Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $22 - 0 - 0.00%
Level 4: 3174 - $13 - 0 - 0.00%
Luxury : 1000 - $138 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,230,000
Farm Players Total Salaries$2,013,000
Coaches Total Salaries$3,136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$42,248,572
Projected Bank Account$42,248,572

Pro Players Salaries

Ryan Getzlaf $7,000,000 (4)
Carey Price $6,000,000 (2)
Dan Hamhuis $5,000,000 (1)
Tobias Enstrom $5,000,000 (1)
Nazem Kadri $4,500,000 (3)
Nick Bonino $4,150,000 (3)
Artemi Panarin $4,000,000 (5)
Derek Stepan $4,000,000 (6)
Michael Del Zotto $3,500,000 (4)
Mattias Ekholm $2,500,000 (4)
Michael Stone $2,500,000 (2)
Luca Sbisa $2,000,000 (2)
Teuvo Teravainen $1,550,000 (3)
Robby Fabbri $1,350,000 (2)
Anton Khudobin $1,350,000 (2)
Mathew Barzal $995,000 (3)
Matiss Kivlenieks $950,000 (3)
Adrian Kempe $900,000 (1)
Stefan Noesen $825,000 (4)
Pavel Buchnevich $800,000 (2)
Niklas Kronwall $700,000 (1)
Tom Kuhnhackl $660,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $60,230,000
Year 2019 : $55,595,000
Year 2020 : $40,745,000
Year 2021 : $25,150,000
Salary Average Commitment
Year 2018 : $61,918,037
Year 2019 : $49,834,703
Year 2020 : $36,053,036
Year 2021 : $24,280,536
Salary Cap with 1 Way Contract
Year 2018 : $60,230,000
Year 2019 : $48,630,000
Year 2020 : $34,630,000
Year 2021 : $21,825,000

Farm Players Salaries

Alexander Khokhlachev $110,000 (1)
Jack Roslovic $90,000 (2)
Jordan Oesterle $90,000 (1)
Vitaly Abramov $90,000 (2)
Jeremy Bracco $80,000 (3)
Trevor Carrick $79,500 (3)
John Hayden $78,000 (2)
Jake Walman $77,500 (2)
Mat Bodie $77,500 (1)
Vitek Vanecek $75,000 (2)
Cal Heeter $75,000 (2)
Chris Bourque $75,000 (1)
Mario Lucia $72,000 (1)
Benoit Pouliot $70,000 (1)
Chris Driedger $70,000 (3)
Travis St. Denis $70,000 (1)
Maxim Noreau $70,000 (1)
Josh Winquist $66,000 (1)
Josh Archibald $65,000 (3)
Matt MacKenzie $65,000 (1)
John McCarthy $63,500 (2)
Robin Norell $62,500 (2)
Jaycob Megna $61,500 (2)
Logan Shaw $60,000 (1)
Steven Swavely $60,000 (1)
Alan Quine $57,500 (3)
Maxime Lajoie $55,000 (3)
Kyle Burroughs $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,013,000
Year 2019 : $1,132,000
Year 2020 : $411,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,001,875
Year 2019 : $1,125,375
Year 2020 : $404,875
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3799 - $9 - 0 - 0.00%
Luxury : 1000 - $129 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,675,000
Farm Players Total Salaries$1,629,250
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$8,367,845
Projected Bank Account$8,367,845

Pro Players Salaries

Drew Doughty $8,000,000 (5)
Brad Marchand $6,500,000 (7)
Vladimir Tarasenko $6,000,000 (6)
Anze Kopitar $6,000,000 (2)
Devan Dubnyk $5,700,000 (3)
Kristopher Letang $5,500,000 (3)
Chris Stewart $4,250,000 (4)
Johnny Boychuk $4,000,000 (1)
Artem Anisimov $3,300,000 (2)
Derrick Pouliot $2,500,000 (2)
Nate Thompson $1,800,000 (1)
Matt Martin $1,500,000 (2)
J.F. Berube $1,400,000 (2)
Matt Tennyson $1,250,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (2)
Tage Thompson $850,000 (3)
Dominik Shine $800,000 (1)
Anthony Peters $800,000 (2)
Patrick Brown $800,000 (2)
Jamie Murray $750,000 (2)
Andrew Copp $700,000 (1)
Thomas Di Pauli $700,000 (3)
Jacob Middleton $475,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $64,675,000
Year 2019 : $57,425,000
Year 2020 : $36,450,000
Year 2021 : $23,250,000
Salary Average Commitment
Year 2018 : $60,702,539
Year 2019 : $53,402,539
Year 2020 : $34,416,825
Year 2021 : $22,771,111
Salary Cap with 1 Way Contract
Year 2018 : $64,675,000
Year 2019 : $57,375,000
Year 2020 : $37,500,000
Year 2021 : $24,750,000

Farm Players Salaries

Taylor Doherty $110,000 (2)
Ben Street $110,000 (1)
Tanner Fritz $95,000 (1)
Mitch Callahan $95,000 (1)
Chris Mueller $95,000 (1)
Matt O'Connor $90,000 (1)
Garrett Wilson $90,000 (1)
Vincent LoVerde $90,000 (1)
Trevor Smith $90,000 (1)
Sam Anas $85,000 (3)
Anthony Peluso $85,000 (1)
Ryan Horvat $80,000 (1)
Eric Cornel $80,000 (2)
Andrew O'Brien $80,000 (1)
Teigan Zahn $80,000 (2)
Kevin Rooney $80,000 (1)
Joel Chouinard $77,000 (2)
Nick Seeler $65,000 (2)
Miles Liberati $52,250 (2)
Kellen Jones $0 (0)
Total Farm Players20
Salary Commitment
Year 2018 : $1,629,250
Year 2019 : $549,250
Year 2020 : $85,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,624,250
Year 2019 : $549,250
Year 2020 : $85,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3565 - $8 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,165,000
Farm Players Total Salaries$1,340,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$33,445,731
Projected Bank Account$33,445,731

Pro Players Salaries

Evgenii Dadonov $8,200,000 (5)
Dustin Byfuglien $7,000,000 (4)
Mark Giordano $5,500,000 (2)
Tyler Bozak $5,200,000 (4)
Ryan Miller $3,500,000 (1)
Mikkel Boedker $3,500,000 (2)
Carl Gunnarsson $2,750,000 (1)
Elias Lindholm $2,500,000 (1)
Matt Read $2,250,000 (1)
Cody Eakin $2,250,000 (1)
Petr Mrazek $2,225,000 (3)
Zdeno Chara $2,200,000 (1)
Yanni Gourde $2,150,000 (2)
Mattias Janmark $1,700,000 (4)
Jean-Gabriel Pageau $1,600,000 (1)
Matthew Tkachuk $1,000,000 (2)
Jonathan Merrill $990,000 (1)
Anthony Beauvillier $950,000 (2)
Fredrik Claesson $700,000 (3)
Matt Benning $500,000 (2)
Joseph Blandisi $500,000 (1)
Cameron Hughes $0 (0)
Mitchell Vande Sompel $0 (0)
Ryan Collins $0 (0)
Janne Kuokkanen $0 (0)
Gage Ausmus $0 (0)
J.C. Beaudin $0 (0)
Total Pro Players27
Salary Commitment
Year 2018 : $57,165,000
Year 2019 : $37,180,000
Year 2020 : $21,280,000
Year 2021 : $16,450,000
Salary Average Commitment
Year 2018 : $54,700,418
Year 2019 : $35,588,751
Year 2020 : $22,005,417
Year 2021 : $18,887,500
Salary Cap with 1 Way Contract
Year 2018 : $57,165,000
Year 2019 : $38,625,000
Year 2020 : $25,025,000
Year 2021 : $22,100,000

Farm Players Salaries

Vladimir Sobotka $175,000 (2)
Anders Nilsson $137,500 (1)
Marcus Foligno $120,000 (2)
Brandon Mashinter $97,500 (1)
Gustav Olofsson $90,000 (1)
Kenny Ryan $88,000 (1)
Cristoval Nieves $85,000 (2)
Julius Bergman $85,000 (1)
Andrew Nielsen $80,000 (2)
Michael Amadio $75,000 (2)
Matt Grzelcyk $75,000 (2)
Brady Austin $62,000 (3)
Jake Hildebrand $60,000 (1)
David Broll $60,000 (1)
Anton Blidh $50,000 (1)
Total Farm Players15
Salary Commitment
Year 2018 : $1,340,000
Year 2019 : $705,000
Year 2020 : $79,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,208,333
Year 2019 : $540,333
Year 2020 : $70,333
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2500 - $15 - 0 - 0.00%
Level 4: 4000 - $8 - 0 - 0.00%
Luxury : 1190 - $132 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,225,000
Farm Players Total Salaries$1,692,850
Coaches Total Salaries$2,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$15,522,989
Projected Bank Account$15,522,989

Pro Players Salaries

Patrick Kane $8,000,000 (3)
Mike Green $6,000,000 (1)
Victor Hedman $6,000,000 (6)
Tyler Seguin $6,000,000 (7)
William Karlsson $5,500,000 (8)
Logan Couture $5,000,000 (4)
Connor Hellebuyck $3,800,000 (3)
Alec Martinez $2,500,000 (1)
Richard Panik $2,200,000 (1)
Dmitry Orlov $2,000,000 (2)
Shayne Gostisbehere $2,000,000 (1)
Derek Forbort $2,000,000 (2)
Nick Cousins $1,500,000 (4)
Michal Neuvirth $1,500,000 (2)
Jordan Martinook $1,400,000 (1)
Riley Sheahan $1,000,000 (1)
Mikko Rantanen $1,000,000 (1)
Pierre-Luc Dubois $1,000,000 (3)
Alex Tuch $1,000,000 (2)
Luke Adam $975,000 (1)
Joel Eriksson Ek $950,000 (3)
Paul Postma $900,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $62,225,000
Year 2019 : $44,750,000
Year 2020 : $39,000,000
Year 2021 : $25,250,000
Salary Average Commitment
Year 2018 : $58,827,420
Year 2019 : $42,518,056
Year 2020 : $36,018,056
Year 2021 : $23,268,056
Salary Cap with 1 Way Contract
Year 2018 : $62,225,000
Year 2019 : $44,250,000
Year 2020 : $37,750,000
Year 2021 : $24,000,000

Farm Players Salaries

Frank Vatrano $125,000 (1)
Curtis Lazar $97,500 (2)
Brendan Lemieux $92,500 (3)
Kurtis MacDermid $92,500 (1)
Shane Prince $85,000 (1)
Dillon Simpson $77,000 (1)
Chad Ruhwedel $77,000 (1)
Aleksi Saarela $75,000 (3)
Jake Dowell $75,000 (1)
Kale Kessy $72,600 (1)
Kevin Boyle $71,500 (2)
Nolan Valleau $70,000 (1)
Matia Marcantuoni $65,000 (2)
Oskar Lindblom $65,000 (3)
Cal Petersen $65,000 (3)
Tucker Poolman $62,500 (3)
Garrett Mitchell $60,000 (1)
Michael Brodzinski $60,000 (1)
Colton Hargrove $60,000 (1)
Tyler Graovac $52,250 (1)
Stephen Michalek $50,000 (1)
Matt Roy $47,500 (3)
Joakim Ryan $47,500 (1)
Nick Ebert $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,692,850
Year 2019 : $641,500
Year 2020 : $407,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,691,183
Year 2019 : $639,833
Year 2020 : $407,500
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $120 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,672,300
Farm Players Total Salaries$2,276,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$25,647,458
Projected Bank Account$25,647,458

Pro Players Salaries

Nick Foligno $5,000,000 (5)
Alex Iafallo $4,500,000 (6)
Connor McDavid $4,250,000 (7)
Jeff Petry $4,000,000 (3)
Chad Johnson $3,500,000 (3)
Blake Comeau $3,200,000 (1)
Cam Ward $3,000,000 (1)
Mikael Backlund $2,750,000 (2)
Adam Lowry $2,250,000 (4)
Andreas Borgman $2,000,000 (3)
Brad Malone $1,500,000 (2)
Brandon Tanev $1,200,000 (3)
Teemu Pulkkinen $1,200,000 (3)
Jamie Oleksiak $1,092,300 (7)
Patrik Laine $1,000,000 (8)
Brady Tkachuk $1,000,000 (3)
Joel Edmundson $900,000 (1)
Mike Matheson $900,000 (1)
Rinat Valiev $770,000 (1)
Chris Wagner $660,000 (5)
Total Pro Players20
Salary Commitment
Year 2018 : $44,672,300
Year 2019 : $41,550,000
Year 2020 : $39,950,000
Year 2021 : $26,750,000
Salary Average Commitment
Year 2018 : $49,052,686
Year 2019 : $40,282,686
Year 2020 : $36,282,686
Year 2021 : $24,970,186
Salary Cap with 1 Way Contract
Year 2018 : $44,672,300
Year 2019 : $35,902,300
Year 2020 : $31,652,300
Year 2021 : $18,752,300

Farm Players Salaries

Taylor Fedun $200,000 (1)
Ryan Lomberg $150,000 (4)
Michael Hutchinson $150,000 (2)
Justin Dowling $130,000 (2)
Timothy Liljegren $100,000 (3)
Nicolas Hague $90,000 (3)
Freddie Hamilton $90,000 (2)
Ludwig Bystrom $89,500 (1)
Tyler Bertuzzi $75,000 (1)
Alex Lintuniemi $75,000 (2)
Reid Petryk $71,500 (1)
Ville Husso $70,000 (2)
Adam Brooks $67,500 (3)
Alexandre Carrier $65,000 (2)
Callum Booth $65,000 (3)
Saku Maenalanen $65,000 (2)
Jesse Graham $65,000 (2)
Joona Koppanen $60,000 (3)
Patrick Russell $60,000 (1)
Sean Maguire $60,000 (1)
Kyle Wood $60,000 (1)
Tye McGinn $60,000 (1)
Max McCormick $60,000 (1)
Tony Cameranesi $55,000 (1)
Reid Duke $50,000 (3)
Colby Williams $50,000 (2)
Samuel Blais $50,000 (2)
Skyler McKenzie $47,500 (3)
Austin Carroll $45,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,276,000
Year 2019 : $1,440,000
Year 2020 : $630,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,216,770
Year 2019 : $1,417,438
Year 2020 : $630,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4580 - $10 - 0 - 0.00%
Luxury : 1100 - $127 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,275,000
Farm Players Total Salaries$2,030,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$35,936,153
Projected Bank Account$35,936,153

Pro Players Salaries

Jonathan Toews $7,000,000 (3)
Shea Weber $7,000,000 (6)
Eric Staal $6,500,000 (3)
Jared Spurgeon $4,250,000 (6)
Tyler Myers $4,000,000 (6)
Frederik Andersen $4,000,000 (4)
Alex Pietrangelo $3,500,000 (7)
Mike Smith (1 Way Contract) $3,000,000 (1)
Ryan Hartman $1,900,000 (2)
Vladislav Namestnikov $1,850,000 (1)
Derek Ryan $1,800,000 (1)
Dennis Seidenberg $1,500,000 (2)
Colton Sissons $1,200,000 (3)
Sebastian F. Aho $950,000 (2)
Lawson Crouse $950,000 (2)
Kasperi Kapanen $950,000 (2)
Tyson Jost $925,000 (3)
Travis Dermott $850,000 (2)
Brett Pesce $800,000 (1)
Joonas Donskoi $700,000 (1)
Alexander Kerfoot $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $54,275,000
Year 2019 : $46,625,000
Year 2020 : $39,775,000
Year 2021 : $24,750,000
Salary Average Commitment
Year 2018 : $52,218,154
Year 2019 : $44,334,821
Year 2020 : $37,484,821
Year 2021 : $22,788,393
Salary Cap with 1 Way Contract
Year 2018 : $54,275,000
Year 2019 : $46,125,000
Year 2020 : $39,025,000
Year 2021 : $22,750,000

Farm Players Salaries

Lance Bouma $150,000 (1)
Brian Flynn $145,000 (1)
Dylan Olsen $110,000 (2)
Andrey Pedan $100,000 (3)
Adam Clendening $100,000 (1)
Luke Kunin $95,000 (3)
Tristan Jarry $90,000 (1)
John Mitchell $90,000 (1)
Miikka Salomaki $90,000 (1)
Steven Santini $85,000 (2)
Anton Rodin $85,000 (1)
Curtis McKenzie $75,000 (3)
Jujhar Khaira $75,000 (1)
Phil Di Giuseppe $75,000 (1)
Jeremy Smith $75,000 (2)
Guillaume Brisebois $70,000 (3)
Ben Thomas $70,000 (2)
Mathieu Joseph $70,000 (3)
Luke Johnson $60,000 (2)
Cody Bass $60,000 (1)
Derek MacKenzie $60,000 (1)
Reece Willcox $60,000 (3)
Riley Barber $50,000 (1)
Anthony Louis $50,000 (3)
Marek Langhamer $40,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,030,000
Year 2019 : $920,000
Year 2020 : $520,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,966,667
Year 2019 : $905,417
Year 2020 : $508,750
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5400 - $30 - 0 - 0.00%
Level 3: 3000 - $9 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1100 - $124 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,550,000
Farm Players Total Salaries$1,999,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$8,995,357
Projected Bank Account$8,995,357

Pro Players Salaries

Corey Perry $8,000,000 (5)
Duncan Keith $6,500,000 (4)
Corey Crawford $4,750,000 (5)
Patrik Berglund $4,000,000 (3)
Mike Hoffman $3,000,000 (5)
Colin Miller $3,000,000 (6)
Michael Frolik $3,000,000 (3)
Cory Conacher $2,700,000 (3)
Sean Couturier $2,550,000 (6)
Jaden Schwartz $2,500,000 (6)
David Kampf (1 Way Contract) $2,500,000 (3)
Boone Jenner $2,000,000 (1)
Erik Gudbranson $1,800,000 (1)
Keith Kinkaid $1,450,000 (1)
Julius Honka $1,250,000 (2)
Kerby Rychel $1,250,000 (3)
Kevin Connauton $1,200,000 (2)
Reid Boucher $900,000 (2)
Mike Reilly $700,000 (2)
Daniel O'Regan $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $53,550,000
Year 2019 : $50,100,000
Year 2020 : $43,550,000
Year 2021 : $29,500,000
Salary Average Commitment
Year 2018 : $52,517,380
Year 2019 : $47,817,380
Year 2020 : $43,414,047
Year 2021 : $30,696,130
Salary Cap with 1 Way Contract
Year 2018 : $53,550,000
Year 2019 : $48,300,000
Year 2020 : $43,750,000
Year 2021 : $30,300,000

Farm Players Salaries

Tommy Cross $132,000 (2)
Andrew Poturalski $105,000 (1)
Scott Wedgewood $95,000 (3)
Ken Appleby $90,000 (1)
Evan Rodrigues $90,000 (2)
Nick Lappin $85,000 (1)
Paul Bittner $82,500 (3)
Andreas Englund $80,000 (2)
Ryan Kujawinski $80,000 (2)
Robert Bortuzzo $80,000 (1)
Nicolas Aube-Kubel $80,000 (2)
Colby Cave $75,000 (1)
Tommy Vannelli $70,000 (2)
Anthony Richard $70,000 (3)
Matt Iacopelli $70,000 (3)
Andy Welinski $70,000 (2)
Daniel Audette $65,000 (2)
Conor Garland $65,000 (3)
Frederick Gaudreau $65,000 (1)
Blake Pietila $60,000 (1)
Kasimir Kaskisuo $60,000 (1)
Nick Moutrey $60,000 (1)
Mark MacMillan $60,000 (1)
Parker Wotherspoon $60,000 (3)
Sergei Boikov $50,000 (2)
Joonas Lyytinen $50,000 (3)
Daniel Walcott $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $1,999,500
Year 2019 : $1,209,500
Year 2020 : $492,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,968,583
Year 2019 : $1,189,250
Year 2020 : $486,250
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $79 - 0 - 0.00%
Level 2: 5000 - $47 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1007 - $180 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,415,000
Farm Players Total Salaries$1,495,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$26,091,515
Projected Bank Account$26,091,515

Pro Players Salaries

Sidney Crosby $8,800,000 (3)
Ryan Kesler $6,000,000 (1)
Gabriel Landeskog $6,000,000 (2)
Loui Eriksson $6,000,000 (1)
Ryan Suter $5,500,000 (3)
Sergei Bobrovsky $5,250,000 (5)
Tyler Johnson $5,000,000 (4)
Brayden Schenn $3,500,000 (4)
Tyson Barrie $2,750,000 (3)
Hampus Lindholm $2,250,000 (4)
Paul Byron $2,250,000 (2)
Niklas Hjalmarsson $2,100,000 (1)
Radko Gudas $1,650,000 (2)
Brennan Menell $1,500,000 (5)
Sven Baertschi $1,500,000 (1)
Matthew Highmore $1,500,000 (5)
Giovanni Fiore $1,250,000 (3)
Brian Gibbons $1,100,000 (2)
Clayton Keller $995,000 (3)
Dylan Strome $950,000 (3)
Josh Morrissey $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (3)
Gage Quinney $770,000 (2)
Ryan Reaves $750,000 (1)
Victor Mete $700,000 (3)
Clayton Stoner $625,000 (1)
Total Pro Players26
Salary Commitment
Year 2018 : $70,415,000
Year 2019 : $54,640,000
Year 2020 : $41,845,000
Year 2021 : $20,350,000
Salary Average Commitment
Year 2018 : $66,198,453
Year 2019 : $50,723,453
Year 2020 : $39,045,120
Year 2021 : $18,886,667
Salary Cap with 1 Way Contract
Year 2018 : $70,415,000
Year 2019 : $53,440,000
Year 2020 : $40,745,000
Year 2021 : $19,000,000

Farm Players Salaries

Sergey Tolchinsky $115,000 (2)
Jean-Sebastien Dea $115,000 (2)
Michael Haley $110,000 (1)
Michael Dal Colle $95,000 (2)
Matt Puempel $95,000 (3)
Justin Falk $90,000 (1)
Adam Erne $80,000 (2)
Joonas Korpisalo $75,000 (1)
Eric Comrie $75,000 (2)
Mitch Moroz $70,000 (1)
Taylor Leier $65,000 (2)
Antoine Bibeau $63,000 (3)
Jordan Subban $62,500 (1)
Jan Kostalek $62,500 (2)
Darren Dietz $60,000 (1)
Joey LaLeggia $60,000 (1)
Colin Smith $60,000 (1)
Jesse Gabrielle $55,000 (1)
Linus Ullmark $50,000 (1)
Greg Chase $37,500 (1)
Total Farm Players20
Salary Commitment
Year 2018 : $1,495,500
Year 2019 : $785,500
Year 2020 : $158,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,486,333
Year 2019 : $766,333
Year 2020 : $155,500
Year 2021 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1144 - $126 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,500,000
Farm Players Total Salaries$1,062,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$11,003,241
Projected Bank Account$11,003,241

Pro Players Salaries

Rick Nash $6,000,000 (1)
Tuukka Rask $6,000,000 (2)
Sam Gagner $5,500,000 (4)
Mats Zuccarello $5,000,000 (3)
James Van Riemsdyk $4,500,000 (4)
Alexander Radulov $4,500,000 (4)
Jake Gardiner $4,250,000 (5)
Nikita Zaitsev $4,000,000 (7)
Jacob Trouba $3,000,000 (3)
Jonathan Huberdeau $2,600,000 (1)
Nathan MacKinnon $2,600,000 (2)
Jonathan Drouin $2,500,000 (3)
Trevor Van Riemsdyk $1,800,000 (1)
Calle Rosen $1,800,000 (3)
Morgan Rielly $1,700,000 (2)
Jakob Chychrun $1,000,000 (2)
Evgeny Svechnikov $950,000 (3)
Connor Brown $900,000 (3)
Jacob Larsson $900,000 (3)
Curtis McElhinney $800,000 (1)
Mathieu Aubin $650,000 (1)
Travis Morin $650,000 (1)
Pat Nagle $650,000 (1)
Andrew Bodnarchuk $650,000 (2)
Ben Marshall $650,000 (2)
Ryan Stanton $650,000 (2)
Joel Ward $650,000 (1)
Sean Zimmerman $650,000 (2)
Total Pro Players28
Salary Commitment
Year 2018 : $65,500,000
Year 2019 : $52,250,000
Year 2020 : $38,050,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $64,487,499
Year 2019 : $50,962,499
Year 2020 : $37,254,166
Year 2021 : $22,600,000
Salary Cap with 1 Way Contract
Year 2018 : $65,500,000
Year 2019 : $51,700,000
Year 2020 : $37,800,000
Year 2021 : $22,750,000

Farm Players Salaries

Cole Ully $125,000 (2)
John Ramage $125,000 (2)
Christian Thomas $125,000 (2)
Casey Bailey $80,000 (3)
John Gilmour $75,000 (1)
Joel Rumpel $75,000 (1)
Ben Holmstrom $70,000 (1)
Lucas Wallmark $70,000 (2)
Alex Kile $70,000 (1)
Brian Lashoff $70,000 (1)
Mark Dekanich $65,000 (1)
Ryan Rupert $65,000 (2)
Andreas Johnsson $47,500 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $1,062,500
Year 2019 : $590,000
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,062,500
Year 2019 : $590,000
Year 2020 : $80,000
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $61 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2300 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1232 - $127 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,060,000
Farm Players Total Salaries$1,952,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$4,445,803
Projected Bank Account$4,445,803

Pro Players Salaries

Jonathan Quick $6,000,000 (4)
Milan Michalek $5,000,000 (2)
Marc Staal $4,500,000 (3)
Jordan Staal $4,500,000 (4)
Leo Komarov $4,000,000 (2)
Alvaro Montoya $3,900,000 (1)
Jori Lehtera $3,500,000 (4)
Kevan Miller $2,400,000 (1)
Mika Zibanejad $2,325,000 (1)
Connor Murphy $1,850,000 (5)
Brett Ritchie $1,350,000 (4)
Tim Schaller $1,100,000 (3)
Daniel Carr $1,100,000 (2)
Noah Hanifin $1,000,000 (1)
Leon Draisaitl $1,000,000 (7)
Dennis Rasmussen $1,000,000 (1)
Nick Ritchie $985,000 (1)
Chris Bigras $900,000 (1)
Jason Chimera $850,000 (1)
Colton Parayko $800,000 (6)
Jayce Hawryluk $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $48,060,000
Year 2019 : $35,750,000
Year 2020 : $27,600,000
Year 2021 : $23,500,000
Salary Average Commitment
Year 2018 : $50,203,692
Year 2019 : $37,972,025
Year 2020 : $28,622,025
Year 2021 : $23,559,525
Salary Cap with 1 Way Contract
Year 2018 : $48,060,000
Year 2019 : $34,700,000
Year 2020 : $24,600,000
Year 2021 : $19,000,000

Farm Players Salaries

Jason Dickinson $100,000 (2)
Christian Folin $100,000 (1)
Nick Ellis $97,500 (2)
Spencer Foo $96,500 (3)
Petr Straka $96,000 (1)
Mitchell Stephens $93,500 (3)
Danick Martel $92,500 (1)
Jakob Forsbacka Karlsson $92,500 (3)
Emile Poirier $92,500 (1)
Zack Mitchell $92,500 (1)
Tim Heed $91,500 (2)
Jonas Siegenthaler $90,000 (3)
Matt Taormina $90,000 (2)
Lane Pederson $82,500 (3)
Michael Kapla $80,000 (3)
Shane Starrett $80,000 (3)
Colton Beck $79,500 (2)
Mitch Gillam $77,500 (3)
Nathan Walker $72,500 (1)
Kyle Rau $72,500 (1)
Sam Vigneault $72,500 (2)
Devante Stephens $60,000 (3)
Ben Betker $50,000 (2)
Joe Hicketts $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,952,000
Year 2019 : $1,333,500
Year 2020 : $752,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,952,000
Year 2019 : $1,333,500
Year 2020 : $752,500
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 1066 - $100 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,036,666
Farm Players Total Salaries$1,450,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$8,032,787
Projected Bank Account$8,032,787

Pro Players Salaries

Milan Lucic $5,666,666 (3)
Mark Scheifele $5,500,000 (4)
Braydon Coburn $4,800,000 (2)
Kris Russell $4,250,000 (2)
Cam Talbot $4,000,000 (4)
Bo Horvat $3,500,000 (3)
Travis Hamonic $3,000,000 (2)
Brandon Sutter $3,000,000 (2)
Calvin De Haan $3,000,000 (2)
Kyle Clifford $2,800,000 (2)
Cody Ceci $2,500,000 (3)
Eddie Lack $2,300,000 (2)
Zack Kassian $2,250,000 (2)
Daniel Girardi $2,000,000 (2)
Jordan Nolan $1,525,000 (3)
Nolan Patrick $1,000,000 (3)
Brock Boeser $1,000,000 (3)
Max Domi $1,000,000 (1)
Travis Konecny $950,000 (2)
Ben Thomson $950,000 (3)
Ashton Sautner $950,000 (3)
Brendan Perlini $925,000 (2)
Tyler Gaudet $850,000 (2)
Colin Campbell $850,000 (2)
Luke Witkowski $750,000 (2)
Mark Pysyk $750,000 (1)
Thomas McCollum $670,000 (2)
Dalton Smith $650,000 (2)
Josh Currie $650,000 (2)
Total Pro Players29
Salary Commitment
Year 2018 : $62,036,666
Year 2019 : $60,736,666
Year 2020 : $26,591,666
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $60,503,333
Year 2019 : $58,753,333
Year 2020 : $26,308,333
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $62,036,666
Year 2019 : $60,286,666
Year 2020 : $26,591,666
Year 2021 : $9,500,000

Farm Players Salaries

Quinton Howden $140,000 (2)
Hunter Shinkaruk $120,000 (3)
Zach Sanford $90,000 (2)
Michael Zalewski $88,000 (1)
Connor Brickley $87,500 (1)
Thatcher Demko $85,000 (2)
Kurtis Gabriel $77,200 (3)
Dylan Blujus $77,000 (2)
David Shields $72,500 (1)
Dillon Heatherington $72,500 (1)
Travis Ewanyk $65,800 (2)
Edward Pasquale $65,000 (1)
Joseph Labate $60,000 (2)
Brett Lernout $60,000 (1)
Julian Melchiori $60,000 (1)
James De Haas $60,000 (3)
Brett Pollock $60,000 (2)
Blaine Byron $60,000 (3)
Joshua Brown $50,000 (2)
Brett Kulak $0 (0)
Total Farm Players20
Salary Commitment
Year 2018 : $1,450,500
Year 2019 : $945,000
Year 2020 : $317,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,442,167
Year 2019 : $945,000
Year 2020 : $317,200
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4839 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3000 - $10 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,275,000
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$18,639,635
Projected Bank Account$18,639,635

Pro Players Salaries

Dougie Hamilton $6,000,000 (8)
Kari Lehtonen $5,000,000 (1)
Carl Soderberg $4,000,000 (2)
Lee Stempniak $4,000,000 (1)
Nate Schmidt $3,000,000 (4)
Mathieu Perreault $2,600,000 (1)
Sam Bennett $2,500,000 (4)
Justin Braun $1,600,000 (1)
Brett Connolly $1,500,000 (2)
Philipp Grubauer $1,250,000 (2)
Marko Dano $1,250,000 (2)
Stefan Matteau $1,200,000 (2)
Thomas Chabot $1,000,000 (3)
Zach Werenski $1,000,000 (2)
Jamie McBain $1,000,000 (1)
Jake Virtanen $1,000,000 (1)
Ben Smith $950,000 (2)
Alex DeBrincat $950,000 (3)
Joshua Ho-Sang $925,000 (2)
Kyle Connor $925,000 (2)
Steven Kampfer (1 Way Contract) $825,000 (2)
Ryan Dzingel $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $43,275,000
Year 2019 : $28,250,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $41,752,083
Year 2019 : $27,018,750
Year 2020 : $12,950,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $43,275,000
Year 2019 : $28,075,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000

Farm Players Salaries

Eric Fehr $180,000 (1)
Zac Dalpe $120,000 (1)
Gavin Bayreuther $100,000 (2)
Jimmy Hayes $100,000 (3)
J.C. Lipon $90,000 (1)
Nic Petan $90,000 (1)
Ryan Donato $90,000 (3)
Alex Biega $90,000 (2)
Tanner Kero $85,000 (1)
Sena Acolatse $82,500 (1)
Michael Paliotta $80,000 (3)
Tyler Sikura $80,000 (2)
Ryan White $72,500 (1)
Seth Helgeson $70,000 (1)
MacKenzie Weegar $70,000 (2)
Wayne Simpson $70,000 (2)
Chase De Leo $70,000 (1)
Gustav Forsling $65,000 (2)
Sebastian D. Aho $65,000 (3)
Joe Cannata $65,000 (2)
Ben Sexton $62,500 (2)
Colin Stevens $60,000 (1)
Anton Forsberg $60,000 (1)
Cole Bardreau $60,000 (1)
Nick Shore $60,000 (1)
Evan McEneny $57,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,095,000
Year 2019 : $939,000
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,092,167
Year 2019 : $959,667
Year 2020 : $371,667
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,320,000
Farm Players Total Salaries$1,808,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$31,748,029
Projected Bank Account$31,748,029

Pro Players Salaries

Evgeni Malkin $8,720,000 (1)
Nathan Horton $8,500,000 (2)
Oliver Ekman-Larsson $5,000,000 (6)
Blake Wheeler $4,300,000 (1)
Jakub Voracek $4,000,000 (4)
Jake Allen $4,000,000 (4)
Patrick Maroon $3,000,000 (2)
Charlie Coyle $3,000,000 (5)
Alexander Wennberg $2,500,000 (3)
Jakub Jerabek $2,500,000 (3)
Tyler Toffoli $2,500,000 (1)
Brady Skjei $2,000,000 (5)
Leland Irving $2,000,000 (2)
Jan Rutta $2,000,000 (3)
Damon Severson $1,700,000 (2)
Nikolaj Ehlers $1,000,000 (1)
Jansen Harkins $950,000 (3)
Marcus Hogberg $800,000 (3)
Warren Foegele $800,000 (3)
Kevin Gravel $750,000 (3)
Mike Sislo $700,000 (1)
Paul LaDue $600,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $61,320,000
Year 2019 : $45,150,000
Year 2020 : $34,400,000
Year 2021 : $24,500,000
Salary Average Commitment
Year 2018 : $63,626,906
Year 2019 : $47,103,572
Year 2020 : $31,711,905
Year 2021 : $20,861,905
Salary Cap with 1 Way Contract
Year 2018 : $61,320,000
Year 2019 : $44,100,000
Year 2020 : $28,300,000
Year 2021 : $18,000,000

Farm Players Salaries

Brendan Gaunce $110,000 (1)
Timo Meier $100,000 (2)
Samuel Morin $100,000 (2)
Mark Jankowski $100,000 (2)
Nathan Bastian $95,000 (3)
Josh Jacobs $95,000 (2)
Ian McCoshen $95,000 (2)
Kevin Ekman-Larsson $90,000 (3)
Derek Grant $86,000 (1)
Scott Eansor $85,000 (2)
Chad Nehring $82,500 (1)
Dalton Prout $82,500 (1)
Mark Friedman $80,000 (3)
Dylan DeMelo $80,000 (2)
Joe Faust $77,000 (1)
Casey DeSmith $75,500 (1)
Stefan LeBlanc $72,500 (1)
Mike McKenna $70,000 (1)
Nick Paul $70,000 (1)
Clark Bishop $65,000 (3)
Kevin Labanc $50,000 (2)
Julien Nantel $47,500 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,808,500
Year 2019 : $1,082,500
Year 2020 : $330,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,808,500
Year 2019 : $1,082,500
Year 2020 : $330,000
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1118 - $129 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,625,000
Farm Players Total Salaries$2,330,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$27,431,249
Projected Bank Account$27,431,249

Pro Players Salaries

Ilya Kovalchuk $7,000,000 (3)
Nicklas Backstrom $7,000,000 (5)
Kevin Shattenkirk $5,750,000 (5)
Keith Yandle $5,750,000 (6)
Joe Pavelski $5,750,000 (3)
Paul Stastny $4,250,000 (2)
Tyler Ennis $4,000,000 (2)
Chris Kreider $3,500,000 (4)
Bryan Rust $3,250,000 (4)
Sami Vatanen $2,750,000 (5)
John Gibson $2,250,000 (6)
David Savard $1,700,000 (1)
Louis Domingue $1,500,000 (2)
Christian Djoos $1,500,000 (3)
Joakim Nordstrom $1,000,000 (3)
Dylan Larkin $1,000,000 (1)
Artturi Lehkonen $950,000 (2)
Oscar Fantenberg $900,000 (2)
Denis Malgin $700,000 (2)
Danton Heinen $650,000 (1)
Markus Nutivaara $475,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $61,625,000
Year 2019 : $56,900,000
Year 2020 : $47,650,000
Year 2021 : $33,650,000
Salary Average Commitment
Year 2018 : $61,043,215
Year 2019 : $57,443,215
Year 2020 : $45,230,715
Year 2021 : $31,027,381
Salary Cap with 1 Way Contract
Year 2018 : $61,625,000
Year 2019 : $57,800,000
Year 2020 : $45,500,000
Year 2021 : $30,250,000

Farm Players Salaries

Andrew Hammond $150,000 (3)
T.J. Hensick $140,000 (2)
Collin Delia $110,000 (3)
Kevin Czuczman $101,000 (2)
Adam Johnson $100,000 (3)
Chris Butler $95,000 (2)
Casey Nelson $92,500 (2)
Carter Rowney $92,000 (2)
Keegan Lowe $90,000 (2)
Korbinian Holzer $90,000 (1)
Christian Fischer $90,000 (1)
Ryan Lindgren $90,000 (3)
Corban Knight $87,500 (1)
Matt Lorito $86,000 (2)
Peter Cehlarik $80,000 (2)
Brendan Woods $80,000 (2)
Yakov Trenin $80,000 (1)
Michael Spacek $70,000 (3)
Ryan Fitzgerald $70,000 (2)
Ryan Graves $70,000 (1)
Matt Ginn $66,000 (1)
Jonny Brodzinski $65,000 (1)
Patrick McNally $65,000 (1)
Chasen Balisy $62,500 (2)
Max Lagace $60,000 (1)
Hunter Fejes $50,000 (1)
Dylan Sikura $50,000 (3)
Zac Larraza $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,330,000
Year 2019 : $1,559,000
Year 2020 : $570,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,320,000
Year 2019 : $1,559,000
Year 2020 : $570,000
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $48 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4400 - $10 - 0 - 0.00%
Luxury : 1168 - $132 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,413,000
Farm Players Total Salaries$2,429,200
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$18,234,107
Projected Bank Account$18,234,107

Pro Players Salaries

Alexander Ovechkin $7,600,000 (3)
Brent Burns $7,050,000 (2)
Claude Giroux $6,500,000 (3)
David Krejci $6,000,000 (1)
Patrice Bergeron $5,500,000 (1)
Taylor Hall $5,250,000 (4)
Nikita Kucherov $3,250,000 (1)
John Klingberg $2,500,000 (3)
Matt Murray $2,450,000 (2)
Jacob Markstrom $2,400,000 (3)
Justin Schultz $2,250,000 (1)
Erik Haula $1,950,000 (2)
Rasmus Ristolainen $1,950,000 (5)
Nikita Zadorov $1,750,000 (6)
Tobias Rieder $1,600,000 (2)
Shea Theodore $1,400,000 (1)
Anthony Mantha $999,000 (2)
Radek Faksa $990,000 (1)
Rasmus Andersson $925,000 (2)
Johan Larsson $900,000 (1)
Anthony Cirelli $799,000 (3)
Dominic Turgeon $750,000 (3)
Josh Anderson $650,000 (1)
Radel Fazleev $0 (0)
Dysin Mayo $0 (0)
Oliver Kylington $0 (0)
Total Pro Players26
Salary Commitment
Year 2018 : $65,413,000
Year 2019 : $46,273,000
Year 2020 : $34,399,000
Year 2021 : $15,150,000
Salary Average Commitment
Year 2018 : $63,809,132
Year 2019 : $44,352,465
Year 2020 : $30,478,465
Year 2021 : $11,598,691
Salary Cap with 1 Way Contract
Year 2018 : $65,413,000
Year 2019 : $44,473,000
Year 2020 : $29,499,000
Year 2021 : $8,950,000

Farm Players Salaries

Colin Wilson $285,000 (1)
Nick Spaling $265,000 (1)
Dale Weise $190,000 (2)
Andre Benoit $175,000 (1)
Matt Hendricks $175,000 (1)
Aaron Ness $145,000 (4)
Antoine Roussel $145,000 (1)
Tomas Nosek $125,000 (2)
Nicolas Kerdiles $125,000 (2)
Pontus Aberg $125,000 (2)
Laurent Brossoit $99,900 (3)
Daniel Catenacci $95,000 (2)
Gemel Smith $95,000 (3)
Jordan Weal $92,000 (1)
Frank Corrado $89,900 (2)
Oscar Dansk $89,900 (3)
Anton Lindholm $65,000 (2)
Colin Blackwell $47,500 (2)
Total Farm Players18
Salary Commitment
Year 2018 : $2,429,200
Year 2019 : $1,337,200
Year 2020 : $499,800
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $2,392,650
Year 2019 : $1,310,950
Year 2020 : $459,800
Year 2021 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 4000 - $10 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1273 - $113 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,600,000
Farm Players Total Salaries$2,233,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$2,071,319
Projected Bank Account$2,071,319

Pro Players Salaries

Jussi Jokinen $5,500,000 (3)
Roberto Luongo $5,250,000 (2)
Mikko Koivu $5,200,000 (2)
Matt Niskanen $5,000,000 (2)
Peter Mueller $4,250,000 (1)
Reilly Smith $4,000,000 (1)
Dmitry Kulikov $4,000,000 (5)
Erik Condra $2,250,000 (3)
Matt Bartkowski $2,150,000 (3)
Victor Rask $2,000,000 (1)
Phillip Danault $1,850,000 (3)
Lars Eller $1,850,000 (4)
Tommy Wingels $1,850,000 (3)
Ron Hainsey $1,850,000 (2)
Peter Budaj (1 Way Contract) $1,600,000 (1)
Kyle Quincey (1 Way Contract) $1,250,000 (1)
Charles Hudon $1,250,000 (1)
Nathan Beaulieu $1,150,000 (1)
Mikhail Sergachev $1,000,000 (3)
Jacob De La Rose $900,000 (2)
Jake Guentzel $750,000 (1)
Miles Wood $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $55,600,000
Year 2019 : $38,700,000
Year 2020 : $20,700,000
Year 2021 : $7,100,000
Salary Average Commitment
Year 2018 : $53,346,787
Year 2019 : $39,089,287
Year 2020 : $20,889,287
Year 2021 : $6,683,334
Salary Cap with 1 Way Contract
Year 2018 : $55,600,000
Year 2019 : $39,350,000
Year 2020 : $20,450,000
Year 2021 : $5,850,000

Farm Players Salaries

Buddy Robinson $127,000 (2)
Eric Gryba $125,000 (1)
Jarred Tinordi $125,000 (1)
Tyler Kennedy $123,500 (1)
Colby Robak $117,500 (1)
Philip Varone $115,000 (3)
Dylan McIlrath $105,000 (2)
Zach Sill $100,000 (1)
Richard Bachman $100,000 (1)
Dustin Tokarski $97,500 (2)
Zachary Fucale $95,000 (1)
Anthony DeAngelo $90,000 (1)
Sven Andrighetto $90,000 (3)
Michael McCarron $90,000 (1)
Noah Juulsen $87,500 (3)
Nikita Scherbak $80,000 (2)
Garnet Hathaway $75,000 (1)
Josiah Didier $70,000 (2)
Adam Gilmour $65,000 (2)
Clark Seymour $65,000 (1)
Dalton Thrower $60,000 (2)
Gus Young $60,000 (2)
Tim Bozon $60,000 (1)
Connor Crisp $60,000 (2)
Jeremy Gregoire $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,233,000
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,221,245
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 0 - 0.00%
Level 2: 5292 - $32 - 0 - 0.00%
Level 3: 2117 - $19 - 0 - 0.00%
Level 4: 3175 - $12 - 0 - 0.00%
Luxury : 1179 - $124 - 0 - 0.00%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,450,000
Farm Players Total Salaries$1,575,250
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$21,629,516
Projected Bank Account$21,629,516

Pro Players Salaries

Steven Stamkos $7,125,000 (7)
Ryan Johansen $6,500,000 (8)
Kris Versteeg $6,000,000 (4)
Roman Josi $5,000,000 (2)
Ben Bishop $4,750,000 (2)
Jaroslav Halak $4,000,000 (1)
Dave Bolland $4,000,000 (1)
Filip Forsberg $3,250,000 (2)
David Schlemko $2,900,000 (2)
Mark Fayne $2,000,000 (1)
Viktor Arvidsson $2,000,000 (8)
Scottie Upshall $2,000,000 (2)
Mark Letestu $1,800,000 (2)
John Moore $1,750,000 (3)
Eric Gelinas $1,700,000 (2)
Oscar Lindberg $1,625,000 (2)
Jacob Josefson $1,250,000 (1)
Tyler Pitlick $1,125,000 (2)
Zemgus Girgensons $1,100,000 (1)
Matt Hunwick $1,000,000 (2)
Pierre-Edouard Bellemare $900,000 (1)
Zac Rinaldo $750,000 (3)
Colin Greening $675,000 (2)
Will Butcher $650,000 (3)
Codey Goloubef $600,000 (3)
Total Pro Players25
Salary Commitment
Year 2018 : $64,450,000
Year 2019 : $57,725,000
Year 2020 : $32,225,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $67,830,000
Year 2019 : $55,153,334
Year 2020 : $29,840,834
Year 2021 : $25,332,500
Salary Cap with 1 Way Contract
Year 2018 : $64,450,000
Year 2019 : $51,200,000
Year 2020 : $25,375,000
Year 2021 : $21,625,000

Farm Players Salaries

Yannick Weber $150,000 (1)
Martin Frk $104,500 (1)
Anthony Bitetto $100,000 (2)
Landon Ferraro $94,000 (2)
Cedric Paquette $92,500 (1)
Marek Mazanec $90,000 (1)
Nic Dowd $90,000 (2)
Taylor Beck $85,000 (1)
Nick DeSimone $75,000 (1)
Andrew MacWilliam $74,250 (1)
Martin Ouellette $70,000 (2)
Felix Girard $70,000 (2)
Adam Wilcox $70,000 (3)
Robbie Russo $70,000 (2)
Bryce Aneloski $60,000 (1)
Alex Friesen $60,000 (1)
Daniel Maggio $60,000 (1)
Austin Fyten $60,000 (1)
Jake Dotchin $50,000 (1)
Quentin Shore $50,000 (3)
Total Farm Players20
Salary Commitment
Year 2018 : $1,575,250
Year 2019 : $614,000
Year 2020 : $130,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,551,083
Year 2019 : $617,333
Year 2020 : $123,333
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3000 - $9 - 0 - 0.00%
Luxury : 1625 - $127 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,084,666
Farm Players Total Salaries$1,128,333
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$15,261,021
Projected Bank Account$15,261,021

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,500,000 (3)
Henrik Lundqvist $5,450,000 (3)
Ales Hemsky $5,400,000 (1)
Andy Greene $4,500,000 (2)
Dustin Brown $4,300,000 (2)
Jonathan Bernier $3,350,000 (2)
Jack Eichel $3,300,000 (7)
Trevor Daley $3,250,000 (1)
Aaron Ekblad $3,200,000 (6)
Marc Methot $2,950,000 (1)
Patrick Eaves $2,500,000 (1)
Jonas Brodin $2,140,000 (3)
Jamie McGinn $1,800,000 (1)
Jimmy Vesey $1,500,000 (2)
Patrick Wiercioch $1,446,500 (1)
Ryan Pulock $1,034,000 (2)
Brandon Montour $999,166 (1)
Nico Hischier $950,000 (3)
William Nylander $940,000 (1)
Jake DeBrusk $925,000 (2)
Chris Summers $800,000 (1)
Michael Leighton $750,000 (1)
Nathan Paetsch $700,000 (1)
MacKenze Stewart $700,000 (1)
Colin McDonald $700,000 (1)
Jordan Murray $700,000 (1)
Brent Regner $700,000 (1)
Brayden Point $700,000 (1)
Steve Bernier $700,000 (1)
John Muse $600,000 (1)
Braden Christoffer $600,000 (3)
Total Pro Players31
Salary Commitment
Year 2018 : $63,084,666
Year 2019 : $38,715,000
Year 2020 : $23,290,000
Year 2021 : $8,450,000
Salary Average Commitment
Year 2018 : $63,436,476
Year 2019 : $37,234,143
Year 2020 : $22,108,810
Year 2021 : $7,307,143
Salary Cap with 1 Way Contract
Year 2018 : $63,084,666
Year 2019 : $36,749,000
Year 2020 : $21,140,000
Year 2021 : $6,500,000

Farm Players Salaries

Blake Coleman $115,000 (2)
Ondrej Kase $110,000 (1)
Jesse Puljujarvi $100,000 (1)
Haydn Fleury $92,000 (2)
Vladislav Kamenev $90,000 (1)
Jon Gillies $88,000 (2)
Jakub Vrana $86,333 (1)
J.T. Compher $80,000 (1)
Brock McGinn $77,000 (1)
Justin Auger $77,000 (1)
Laurent Dauphin $77,000 (1)
Hudson Fasching $70,000 (1)
Joel Hanley $66,000 (1)
Total Farm Players13
Salary Commitment
Year 2018 : $1,128,333
Year 2019 : $309,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,135,333
Year 2019 : $302,000
Year 2020 : $0
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 4234 - $33 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 2561 - $13 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,440,000
Farm Players Total Salaries$1,325,415
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$17,297,851
Projected Bank Account$17,297,851

Pro Players Salaries

John Tavares $7,500,000 (8)
Max Pacioretty $7,000,000 (4)
Braden Holtby $5,000,000 (3)
Erik Johnson $4,500,000 (2)
Patrick Marleau $4,500,000 (1)
Mike Cammalleri $4,500,000 (2)
Darren Helm $4,250,000 (3)
Jared Cowen $3,500,000 (1)
Jack Johnson $3,250,000 (1)
Jonathan Marchessault $2,650,000 (2)
David Pastrnak $2,500,000 (5)
Luke Glendening $2,420,000 (3)
Matt Irwin $2,300,000 (5)
Ondrej Pavelec $2,000,000 (1)
Johnny Gaudreau $1,850,000 (8)
Ryan Murray $1,150,000 (1)
Michael Ferland $850,000 (4)
Chris Thorburn $765,000 (1)
Anthony Duclair $755,000 (1)
Justin Hodgman $750,000 (2)
Corey Tropp $720,000 (1)
Jaccob Slavin $680,000 (1)
Stephen Gionta $650,000 (1)
Brad Thiessen $600,000 (1)
William Pelletier $600,000 (1)
Will O'Neill $600,000 (1)
Michael Pelech $600,000 (1)
Total Pro Players27
Salary Commitment
Year 2018 : $66,440,000
Year 2019 : $48,400,000
Year 2020 : $35,200,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $66,343,870
Year 2019 : $47,148,870
Year 2020 : $35,532,203
Year 2021 : $23,825,536
Salary Cap with 1 Way Contract
Year 2018 : $66,440,000
Year 2019 : $46,070,000
Year 2020 : $33,670,000
Year 2021 : $22,000,000

Farm Players Salaries

Cameron Schilling $125,000 (1)
Christopher DiDomenico $112,500 (1)
David Rittich $110,000 (1)
Markus Hannikainen $105,875 (1)
Brad Hunt $97,000 (2)
T.J. Brennan $90,000 (2)
Ryan Bourque $89,540 (1)
Troy Bourke $77,000 (1)
Anthony Greco $72,500 (1)
Marcus Sorensen $70,000 (1)
Dennis Robertson $66,000 (1)
Ryan Haggerty $60,000 (1)
Sam Brittain $60,000 (1)
Jaime Sifers $60,000 (1)
Zachary Leslie $50,000 (2)
Bryan Moore $41,500 (1)
Austen Brassard $38,500 (1)
Total Farm Players17
Salary Commitment
Year 2018 : $1,325,415
Year 2019 : $237,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,325,415
Year 2019 : $237,000
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2200 - $11 - 0 - 0.00%
Level 4: 4000 - $5 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,150,000
Farm Players Total Salaries$1,705,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$7,350,301
Projected Bank Account$7,350,301

Pro Players Salaries

Martin Jones $6,000,000 (8)
Antoine Vermette $5,500,000 (1)
Alex Killorn $4,500,000 (1)
Anders Lee $4,000,000 (6)
Roman Polak $2,650,000 (4)
Oscar Klefbom $2,500,000 (4)
Brenden Dillon $2,500,000 (3)
Craig Anderson $2,500,000 (1)
Jason Pominville $2,500,000 (1)
Jason Zucker $2,000,000 (3)
Chris VandeVelde $2,000,000 (2)
Nick Bjugstad $1,750,000 (5)
Matt Nieto $1,500,000 (4)
Brandon Gormley $1,350,000 (2)
Emerson Etem $1,300,000 (2)
Jay Beagle $1,250,000 (4)
Andreas Martinsen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
Nick Schmaltz $1,000,000 (2)
Samuel Girard $950,000 (3)
Cody McLeod $900,000 (2)
Adam Pelech $800,000 (2)
Jesper Bratt $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2018 : $49,150,000
Year 2019 : $38,700,000
Year 2020 : $32,100,000
Year 2021 : $25,750,000
Salary Average Commitment
Year 2018 : $55,594,445
Year 2019 : $37,744,445
Year 2020 : $29,369,445
Year 2021 : $23,619,445
Salary Cap with 1 Way Contract
Year 2018 : $49,150,000
Year 2019 : $34,150,000
Year 2020 : $25,600,000
Year 2021 : $19,650,000

Farm Players Salaries

Adam Cracknell $125,000 (2)
Ronalds Kenins $120,000 (1)
Scott Harrington $110,000 (2)
Pheonix Copley $100,000 (3)
Michael Blunden $80,000 (1)
Jean Dupuy $80,000 (3)
Dan Renouf $75,000 (3)
Reid McNeill $75,000 (3)
Vaclav Karabacek $70,000 (2)
Brian Strait $70,000 (1)
Adam Tambellini $67,500 (2)
Matthew Peca $65,000 (1)
Jacob Graves $65,000 (2)
Tobias Lindberg $65,000 (1)
Matt Schmalz $60,000 (3)
Scott Kosmachuk $60,000 (2)
MacKenzie Skapski $60,000 (2)
Kyle Platzer $55,000 (2)
Matt Finn $55,000 (1)
Jamie Phillips $52,500 (2)
Tyler Ganly $50,000 (2)
Loic Leduc $50,000 (2)
Ryan Olsen $47,500 (2)
Cameron Darcy $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,705,000
Year 2019 : $1,277,500
Year 2020 : $390,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,710,833
Year 2019 : $1,262,500
Year 2020 : $390,000
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $61 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2153 - $18 - 0 - 0.00%
Level 4: 5000 - $8 - 0 - 0.00%
Luxury : 1000 - $142 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,750,000
Farm Players Total Salaries$2,037,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$14,772,174
Projected Bank Account$14,772,174

Pro Players Salaries

Phil Kessel $7,500,000 (4)
John Carlson $5,000,000 (4)
T.J. Oshie $4,250,000 (1)
Semyon Varlamov $4,000,000 (1)
Rickard Rakell $4,000,000 (4)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (4)
Joshua Bailey $2,800,000 (2)
Kevin Hayes $2,750,000 (2)
Luke Schenn $2,500,000 (1)
Andrew MacDonald $2,250,000 (2)
Beau Bennett $2,000,000 (2)
Andreas Athanasiou $2,000,000 (6)
Tim Erixon $1,350,000 (1)
Dominic Moore $1,250,000 (1)
Sergey Kalinin $1,250,000 (2)
Adam McQuaid $1,250,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (2)
Jack Campbell $1,200,000 (2)
Gabriel Bourque $1,100,000 (1)
Frederik Gauthier $950,000 (2)
Kevin Porter $850,000 (2)
Colin Markison $700,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $57,750,000
Year 2019 : $43,400,000
Year 2020 : $21,700,000
Year 2021 : $21,950,000
Salary Average Commitment
Year 2018 : $55,050,477
Year 2019 : $41,883,810
Year 2020 : $21,367,143
Year 2021 : $21,367,143
Salary Cap with 1 Way Contract
Year 2018 : $57,750,000
Year 2019 : $43,300,000
Year 2020 : $22,200,000
Year 2021 : $22,200,000

Farm Players Salaries

Andrew Agozzino $125,000 (1)
Sheldon Dries $110,000 (3)
Michael Sgarbossa $110,000 (1)
Duncan Siemens $110,000 (2)
Brandon Davidson $100,000 (2)
Alexander True $100,000 (3)
Max Reinhart $100,000 (3)
Cole Schneider $100,000 (2)
Nicklas Grossman $100,000 (1)
Bobby Butler $92,500 (3)
Jeff Glass $90,000 (1)
Brenden Kichton $90,000 (3)
Jordan Binnington $90,000 (3)
Ryan MacInnis $85,000 (2)
Jimmy Oligny $85,000 (3)
Paul Thompson $85,000 (2)
Brandon Bollig $80,000 (1)
Paul Carey $70,000 (1)
Mason Geertsen $65,000 (2)
Rudolfs Balcers $65,000 (3)
Mark Alt $65,000 (1)
Dmytro Timashov $60,000 (3)
Nathan Lieuwen $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $2,037,500
Year 2019 : $1,337,500
Year 2020 : $792,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,037,500
Year 2019 : $1,337,500
Year 2020 : $792,500
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $66 - 0 - 0.00%
Level 2: 5000 - $36 - 0 - 0.00%
Level 3: 2319 - $24 - 0 - 0.00%
Level 4: 5200 - $8 - 0 - 0.00%
Luxury : 1000 - $154 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,366,666
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$38,856,282
Projected Bank Account$38,856,282

Pro Players Salaries

Zach Parise $7,000,000 (3)
Kyle Okposo $6,000,000 (4)
P.K. Subban $5,500,000 (4)
Thomas Vanek $5,000,000 (2)
James Reimer $3,800,000 (2)
Sean Monahan $3,750,000 (4)
Joe Thornton $3,500,000 (1)
Cam Atkinson $3,250,000 (3)
Scott Hartnell $3,000,000 (1)
Kyle Palmieri $2,950,000 (2)
Carl Hagelin $2,850,000 (4)
Justin Abdelkader $2,600,000 (1)
Cam Fowler $2,100,000 (2)
Ben Scrivens $2,000,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (2)
Casey Cizikas $1,333,333 (4)
Marcus Kruger $1,333,333 (3)
Brooks Orpik $1,000,000 (1)
Ivan Provorov $950,000 (8)
Vince Dunn $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $60,366,666
Year 2019 : $50,816,666
Year 2020 : $35,616,666
Year 2021 : $24,683,333
Salary Average Commitment
Year 2018 : $63,555,774
Year 2019 : $50,222,441
Year 2020 : $35,355,773
Year 2021 : $23,322,440
Salary Cap with 1 Way Contract
Year 2018 : $60,366,666
Year 2019 : $48,266,666
Year 2020 : $32,916,666
Year 2021 : $20,383,333

Farm Players Salaries

Patrik Nemeth $99,000 (2)
Zach Redmond $99,000 (1)
John Quenneville $95,000 (2)
Shawn Matthias $90,000 (2)
Brad Richardson $90,000 (2)
Michael Bournival $88,000 (1)
Kalle Kossila $88,000 (3)
Michael Chaput $88,000 (1)
Matt Frattin $88,000 (1)
Justin Holl $77,000 (2)
Spencer Martin $75,000 (1)
Jake Paterson $70,000 (1)
Michael Mersch $70,000 (1)
Stephen MacAulay $66,000 (1)
Wade Megan $66,000 (2)
Greg Carey $66,000 (1)
Rob O'Gara $65,000 (2)
Stephon Williams $65,000 (1)
Christophe Lalancette $60,000 (1)
Carter Camper $60,000 (1)
Brennan Serville $60,000 (1)
Andrew Campbell $60,000 (1)
James Melindy $60,000 (2)
Gabriel Dumont $60,000 (1)
Christoph Bertschy $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $1,855,000
Year 2019 : $730,000
Year 2020 : $88,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,855,000
Year 2019 : $730,000
Year 2020 : $88,000
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 1600 - $29 - 0 - 0.00%
Level 4: 3732 - $10 - 0 - 0.00%
Luxury : 800 - $189 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,200,000
Farm Players Total Salaries$1,900,900
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$13,412,893
Projected Bank Account$13,412,893

Pro Players Salaries

Alexander Steen $6,250,000 (2)
Pekka Rinne $5,000,000 (3)
Evander Kane $4,250,000 (2)
Marc-Edouard Vlasic $4,000,000 (3)
Evgeny Kuznetsov $4,000,000 (2)
Jannik Hansen $4,000,000 (2)
Gustav Nyquist $3,500,000 (3)
Ondrej Palat $3,500,000 (1)
Jake Muzzin $3,500,000 (2)
Seth Jones $2,500,000 (4)
Colton Sceviour $2,500,000 (3)
Cal O'Reilly $2,250,000 (1)
Zack Smith $2,250,000 (3)
Daniel Winnik $2,000,000 (2)
Mathew Dumba $2,000,000 (3)
Tom Wilson $1,500,000 (3)
Marco Scandella $1,350,000 (1)
Chris Wideman $1,200,000 (2)
Michal Kempny $1,200,000 (2)
Anthony Stolarz $950,000 (1)
Dominik Simon $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $58,200,000
Year 2019 : $52,450,000
Year 2020 : $25,900,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $52,077,501
Year 2019 : $44,569,167
Year 2020 : $20,108,334
Year 2021 : $3,200,000
Salary Cap with 1 Way Contract
Year 2018 : $58,200,000
Year 2019 : $49,650,000
Year 2020 : $23,250,000
Year 2021 : $2,500,000

Farm Players Salaries

Barclay Goodrow $125,000 (3)
Dean Kukan $108,900 (1)
Grayson Downing $97,500 (3)
Michael Latta $95,000 (1)
Carl Dahlstrom $95,000 (2)
Lucas Johansen $95,000 (3)
Justin Bailey $92,500 (1)
Erik Cernak $92,500 (3)
Philip Samuelsson $90,000 (1)
Tyler Parsons $90,000 (3)
Liam O'Brien $82,500 (3)
Chandler Stephenson $80,000 (1)
Brendan Leipsic $80,000 (1)
Dakota Mermis $77,500 (1)
MacKenzie Blackwood $75,000 (2)
Madison Bowey $70,000 (2)
Maxim Lamarche $70,000 (3)
Devon Toews $70,000 (2)
Rourke Chartier $62,000 (2)
Samuel Laberge $57,500 (3)
Lukas Jasek $50,000 (3)
Branden Troock $50,000 (1)
Calvin Thurkauf $47,500 (3)
Jake Bischoff $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,900,900
Year 2019 : $1,227,000
Year 2020 : $855,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,890,900
Year 2019 : $1,227,000
Year 2020 : $855,000
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3396 - $9 - 0 - 0.00%
Luxury : 1100 - $120 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,950,000
Farm Players Total Salaries$2,178,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$8,697,445
Projected Bank Account$8,697,445

Pro Players Salaries

Alex Goligoski $6,100,000 (3)
Marian Gaborik $5,500,000 (2)
Antti Niemi $5,000,000 (1)
Mikael Granlund $4,850,000 (2)
Bryan Little $4,750,000 (3)
Kevin Bieksa $4,650,000 (1)
Kyle Turris $4,100,000 (5)
Jay Bouwmeester $4,000,000 (2)
Brendan Gallagher $3,250,000 (1)
Aleksander Barkov $2,500,000 (2)
Matt Beleskey $2,450,000 (3)
Joe Colborne $2,150,000 (1)
Antti Raanta $1,350,000 (1)
Mirco Mueller $1,300,000 (2)
Markus Granlund $1,200,000 (2)
Kevin Fiala $1,000,000 (1)
Sonny Milano $1,000,000 (2)
Darnell Nurse $1,000,000 (1)
Petteri Lindbohm $1,000,000 (3)
Oliver Bjorkstrand $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $57,950,000
Year 2019 : $38,600,000
Year 2020 : $18,950,000
Year 2021 : $4,200,000
Salary Average Commitment
Year 2018 : $55,939,167
Year 2019 : $38,260,000
Year 2020 : $18,260,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $57,950,000
Year 2019 : $38,750,000
Year 2020 : $18,400,000
Year 2021 : $4,100,000

Farm Players Salaries

Carter Hutton $225,000 (1)
Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (2)
Jake McCabe $95,000 (1)
Nikolay Goldobin $95,000 (1)
Alexander Nylander $95,000 (2)
Brett Howden $95,000 (2)
Devin Shore $90,000 (1)
Robert Hagg $90,000 (1)
Torrey Mitchell $85,000 (2)
Ryan Faragher $83,000 (1)
Ben Chiarot $82,500 (2)
Harry Zolnierczyk $80,000 (1)
Brett Bulmer $80,000 (2)
Zane McIntyre $80,000 (3)
David Warsofsky $70,000 (1)
Niklas Hansson $65,000 (2)
Darren Kramer $60,000 (1)
Daniel Pribyl $60,000 (2)
Jimmy Lodge $55,000 (1)
Ryan Tesink $50,000 (1)
Mason Appleton $50,000 (2)
Peter Stoykewych $47,500 (1)
Miles Koules $47,500 (1)
Brendan O'Donnell $47,500 (1)
Connor Carrick $0 (0)
Total Farm Players26
Salary Commitment
Year 2018 : $2,178,000
Year 2019 : $842,500
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,148,834
Year 2019 : $829,167
Year 2020 : $72,500
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2100 - $15 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 1150 - $120 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,650,000
Farm Players Total Salaries$2,403,250
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$24,610,183
Projected Bank Account$24,610,183

Pro Players Salaries

Jason Spezza $8,000,000 (3)
Vincent Trocheck $5,500,000 (8)
Patric Hornqvist $5,000,000 (3)
Craig Smith $4,000,000 (2)
Brandon Saad $3,500,000 (4)
Justin Faulk $3,250,000 (3)
Robin Lehner $2,650,000 (3)
Andrej Sustr (1 Way Contract) $2,500,000 (1)
Tomas Hertl $2,500,000 (2)
Olli Maatta $2,250,000 (4)
Brian Boyle $2,100,000 (1)
J.T. Miller $2,000,000 (3)
Chris Tierney $1,400,000 (3)
Scott Darling $1,400,000 (2)
Troy Stecher $1,400,000 (3)
Christian Dvorak $950,000 (2)
Stephen Johns $950,000 (1)
Mark Borowiecki (1 Way Contract) $850,000 (2)
Chris Kunitz (1 Way Contract) $850,000 (1)
Esa Lindell $800,000 (2)
Vinnie Hinostroza $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $52,650,000
Year 2019 : $46,150,000
Year 2020 : $33,700,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $51,412,501
Year 2019 : $44,712,501
Year 2020 : $35,137,501
Year 2021 : $11,666,667
Salary Cap with 1 Way Contract
Year 2018 : $52,650,000
Year 2019 : $45,450,000
Year 2020 : $34,950,000
Year 2021 : $11,250,000

Farm Players Salaries

Magnus Paajarvi $211,750 (1)
Michael Houser $132,000 (1)
Ryan Murphy $125,000 (2)
Austin Czarnik $121,000 (2)
Trevor Murphy $121,000 (2)
Kyle Baun $120,000 (1)
Jayson Megna $104,500 (1)
Scott Mayfield $102,000 (1)
Radim Simek $100,000 (3)
Remi Elie $95,000 (3)
Mark Barberio $95,000 (1)
T.J. Tynan $90,000 (3)
Tyler Randell $88,000 (1)
Hampus Gustafsson $80,000 (1)
Eric Tangradi $80,000 (2)
Richard Clune $80,000 (1)
Juuse Saros $80,000 (2)
Keaton Thompson $80,000 (2)
Sam Carrick $76,000 (2)
Zack Stortini $75,000 (1)
Lukas Sedlak $75,000 (3)
Alex Grant $75,000 (1)
Tyler Motte $70,000 (2)
Erik Gustafsson $70,000 (1)
Alexander Broadhurst $57,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,403,250
Year 2019 : $1,113,000
Year 2020 : $360,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,403,250
Year 2019 : $1,113,000
Year 2020 : $360,000
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 5200 - $6 - 0 - 0.00%
Luxury : 1300 - $105 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,575,000
Farm Players Total Salaries$2,027,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$36,079,437
Projected Bank Account$36,079,437

Pro Players Salaries

Erik Karlsson $7,000,000 (6)
Brandon Dubinsky $6,500,000 (2)
Steve Mason $4,750,000 (2)
Michael Grabner $4,500,000 (1)
Ryan O'Reilly $4,500,000 (1)
Jordie Benn $4,250,000 (2)
Nail Yakupov $4,250,000 (2)
Adam Larsson $3,500,000 (1)
Brendan Smith $3,000,000 (3)
Brayden McNabb $2,500,000 (1)
Peter Holland $2,250,000 (2)
Alex Stalock $1,900,000 (1)
Josh Manson $1,625,000 (1)
Tanner Pearson $1,500,000 (1)
Valeri Nichushkin $1,500,000 (2)
Alex Chiasson $1,300,000 (1)
Tom Pyatt $1,250,000 (1)
Ryan Carpenter $1,100,000 (3)
Andre Burakovsky $1,000,000 (1)
Jared McCann $900,000 (2)
Tomas Hyka $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $59,575,000
Year 2019 : $37,050,000
Year 2020 : $12,000,000
Year 2021 : $7,000,000
Salary Average Commitment
Year 2018 : $56,891,666
Year 2019 : $35,541,666
Year 2020 : $11,425,000
Year 2021 : $7,000,000
Salary Cap with 1 Way Contract
Year 2018 : $59,575,000
Year 2019 : $36,000,000
Year 2020 : $11,100,000
Year 2021 : $7,000,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Christopher Gibson $125,000 (3)
Joe Whitney $110,000 (1)
Alexei Marchenko $100,000 (1)
Cameron Gaunce $95,000 (1)
Jack Dougherty $90,000 (2)
Adam Comrie $90,000 (1)
Jakub Zboril $90,000 (3)
Alexandre Grenier $90,000 (3)
Alex Lyon $85,000 (2)
Brian Ferlin $80,000 (2)
Olivier Archambault $80,000 (3)
Samuel Montembeault $80,000 (3)
Michael Downing $80,000 (2)
Dennis Yan $80,000 (3)
Conner Bleackley $75,000 (2)
Erik Burgdoerfer $75,000 (2)
William Carrier $75,000 (1)
Cody Sol $75,000 (1)
Gerald Mayhew $70,000 (2)
Connor Chatham $70,000 (2)
Darren Archibald $70,000 (1)
Oskar Sundqvist $65,000 (2)
Matt DeBlouw $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,027,500
Year 2019 : $1,315,000
Year 2020 : $575,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,012,917
Year 2019 : $1,301,667
Year 2020 : $560,000
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $61 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 4400 - $10 - 0 - 0.00%
Luxury : 1419 - $78 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,400,000
Farm Players Total Salaries$1,861,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$16,827,799
Projected Bank Account$16,827,799

Pro Players Salaries

Ryan McDonagh $5,750,000 (6)
Josh Gorges $5,500,000 (1)
James Neal $5,250,000 (4)
Bobby Ryan $5,250,000 (2)
Wayne Simmonds $5,000,000 (5)
Matt Duchene $5,000,000 (5)
Mark Stone $4,000,000 (7)
T.J. Brodie $2,800,000 (5)
Michael Raffl $2,800,000 (1)
Chris Tanev $2,500,000 (1)
Adam Henrique $2,500,000 (3)
Andrei Vasilevskiy $2,400,000 (7)
Thomas Greiss $1,800,000 (1)
Zach Hyman (1 Way Contract) $1,400,000 (3)
Ryan Strome $1,300,000 (3)
Slater Koekkoek $1,250,000 (2)
Auston Matthews $1,000,000 (1)
Alex Petrovic $950,000 (1)
Mason Marchment $850,000 (2)
Drew Shore $750,000 (1)
Anders Lindback (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
Sean Kuraly $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $59,400,000
Year 2019 : $46,600,000
Year 2020 : $40,600,000
Year 2021 : $33,000,000
Salary Average Commitment
Year 2018 : $58,692,262
Year 2019 : $45,718,095
Year 2020 : $37,651,428
Year 2021 : $31,697,262
Salary Cap with 1 Way Contract
Year 2018 : $59,400,000
Year 2019 : $44,100,000
Year 2020 : $35,400,000
Year 2021 : $30,200,000

Farm Players Salaries

Scott Laughton $120,000 (2)
C.J. Motte $100,000 (2)
James Wright $99,000 (1)
Travis Sanheim $98,000 (2)
Denis Gurianov $97,000 (2)
Ty Rattie $96,500 (2)
Jared Coreau $90,000 (2)
Valentin Zykov $87,500 (2)
Anton Slepyshev $85,000 (2)
Nick Jensen $82,500 (1)
Nicolas Meloche $80,000 (3)
Jonathan Racine $79,500 (1)
Seth Griffith $74,000 (2)
Ken Agostino $72,500 (2)
Nicholas Baptiste $70,000 (1)
Byron Froese $66,500 (1)
Connor Clifton $65,000 (3)
Dominic Toninato $65,000 (3)
Eric Roy $60,000 (2)
MacKenzie MacEachern $60,000 (1)
Brian Hart $60,000 (1)
Reece Scarlett $56,000 (2)
Travis Boyd $50,000 (1)
Sami Niku $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,861,500
Year 2019 : $1,307,500
Year 2020 : $257,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,861,500
Year 2019 : $1,294,000
Year 2020 : $257,500
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $54 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4600 - $8 - 0 - 0.00%
Luxury : 1030 - $125 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,075,000
Farm Players Total Salaries$1,808,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$10,818,098
Projected Bank Account$10,818,098

Pro Players Salaries

Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Alexander Edler $4,750,000 (4)
Cory Schneider $4,500,000 (2)
Andrew Cogliano $4,500,000 (1)
Troy Brouwer $4,250,000 (1)
David Perron $4,100,000 (3)
Derick Brassard $4,000,000 (1)
Tomas Tatar $3,500,000 (3)
Nick Leddy $3,500,000 (2)
Jakob Silfverberg $3,000,000 (5)
Jimmy Howard $2,800,000 (1)
Marcus Johansson $2,750,000 (2)
Deryk Engelland $2,600,000 (2)
Danny DeKeyser $2,250,000 (2)
Melker Karlsson $1,500,000 (1)
David Kolomatis $1,100,000 (3)
Steve Oleksy $1,100,000 (3)
Chris Conner $1,000,000 (3)
Bracken Kearns $1,000,000 (2)
Pavel Zacha $1,000,000 (2)
Teddy Blueger $900,000 (3)
Connor Jones $825,000 (1)
Joseph Cramarossa $800,000 (1)
Kevin Lynch $800,000 (2)
Christian Jaros $700,000 (3)
Brooks Macek $700,000 (2)
Ben Hutton $650,000 (1)
Total Pro Players28
Salary Commitment
Year 2018 : $69,075,000
Year 2019 : $46,000,000
Year 2020 : $24,350,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $67,809,167
Year 2019 : $43,938,333
Year 2020 : $21,780,000
Year 2021 : $9,600,000
Salary Cap with 1 Way Contract
Year 2018 : $69,075,000
Year 2019 : $44,250,000
Year 2020 : $20,150,000
Year 2021 : $7,750,000

Farm Players Salaries

Xavier Ouellet $156,000 (2)
J.T. Brown $151,000 (2)
Jordan Schroeder $151,000 (2)
Nikita Soshnikov $120,000 (1)
Jeff Zatkoff $110,000 (2)
Rocco Grimaldi $108,000 (2)
Eetu Laurikainen $100,000 (1)
Troy Grosenick $95,000 (1)
Ivan Barbashev $95,000 (2)
Jim O'Brien $82,500 (1)
Josh Robinson $75,000 (1)
Andrew Miller $75,000 (1)
Dylan Labbe $70,000 (1)
Calle Andersson $70,000 (1)
Ben Harpur $70,000 (1)
Jeff Schultz $70,000 (1)
Garret Ross $70,000 (1)
Rod Pelley $70,000 (1)
Brett Sutter $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2018 : $1,808,500
Year 2019 : $771,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,808,500
Year 2019 : $771,000
Year 2020 : $0
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 3500 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,295,000
Farm Players Total Salaries$2,319,700
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$37,499,500
Projected Bank Account$37,499,500

Pro Players Salaries

Dion Phaneuf $5,350,000 (3)
Justin Williams $5,000,000 (1)
Tomas Plekanec $4,750,000 (1)
David Backes $4,350,000 (2)
Ryan Callahan $4,250,000 (1)
Frans Nielsen $4,000,000 (3)
Andrej Sekera $3,550,000 (1)
Nikolai Kulemin $3,500,000 (1)
Riley Nash $3,000,000 (4)
Anton Stralman $2,500,000 (1)
Brandon Pirri $2,250,000 (2)
Conor Sheary (1 Way Contract) $2,100,000 (2)
Trevor Lewis $2,000,000 (1)
Nino Niederreiter $1,750,000 (2)
Mike Condon $1,600,000 (2)
Jonathan Ericsson $1,500,000 (1)
Martin Marincin $1,400,000 (1)
Tomas Jurco $1,000,000 (1)
Joseph Morrow $995,000 (1)
Aaron Dell $750,000 (1)
Tanner Glass $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $56,295,000
Year 2019 : $23,550,000
Year 2020 : $10,750,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $53,957,500
Year 2019 : $23,801,666
Year 2020 : $11,785,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $56,295,000
Year 2019 : $24,400,000
Year 2020 : $12,350,000
Year 2021 : $3,000,000

Farm Players Salaries

Ben Lovejoy $220,000 (1)
Nicolas Deslauriers $140,000 (2)
Johnny Oduya $130,000 (2)
Matt Calvert $125,000 (3)
Josh Leivo $125,000 (1)
Zach Trotman $120,000 (2)
Dmitrij Jaskin $110,000 (2)
Joel Armia $110,000 (1)
Brandon Manning $100,000 (2)
Harri Sateri $100,000 (1)
Zach Aston-Reese $95,000 (3)
Matthew Stajan $95,000 (1)
Jordan Schmaltz $92,500 (2)
Kristers Gudlevskis $90,000 (1)
Neal Pionk $87,500 (2)
Chris Terry $87,500 (2)
Vinni Lettieri $87,500 (2)
Andy Andreoff $84,700 (1)
Josh Healey $80,000 (2)
Kevin Roy $70,000 (2)
Chris Carlisle $70,000 (1)
Hunter Miska $50,000 (3)
Cole Cassels $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,319,700
Year 2019 : $1,435,000
Year 2020 : $270,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,278,867
Year 2019 : $1,369,167
Year 2020 : $270,000
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1277 - $120 - 0 - 0.00%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,727,000
Farm Players Total Salaries$1,713,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$3,129,251
Projected Bank Account$3,129,251

Pro Players Salaries

Jamie Benn $6,500,000 (5)
Marc-Andre Fleury $5,150,000 (2)
Jeff Skinner $5,000,000 (7)
Lauri Korpikoski $4,500,000 (2)
Torey Krug $4,000,000 (8)
Jordan Eberle $4,000,000 (5)
Jason Garrison $4,000,000 (1)
Alex Galchenyuk $4,000,000 (2)
Mason Raymond $3,850,000 (1)
Karl Alzner $3,300,000 (5)
Zach Bogosian $2,500,000 (1)
Kyle Brodziak $2,000,000 (2)
Andrew Shaw $1,750,000 (4)
Ryan Spooner (1 Way Contract) $1,550,000 (1)
Darcy Kuemper $1,250,000 (3)
Brian Dumoulin $1,127,000 (2)
Scott Wilson $1,100,000 (2)
Mitchell Marner $1,000,000 (2)
Nathan Gerbe $1,000,000 (2)
Charlie McAvoy $1,000,000 (3)
Mario Kempe $1,000,000 (2)
Colin White $875,000 (3)
Jared Boll $650,000 (1)
Mathias Bau $625,000 (3)
Juho Lammikko $0 (0)
Total Pro Players25
Salary Commitment
Year 2018 : $61,727,000
Year 2019 : $52,450,000
Year 2020 : $32,500,000
Year 2021 : $28,900,000
Salary Average Commitment
Year 2018 : $60,991,142
Year 2019 : $49,401,976
Year 2020 : $30,067,976
Year 2021 : $26,292,976
Salary Cap with 1 Way Contract
Year 2018 : $61,727,000
Year 2019 : $49,177,000
Year 2020 : $28,300,000
Year 2021 : $24,550,000

Farm Players Salaries

Austin Watson $130,000 (1)
Taylor Chorney $120,000 (3)
Nicholas Merkley $100,000 (3)
Jacob MacDonald $100,000 (3)
Sean Walker $100,000 (3)
Mark McNeill $92,500 (2)
Charlie Lindgren $91,500 (2)
Griffin Reinhart $91,500 (1)
Patrice Cormier $90,000 (3)
Noel Acciari $87,500 (2)
Greg Pateryn $80,000 (1)
Carter Verhaeghe $80,000 (1)
Nelson Nogier $65,000 (2)
Michael McNiven $65,000 (2)
Garret Sparks $65,000 (1)
Jordan Szwarz $65,000 (1)
Patrick Sieloff $65,000 (1)
Daniel Altshuller $60,000 (2)
Michael Carcone $60,000 (2)
Sean Malone $57,500 (3)
Kevin Tansey $47,500 (1)
Total Farm Players21
Salary Commitment
Year 2018 : $1,713,000
Year 2019 : $1,124,000
Year 2020 : $612,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,739,667
Year 2019 : $1,115,667
Year 2020 : $594,167
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 4000 - $35 - 0 - 0.00%
Level 3: 2915 - $16 - 0 - 0.00%
Level 4: 1000 - $15 - 0 - 0.00%
Luxury : 1100 - $120 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,750,000
Farm Players Total Salaries$1,777,800
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $63,500,000$0
Estimate Over Minimum Salary Cap of $41,000,000 $0
Current Bank Account$11,352,188
Projected Bank Account$11,352,188

Pro Players Salaries

Travis Zajac $6,000,000 (3)
Brent Seabrook $5,500,000 (3)
Andrew Ladd $5,000,000 (5)
Martin Hanzal $4,000,000 (4)
Brian Elliott $3,800,000 (1)
Ryan Ellis $3,750,000 (5)
Cody Franson $3,250,000 (4)
Ryan Nugent-Hopkins $3,000,000 (5)
Brock Nelson $3,000,000 (7)
Drew Stafford $2,250,000 (2)
Ryan Sproul $2,000,000 (4)
Matt Moulson $1,900,000 (1)
Calle Jarnkrok $1,750,000 (1)
Matt Cullen $1,500,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (2)
Cal Clutterbuck $1,300,000 (1)
Drake Caggiula $1,200,000 (2)
Calvin Pickard $1,100,000 (1)
Sam Reinhart $1,000,000 (1)
Brandon Carlo $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $53,750,000
Year 2019 : $42,150,000
Year 2020 : $37,750,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $50,330,060
Year 2019 : $38,086,310
Year 2020 : $32,186,310
Year 2021 : $21,311,310
Salary Cap with 1 Way Contract
Year 2018 : $53,750,000
Year 2019 : $41,400,000
Year 2020 : $35,500,000
Year 2021 : $24,000,000

Farm Players Salaries

Malcolm Subban $110,000 (2)
Stuart Percy $108,900 (1)
Tyler Wotherspoon $97,900 (1)
Morgan Klimchuk $95,000 (2)
Landon Bow $95,000 (2)
Dryden Hunt $90,000 (2)
Jack Rodewald $90,000 (2)
Jordan Maletta $90,000 (2)
Hunter Warner $90,000 (2)
Justin Scott $90,000 (2)
Trevor Moore $90,000 (2)
Macoy Erkamps $90,000 (2)
Dominik Masin $87,500 (2)
Markus Eisenschmid $85,000 (2)
Thomas Schemitsch $72,500 (3)
Kyle Capobianco $72,500 (3)
Zach Nastasiuk $70,000 (2)
Adam Helewka $70,000 (2)
Michael Bunting $67,500 (1)
Chris Casto $66,000 (1)
Andrew Mangiapane $50,000 (2)
Kyle Criscuolo $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $1,777,800
Year 2019 : $1,452,500
Year 2020 : $145,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,785,300
Year 2019 : $1,445,000
Year 2020 : $145,000
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $63,500,000
Available Cap Space

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $42,248,572 $0 $63,500,000 -$41,000,000 222850
Arizona Coyotes $8,367,845 $0 $63,500,000 -$41,000,000 232043
Boston Bruins $33,445,731 $0 $63,500,000 -$41,000,000 271542
Buffalo Sabres $15,522,989 $0 $63,500,000 -$41,000,000 222446
Calgary Flames $25,647,458 $0 $63,500,000 -$41,000,000 202949
Carolina Hurricanes $35,936,153 $0 $63,500,000 -$41,000,000 212546
Chicago Blackhawks $8,995,357 $0 $63,500,000 -$41,000,000 202747
Colorado Avalanche $26,091,515 $0 $63,500,000 -$41,000,000 262046
Columbus Blue Jackets $11,003,241 $0 $63,500,000 -$41,000,000 281341
Dallas Stars $4,445,803 $0 $63,500,000 -$41,000,000 212445
Detroit Red Wings $8,032,787 $0 $63,500,000 -$41,000,000 292049
Edmonton Oilers $18,639,635 $0 $63,500,000 -$41,000,000 222648
Florida Panthers $31,748,029 $0 $63,500,000 -$41,000,000 222244
Los Angeles Kings $27,431,249 $0 $63,500,000 -$41,000,000 212849
Minnesota Wild $18,234,107 $0 $63,500,000 -$41,000,000 261844
Montreal Canadiens $2,071,319 $0 $63,500,000 -$41,000,000 222547
Nashville Predators $21,629,516 $0 $63,500,000 -$41,000,000 252045
New Jersey Devils $15,261,021 $0 $63,500,000 -$41,000,000 311344
New York Islanders $17,297,851 $0 $63,500,000 -$41,000,000 271744
New York Rangers $7,350,301 $0 $63,500,000 -$41,000,000 222446
Ottawa Senators $14,772,174 $0 $63,500,000 -$41,000,000 232346
Philadelphia Flyers $38,856,282 $0 $63,500,000 -$41,000,000 202545
Pittsburgh Penguins $13,412,893 $0 $63,500,000 -$41,000,000 212445
San Jose Sharks $8,697,445 $0 $63,500,000 -$41,000,000 202646
St. Louis Blues $24,610,183 $0 $63,500,000 -$41,000,000 212546
Tampa Bay Lightning $36,079,437 $0 $63,500,000 -$41,000,000 212445
Toronto Maple Leafs $16,827,799 $0 $63,500,000 -$41,000,000 222446
Vancouver Canucks $10,818,098 $0 $63,500,000 -$41,000,000 281947
Vegas Golden Knights $37,499,500 $0 $63,500,000 -$41,000,000 212344
Washington Capitals $3,129,251 $0 $63,500,000 -$41,000,000 252146
Winnipeg Jets $11,352,188 $0 $63,500,000 -$41,000,000 202242