48,927,000
Year 2020 : $30,050,000
Year 2021 : $25,300,000

Farm Players Salaries

Austin Watson $130,000 (1)
Taylor Chorney $120,000 (3)
Sean Walker $100,000 (3)
Mario Kempe $100,000 (2)
Jacob MacDonald $100,000 (3)
Nicholas Merkley $100,000 (3)
Nathan Gerbe $100,000 (2)
Mark McNeill $92,500 (2)
Charlie Lindgren $91,500 (2)
Oscar Dansk $89,900 (3)
Greg Pateryn $80,000 (1)
Carter Verhaeghe $80,000 (1)
Juho Lammikko $71,750 (2)
Patrick Sieloff $65,000 (1)
Garret Sparks $65,000 (1)
Jared Boll $65,000 (1)
Jordan Szwarz $65,000 (1)
Nelson Nogier $65,000 (2)
Mathias Bau $62,500 (3)
Daniel Altshuller $60,000 (2)
Michael Carcone $60,000 (2)
Sean Malone $57,500 (3)
Kevin Tansey $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,868,150
Year 2019 : $1,270,650
Year 2020 : $629,900
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,803,150
Year 2019 : $1,205,650
Year 2020 : $629,900
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 6,000 - 99.99%
Level 2: 4000 - $35 - 3,944 - 98.61%
Level 3: 2915 - $15 - 2,490 - 85.42%
Level 4: 1000 - $14 - 1,000 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left5
Average Attendance - %14,534 - 96.79%
Average Income per Game$991,598
Year to Date Revenue$35,697,529

Expense

Pro Players Total Salaries$57,800,000
Farm Players Total Salaries$4,029,300
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,006,195
Farm Year To Date Expenses$2,599,594
Pro Salary Cap To Date$47,887,830
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$4,957,990
Pro Remaining Season Days19
Pro Expenses Per Days$434,559
Pro Estimated Expenses$8,256,621
Farm Remaining Season Days17
Farm Expenses Per Days$37,159
Farm Estimated Expenses$631,703
Estimated Season Expenses$8,888,324
Estimated Season Salary Cap$55,962,830
Estimate Under Maximum Salary Cap of $63,500,000$7,537,170
Estimate Over Minimum Salary Cap of $41,000,000 $14,962,830
Current Bank Account$9,714,827
Projected Bank Account$5,784,493

Pro Players Salaries

Travis Zajac $6,000,000 (3)
Brent Seabrook $5,500,000 (3)
Andrew Ladd $5,000,000 (5)
Martin Hanzal $4,000,000 (4)
Brian Elliott $3,800,000 (1)
Ryan Ellis $3,750,000 (5)
Cody Franson $3,250,000 (4)
Brock Nelson $3,000,000 (7)
Ryan Nugent-Hopkins $3,000,000 (5)
Joshua Bailey $2,800,000 (2)
Robin Lehner $2,650,000 (3)
Brian Boyle $2,100,000 (1)
Ryan Sproul $2,000,000 (4)
Calle Jarnkrok $1,750,000 (1)
Matt Cullen $1,500,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (2)
Cal Clutterbuck $1,300,000 (1)
Drake Caggiula $1,200,000 (2)
Sam Reinhart $1,000,000 (1)
Ben Smith $950,000 (2)
Brandon Carlo $950,000 (2)
Adam Pelech $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $57,800,000
Year 2019 : $47,500,000
Year 2020 : $40,400,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $54,397,143
Year 2019 : $42,969,643
Year 2020 : $34,836,310
Year 2021 : $21,311,310
Salary Cap with 1 Way Contract
Year 2018 : $57,800,000
Year 2019 : $46,350,000
Year 2020 : $38,150,000
Year 2021 : $24,000,000

Farm Players Salaries

Drew Stafford $2,250,000 (2)
Malcolm Subban $110,000 (2)
Stuart Percy $108,900 (1)
Kyle Criscuolo $99,000 (1)
Tyler Wotherspoon $97,900 (1)
Morgan Klimchuk $95,000 (2)
Landon Bow $95,000 (2)
Jack Rodewald $90,000 (2)
Justin Scott $90,000 (2)
Dryden Hunt $90,000 (2)
Macoy Erkamps $90,000 (2)
Hunter Warner $90,000 (2)
Jordan Maletta $90,000 (2)
Dominik Masin $87,500 (2)
Markus Eisenschmid $85,000 (2)
Kyle Capobianco $72,500 (3)
Adam Helewka $70,000 (2)
Zach Nastasiuk $70,000 (2)
Michael Bunting $67,500 (1)
Chris Casto $66,000 (1)
Josh Archibald $65,000 (3)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $4,029,300
Year 2019 : $1,580,000
Year 2020 : $137,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $4,033,050
Year 2019 : $1,568,750
Year 2020 : $133,750
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $63,500,000
Available Cap Space

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $43,845,664 $60,432,768 $3,067,232 $19,432,768 222749
Arizona Coyotes $8,317,150 $61,545,579 $1,954,421 $20,545,579 202545
Boston Bruins $35,307,763 $57,447,897 $6,052,103 $16,447,897 212344
Buffalo Sabres $11,824,818 $62,902,641 $597,359 $21,902,641 212748
Calgary Flames $37,005,563 $45,196,891 $18,303,109 $4,196,891 202949
Carolina Hurricanes $45,939,782 $49,640,440 $13,859,560 $8,640,440 202343
Chicago Blackhawks $18,484,403 $46,204,192 $17,295,808 $5,204,192 212849
Colorado Avalanche $23,503,910 $63,424,491 $75,509 $22,424,491 202545
Columbus Blue Jackets $12,877,723 $60,630,710 $2,869,290 $19,630,710 212445
Dallas Stars $14,672,734 $44,952,899 $18,547,101 $3,952,899 202343
Detroit Red Wings $921,398 $54,888,479 $8,611,521 $13,888,479 212849
Edmonton Oilers $32,139,904 $42,583,841 $20,916,159 $1,583,841 232548
Florida Panthers $32,193,937 $60,586,894 $2,913,106 $19,586,894 212546
Los Angeles Kings $29,185,258 $61,478,294 $2,021,706 $20,478,294 212748
Minnesota Wild $15,882,651 $59,644,201 $3,855,799 $18,644,201 202343
Montreal Canadiens $5,382,515 $54,750,375 $8,749,625 $13,750,375 212647
Nashville Predators $19,030,857 $61,776,299 $1,723,701 $20,776,299 232548
New Jersey Devils $14,276,619 $55,068,292 $8,431,708 $14,068,292 212142
New York Islanders $15,513,143 $63,216,658 $283,342 $22,216,658 202444
New York Rangers $5,906,991 $57,913,588 $5,586,412 $16,913,588 232649
Ottawa Senators $22,512,403 $51,622,763 $11,877,237 $10,622,763 212748
Philadelphia Flyers $38,714,702 $63,398,372 $101,628 $22,398,372 202646
Pittsburgh Penguins $10,606,469 $56,555,561 $6,944,439 $15,555,561 202343
San Jose Sharks $7,898,431 $60,972,437 $2,527,563 $19,972,437 222547
St. Louis Blues $30,254,306 $48,909,094 $14,590,906 $7,909,094 202444
Tampa Bay Lightning $33,916,388 $60,059,941 $3,440,059 $19,059,941 212445
Toronto Maple Leafs $14,032,147 $60,349,810 $3,150,190 $19,349,810 232245
Vancouver Canucks $8,970,379 $62,125,494 $1,374,506 $21,125,494 202848
Vegas Golden Knights $30,247,396 $50,532,418 $12,967,582 $9,532,418 202343
Washington Capitals $5,861,825 $58,774,628 $4,725,372 $17,774,628 212344
Winnipeg Jets $9,714,827 $55,962,830 $7,537,170 $14,962,830 222244