Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Joe Louis Arena |
| Level 1: | 6000 - $57 - 6,000 - 100.00% |
| Level 2: | 5000 - $37 - 3,930 - 78.61% |
| Level 3: | 3000 - $20 - 1,789 - 59.62% |
| Level 4: | 5000 - $16 - 2,500 - 50.00% |
| Luxury : | 1066 - $100 - 1,066 - 100.00% |
| Total Capacity : | 20066 |
| Team Popularity : | 110.00% |
Income |
| Home Games Left | 34 |
| Average Attendance - % | 15,285 - 76.17% |
| Average Income per Game | $998,002 |
| Year to Date Revenue | $6,986,016 |
Expense |
| Pro Players Total Salaries | $57,816,666 |
| Farm Players Total Salaries | $1,962,500 |
| Coaches Total Salaries | $2,550,000 |
| Luxury Taxe Total | $0 |
| Special Salary Cap Value | $0 |
| Pro Year To Date Expenses | $10,002,827 |
| Farm Year To Date Expenses | $423,186 |
| Pro Salary Cap To Date | $9,664,589 |
| Farm Salary Cap To Date | $0 |
Estimate |
| Pro Estimated Season Revenue | $33,932,078 |
| Pro Remaining Season Days | 113 |
| Pro Expenses Per Days | $439,828 |
| Pro Estimated Expenses | $49,700,564 |
| Farm Remaining Season Days | 111 |
| Farm Expenses Per Days | $18,750 |
| Farm Estimated Expenses | $2,081,250 |
| Estimated Season Expenses | $51,781,814 |
| Estimated Season Salary Cap | $57,703,488 |
| Estimate Under Maximum Salary Cap of $63,500,000 | $5,796,512 |
| Estimate Over Minimum Salary Cap of $41,000,000 | $16,703,488 |
| Current Bank Account | $13,184,805 |
| Projected Bank Account | ($4,664,931) |
|
Pro Players Salaries |
| Milan Lucic |
$5,666,666 (3) |
| Mark Scheifele |
$5,500,000 (4) |
| Braydon Coburn |
$4,800,000 (2) |
| Kris Russell |
$4,250,000 (2) |
| Cam Talbot |
$4,000,000 (4) |
| Bo Horvat |
$3,500,000 (3) |
| Calvin De Haan |
$3,000,000 (2) |
| Brandon Sutter |
$3,000,000 (2) |
| Travis Hamonic |
$3,000,000 (2) |
| Kyle Clifford |
$2,800,000 (2) |
| Cody Ceci |
$2,500,000 (3) |
| Eddie Lack |
$2,300,000 (2) |
| Zack Kassian |
$2,250,000 (2) |
| Daniel Girardi |
$2,000,000 (2) |
| Jordan Nolan |
$1,525,000 (3) |
| Hunter Shinkaruk |
$1,200,000 (3) |
| Nolan Patrick |
$1,000,000 (3) |
| Brock Boeser |
$1,000,000 (3) |
| Max Domi |
$1,000,000 (1) |
| Travis Konecny |
$950,000 (2) |
| Brendan Perlini |
$925,000 (2) |
| Brett Kulak |
$900,000 (3) |
| Mark Pysyk |
$750,000 (1) |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 2018 : $57,816,666 |
| Year 2019 : $56,516,666 |
| Year 2020 : $26,791,666 |
| Year 2021 : $9,500,000 |
| Salary Average Commitment |
| Year 2018 : $56,283,333 |
| Year 2019 : $54,533,333 |
| Year 2020 : $26,508,333 |
| Year 2021 : $9,500,000 |
| Salary Cap with 1 Way Contract |
| Year 2018 : $57,816,666 |
| Year 2019 : $56,066,666 |
| Year 2020 : $26,791,666 |
| Year 2021 : $9,500,000 |
|
Farm Players Salaries |
| Quinton Howden |
$140,000 (2) |
| Ben Thomson |
$95,000 (3) |
| Ashton Sautner |
$95,000 (3) |
| Zach Sanford |
$90,000 (2) |
| Michael Zalewski |
$88,000 (1) |
| Connor Brickley |
$87,500 (1) |
| Tyler Gaudet |
$85,000 (2) |
| Thatcher Demko |
$85,000 (2) |
| Colin Campbell |
$85,000 (2) |
| Kurtis Gabriel |
$77,200 (3) |
| Dylan Blujus |
$77,000 (2) |
| Luke Witkowski |
$75,000 (2) |
| David Shields |
$72,500 (1) |
| Dillon Heatherington |
$72,500 (1) |
| Thomas McCollum |
$67,000 (2) |
| Travis Ewanyk |
$65,800 (2) |
| Edward Pasquale |
$65,000 (1) |
| Josh Currie |
$65,000 (2) |
| Dalton Smith |
$65,000 (2) |
| Brett Lernout |
$60,000 (1) |
| James De Haas |
$60,000 (3) |
| Joseph Labate |
$60,000 (2) |
| Julian Melchiori |
$60,000 (1) |
| Brett Pollock |
$60,000 (2) |
| Blaine Byron |
$60,000 (3) |
| Joshua Brown |
$50,000 (2) |
| Total Farm Players | 26 |
| Salary Commitment |
| Year 2018 : $1,962,500 |
| Year 2019 : $1,457,000 |
| Year 2020 : $387,200 |
| Year 2021 : $0 |
| Salary Average Commitment |
| Year 2018 : $1,954,167 |
| Year 2019 : $1,457,000 |
| Year 2020 : $387,200 |
| Year 2021 : $0 |
|