Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pengrowth Saddledome |
Level 1: | 6000 - $60 - 5,297 - 88.29% |
Level 2: | 5000 - $29 - 4,631 - 92.63% |
Level 3: | 2200 - $14 - 2,132 - 96.91% |
Level 4: | 5000 - $6 - 4,558 - 91.17% |
Luxury : | 1089 - $126 - 1,083 - 99.46% |
Total Capacity : | 19289 |
Team Popularity : | 108.00% |
Income |
Home Games Left | 14 |
Average Attendance - % | 17,702 - 91.77% |
Average Income per Game | $995,550 |
Year to Date Revenue | $26,879,840 |
Expense |
Pro Players Total Salaries | $46,172,300 |
Farm Players Total Salaries | $2,361,000 |
Coaches Total Salaries | $2,000,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $29,012,219 |
Farm Year To Date Expenses | $1,961,757 |
Pro Salary Cap To Date | $28,221,791 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $13,937,695 |
Pro Remaining Season Days | 50 |
Pro Expenses Per Days | $348,693 |
Pro Estimated Expenses | $17,434,650 |
Farm Remaining Season Days | 48 |
Farm Expenses Per Days | $23,216 |
Farm Estimated Expenses | $1,114,368 |
Estimated Season Expenses | $18,549,018 |
Estimated Season Salary Cap | $45,196,891 |
Estimate Under Maximum Salary Cap of $63,500,000 | $18,303,109 |
Estimate Over Minimum Salary Cap of $41,000,000 | $4,196,891 |
Current Bank Account | $39,628,397 |
Projected Bank Account | $35,017,074 |
|
Pro Players Salaries |
Nick Foligno |
$5,000,000 (5) |
Alex Iafallo |
$4,500,000 (6) |
Connor McDavid |
$4,250,000 (7) |
Jeff Petry |
$4,000,000 (3) |
Chad Johnson |
$3,500,000 (3) |
Justin Faulk |
$3,250,000 (3) |
Blake Comeau |
$3,200,000 (1) |
Cam Ward |
$3,000,000 (1) |
Mikael Backlund |
$2,750,000 (2) |
Adam Lowry |
$2,250,000 (4) |
Andreas Borgman |
$2,000,000 (3) |
Brandon Tanev |
$1,200,000 (3) |
Teemu Pulkkinen |
$1,200,000 (3) |
Jamie Oleksiak |
$1,092,300 (7) |
Brady Tkachuk |
$1,000,000 (3) |
Patrik Laine |
$1,000,000 (8) |
Joel Edmundson |
$900,000 (1) |
Rinat Valiev |
$770,000 (1) |
Chris Wagner |
$660,000 (5) |
Saku Maenalanen |
$650,000 (2) |
Total Pro Players | 20 |
Salary Commitment |
Year 2018 : $46,172,300 |
Year 2019 : $43,950,000 |
Year 2020 : $43,950,000 |
Year 2021 : $26,750,000 |
Salary Average Commitment |
Year 2018 : $50,990,186 |
Year 2019 : $43,120,186 |
Year 2020 : $39,720,186 |
Year 2021 : $24,970,186 |
Salary Cap with 1 Way Contract |
Year 2018 : $46,172,300 |
Year 2019 : $38,302,300 |
Year 2020 : $34,902,300 |
Year 2021 : $18,752,300 |
|
Farm Players Salaries |
Taylor Fedun |
$200,000 (1) |
Ryan Lomberg |
$150,000 (4) |
Brad Malone |
$150,000 (2) |
Michael Hutchinson |
$150,000 (2) |
Justin Dowling |
$130,000 (2) |
Timothy Liljegren |
$100,000 (3) |
Nicolas Hague |
$90,000 (3) |
Freddie Hamilton |
$90,000 (2) |
Ludwig Bystrom |
$89,500 (1) |
Alex Lintuniemi |
$75,000 (2) |
Tyler Bertuzzi |
$75,000 (1) |
Reid Petryk |
$71,500 (1) |
Ville Husso |
$70,000 (2) |
Adam Brooks |
$67,500 (3) |
Callum Booth |
$65,000 (3) |
Alexandre Carrier |
$65,000 (2) |
Jesse Graham |
$65,000 (2) |
Joona Koppanen |
$60,000 (3) |
Patrick Russell |
$60,000 (1) |
Kyle Wood |
$60,000 (1) |
Tye McGinn |
$60,000 (1) |
Max McCormick |
$60,000 (1) |
Sean Maguire |
$60,000 (1) |
Tony Cameranesi |
$55,000 (1) |
Colby Williams |
$50,000 (2) |
Reid Duke |
$50,000 (3) |
Samuel Blais |
$50,000 (2) |
Skyler McKenzie |
$47,500 (3) |
Austin Carroll |
$45,000 (1) |
Total Farm Players | 29 |
Salary Commitment |
Year 2018 : $2,361,000 |
Year 2019 : $1,550,000 |
Year 2020 : $630,000 |
Year 2021 : $150,000 |
Salary Average Commitment |
Year 2018 : $2,276,770 |
Year 2019 : $1,477,438 |
Year 2020 : $630,000 |
Year 2021 : $150,000 |
|