Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 5,890 - 98.17%
Level 2: 5000 - $30 - 4,770 - 95.39%
Level 3: 2000 - $20 - 1,925 - 96.27%
Level 4: 3174 - $12 - 3,045 - 95.93%
Luxury : 1000 - $136 - 982 - 98.16%
Total Capacity :17174
Team Popularity : 118.00%

Income

Home Games Left34
Average Attendance - %16,612 - 96.73%
Average Income per Game$1,055,601
Year to Date Revenue$7,389,204

Expense

Pro Players Total Salaries$59,280,000
Farm Players Total Salaries$2,108,000
Coaches Total Salaries$3,136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,313,189
Farm Year To Date Expenses$467,318
Pro Salary Cap To Date$10,025,511
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,890,419
Pro Remaining Season Days113
Pro Expenses Per Days$448,390
Pro Estimated Expenses$50,668,070
Farm Remaining Season Days111
Farm Expenses Per Days$20,470
Farm Estimated Expenses$2,272,170
Estimated Season Expenses$52,940,240
Estimated Season Salary Cap$59,280,177
Estimate Under Maximum Salary Cap of $63,500,000$4,219,823
Estimate Over Minimum Salary Cap of $41,000,000 $18,280,177
Current Bank Account$56,909,089
Projected Bank Account$39,859,268

Pro Players Salaries

Ryan Getzlaf $7,000,000 (4)
Carey Price $6,000,000 (2)
Tobias Enstrom $5,000,000 (1)
Dan Hamhuis $5,000,000 (1)
Nazem Kadri $4,500,000 (3)
Nick Bonino $4,150,000 (3)
Derek Stepan $4,000,000 (6)
Artemi Panarin $4,000,000 (5)
Michael Del Zotto $3,500,000 (4)
Mattias Ekholm $2,500,000 (4)
Michael Stone $2,500,000 (2)
Luca Sbisa $2,000,000 (2)
Teuvo Teravainen $1,550,000 (3)
Anton Khudobin $1,350,000 (2)
Robby Fabbri $1,350,000 (2)
Mathew Barzal $995,000 (3)
Adrian Kempe $900,000 (1)
Stefan Noesen $825,000 (4)
Pavel Buchnevich $800,000 (2)
Niklas Kronwall $700,000 (1)
Tom Kuhnhackl $660,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $59,280,000
Year 2019 : $54,645,000
Year 2020 : $39,795,000
Year 2021 : $25,150,000
Salary Average Commitment
Year 2018 : $60,968,037
Year 2019 : $48,884,703
Year 2020 : $35,103,036
Year 2021 : $24,280,536
Salary Cap with 1 Way Contract
Year 2018 : $59,280,000
Year 2019 : $47,680,000
Year 2020 : $33,680,000
Year 2021 : $21,825,000

Farm Players Salaries

Alexander Khokhlachev $110,000 (1)
Matiss Kivlenieks $95,000 (3)
Jack Roslovic $90,000 (2)
Vitaly Abramov $90,000 (2)
Jordan Oesterle $90,000 (1)
Jeremy Bracco $80,000 (3)
Trevor Carrick $79,500 (3)
John Hayden $78,000 (2)
Jake Walman $77,500 (2)
Mat Bodie $77,500 (1)
Vitek Vanecek $75,000 (2)
Cal Heeter $75,000 (2)
Chris Bourque $75,000 (1)
Mario Lucia $72,000 (1)
Maxim Noreau $70,000 (1)
Chris Driedger $70,000 (3)
Travis St. Denis $70,000 (1)
Benoit Pouliot $70,000 (1)
Josh Winquist $66,000 (1)
Matt MacKenzie $65,000 (1)
Josh Archibald $65,000 (3)
John McCarthy $63,500 (2)
Robin Norell $62,500 (2)
Jaycob Megna $61,500 (2)
Logan Shaw $60,000 (1)
Steven Swavely $60,000 (1)
Alan Quine $57,500 (3)
Maxime Lajoie $55,000 (3)
Kyle Burroughs $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2018 : $2,108,000
Year 2019 : $1,227,000
Year 2020 : $506,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,096,875
Year 2019 : $1,220,375
Year 2020 : $499,875
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,964 - 99.39%
Level 2: 5000 - $31 - 4,993 - 99.87%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3799 - $9 - 3,799 - 100.00%
Luxury : 1000 - $129 - 993 - 99.31%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left34
Average Attendance - %17,749 - 99.72%
Average Income per Game$1,041,489
Year to Date Revenue$7,290,420

Expense

Pro Players Total Salaries$61,275,000
Farm Players Total Salaries$2,039,250
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,556,810
Farm Year To Date Expenses$456,885
Pro Salary Cap To Date$10,320,028
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,410,611
Pro Remaining Season Days113
Pro Expenses Per Days$460,846
Pro Estimated Expenses$52,075,598
Farm Remaining Season Days111
Farm Expenses Per Days$20,069
Farm Estimated Expenses$2,227,659
Estimated Season Expenses$54,303,257
Estimated Season Salary Cap$61,232,291
Estimate Under Maximum Salary Cap of $63,500,000$2,267,709
Estimate Over Minimum Salary Cap of $41,000,000 $20,232,291
Current Bank Account$22,765,338
Projected Bank Account$3,872,692

Pro Players Salaries

Drew Doughty $8,000,000 (5)
Brad Marchand $6,500,000 (7)
Vladimir Tarasenko $6,000,000 (6)
Anze Kopitar $6,000,000 (2)
Devan Dubnyk $5,700,000 (3)
Kristopher Letang $5,500,000 (3)
Chris Stewart $4,250,000 (4)
Johnny Boychuk $4,000,000 (1)
Artem Anisimov $3,300,000 (2)
Derrick Pouliot $2,500,000 (2)
Nate Thompson $1,800,000 (1)
J.F. Berube $1,400,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (2)
Mitch Callahan $950,000 (1)
Tage Thompson $850,000 (3)
Patrick Brown $800,000 (2)
Kevin Rooney $800,000 (1)
Andrew Copp $700,000 (1)
Nick Seeler $650,000 (2)
Jacob Middleton $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $61,275,000
Year 2019 : $53,075,000
Year 2020 : $35,750,000
Year 2021 : $23,250,000
Salary Average Commitment
Year 2018 : $57,302,539
Year 2019 : $49,052,539
Year 2020 : $33,716,825
Year 2021 : $22,771,111
Salary Cap with 1 Way Contract
Year 2018 : $61,275,000
Year 2019 : $53,025,000
Year 2020 : $36,800,000
Year 2021 : $24,750,000

Farm Players Salaries

Matt Martin $150,000 (2)
Matt Tennyson $125,000 (2)
Ben Street $110,000 (1)
Taylor Doherty $110,000 (2)
Tanner Fritz $95,000 (1)
Chris Mueller $95,000 (1)
Garrett Wilson $90,000 (1)
Matt O'Connor $90,000 (1)
Trevor Smith $90,000 (1)
Vincent LoVerde $90,000 (1)
Sam Anas $85,000 (3)
Anthony Peluso $85,000 (1)
Teigan Zahn $80,000 (2)
Eric Cornel $80,000 (2)
Anthony Peters $80,000 (2)
Ryan Horvat $80,000 (1)
Andrew O'Brien $80,000 (1)
Dominik Shine $80,000 (1)
Joel Chouinard $77,000 (2)
Jamie Murray $75,000 (2)
Trent Vogelhuber $70,000 (1)
Thomas Di Pauli $70,000 (3)
Miles Liberati $52,250 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,039,250
Year 2019 : $984,250
Year 2020 : $155,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,034,250
Year 2019 : $984,250
Year 2020 : $155,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $59 - 5,701 - 95.01%
Level 2: 5000 - $31 - 4,551 - 91.03%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $128 - 995 - 99.50%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %16,812 - 95.71%
Average Income per Game$997,683
Year to Date Revenue$6,983,782

Expense

Pro Players Total Salaries$57,165,000
Farm Players Total Salaries$1,899,500
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,810,997
Farm Year To Date Expenses$439,511
Pro Salary Cap To Date$9,641,878
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,921,227
Pro Remaining Season Days113
Pro Expenses Per Days$427,684
Pro Estimated Expenses$48,328,292
Farm Remaining Season Days111
Farm Expenses Per Days$19,325
Farm Estimated Expenses$2,145,075
Estimated Season Expenses$50,473,367
Estimated Season Salary Cap$57,139,281
Estimate Under Maximum Salary Cap of $63,500,000$6,360,719
Estimate Over Minimum Salary Cap of $41,000,000 $16,139,281
Current Bank Account$47,939,830
Projected Bank Account$31,387,690

Pro Players Salaries

Evgenii Dadonov $8,200,000 (5)
Dustin Byfuglien $7,000,000 (4)
Mark Giordano $5,500,000 (2)
Tyler Bozak $5,200,000 (4)
Ryan Miller $3,500,000 (1)
Mikkel Boedker $3,500,000 (2)
Carl Gunnarsson $2,750,000 (1)
Elias Lindholm $2,500,000 (1)
Cody Eakin $2,250,000 (1)
Matt Read $2,250,000 (1)
Petr Mrazek $2,225,000 (3)
Zdeno Chara $2,200,000 (1)
Yanni Gourde $2,150,000 (2)
Mattias Janmark $1,700,000 (4)
Jean-Gabriel Pageau $1,600,000 (1)
Matthew Tkachuk $1,000,000 (2)
Jonathan Merrill $990,000 (1)
Anthony Beauvillier $950,000 (2)
Fredrik Claesson $700,000 (3)
Joseph Blandisi $500,000 (1)
Matt Benning $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $57,165,000
Year 2019 : $37,180,000
Year 2020 : $21,280,000
Year 2021 : $16,450,000
Salary Average Commitment
Year 2018 : $54,700,418
Year 2019 : $35,588,751
Year 2020 : $22,005,417
Year 2021 : $18,887,500
Salary Cap with 1 Way Contract
Year 2018 : $57,165,000
Year 2019 : $38,625,000
Year 2020 : $25,025,000
Year 2021 : $22,100,000

Farm Players Salaries

Vladimir Sobotka $175,000 (2)
Anders Nilsson $137,500 (1)
Marcus Foligno $120,000 (2)
Brandon Mashinter $97,500 (1)
Gustav Olofsson $90,000 (1)
Janne Kuokkanen $89,000 (3)
Kenny Ryan $88,000 (1)
Julius Bergman $85,000 (1)
Cristoval Nieves $85,000 (2)
Ryan Collins $85,000 (3)
Andrew Nielsen $80,000 (2)
Mitchell Vande Sompel $79,500 (3)
J.C. Beaudin $78,000 (3)
Matt Grzelcyk $75,000 (2)
Michael Amadio $75,000 (2)
Brady Austin $62,000 (3)
Andrew Crescenzi $60,000 (1)
Jake Hildebrand $60,000 (1)
David Broll $60,000 (1)
Carter Bancks $60,000 (1)
Gage Ausmus $59,000 (3)
Anton Blidh $50,000 (1)
Cameron Hughes $49,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,899,500
Year 2019 : $1,144,500
Year 2020 : $469,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,767,833
Year 2019 : $979,833
Year 2020 : $460,833
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,280 - 88.01%
Level 2: 5000 - $34 - 4,434 - 88.69%
Level 3: 2500 - $15 - 2,464 - 98.54%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1190 - $132 - 1,065 - 89.46%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left33
Average Attendance - %17,243 - 92.26%
Average Income per Game$1,040,305
Year to Date Revenue$8,322,442

Expense

Pro Players Total Salaries$61,250,000
Farm Players Total Salaries$1,850,350
Coaches Total Salaries$2,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,654,405
Farm Year To Date Expenses$448,040
Pro Salary Cap To Date$10,358,464
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,330,073
Pro Remaining Season Days113
Pro Expenses Per Days$463,235
Pro Estimated Expenses$52,345,555
Farm Remaining Season Days111
Farm Expenses Per Days$19,480
Farm Estimated Expenses$2,162,280
Estimated Season Expenses$54,507,835
Estimated Season Salary Cap$61,250,048
Estimate Under Maximum Salary Cap of $63,500,000$2,249,952
Estimate Over Minimum Salary Cap of $41,000,000 $20,250,048
Current Bank Account$30,257,341
Projected Bank Account$10,079,579

Pro Players Salaries

Patrick Kane $8,000,000 (3)
Victor Hedman $6,000,000 (6)
Mike Green $6,000,000 (1)
Tyler Seguin $6,000,000 (7)
William Karlsson $5,500,000 (8)
Logan Couture $5,000,000 (4)
Connor Hellebuyck $3,800,000 (3)
Alec Martinez $2,500,000 (1)
Richard Panik $2,200,000 (1)
Shayne Gostisbehere $2,000,000 (1)
Dmitry Orlov $2,000,000 (2)
Derek Forbort $2,000,000 (2)
Nick Cousins $1,500,000 (4)
Michal Neuvirth $1,500,000 (2)
Jordan Martinook $1,400,000 (1)
Riley Sheahan $1,000,000 (1)
Mikko Rantanen $1,000,000 (1)
Alex Tuch $1,000,000 (2)
Pierre-Luc Dubois $1,000,000 (3)
Joel Eriksson Ek $950,000 (3)
Paul Postma $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $61,250,000
Year 2019 : $44,750,000
Year 2020 : $39,000,000
Year 2021 : $25,250,000
Salary Average Commitment
Year 2018 : $57,863,295
Year 2019 : $42,518,056
Year 2020 : $36,018,056
Year 2021 : $23,268,056
Salary Cap with 1 Way Contract
Year 2018 : $61,250,000
Year 2019 : $44,250,000
Year 2020 : $37,750,000
Year 2021 : $24,000,000

Farm Players Salaries

Frank Vatrano $125,000 (1)
Luke Adam $97,500 (1)
Curtis Lazar $97,500 (2)
Kurtis MacDermid $92,500 (1)
Brendan Lemieux $92,500 (3)
Shane Prince $85,000 (1)
Chad Ruhwedel $77,000 (1)
Dillon Simpson $77,000 (1)
Jake Dowell $75,000 (1)
Aleksi Saarela $75,000 (3)
Kale Kessy $72,600 (1)
Kevin Boyle $71,500 (2)
Nolan Valleau $70,000 (1)
Matia Marcantuoni $65,000 (2)
Cal Petersen $65,000 (3)
Oskar Lindblom $65,000 (3)
Tucker Poolman $62,500 (3)
Michael Brodzinski $60,000 (1)
Garrett Mitchell $60,000 (1)
Dustin Gazley $60,000 (1)
Colton Hargrove $60,000 (1)
Tyler Graovac $52,250 (1)
Stephen Michalek $50,000 (1)
Joakim Ryan $47,500 (1)
Nick Ebert $47,500 (1)
Matt Roy $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,850,350
Year 2019 : $641,500
Year 2020 : $407,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,847,595
Year 2019 : $639,833
Year 2020 : $407,500
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 5,246 - 87.43%
Level 2: 5000 - $32 - 4,244 - 84.87%
Level 3: 2200 - $18 - 2,196 - 99.81%
Level 4: 5000 - $7 - 4,444 - 88.88%
Luxury : 1089 - $125 - 1,089 - 100.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left34
Average Attendance - %17,218 - 89.26%
Average Income per Game$995,904
Year to Date Revenue$6,971,331

Expense

Pro Players Total Salaries$44,967,300
Farm Players Total Salaries$2,246,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,661,639
Farm Year To Date Expenses$519,556
Pro Salary Cap To Date$7,450,246
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,860,751
Pro Remaining Season Days113
Pro Expenses Per Days$339,833
Pro Estimated Expenses$38,401,129
Farm Remaining Season Days111
Farm Expenses Per Days$22,362
Farm Estimated Expenses$2,482,182
Estimated Season Expenses$40,883,311
Estimated Season Salary Cap$44,812,792
Estimate Under Maximum Salary Cap of $63,500,000$18,687,208
Estimate Over Minimum Salary Cap of $41,000,000 $3,812,792
Current Bank Account$42,512,669
Projected Bank Account$35,490,109

Pro Players Salaries

Nick Foligno $5,000,000 (5)
Alex Iafallo $4,500,000 (6)
Connor McDavid $4,250,000 (7)
Jeff Petry $4,000,000 (3)
Chad Johnson $3,500,000 (3)
Blake Comeau $3,200,000 (1)
Cam Ward $3,000,000 (1)
Mikael Backlund $2,750,000 (2)
Adam Lowry $2,250,000 (4)
Andreas Borgman $2,000,000 (3)
Brandon Tanev $1,200,000 (3)
Teemu Pulkkinen $1,200,000 (3)
Jamie Oleksiak $1,092,300 (7)
Patrik Laine $1,000,000 (8)
Brady Tkachuk $1,000,000 (3)
Freddie Hamilton $900,000 (2)
Mike Matheson $900,000 (1)
Joel Edmundson $900,000 (1)
Ludwig Bystrom $895,000 (1)
Rinat Valiev $770,000 (1)
Chris Wagner $660,000 (5)
Total Pro Players21
Salary Commitment
Year 2018 : $44,967,300
Year 2019 : $40,700,000
Year 2020 : $39,950,000
Year 2021 : $26,750,000
Salary Average Commitment
Year 2018 : $49,597,686
Year 2019 : $39,932,686
Year 2020 : $36,282,686
Year 2021 : $24,970,186
Salary Cap with 1 Way Contract
Year 2018 : $44,967,300
Year 2019 : $35,302,300
Year 2020 : $31,652,300
Year 2021 : $18,752,300

Farm Players Salaries

Taylor Fedun $200,000 (1)
Ryan Lomberg $150,000 (4)
Brad Malone $150,000 (2)
Michael Hutchinson $150,000 (2)
Justin Dowling $130,000 (2)
Timothy Liljegren $100,000 (3)
Nicolas Hague $90,000 (3)
Alex Lintuniemi $75,000 (2)
Tyler Bertuzzi $75,000 (1)
Reid Petryk $71,500 (1)
Ville Husso $70,000 (2)
Adam Brooks $67,500 (3)
Callum Booth $65,000 (3)
Alexandre Carrier $65,000 (2)
Saku Maenalanen $65,000 (2)
Jesse Graham $65,000 (2)
Joona Koppanen $60,000 (3)
Max McCormick $60,000 (1)
Patrick Russell $60,000 (1)
Kyle Wood $60,000 (1)
Tye McGinn $60,000 (1)
Sean Maguire $60,000 (1)
Tony Cameranesi $55,000 (1)
Colby Williams $50,000 (2)
Reid Duke $50,000 (3)
Samuel Blais $50,000 (2)
Skyler McKenzie $47,500 (3)
Austin Carroll $45,000 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,246,500
Year 2019 : $1,525,000
Year 2020 : $630,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,162,270
Year 2019 : $1,452,438
Year 2020 : $630,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,926 - 98.77%
Level 2: 5000 - $30 - 4,657 - 93.14%
Level 3: 2000 - $18 - 1,914 - 95.72%
Level 4: 4580 - $8 - 4,272 - 93.28%
Luxury : 1100 - $129 - 1,013 - 92.13%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %17,784 - 95.20%
Average Income per Game$1,042,510
Year to Date Revenue$7,297,572

Expense

Pro Players Total Salaries$53,975,000
Farm Players Total Salaries$2,052,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,273,902
Farm Year To Date Expenses$447,948
Pro Salary Cap To Date$8,977,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,445,350
Pro Remaining Season Days113
Pro Expenses Per Days$409,743
Pro Estimated Expenses$46,300,959
Farm Remaining Season Days111
Farm Expenses Per Days$19,049
Farm Estimated Expenses$2,114,439
Estimated Season Expenses$48,415,398
Estimated Season Salary Cap$53,824,814
Estimate Under Maximum Salary Cap of $63,500,000$9,675,186
Estimate Over Minimum Salary Cap of $41,000,000 $12,824,814
Current Bank Account$51,792,972
Projected Bank Account$38,822,924

Pro Players Salaries

Shea Weber $7,000,000 (6)
Jonathan Toews $7,000,000 (3)
Eric Staal $6,500,000 (3)
Jared Spurgeon $4,250,000 (6)
Frederik Andersen $4,000,000 (4)
Tyler Myers $4,000,000 (6)
Alex Pietrangelo $3,500,000 (7)
Mike Smith (1 Way Contract) $3,000,000 (1)
Ryan Hartman $1,900,000 (2)
Vladislav Namestnikov $1,850,000 (1)
Derek Ryan $1,800,000 (1)
Lance Bouma $1,500,000 (1)
Dennis Seidenberg $1,500,000 (2)
Colton Sissons $1,200,000 (3)
Sebastian F. Aho $950,000 (2)
Lawson Crouse $950,000 (2)
Tyson Jost $925,000 (3)
Brett Pesce $800,000 (1)
Joonas Donskoi $700,000 (1)
Alexander Kerfoot $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $53,975,000
Year 2019 : $44,825,000
Year 2020 : $39,775,000
Year 2021 : $24,750,000
Salary Average Commitment
Year 2018 : $51,480,654
Year 2019 : $42,534,821
Year 2020 : $37,484,821
Year 2021 : $22,788,393
Salary Cap with 1 Way Contract
Year 2018 : $53,975,000
Year 2019 : $44,325,000
Year 2020 : $39,025,000
Year 2021 : $22,750,000

Farm Players Salaries

Brian Flynn $145,000 (1)
Dylan Olsen $110,000 (2)
Adam Clendening $100,000 (1)
Andrey Pedan $100,000 (3)
Luke Kunin $95,000 (3)
Tristan Jarry $90,000 (1)
John Mitchell $90,000 (1)
Miikka Salomaki $90,000 (1)
Colin White $87,500 (3)
Steven Santini $85,000 (2)
Anton Rodin $85,000 (1)
Travis Dermott $85,000 (2)
Curtis McKenzie $75,000 (3)
Jujhar Khaira $75,000 (1)
Jeremy Smith $75,000 (2)
Phil Di Giuseppe $75,000 (1)
Guillaume Brisebois $70,000 (3)
Ben Thomas $70,000 (2)
Mathieu Joseph $70,000 (3)
Luke Johnson $60,000 (2)
Derek MacKenzie $60,000 (1)
Cody Bass $60,000 (1)
Reece Willcox $60,000 (3)
Riley Barber $50,000 (1)
Anthony Louis $50,000 (3)
Marek Langhamer $40,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,052,500
Year 2019 : $1,092,500
Year 2020 : $607,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,032,917
Year 2019 : $1,077,917
Year 2020 : $596,250
Year 2021 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $59 - 5,708 - 95.13%
Level 2: 5400 - $30 - 5,230 - 96.86%
Level 3: 3000 - $9 - 2,755 - 91.84%
Level 4: 5000 - $6 - 4,765 - 95.30%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left33
Average Attendance - %19,558 - 95.40%
Average Income per Game$1,018,320
Year to Date Revenue$8,146,562

Expense

Pro Players Total Salaries$54,150,000
Farm Players Total Salaries$1,939,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,314,856
Farm Year To Date Expenses$446,248
Pro Salary Cap To Date$9,001,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,604,568
Pro Remaining Season Days113
Pro Expenses Per Days$411,765
Pro Estimated Expenses$46,529,445
Farm Remaining Season Days111
Farm Expenses Per Days$19,698
Farm Estimated Expenses$2,186,478
Estimated Season Expenses$48,715,923
Estimated Season Salary Cap$53,994,293
Estimate Under Maximum Salary Cap of $63,500,000$9,505,707
Estimate Over Minimum Salary Cap of $41,000,000 $12,994,293
Current Bank Account$24,775,570
Projected Bank Account$9,664,215

Pro Players Salaries

Corey Perry $8,000,000 (5)
Duncan Keith $6,500,000 (4)
Corey Crawford $4,750,000 (5)
Patrik Berglund $4,000,000 (3)
Mike Hoffman $3,000,000 (5)
Colin Miller $3,000,000 (6)
Michael Frolik $3,000,000 (3)
Cory Conacher $2,700,000 (3)
Sean Couturier $2,550,000 (6)
Jaden Schwartz $2,500,000 (6)
David Kampf (1 Way Contract) $2,500,000 (3)
Boone Jenner $2,000,000 (1)
Erik Gudbranson $1,800,000 (1)
Keith Kinkaid $1,450,000 (1)
Kerby Rychel $1,250,000 (3)
Julius Honka $1,250,000 (2)
Kevin Connauton $1,200,000 (2)
Reid Boucher $900,000 (2)
Mike Reilly $700,000 (2)
Mark MacMillan $600,000 (1)
Daniel O'Regan $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $54,150,000
Year 2019 : $50,100,000
Year 2020 : $43,550,000
Year 2021 : $29,500,000
Salary Average Commitment
Year 2018 : $53,117,380
Year 2019 : $47,817,380
Year 2020 : $43,414,047
Year 2021 : $30,696,130
Salary Cap with 1 Way Contract
Year 2018 : $54,150,000
Year 2019 : $48,300,000
Year 2020 : $43,750,000
Year 2021 : $30,300,000

Farm Players Salaries

Tommy Cross $132,000 (2)
Andrew Poturalski $105,000 (1)
Scott Wedgewood $95,000 (3)
Ken Appleby $90,000 (1)
Evan Rodrigues $90,000 (2)
Nick Lappin $85,000 (1)
Paul Bittner $82,500 (3)
Andreas Englund $80,000 (2)
Robert Bortuzzo $80,000 (1)
Nicolas Aube-Kubel $80,000 (2)
Ryan Kujawinski $80,000 (2)
Colby Cave $75,000 (1)
Anthony Richard $70,000 (3)
Matt Iacopelli $70,000 (3)
Andy Welinski $70,000 (2)
Tommy Vannelli $70,000 (2)
Daniel Audette $65,000 (2)
Frederick Gaudreau $65,000 (1)
Conor Garland $65,000 (3)
Parker Wotherspoon $60,000 (3)
Blake Pietila $60,000 (1)
Kasimir Kaskisuo $60,000 (1)
Nick Moutrey $60,000 (1)
Daniel Walcott $50,000 (1)
Sergei Boikov $50,000 (2)
Joonas Lyytinen $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $1,939,500
Year 2019 : $1,209,500
Year 2020 : $492,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,908,583
Year 2019 : $1,189,250
Year 2020 : $486,250
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 2,000 - 100.00%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1007 - $135 - 1,006 - 99.89%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left34
Average Attendance - %18,006 - 99.99%
Average Income per Game$1,054,608
Year to Date Revenue$7,382,257

Expense

Pro Players Total Salaries$63,450,000
Farm Players Total Salaries$2,192,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,918,781
Farm Year To Date Expenses$465,346
Pro Salary Cap To Date$10,605,924
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,856,677
Pro Remaining Season Days113
Pro Expenses Per Days$480,147
Pro Estimated Expenses$54,256,611
Farm Remaining Season Days111
Farm Expenses Per Days$20,276
Farm Estimated Expenses$2,250,636
Estimated Season Expenses$56,507,247
Estimated Season Salary Cap$63,325,396
Estimate Under Maximum Salary Cap of $63,500,000$174,604
Estimate Over Minimum Salary Cap of $41,000,000 $22,325,396
Current Bank Account$41,035,949
Projected Bank Account$20,385,379

Pro Players Salaries

Sidney Crosby $8,800,000 (3)
Gabriel Landeskog $6,000,000 (2)
Loui Eriksson $6,000,000 (1)
Ryan Kesler $6,000,000 (1)
Ryan Suter $5,500,000 (3)
Sergei Bobrovsky $5,250,000 (5)
Tyler Johnson $5,000,000 (4)
Brayden Schenn $3,500,000 (4)
Tyson Barrie $2,750,000 (3)
Paul Byron $2,250,000 (2)
Hampus Lindholm $2,250,000 (4)
Niklas Hjalmarsson $2,100,000 (1)
Radko Gudas $1,650,000 (2)
Sven Baertschi $1,500,000 (1)
Clayton Keller $995,000 (3)
Josh Morrissey $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (3)
Adam Erne $800,000 (2)
Ryan Reaves $750,000 (1)
Antoine Bibeau $630,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $63,450,000
Year 2019 : $48,500,000
Year 2020 : $37,225,000
Year 2021 : $17,750,000
Salary Average Commitment
Year 2018 : $59,413,453
Year 2019 : $44,563,453
Year 2020 : $34,138,453
Year 2021 : $16,116,667
Salary Cap with 1 Way Contract
Year 2018 : $63,450,000
Year 2019 : $47,100,000
Year 2020 : $35,475,000
Year 2021 : $16,000,000

Farm Players Salaries

Brennan Menell $150,000 (5)
Matthew Highmore $150,000 (5)
Giovanni Fiore $125,000 (3)
Jean-Sebastien Dea $115,000 (2)
Sergey Tolchinsky $115,000 (2)
Brian Gibbons $110,000 (2)
Michael Haley $110,000 (1)
Dylan Strome $95,000 (3)
Matt Puempel $95,000 (3)
Michael Dal Colle $95,000 (2)
Justin Falk $90,000 (1)
Gage Quinney $77,000 (2)
Joonas Korpisalo $75,000 (1)
Eric Comrie $75,000 (2)
Mitch Moroz $70,000 (1)
Victor Mete $70,000 (3)
Taylor Leier $65,000 (2)
Jan Kostalek $62,500 (2)
Clayton Stoner $62,500 (1)
Jordan Subban $62,500 (1)
Joey LaLeggia $60,000 (1)
Colin Smith $60,000 (1)
Darren Dietz $60,000 (1)
Jesse Gabrielle $55,000 (1)
Linus Ullmark $50,000 (1)
Greg Chase $37,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,192,000
Year 2019 : $1,399,500
Year 2020 : $620,000
Year 2021 : $260,000
Salary Average Commitment
Year 2018 : $2,164,833
Year 2019 : $1,382,333
Year 2020 : $646,167
Year 2021 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,766 - 96.10%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $21 - 1,927 - 96.34%
Level 4: 4000 - $11 - 3,383 - 84.57%
Luxury : 1144 - $126 - 1,144 - 100.00%
Total Capacity :18144
Team Popularity : 116.00%

Income

Home Games Left34
Average Attendance - %17,220 - 94.91%
Average Income per Game$1,068,363
Year to Date Revenue$7,478,538

Expense

Pro Players Total Salaries$54,700,000
Farm Players Total Salaries$1,887,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,843,380
Farm Year To Date Expenses$410,910
Pro Salary Cap To Date$9,631,987
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,324,327
Pro Remaining Season Days113
Pro Expenses Per Days$411,397
Pro Estimated Expenses$46,487,861
Farm Remaining Season Days111
Farm Expenses Per Days$18,563
Farm Estimated Expenses$2,060,493
Estimated Season Expenses$48,548,354
Estimated Season Salary Cap$55,081,265
Estimate Under Maximum Salary Cap of $63,500,000$8,418,735
Estimate Over Minimum Salary Cap of $41,000,000 $14,081,265
Current Bank Account$27,287,494
Projected Bank Account$15,063,467

Pro Players Salaries

Tuukka Rask $6,000,000 (2)
Rick Nash $6,000,000 (1)
Sam Gagner $5,500,000 (4)
Mats Zuccarello $5,000,000 (3)
James Van Riemsdyk $4,500,000 (4)
Alexander Radulov (Out of Payroll) $4,500,000 (4)
Jake Gardiner $4,250,000 (5)
Nikita Zaitsev $4,000,000 (7)
Jacob Trouba $3,000,000 (3)
Nathan MacKinnon $2,600,000 (2)
Jonathan Huberdeau $2,600,000 (1)
Jonathan Drouin $2,500,000 (3)
Calle Rosen $1,800,000 (3)
Morgan Rielly $1,700,000 (2)
Jakob Chychrun $1,000,000 (2)
Evgeny Svechnikov $950,000 (3)
Connor Brown $900,000 (3)
Jacob Larsson $900,000 (3)
Curtis McElhinney $800,000 (1)
Lucas Wallmark $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $59,200,000
Year 2019 : $50,350,000
Year 2020 : $38,050,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $58,462,499
Year 2019 : $49,062,499
Year 2020 : $37,254,166
Year 2021 : $22,600,000
Salary Cap with 1 Way Contract
Year 2018 : $59,200,000
Year 2019 : $49,800,000
Year 2020 : $37,800,000
Year 2021 : $22,750,000

Farm Players Salaries

Trevor Van Riemsdyk $180,000 (1)
Christian Thomas $125,000 (2)
John Ramage $125,000 (2)
Cole Ully $125,000 (2)
Casey Bailey $80,000 (3)
Joel Rumpel $75,000 (1)
John Gilmour $75,000 (1)
Ben Holmstrom $70,000 (1)
Brian Lashoff $70,000 (1)
Alex Kile $70,000 (1)
Travis Morin $65,000 (1)
Ryan Rupert $65,000 (2)
Sean Zimmerman $65,000 (2)
Joel Ward $65,000 (1)
Andrew Bodnarchuk $65,000 (2)
Justin Kea $65,000 (1)
Mark Dekanich $65,000 (1)
Mathieu Aubin $65,000 (1)
Mathieu Brodeur $65,000 (2)
Ben Marshall $65,000 (2)
Ryan Stanton $65,000 (2)
Yannick Veilleux $65,000 (2)
Pat Nagle $65,000 (1)
Andreas Johnsson $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,887,500
Year 2019 : $910,000
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,860,000
Year 2019 : $910,000
Year 2020 : $80,000
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $61 - 5,670 - 94.50%
Level 2: 5000 - $33 - 4,568 - 91.37%
Level 3: 2300 - $18 - 2,287 - 99.44%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1232 - $127 - 1,228 - 99.69%
Total Capacity :18532
Team Popularity : 112.00%

Income

Home Games Left34
Average Attendance - %17,754 - 95.80%
Average Income per Game$1,087,378
Year to Date Revenue$7,611,643

Expense

Pro Players Total Salaries$46,960,000
Farm Players Total Salaries$2,154,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,373,388
Farm Year To Date Expenses$438,449
Pro Salary Cap To Date$8,119,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,970,837
Pro Remaining Season Days113
Pro Expenses Per Days$356,324
Pro Estimated Expenses$40,264,612
Farm Remaining Season Days111
Farm Expenses Per Days$19,063
Farm Estimated Expenses$2,115,993
Estimated Season Expenses$42,380,605
Estimated Season Salary Cap$47,137,920
Estimate Under Maximum Salary Cap of $63,500,000$16,362,080
Estimate Over Minimum Salary Cap of $41,000,000 $6,137,920
Current Bank Account$20,464,464
Projected Bank Account$15,054,696

Pro Players Salaries

Jonathan Quick $6,000,000 (4)
Milan Michalek $5,000,000 (2)
Marc Staal $4,500,000 (3)
Jordan Staal $4,500,000 (4)
Leo Komarov $4,000,000 (2)
Alvaro Montoya $3,900,000 (1)
Jori Lehtera $3,500,000 (4)
Kevan Miller $2,400,000 (1)
Mika Zibanejad $2,325,000 (1)
Connor Murphy $1,850,000 (5)
Brett Ritchie $1,350,000 (4)
Tim Schaller (Out of Payroll) $1,100,000 (3)
Daniel Carr $1,100,000 (2)
Leon Draisaitl $1,000,000 (7)
Dennis Rasmussen $1,000,000 (1)
Noah Hanifin $1,000,000 (1)
Nick Ritchie $985,000 (1)
Chris Bigras $900,000 (1)
Jason Chimera $850,000 (1)
Colton Parayko $800,000 (6)
Total Pro Players20
Salary Commitment
Year 2018 : $48,060,000
Year 2019 : $35,750,000
Year 2020 : $27,600,000
Year 2021 : $23,500,000
Salary Average Commitment
Year 2018 : $50,203,692
Year 2019 : $37,972,025
Year 2020 : $28,622,025
Year 2021 : $23,559,525
Salary Cap with 1 Way Contract
Year 2018 : $48,060,000
Year 2019 : $34,700,000
Year 2020 : $24,600,000
Year 2021 : $19,000,000

Farm Players Salaries

Joe Hicketts $117,500 (2)
Christian Folin $100,000 (1)
Jason Dickinson $100,000 (2)
Nick Ellis $97,500 (2)
Spencer Foo $96,500 (3)
Petr Straka $96,000 (1)
Mitchell Stephens $93,500 (3)
Jakob Forsbacka Karlsson $92,500 (3)
Emile Poirier $92,500 (1)
Danick Martel $92,500 (1)
Zack Mitchell $92,500 (1)
Tim Heed $91,500 (2)
Matt Taormina $90,000 (2)
Jonas Siegenthaler $90,000 (3)
Jayce Hawryluk $85,000 (3)
Lane Pederson $82,500 (3)
Shane Starrett $80,000 (3)
Michael Kapla $80,000 (3)
Colton Beck $79,500 (2)
Mitch Gillam $77,500 (3)
Kyle Rau $72,500 (1)
Nathan Walker $72,500 (1)
Sam Vigneault $72,500 (2)
Devante Stephens $60,000 (3)
Ben Betker $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 3,930 - 78.61%
Level 3: 3000 - $20 - 1,789 - 59.62%
Level 4: 5000 - $16 - 2,500 - 50.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %15,285 - 76.17%
Average Income per Game$998,002
Year to Date Revenue$6,986,016

Expense

Pro Players Total Salaries$57,816,666
Farm Players Total Salaries$1,962,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,002,827
Farm Year To Date Expenses$423,186
Pro Salary Cap To Date$9,664,589
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,932,078
Pro Remaining Season Days113
Pro Expenses Per Days$439,828
Pro Estimated Expenses$49,700,564
Farm Remaining Season Days111
Farm Expenses Per Days$18,750
Farm Estimated Expenses$2,081,250
Estimated Season Expenses$51,781,814
Estimated Season Salary Cap$57,703,488
Estimate Under Maximum Salary Cap of $63,500,000$5,796,512
Estimate Over Minimum Salary Cap of $41,000,000 $16,703,488
Current Bank Account$13,184,805
Projected Bank Account($4,664,931)

Pro Players Salaries

Milan Lucic $5,666,666 (3)
Mark Scheifele $5,500,000 (4)
Braydon Coburn $4,800,000 (2)
Kris Russell $4,250,000 (2)
Cam Talbot $4,000,000 (4)
Bo Horvat $3,500,000 (3)
Calvin De Haan $3,000,000 (2)
Brandon Sutter $3,000,000 (2)
Travis Hamonic $3,000,000 (2)
Kyle Clifford $2,800,000 (2)
Cody Ceci $2,500,000 (3)
Eddie Lack $2,300,000 (2)
Zack Kassian $2,250,000 (2)
Daniel Girardi $2,000,000 (2)
Jordan Nolan $1,525,000 (3)
Hunter Shinkaruk $1,200,000 (3)
Nolan Patrick $1,000,000 (3)
Brock Boeser $1,000,000 (3)
Max Domi $1,000,000 (1)
Travis Konecny $950,000 (2)
Brendan Perlini $925,000 (2)
Brett Kulak $900,000 (3)
Mark Pysyk $750,000 (1)
Total Pro Players23
Salary Commitment
Year 2018 : $57,816,666
Year 2019 : $56,516,666
Year 2020 : $26,791,666
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $56,283,333
Year 2019 : $54,533,333
Year 2020 : $26,508,333
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $57,816,666
Year 2019 : $56,066,666
Year 2020 : $26,791,666
Year 2021 : $9,500,000

Farm Players Salaries

Quinton Howden $140,000 (2)
Ben Thomson $95,000 (3)
Ashton Sautner $95,000 (3)
Zach Sanford $90,000 (2)
Michael Zalewski $88,000 (1)
Connor Brickley $87,500 (1)
Tyler Gaudet $85,000 (2)
Thatcher Demko $85,000 (2)
Colin Campbell $85,000 (2)
Kurtis Gabriel $77,200 (3)
Dylan Blujus $77,000 (2)
Luke Witkowski $75,000 (2)
David Shields $72,500 (1)
Dillon Heatherington $72,500 (1)
Thomas McCollum $67,000 (2)
Travis Ewanyk $65,800 (2)
Edward Pasquale $65,000 (1)
Josh Currie $65,000 (2)
Dalton Smith $65,000 (2)
Brett Lernout $60,000 (1)
James De Haas $60,000 (3)
Joseph Labate $60,000 (2)
Julian Melchiori $60,000 (1)
Brett Pollock $60,000 (2)
Blaine Byron $60,000 (3)
Joshua Brown $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $1,962,500
Year 2019 : $1,457,000
Year 2020 : $387,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,954,167
Year 2019 : $1,457,000
Year 2020 : $387,200
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 4839 - $30 - 4,832 - 99.85%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3000 - $10 - 3,000 - 100.00%
Luxury : 1000 - $128 - 953 - 95.31%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left34
Average Attendance - %16,785 - 99.68%
Average Income per Game$1,014,621
Year to Date Revenue$7,102,347

Expense

Pro Players Total Salaries$43,275,000
Farm Players Total Salaries$2,095,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$7,572,244
Farm Year To Date Expenses$485,759
Pro Salary Cap To Date$7,318,577
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,497,114
Pro Remaining Season Days113
Pro Expenses Per Days$329,228
Pro Estimated Expenses$37,202,764
Farm Remaining Season Days111
Farm Expenses Per Days$21,231
Farm Estimated Expenses$2,356,641
Estimated Season Expenses$39,559,405
Estimated Season Salary Cap$43,275,064
Estimate Under Maximum Salary Cap of $63,500,000$20,224,936
Estimate Over Minimum Salary Cap of $41,000,000 $2,275,064
Current Bank Account$35,905,839
Projected Bank Account$30,843,548

Pro Players Salaries

Dougie Hamilton $6,000,000 (8)
Kari Lehtonen $5,000,000 (1)
Carl Soderberg $4,000,000 (2)
Lee Stempniak $4,000,000 (1)
Nate Schmidt $3,000,000 (4)
Mathieu Perreault $2,600,000 (1)
Sam Bennett $2,500,000 (4)
Justin Braun $1,600,000 (1)
Brett Connolly $1,500,000 (2)
Philipp Grubauer $1,250,000 (2)
Marko Dano $1,250,000 (2)
Stefan Matteau $1,200,000 (2)
Thomas Chabot $1,000,000 (3)
Zach Werenski $1,000,000 (2)
Jamie McBain $1,000,000 (1)
Jake Virtanen $1,000,000 (1)
Ben Smith $950,000 (2)
Alex DeBrincat $950,000 (3)
Joshua Ho-Sang $925,000 (2)
Kyle Connor $925,000 (2)
Steven Kampfer (1 Way Contract) $825,000 (2)
Ryan Dzingel $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $43,275,000
Year 2019 : $28,250,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $41,752,083
Year 2019 : $27,018,750
Year 2020 : $12,950,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $43,275,000
Year 2019 : $28,075,000
Year 2020 : $13,450,000
Year 2021 : $11,500,000

Farm Players Salaries

Eric Fehr $180,000 (1)
Zac Dalpe $120,000 (1)
Gavin Bayreuther $100,000 (2)
Jimmy Hayes $100,000 (3)
J.C. Lipon $90,000 (1)
Nic Petan $90,000 (1)
Ryan Donato $90,000 (3)
Alex Biega $90,000 (2)
Tanner Kero $85,000 (1)
Sena Acolatse $82,500 (1)
Michael Paliotta $80,000 (3)
Tyler Sikura $80,000 (2)
Ryan White $72,500 (1)
Seth Helgeson $70,000 (1)
MacKenzie Weegar $70,000 (2)
Wayne Simpson $70,000 (2)
Chase De Leo $70,000 (1)
Gustav Forsling $65,000 (2)
Sebastian D. Aho $65,000 (3)
Joe Cannata $65,000 (2)
Ben Sexton $62,500 (2)
Colin Stevens $60,000 (1)
Anton Forsberg $60,000 (1)
Cole Bardreau $60,000 (1)
Nick Shore $60,000 (1)
Evan McEneny $57,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,095,000
Year 2019 : $939,000
Year 2020 : $335,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,092,167
Year 2019 : $959,667
Year 2020 : $371,667
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,573 - 92.89%
Level 2: 5000 - $32 - 4,624 - 92.48%
Level 3: 2000 - $19 - 1,905 - 95.26%
Level 4: 5000 - $7 - 4,754 - 95.08%
Luxury : 1250 - $124 - 1,225 - 97.98%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %18,082 - 93.93%
Average Income per Game$1,040,240
Year to Date Revenue$7,281,683

Expense

Pro Players Total Salaries$61,070,000
Farm Players Total Salaries$1,923,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,422,129
Farm Year To Date Expenses$461,336
Pro Salary Cap To Date$10,185,366
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,368,175
Pro Remaining Season Days113
Pro Expenses Per Days$459,338
Pro Estimated Expenses$51,905,194
Farm Remaining Season Days111
Farm Expenses Per Days$19,951
Farm Estimated Expenses$2,214,561
Estimated Season Expenses$54,119,755
Estimated Season Salary Cap$60,927,338
Estimate Under Maximum Salary Cap of $63,500,000$2,572,662
Estimate Over Minimum Salary Cap of $41,000,000 $19,927,338
Current Bank Account$46,085,142
Projected Bank Account$27,333,562

Pro Players Salaries

Evgeni Malkin $8,720,000 (1)
Nathan Horton $8,500,000 (2)
Oliver Ekman-Larsson $5,000,000 (6)
Blake Wheeler $4,300,000 (1)
Jake Allen $4,000,000 (4)
Jakub Voracek $4,000,000 (4)
Charlie Coyle $3,000,000 (5)
Patrick Maroon $3,000,000 (2)
Tyler Toffoli $2,500,000 (1)
Alexander Wennberg $2,500,000 (3)
Jakub Jerabek $2,500,000 (3)
Jan Rutta $2,000,000 (3)
Brady Skjei $2,000,000 (5)
Leland Irving $2,000,000 (2)
Damon Severson $1,700,000 (2)
Brendan Gaunce $1,100,000 (1)
Nikolaj Ehlers $1,000,000 (1)
Mark Jankowski $1,000,000 (2)
Pierre-Edouard Bellemare $900,000 (1)
Kevin Gravel $750,000 (3)
Paul LaDue $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $61,070,000
Year 2019 : $43,600,000
Year 2020 : $31,850,000
Year 2021 : $24,500,000
Salary Average Commitment
Year 2018 : $63,476,906
Year 2019 : $45,553,572
Year 2020 : $29,161,905
Year 2021 : $20,861,905
Salary Cap with 1 Way Contract
Year 2018 : $61,070,000
Year 2019 : $42,550,000
Year 2020 : $25,750,000
Year 2021 : $18,000,000

Farm Players Salaries

Timo Meier $100,000 (2)
Samuel Morin $100,000 (2)
Ian McCoshen $95,000 (2)
Nathan Bastian $95,000 (3)
Josh Jacobs $95,000 (2)
Jansen Harkins $95,000 (3)
Kevin Ekman-Larsson $90,000 (3)
Derek Grant $86,000 (1)
Scott Eansor $85,000 (2)
Dalton Prout $82,500 (1)
Chad Nehring $82,500 (1)
Marcus Hogberg $80,000 (3)
Dylan DeMelo $80,000 (2)
Mark Friedman $80,000 (3)
Warren Foegele $80,000 (3)
Joe Faust $77,000 (1)
Casey DeSmith $75,500 (1)
Stefan LeBlanc $72,500 (1)
Nick Paul $70,000 (1)
Mike McKenna $70,000 (1)
Mike Sislo $70,000 (1)
Clark Bishop $65,000 (3)
Kevin Labanc $50,000 (2)
Julien Nantel $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $1,923,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,923,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,936 - 98.72%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1118 - $129 - 1,105 - 98.82%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left34
Average Attendance - %18,041 - 99.58%
Average Income per Game$1,082,460
Year to Date Revenue$7,577,219

Expense

Pro Players Total Salaries$61,625,000
Farm Players Total Salaries$2,330,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,650,173
Farm Year To Date Expenses$511,497
Pro Salary Cap To Date$10,421,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$36,803,635
Pro Remaining Season Days113
Pro Expenses Per Days$463,051
Pro Estimated Expenses$52,324,763
Farm Remaining Season Days111
Farm Expenses Per Days$22,239
Farm Estimated Expenses$2,468,529
Estimated Season Expenses$54,793,292
Estimated Season Salary Cap$61,625,000
Estimate Under Maximum Salary Cap of $63,500,000$1,875,000
Estimate Over Minimum Salary Cap of $41,000,000 $20,625,000
Current Bank Account$43,870,716
Projected Bank Account$25,881,059

Pro Players Salaries

Ilya Kovalchuk $7,000,000 (3)
Nicklas Backstrom $7,000,000 (5)
Kevin Shattenkirk $5,750,000 (5)
Keith Yandle $5,750,000 (6)
Joe Pavelski $5,750,000 (3)
Paul Stastny $4,250,000 (2)
Tyler Ennis $4,000,000 (2)
Chris Kreider $3,500,000 (4)
Bryan Rust $3,250,000 (4)
Sami Vatanen $2,750,000 (5)
John Gibson $2,250,000 (6)
David Savard $1,700,000 (1)
Louis Domingue $1,500,000 (2)
Christian Djoos $1,500,000 (3)
Joakim Nordstrom $1,000,000 (3)
Dylan Larkin $1,000,000 (1)
Artturi Lehkonen $950,000 (2)
Oscar Fantenberg $900,000 (2)
Denis Malgin $700,000 (2)
Danton Heinen $650,000 (1)
Markus Nutivaara $475,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $61,625,000
Year 2019 : $56,900,000
Year 2020 : $47,650,000
Year 2021 : $33,650,000
Salary Average Commitment
Year 2018 : $61,043,215
Year 2019 : $57,443,215
Year 2020 : $45,230,715
Year 2021 : $31,027,381
Salary Cap with 1 Way Contract
Year 2018 : $61,625,000
Year 2019 : $57,800,000
Year 2020 : $45,500,000
Year 2021 : $30,250,000

Farm Players Salaries

Andrew Hammond $150,000 (3)
T.J. Hensick $140,000 (2)
Collin Delia $110,000 (3)
Kevin Czuczman $101,000 (2)
Adam Johnson $100,000 (3)
Chris Butler $95,000 (2)
Casey Nelson $92,500 (2)
Carter Rowney $92,000 (2)
Keegan Lowe $90,000 (2)
Korbinian Holzer $90,000 (1)
Christian Fischer $90,000 (1)
Ryan Lindgren $90,000 (3)
Corban Knight $87,500 (1)
Matt Lorito $86,000 (2)
Peter Cehlarik $80,000 (2)
Brendan Woods $80,000 (2)
Yakov Trenin $80,000 (1)
Michael Spacek $70,000 (3)
Ryan Fitzgerald $70,000 (2)
Ryan Graves $70,000 (1)
Matt Ginn $66,000 (1)
Jonny Brodzinski $65,000 (1)
Patrick McNally $65,000 (1)
Chasen Balisy $62,500 (2)
Max Lagace $60,000 (1)
Hunter Fejes $50,000 (1)
Dylan Sikura $50,000 (3)
Zac Larraza $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2018 : $2,330,000
Year 2019 : $1,559,000
Year 2020 : $570,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,320,000
Year 2019 : $1,559,000
Year 2020 : $570,000
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,831 - 96.61%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,400 - 100.00%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 120.00%

Income

Home Games Left34
Average Attendance - %18,399 - 99.09%
Average Income per Game$976,061
Year to Date Revenue$6,832,427

Expense

Pro Players Total Salaries$61,088,000
Farm Players Total Salaries$3,079,700
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,939,702
Farm Year To Date Expenses$689,549
Pro Salary Cap To Date$10,618,374
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,186,074
Pro Remaining Season Days113
Pro Expenses Per Days$463,147
Pro Estimated Expenses$52,335,611
Farm Remaining Season Days111
Farm Expenses Per Days$30,072
Farm Estimated Expenses$3,337,992
Estimated Season Expenses$55,673,603
Estimated Season Salary Cap$61,375,262
Estimate Under Maximum Salary Cap of $63,500,000$2,124,738
Estimate Over Minimum Salary Cap of $41,000,000 $20,375,262
Current Bank Account$32,684,698
Projected Bank Account$10,197,169

Pro Players Salaries

Alexander Ovechkin $7,600,000 (3)
Brent Burns $7,050,000 (2)
Claude Giroux $6,500,000 (3)
David Krejci $6,000,000 (1)
Patrice Bergeron $5,500,000 (1)
Taylor Hall $5,250,000 (4)
Nikita Kucherov $3,250,000 (1)
John Klingberg $2,500,000 (3)
Matt Murray $2,450,000 (2)
Jacob Markstrom $2,400,000 (3)
Justin Schultz $2,250,000 (1)
Rasmus Ristolainen $1,950,000 (5)
Erik Haula $1,950,000 (2)
Nikita Zadorov (Out of Payroll) $1,750,000 (6)
Tobias Rieder $1,600,000 (2)
Shea Theodore $1,400,000 (1)
Anthony Mantha $999,000 (2)
Radek Faksa $990,000 (1)
Anthony Cirelli $799,000 (3)
Josh Anderson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $62,838,000
Year 2019 : $44,598,000
Year 2020 : $33,649,000
Year 2021 : $15,150,000
Salary Average Commitment
Year 2018 : $61,284,132
Year 2019 : $42,677,465
Year 2020 : $29,728,465
Year 2021 : $11,598,691
Salary Cap with 1 Way Contract
Year 2018 : $62,838,000
Year 2019 : $42,798,000
Year 2020 : $28,749,000
Year 2021 : $8,950,000

Farm Players Salaries

Colin Wilson $285,000 (1)
Nick Spaling $265,000 (1)
Dale Weise $190,000 (2)
Matt Hendricks $175,000 (1)
Andre Benoit $175,000 (1)
Antoine Roussel $145,000 (1)
Aaron Ness $145,000 (4)
Tomas Nosek $125,000 (2)
Pontus Aberg $125,000 (2)
Nicolas Kerdiles $125,000 (2)
Laurent Brossoit $99,900 (3)
Julien Gauthier $96,500 (3)
Daniel Catenacci $95,000 (2)
Gemel Smith $95,000 (3)
Alexander Volkov $94,500 (3)
Rasmus Andersson $92,500 (2)
Jordan Weal $92,000 (1)
Oliver Kylington $90,000 (2)
Johan Larsson $90,000 (1)
Frank Corrado $89,900 (2)
Oscar Dansk $89,900 (3)
Dominic Turgeon $75,000 (3)
Anton Lindholm $65,000 (2)
Dysin Mayo $62,500 (2)
Radel Fazleev $49,500 (3)
Colin Blackwell $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $3,079,700
Year 2019 : $1,897,700
Year 2020 : $815,300
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $3,038,150
Year 2019 : $1,871,450
Year 2020 : $775,300
Year 2021 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 5,749 - 95.81%
Level 2: 5000 - $28 - 4,870 - 97.40%
Level 3: 4000 - $10 - 2,689 - 67.23%
Level 4: 5000 - $5 - 4,932 - 98.65%
Luxury : 1273 - $108 - 1,233 - 96.88%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %19,474 - 91.54%
Average Income per Game$1,004,656
Year to Date Revenue$7,032,594

Expense

Pro Players Total Salaries$55,600,000
Farm Players Total Salaries$2,313,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,517,283
Farm Year To Date Expenses$530,174
Pro Salary Cap To Date$9,305,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,158,314
Pro Remaining Season Days113
Pro Expenses Per Days$418,015
Pro Estimated Expenses$47,235,695
Farm Remaining Season Days111
Farm Expenses Per Days$23,231
Farm Estimated Expenses$2,578,641
Estimated Season Expenses$49,814,336
Estimated Season Salary Cap$55,503,002
Estimate Under Maximum Salary Cap of $63,500,000$7,996,998
Estimate Over Minimum Salary Cap of $41,000,000 $14,503,002
Current Bank Account$14,110,641
Projected Bank Account($1,545,381)

Pro Players Salaries

Jussi Jokinen $5,500,000 (3)
Roberto Luongo $5,250,000 (2)
Mikko Koivu $5,200,000 (2)
Matt Niskanen $5,000,000 (2)
Peter Mueller $4,250,000 (1)
Reilly Smith $4,000,000 (1)
Dmitry Kulikov $4,000,000 (5)
Erik Condra $2,250,000 (3)
Matt Bartkowski $2,150,000 (3)
Victor Rask $2,000,000 (1)
Phillip Danault $1,850,000 (3)
Lars Eller $1,850,000 (4)
Tommy Wingels $1,850,000 (3)
Ron Hainsey $1,850,000 (2)
Peter Budaj (1 Way Contract) $1,600,000 (1)
Kyle Quincey (1 Way Contract) $1,250,000 (1)
Charles Hudon $1,250,000 (1)
Nathan Beaulieu $1,150,000 (1)
Mikhail Sergachev $1,000,000 (3)
Jacob De La Rose $900,000 (2)
Jake Guentzel $750,000 (1)
Miles Wood $700,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $55,600,000
Year 2019 : $38,700,000
Year 2020 : $20,700,000
Year 2021 : $7,100,000
Salary Average Commitment
Year 2018 : $53,346,787
Year 2019 : $39,089,287
Year 2020 : $20,889,287
Year 2021 : $6,683,334
Salary Cap with 1 Way Contract
Year 2018 : $55,600,000
Year 2019 : $39,350,000
Year 2020 : $20,450,000
Year 2021 : $5,850,000

Farm Players Salaries

Buddy Robinson $127,000 (2)
Eric Gryba $125,000 (1)
Jarred Tinordi $125,000 (1)
Tyler Kennedy $123,500 (1)
Colby Robak $117,500 (1)
Philip Varone $115,000 (3)
Dylan McIlrath $105,000 (2)
Zach Sill $100,000 (1)
Richard Bachman $100,000 (1)
Dustin Tokarski $97,500 (2)
Zachary Fucale $95,000 (1)
Anthony DeAngelo $90,000 (1)
Michael McCarron $90,000 (1)
Sven Andrighetto $90,000 (3)
Noah Juulsen $87,500 (3)
Pat Cannone $80,000 (1)
Nikita Scherbak $80,000 (2)
Garnet Hathaway $75,000 (1)
Josiah Didier $70,000 (2)
Adam Gilmour $65,000 (2)
Clark Seymour $65,000 (1)
Dalton Thrower $60,000 (2)
Gus Young $60,000 (2)
Tim Bozon $60,000 (1)
Connor Crisp $60,000 (2)
Jeremy Gregoire $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,313,000
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,301,245
Year 2019 : $1,017,000
Year 2020 : $292,500
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 5,841 - 91.99%
Level 2: 5292 - $32 - 4,828 - 91.23%
Level 3: 2117 - $19 - 2,007 - 94.78%
Level 4: 3175 - $12 - 3,044 - 95.88%
Luxury : 1179 - $124 - 1,178 - 99.88%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left33
Average Attendance - %16,897 - 93.29%
Average Income per Game$1,072,505
Year to Date Revenue$8,580,036

Expense

Pro Players Total Salaries$58,950,000
Farm Players Total Salaries$2,035,250
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,240,435
Farm Year To Date Expenses$496,790
Pro Salary Cap To Date$9,986,768
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,392,648
Pro Remaining Season Days113
Pro Expenses Per Days$444,485
Pro Estimated Expenses$50,226,805
Farm Remaining Season Days111
Farm Expenses Per Days$21,718
Farm Estimated Expenses$2,410,698
Estimated Season Expenses$52,637,503
Estimated Season Salary Cap$58,967,296
Estimate Under Maximum Salary Cap of $63,500,000$4,532,704
Estimate Over Minimum Salary Cap of $41,000,000 $17,967,296
Current Bank Account$34,789,967
Projected Bank Account$17,545,112

Pro Players Salaries

Steven Stamkos $7,125,000 (7)
Ryan Johansen $6,500,000 (8)
Kris Versteeg $6,000,000 (4)
Roman Josi $5,000,000 (2)
Ben Bishop $4,750,000 (2)
Dave Bolland $4,000,000 (1)
Jaroslav Halak $4,000,000 (1)
Filip Forsberg $3,250,000 (2)
David Schlemko $2,900,000 (2)
Viktor Arvidsson $2,000,000 (8)
Scottie Upshall $2,000,000 (2)
Mark Letestu $1,800,000 (2)
John Moore $1,750,000 (3)
Eric Gelinas $1,700,000 (2)
Oscar Lindberg $1,625,000 (2)
Tyler Pitlick $1,125,000 (2)
Zemgus Girgensons $1,100,000 (1)
Matt Hunwick $1,000,000 (2)
Colin Greening $675,000 (2)
Will Butcher $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $58,950,000
Year 2019 : $56,100,000
Year 2020 : $30,500,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $61,780,000
Year 2019 : $53,586,667
Year 2020 : $28,274,167
Year 2021 : $25,332,500
Salary Cap with 1 Way Contract
Year 2018 : $58,950,000
Year 2019 : $49,850,000
Year 2020 : $24,025,000
Year 2021 : $21,625,000

Farm Players Salaries

Mark Fayne $200,000 (1)
Yannick Weber $150,000 (1)
Jacob Josefson $125,000 (1)
Martin Frk $104,500 (1)
Anthony Bitetto $100,000 (2)
Landon Ferraro $94,000 (2)
Cedric Paquette $92,500 (1)
Marek Mazanec $90,000 (1)
Nic Dowd $90,000 (2)
Taylor Beck $85,000 (1)
Nick DeSimone $75,000 (1)
Zac Rinaldo $75,000 (3)
Andrew MacWilliam $74,250 (1)
Robbie Russo $70,000 (2)
Felix Girard $70,000 (2)
Adam Wilcox $70,000 (3)
Martin Ouellette $70,000 (2)
Bryce Aneloski $60,000 (1)
Alex Friesen $60,000 (1)
Austin Fyten $60,000 (1)
Codey Goloubef $60,000 (3)
Daniel Maggio $60,000 (1)
Quentin Shore $50,000 (3)
Jake Dotchin $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $2,035,250
Year 2019 : $776,500
Year 2020 : $302,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,056,083
Year 2019 : $774,000
Year 2020 : $280,000
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,219 - 86.98%
Level 2: 5000 - $33 - 4,157 - 83.14%
Level 3: 2000 - $19 - 1,929 - 96.45%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,217 - 74.91%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left33
Average Attendance - %15,522 - 88.07%
Average Income per Game$996,143
Year to Date Revenue$7,969,140

Expense

Pro Players Total Salaries$55,135,500
Farm Players Total Salaries$1,923,250
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,551,228
Farm Year To Date Expenses$505,000
Pro Salary Cap To Date$9,306,002
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,872,702
Pro Remaining Season Days113
Pro Expenses Per Days$416,070
Pro Estimated Expenses$47,015,910
Farm Remaining Season Days111
Farm Expenses Per Days$22,076
Farm Estimated Expenses$2,450,436
Estimated Season Expenses$49,466,346
Estimated Season Salary Cap$55,117,106
Estimate Under Maximum Salary Cap of $63,500,000$8,382,894
Estimate Over Minimum Salary Cap of $41,000,000 $14,117,106
Current Bank Account$27,869,453
Projected Bank Account$11,275,809

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,500,000 (3)
Henrik Lundqvist $5,450,000 (3)
Ales Hemsky $5,400,000 (1)
Andy Greene $4,500,000 (2)
Dustin Brown $4,300,000 (2)
Jonathan Bernier $3,350,000 (2)
Jack Eichel $3,300,000 (7)
Trevor Daley $3,250,000 (1)
Aaron Ekblad $3,200,000 (6)
Marc Methot $2,950,000 (1)
Patrick Eaves $2,500,000 (1)
Jonas Brodin $2,140,000 (3)
Jamie McGinn $1,800,000 (1)
Jimmy Vesey $1,500,000 (2)
Patrick Wiercioch $1,446,500 (1)
Ryan Pulock $1,034,000 (2)
Nico Hischier $950,000 (3)
William Nylander $940,000 (1)
Jake DeBrusk $925,000 (2)
Brayden Point $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $55,135,500
Year 2019 : $38,115,000
Year 2020 : $22,690,000
Year 2021 : $8,450,000
Salary Average Commitment
Year 2018 : $55,487,310
Year 2019 : $36,634,143
Year 2020 : $21,508,810
Year 2021 : $7,307,143
Salary Cap with 1 Way Contract
Year 2018 : $55,135,500
Year 2019 : $36,149,000
Year 2020 : $20,540,000
Year 2021 : $6,500,000

Farm Players Salaries

Blake Coleman $115,000 (2)
Ondrej Kase $110,000 (1)
Jesse Puljujarvi $100,000 (1)
Brandon Montour $99,917 (1)
Haydn Fleury $92,000 (2)
Vladislav Kamenev $90,000 (1)
Jon Gillies $88,000 (2)
Jakub Vrana $86,333 (1)
Chris Summers $80,000 (1)
J.T. Compher $80,000 (1)
Laurent Dauphin $77,000 (1)
Justin Auger $77,000 (1)
Brock McGinn $77,000 (1)
Michael Leighton $75,000 (1)
MacKenze Stewart $70,000 (1)
Steve Bernier $70,000 (1)
Nathan Paetsch $70,000 (1)
Brent Regner $70,000 (1)
Jordan Murray $70,000 (1)
Colin McDonald $70,000 (1)
Hudson Fasching $70,000 (1)
Joel Hanley $66,000 (1)
John Muse $60,000 (1)
Braden Christoffer $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,923,250
Year 2019 : $369,000
Year 2020 : $60,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,930,250
Year 2019 : $362,000
Year 2020 : $60,000
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $59 - 5,872 - 97.87%
Level 2: 4234 - $33 - 4,234 - 100.00%
Level 3: 2000 - $20 - 1,955 - 97.74%
Level 4: 2561 - $13 - 2,561 - 100.00%
Luxury : 1000 - $140 - 985 - 98.49%
Total Capacity :15795
Team Popularity : 120.00%

Income

Home Games Left34
Average Attendance - %15,607 - 98.81%
Average Income per Game$1,037,717
Year to Date Revenue$7,264,017

Expense

Pro Players Total Salaries$61,855,000
Farm Players Total Salaries$1,783,915
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,752,534
Farm Year To Date Expenses$429,181
Pro Salary Cap To Date$10,465,034
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,282,368
Pro Remaining Season Days113
Pro Expenses Per Days$467,316
Pro Estimated Expenses$52,806,708
Farm Remaining Season Days111
Farm Expenses Per Days$18,723
Farm Estimated Expenses$2,078,253
Estimated Season Expenses$54,884,961
Estimated Season Salary Cap$61,859,242
Estimate Under Maximum Salary Cap of $63,500,000$1,640,758
Estimate Over Minimum Salary Cap of $41,000,000 $20,859,242
Current Bank Account$31,666,843
Projected Bank Account$12,064,250

Pro Players Salaries

John Tavares $7,500,000 (8)
Max Pacioretty $7,000,000 (4)
Braden Holtby $5,000,000 (3)
Erik Johnson $4,500,000 (2)
Patrick Marleau $4,500,000 (1)
Mike Cammalleri $4,500,000 (2)
Darren Helm $4,250,000 (3)
Jared Cowen $3,500,000 (1)
Jack Johnson $3,250,000 (1)
Jonathan Marchessault $2,650,000 (2)
David Pastrnak $2,500,000 (5)
Luke Glendening $2,420,000 (3)
Matt Irwin $2,300,000 (5)
Ondrej Pavelec $2,000,000 (1)
Johnny Gaudreau $1,850,000 (8)
Ryan Murray $1,150,000 (1)
Michael Ferland $850,000 (4)
Anthony Duclair $755,000 (1)
Marcus Sorensen $700,000 (1)
Jaccob Slavin $680,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,855,000
Year 2019 : $47,650,000
Year 2020 : $35,200,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $61,758,870
Year 2019 : $46,398,870
Year 2020 : $35,532,203
Year 2021 : $23,825,536
Salary Cap with 1 Way Contract
Year 2018 : $61,855,000
Year 2019 : $45,320,000
Year 2020 : $33,670,000
Year 2021 : $22,000,000

Farm Players Salaries

Cameron Schilling $125,000 (1)
Christopher DiDomenico $112,500 (1)
David Rittich $110,000 (1)
Markus Hannikainen $105,875 (1)
Brad Hunt $97,000 (2)
T.J. Brennan $90,000 (2)
Ryan Bourque $89,540 (1)
Troy Bourke $77,000 (1)
Chris Thorburn $76,500 (1)
Justin Hodgman $75,000 (2)
Anthony Greco $72,500 (1)
Corey Tropp $72,000 (1)
Dennis Robertson $66,000 (1)
Stephen Gionta $65,000 (1)
Michael Pelech $60,000 (1)
Sam Brittain $60,000 (1)
Brad Thiessen $60,000 (1)
William Pelletier $60,000 (1)
Ryan Haggerty $60,000 (1)
Will O'Neill $60,000 (1)
Jaime Sifers $60,000 (1)
Zachary Leslie $50,000 (2)
Bryan Moore $41,500 (1)
Austen Brassard $38,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 982 - 98.21%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left33
Average Attendance - %18,182 - 99.90%
Average Income per Game$937,549
Year to Date Revenue$7,500,392

Expense

Pro Players Total Salaries$50,400,000
Farm Players Total Salaries$1,580,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$8,819,121
Farm Year To Date Expenses$433,326
Pro Salary Cap To Date$8,523,158
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,939,117
Pro Remaining Season Days113
Pro Expenses Per Days$383,456
Pro Estimated Expenses$43,330,528
Farm Remaining Season Days111
Farm Expenses Per Days$19,254
Farm Estimated Expenses$2,137,194
Estimated Season Expenses$45,467,722
Estimated Season Salary Cap$50,399,602
Estimate Under Maximum Salary Cap of $63,500,000$13,100,398
Estimate Over Minimum Salary Cap of $41,000,000 $9,399,602
Current Bank Account$22,384,066
Projected Bank Account$7,855,461

Pro Players Salaries

Martin Jones $6,000,000 (8)
Antoine Vermette $5,500,000 (1)
Alex Killorn $4,500,000 (1)
Anders Lee $4,000,000 (6)
Roman Polak $2,650,000 (4)
Oscar Klefbom $2,500,000 (4)
Brenden Dillon $2,500,000 (3)
Craig Anderson $2,500,000 (1)
Jason Pominville $2,500,000 (1)
Jason Zucker $2,000,000 (3)
Chris VandeVelde $2,000,000 (2)
Nick Bjugstad $1,750,000 (5)
Matt Nieto $1,500,000 (4)
Brandon Gormley $1,350,000 (2)
Emerson Etem $1,300,000 (2)
Jay Beagle $1,250,000 (4)
Adam Cracknell $1,250,000 (2)
Andreas Martinsen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
Nick Schmaltz $1,000,000 (2)
Samuel Girard $950,000 (3)
Cody McLeod $900,000 (2)
Adam Pelech $800,000 (2)
Jesper Bratt $500,000 (3)
Total Pro Players23
Salary Commitment
Year 2018 : $50,400,000
Year 2019 : $39,950,000
Year 2020 : $32,100,000
Year 2021 : $25,750,000
Salary Average Commitment
Year 2018 : $56,844,445
Year 2019 : $38,994,445
Year 2020 : $29,369,445
Year 2021 : $23,619,445
Salary Cap with 1 Way Contract
Year 2018 : $50,400,000
Year 2019 : $35,400,000
Year 2020 : $25,600,000
Year 2021 : $19,650,000

Farm Players Salaries

Ronalds Kenins $120,000 (1)
Scott Harrington $110,000 (2)
Pheonix Copley $100,000 (3)
Jean Dupuy $80,000 (3)
Michael Blunden $80,000 (1)
Dan Renouf $75,000 (3)
Reid McNeill $75,000 (3)
Vaclav Karabacek $70,000 (2)
Brian Strait $70,000 (1)
Adam Tambellini $67,500 (2)
Matthew Peca $65,000 (1)
Tobias Lindberg $65,000 (1)
Jacob Graves $65,000 (2)
Scott Kosmachuk $60,000 (2)
Matt Schmalz $60,000 (3)
MacKenzie Skapski $60,000 (2)
Matt Finn $55,000 (1)
Kyle Platzer $55,000 (2)
Jamie Phillips $52,500 (2)
Tyler Ganly $50,000 (2)
Loic Leduc $50,000 (2)
Cameron Darcy $47,500 (2)
Ryan Olsen $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,580,000
Year 2019 : $1,152,500
Year 2020 : $390,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,585,833
Year 2019 : $1,137,500
Year 2020 : $390,000
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,813 - 96.89%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2153 - $18 - 2,153 - 100.00%
Level 4: 5000 - $6 - 4,789 - 95.79%
Luxury : 1000 - $137 - 929 - 92.87%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %18,684 - 97.55%
Average Income per Game$1,029,171
Year to Date Revenue$7,204,196

Expense

Pro Players Total Salaries$55,350,000
Farm Players Total Salaries$2,327,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,681,988
Farm Year To Date Expenses$536,820
Pro Salary Cap To Date$9,360,655
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,991,809
Pro Remaining Season Days113
Pro Expenses Per Days$420,956
Pro Estimated Expenses$47,568,028
Farm Remaining Season Days111
Farm Expenses Per Days$23,340
Farm Estimated Expenses$2,590,740
Estimated Season Expenses$50,158,768
Estimated Season Salary Cap$55,349,960
Estimate Under Maximum Salary Cap of $63,500,000$8,150,040
Estimate Over Minimum Salary Cap of $41,000,000 $14,349,960
Current Bank Account$31,612,848
Projected Bank Account$16,445,889

Pro Players Salaries

Phil Kessel $7,500,000 (4)
John Carlson $5,000,000 (4)
Ryan O'Reilly $4,500,000 (1)
T.J. Oshie $4,250,000 (1)
Semyon Varlamov $4,000,000 (1)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (4)
Joshua Bailey $2,800,000 (2)
Kevin Hayes $2,750,000 (2)
Luke Schenn $2,500,000 (1)
Andrew MacDonald $2,250,000 (2)
Andreas Athanasiou $2,000,000 (6)
Beau Bennett $2,000,000 (2)
Adam McQuaid $1,250,000 (2)
Dominic Moore $1,250,000 (1)
Sergey Kalinin $1,250,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (2)
Jack Campbell $1,200,000 (2)
Gabriel Bourque $1,100,000 (1)
Frederik Gauthier $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $55,350,000
Year 2019 : $37,850,000
Year 2020 : $17,700,000
Year 2021 : $17,950,000
Salary Average Commitment
Year 2018 : $51,683,810
Year 2019 : $36,333,810
Year 2020 : $17,367,143
Year 2021 : $17,367,143
Salary Cap with 1 Way Contract
Year 2018 : $55,350,000
Year 2019 : $37,750,000
Year 2020 : $18,200,000
Year 2021 : $18,200,000

Farm Players Salaries

Tim Erixon $135,000 (1)
Andrew Agozzino $125,000 (1)
Sheldon Dries $110,000 (3)
Duncan Siemens $110,000 (2)
Michael Sgarbossa $110,000 (1)
Brandon Davidson $100,000 (2)
Alexander True $100,000 (3)
Cole Schneider $100,000 (2)
Max Reinhart $100,000 (3)
Nicklas Grossman $100,000 (1)
Bobby Butler $92,500 (3)
Jeff Glass $90,000 (1)
Brenden Kichton $90,000 (3)
Jordan Binnington $90,000 (3)
Ryan MacInnis $85,000 (2)
Paul Thompson $85,000 (2)
Kevin Porter $85,000 (2)
Jimmy Oligny $85,000 (3)
Brandon Bollig $80,000 (1)
Paul Carey $70,000 (1)
Colin Markison $70,000 (2)
Mark Alt $65,000 (1)
Mason Geertsen $65,000 (2)
Rudolfs Balcers $65,000 (3)
Dmytro Timashov $60,000 (3)
Nathan Lieuwen $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,327,500
Year 2019 : $1,492,500
Year 2020 : $792,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,309,167
Year 2019 : $1,492,500
Year 2020 : $792,500
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $65 - 5,680 - 94.66%
Level 2: 5000 - $32 - 4,925 - 98.51%
Level 3: 2319 - $20 - 1,722 - 74.27%
Level 4: 5200 - $7 - 4,139 - 79.60%
Luxury : 1000 - $155 - 976 - 97.64%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left33
Average Attendance - %17,443 - 89.36%
Average Income per Game$1,126,634
Year to Date Revenue$9,013,071

Expense

Pro Players Total Salaries$60,366,666
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,510,989
Farm Year To Date Expenses$437,079
Pro Salary Cap To Date$10,223,489
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$37,178,918
Pro Remaining Season Days113
Pro Expenses Per Days$456,373
Pro Estimated Expenses$51,570,149
Farm Remaining Season Days111
Farm Expenses Per Days$19,067
Farm Estimated Expenses$2,116,437
Estimated Season Expenses$53,686,586
Estimated Season Salary Cap$60,381,138
Estimate Under Maximum Salary Cap of $63,500,000$3,118,862
Estimate Over Minimum Salary Cap of $41,000,000 $19,381,138
Current Bank Account$55,270,167
Projected Bank Account$38,762,499

Pro Players Salaries

Zach Parise $7,000,000 (3)
Kyle Okposo $6,000,000 (4)
P.K. Subban $5,500,000 (4)
Thomas Vanek $5,000,000 (2)
James Reimer $3,800,000 (2)
Sean Monahan $3,750,000 (4)
Joe Thornton $3,500,000 (1)
Cam Atkinson $3,250,000 (3)
Scott Hartnell $3,000,000 (1)
Kyle Palmieri $2,950,000 (2)
Carl Hagelin $2,850,000 (4)
Justin Abdelkader $2,600,000 (1)
Cam Fowler $2,100,000 (2)
Ben Scrivens $2,000,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (2)
Marcus Kruger $1,333,333 (3)
Casey Cizikas $1,333,333 (4)
Alexei Marchenko $1,000,000 (1)
Ivan Provorov $950,000 (8)
Vince Dunn $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $60,366,666
Year 2019 : $50,816,666
Year 2020 : $35,616,666
Year 2021 : $24,683,333
Salary Average Commitment
Year 2018 : $63,455,774
Year 2019 : $50,222,441
Year 2020 : $35,355,773
Year 2021 : $23,322,440
Salary Cap with 1 Way Contract
Year 2018 : $60,366,666
Year 2019 : $48,266,666
Year 2020 : $32,916,666
Year 2021 : $20,383,333

Farm Players Salaries

Patrik Nemeth $99,000 (2)
Zach Redmond $99,000 (1)
John Quenneville $95,000 (2)
Shawn Matthias $90,000 (2)
Brad Richardson $90,000 (2)
Michael Bournival $88,000 (1)
Kalle Kossila $88,000 (3)
Michael Chaput $88,000 (1)
Matt Frattin $88,000 (1)
Justin Holl $77,000 (2)
Spencer Martin $75,000 (1)
Jake Paterson $70,000 (1)
Michael Mersch $70,000 (1)
Stephen MacAulay $66,000 (1)
Wade Megan $66,000 (2)
Greg Carey $66,000 (1)
Rob O'Gara $65,000 (2)
Stephon Williams $65,000 (1)
Christophe Lalancette $60,000 (1)
Carter Camper $60,000 (1)
Brennan Serville $60,000 (1)
Andrew Campbell $60,000 (1)
James Melindy $60,000 (2)
Gabriel Dumont $60,000 (1)
Christoph Bertschy $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $1,855,000
Year 2019 : $730,000
Year 2020 : $88,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,855,000
Year 2019 : $730,000
Year 2020 : $88,000
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,116 - 85.26%
Level 2: 5000 - $33 - 4,447 - 88.94%
Level 3: 1600 - $29 - 1,284 - 80.25%
Level 4: 3732 - $10 - 3,503 - 93.87%
Luxury : 800 - $189 - 710 - 88.75%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left33
Average Attendance - %15,060 - 87.90%
Average Income per Game$998,856
Year to Date Revenue$7,990,844

Expense

Pro Players Total Salaries$58,950,000
Farm Players Total Salaries$1,825,900
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,298,527
Farm Year To Date Expenses$521,444
Pro Salary Cap To Date$10,061,765
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,962,232
Pro Remaining Season Days113
Pro Expenses Per Days$443,750
Pro Estimated Expenses$50,143,750
Farm Remaining Season Days111
Farm Expenses Per Days$23,328
Farm Estimated Expenses$2,589,408
Estimated Season Expenses$52,733,158
Estimated Season Salary Cap$59,042,293
Estimate Under Maximum Salary Cap of $63,500,000$4,457,707
Estimate Over Minimum Salary Cap of $41,000,000 $18,042,293
Current Bank Account$25,432,936
Projected Bank Account$5,662,010

Pro Players Salaries

Alexander Steen $6,250,000 (2)
Pekka Rinne $5,000,000 (3)
Evander Kane $4,250,000 (2)
Marc-Edouard Vlasic $4,000,000 (3)
Jannik Hansen $4,000,000 (2)
Evgeny Kuznetsov $4,000,000 (2)
Ondrej Palat $3,500,000 (1)
Gustav Nyquist $3,500,000 (3)
Jake Muzzin $3,500,000 (2)
Seth Jones $2,500,000 (4)
Colton Sceviour $2,500,000 (3)
Zack Smith $2,250,000 (3)
Cal O'Reilly $2,250,000 (1)
Daniel Winnik $2,000,000 (2)
Mathew Dumba $2,000,000 (3)
Tom Wilson $1,500,000 (3)
Marco Scandella $1,350,000 (1)
Barclay Goodrow $1,250,000 (3)
Chris Wideman $1,200,000 (2)
Michal Kempny $1,200,000 (2)
Anthony Stolarz $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $58,950,000
Year 2019 : $53,700,000
Year 2020 : $27,150,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $52,827,501
Year 2019 : $45,819,167
Year 2020 : $21,358,334
Year 2021 : $3,200,000
Salary Cap with 1 Way Contract
Year 2018 : $58,950,000
Year 2019 : $50,900,000
Year 2020 : $24,500,000
Year 2021 : $2,500,000

Farm Players Salaries

Dean Kukan $108,900 (1)
Grayson Downing $97,500 (3)
Michael Latta $95,000 (1)
Carl Dahlstrom $95,000 (2)
Lucas Johansen $95,000 (3)
Justin Bailey $92,500 (1)
Erik Cernak $92,500 (3)
Philip Samuelsson $90,000 (1)
Tyler Parsons $90,000 (3)
Liam O'Brien $82,500 (3)
Chandler Stephenson $80,000 (1)
Brendan Leipsic $80,000 (1)
Dakota Mermis $77,500 (1)
MacKenzie Blackwood $75,000 (2)
Maxim Lamarche $70,000 (3)
Madison Bowey $70,000 (2)
Devon Toews $70,000 (2)
Rourke Chartier $62,000 (2)
Samuel Laberge $57,500 (3)
Branden Troock $50,000 (1)
Lukas Jasek $50,000 (3)
Dominik Simon $50,000 (1)
Jake Bischoff $47,500 (3)
Calvin Thurkauf $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $1,825,900
Year 2019 : $1,102,000
Year 2020 : $730,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,815,900
Year 2019 : $1,102,000
Year 2020 : $730,000
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3396 - $9 - 3,396 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left34
Average Attendance - %17,496 - 100.00%
Average Income per Game$1,000,630
Year to Date Revenue$7,004,410

Expense

Pro Players Total Salaries$60,600,000
Farm Players Total Salaries$2,253,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,138,969
Farm Year To Date Expenses$512,781
Pro Salary Cap To Date$9,995,219
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,021,420
Pro Remaining Season Days113
Pro Expenses Per Days$451,838
Pro Estimated Expenses$51,057,694
Farm Remaining Season Days111
Farm Expenses Per Days$22,410
Farm Estimated Expenses$2,487,510
Estimated Season Expenses$53,545,204
Estimated Season Salary Cap$60,346,663
Estimate Under Maximum Salary Cap of $63,500,000$3,153,337
Estimate Over Minimum Salary Cap of $41,000,000 $19,346,663
Current Bank Account$23,118,520
Projected Bank Account$3,594,736

Pro Players Salaries

Alex Goligoski $6,100,000 (3)
Marian Gaborik $5,500,000 (2)
Antti Niemi $5,000,000 (1)
Mikael Granlund $4,850,000 (2)
Bryan Little $4,750,000 (3)
Kevin Bieksa $4,650,000 (1)
Kyle Turris $4,100,000 (5)
Jay Bouwmeester $4,000,000 (2)
Brendan Gallagher $3,250,000 (1)
Robin Lehner $2,650,000 (3)
Aleksander Barkov $2,500,000 (2)
Matt Beleskey $2,450,000 (3)
Joe Colborne $2,150,000 (1)
Antti Raanta $1,350,000 (1)
Mirco Mueller $1,300,000 (2)
Markus Granlund $1,200,000 (2)
Kevin Fiala $1,000,000 (1)
Petteri Lindbohm $1,000,000 (3)
Darnell Nurse $1,000,000 (1)
Sonny Milano $1,000,000 (2)
Oliver Bjorkstrand $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $60,600,000
Year 2019 : $41,250,000
Year 2020 : $21,600,000
Year 2021 : $4,200,000
Salary Average Commitment
Year 2018 : $58,589,167
Year 2019 : $40,910,000
Year 2020 : $20,910,000
Year 2021 : $4,000,000
Salary Cap with 1 Way Contract
Year 2018 : $60,600,000
Year 2019 : $41,400,000
Year 2020 : $21,050,000
Year 2021 : $4,100,000

Farm Players Salaries

Carter Hutton $225,000 (1)
Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (2)
Jake McCabe $95,000 (1)
Nikolay Goldobin $95,000 (1)
Alexander Nylander $95,000 (2)
Brett Howden $95,000 (2)
Devin Shore $90,000 (1)
Robert Hagg $90,000 (1)
Torrey Mitchell $85,000 (2)
Ryan Faragher $83,000 (1)
Ben Chiarot $82,500 (2)
Zane McIntyre $80,000 (3)
Brett Bulmer $80,000 (2)
Harry Zolnierczyk $80,000 (1)
Connor Carrick $75,000 (2)
David Warsofsky $70,000 (1)
Niklas Hansson $65,000 (2)
Darren Kramer $60,000 (1)
Daniel Pribyl $60,000 (2)
Jimmy Lodge $55,000 (1)
Mason Appleton $50,000 (2)
Ryan Tesink $50,000 (1)
Miles Koules $47,500 (1)
Peter Stoykewych $47,500 (1)
Brendan O'Donnell $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,253,000
Year 2019 : $917,500
Year 2020 : $80,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,223,834
Year 2019 : $904,167
Year 2020 : $72,500
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,987 - 99.75%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $10 - 3,478 - 69.56%
Luxury : 1150 - $120 - 1,144 - 99.47%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left34
Average Attendance - %17,709 - 92.00%
Average Income per Game$1,017,911
Year to Date Revenue$7,125,374

Expense

Pro Players Total Salaries$49,250,000
Farm Players Total Salaries$2,303,250
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,060,669
Farm Year To Date Expenses$524,587
Pro Salary Cap To Date$8,891,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,608,959
Pro Remaining Season Days113
Pro Expenses Per Days$369,485
Pro Estimated Expenses$41,751,805
Farm Remaining Season Days111
Farm Expenses Per Days$22,785
Farm Estimated Expenses$2,529,135
Estimated Season Expenses$44,280,940
Estimated Season Salary Cap$49,812,466
Estimate Under Maximum Salary Cap of $63,500,000$13,687,534
Estimate Over Minimum Salary Cap of $41,000,000 $8,812,466
Current Bank Account$39,057,071
Projected Bank Account$29,385,090

Pro Players Salaries

Jason Spezza $8,000,000 (3)
Vincent Trocheck $5,500,000 (8)
Patric Hornqvist $5,000,000 (3)
Craig Smith $4,000,000 (2)
Brandon Saad $3,500,000 (4)
Justin Faulk $3,250,000 (3)
Tomas Hertl $2,500,000 (2)
Andrej Sustr (Out of Payroll) $2,500,000 (1)
Olli Maatta $2,250,000 (4)
Brian Boyle $2,100,000 (1)
J.T. Miller $2,000,000 (3)
Chris Tierney $1,400,000 (3)
Troy Stecher $1,400,000 (3)
Scott Darling $1,400,000 (2)
Christian Dvorak $950,000 (2)
Stephen Johns $950,000 (1)
Remi Elie $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (2)
Chris Kunitz (1 Way Contract) $850,000 (1)
Juuse Saros $800,000 (2)
Vinnie Hinostroza $800,000 (1)
Esa Lindell $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $51,750,000
Year 2019 : $45,250,000
Year 2020 : $32,000,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $50,512,501
Year 2019 : $43,812,501
Year 2020 : $33,437,501
Year 2021 : $11,666,667
Salary Cap with 1 Way Contract
Year 2018 : $51,750,000
Year 2019 : $44,550,000
Year 2020 : $33,250,000
Year 2021 : $11,250,000

Farm Players Salaries

Magnus Paajarvi $211,750 (1)
Michael Houser $132,000 (1)
Ryan Murphy $125,000 (2)
Trevor Murphy $121,000 (2)
Austin Czarnik $121,000 (2)
Kyle Baun $120,000 (1)
Jayson Megna $104,500 (1)
Scott Mayfield $102,000 (1)
Radim Simek $100,000 (3)
Mark Barberio $95,000 (1)
T.J. Tynan $90,000 (3)
Tyler Randell $88,000 (1)
Hampus Gustafsson $80,000 (1)
Richard Clune $80,000 (1)
Eric Tangradi $80,000 (2)
Keaton Thompson $80,000 (2)
Sam Carrick $76,000 (2)
Zack Stortini $75,000 (1)
Alex Grant $75,000 (1)
Lukas Sedlak $75,000 (3)
Parker Milner $75,000 (1)
Tyler Motte $70,000 (2)
Erik Gustafsson $70,000 (1)
Alexander Broadhurst $57,000 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $2,303,250
Year 2019 : $938,000
Year 2020 : $265,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,303,250
Year 2019 : $938,000
Year 2020 : $265,000
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 5200 - $6 - 4,819 - 92.67%
Luxury : 1300 - $105 - 1,231 - 94.66%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %19,050 - 97.69%
Average Income per Game$1,038,715
Year to Date Revenue$7,271,004

Expense

Pro Players Total Salaries$60,075,000
Farm Players Total Salaries$1,927,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,382,533
Farm Year To Date Expenses$478,528
Pro Salary Cap To Date$10,027,390
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,316,305
Pro Remaining Season Days113
Pro Expenses Per Days$457,169
Pro Estimated Expenses$51,660,097
Farm Remaining Season Days111
Farm Expenses Per Days$20,354
Farm Estimated Expenses$2,259,294
Estimated Season Expenses$53,919,391
Estimated Season Salary Cap$59,942,654
Estimate Under Maximum Salary Cap of $63,500,000$3,557,346
Estimate Over Minimum Salary Cap of $41,000,000 $18,942,654
Current Bank Account$50,860,562
Projected Bank Account$32,257,476

Pro Players Salaries

Erik Karlsson $7,000,000 (6)
Brandon Dubinsky $6,500,000 (2)
Steve Mason $4,750,000 (2)
Michael Grabner $4,500,000 (1)
Jordie Benn $4,250,000 (2)
Nail Yakupov $4,250,000 (2)
Rickard Rakell $4,000,000 (4)
Adam Larsson $3,500,000 (1)
Brendan Smith $3,000,000 (3)
Brayden McNabb $2,500,000 (1)
Peter Holland $2,250,000 (2)
Alex Stalock $1,900,000 (1)
Josh Manson $1,625,000 (1)
Tanner Pearson $1,500,000 (1)
Valeri Nichushkin $1,500,000 (2)
Alex Chiasson $1,300,000 (1)
Tom Pyatt $1,250,000 (1)
Ryan Carpenter $1,100,000 (3)
Andre Burakovsky $1,000,000 (1)
Brooks Orpik $1,000,000 (1)
Jared McCann $900,000 (2)
Tomas Hyka $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $60,075,000
Year 2019 : $41,050,000
Year 2020 : $16,000,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $58,541,666
Year 2019 : $39,541,666
Year 2020 : $15,425,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $60,075,000
Year 2019 : $40,000,000
Year 2020 : $15,100,000
Year 2021 : $11,000,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Christopher Gibson $125,000 (3)
Joe Whitney $110,000 (1)
Cameron Gaunce $95,000 (1)
Adam Comrie $90,000 (1)
Alexandre Grenier $90,000 (3)
Jakub Zboril $90,000 (3)
Jack Dougherty $90,000 (2)
Alex Lyon $85,000 (2)
Olivier Archambault $80,000 (3)
Brian Ferlin $80,000 (2)
Dennis Yan $80,000 (3)
Michael Downing $80,000 (2)
Samuel Montembeault $80,000 (3)
Conner Bleackley $75,000 (2)
Erik Burgdoerfer $75,000 (2)
William Carrier $75,000 (1)
Cody Sol $75,000 (1)
Gerald Mayhew $70,000 (2)
Connor Chatham $70,000 (2)
Darren Archibald $70,000 (1)
Oskar Sundqvist $65,000 (2)
Matt DeBlouw $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,927,500
Year 2019 : $1,315,000
Year 2020 : $575,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,922,917
Year 2019 : $1,301,667
Year 2020 : $560,000
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $60 - 5,538 - 92.30%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,896 - 94.79%
Level 4: 4400 - $10 - 3,511 - 79.79%
Luxury : 1419 - $75 - 1,386 - 97.68%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left34
Average Attendance - %17,331 - 92.09%
Average Income per Game$982,317
Year to Date Revenue$6,876,222

Expense

Pro Players Total Salaries$59,200,000
Farm Players Total Salaries$1,881,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,385,297
Farm Year To Date Expenses$486,715
Pro Salary Cap To Date$10,089,334
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,398,793
Pro Remaining Season Days113
Pro Expenses Per Days$448,162
Pro Estimated Expenses$50,642,306
Farm Remaining Season Days111
Farm Expenses Per Days$21,504
Farm Estimated Expenses$2,386,944
Estimated Season Expenses$53,029,250
Estimated Season Salary Cap$59,277,556
Estimate Under Maximum Salary Cap of $63,500,000$4,222,444
Estimate Over Minimum Salary Cap of $41,000,000 $18,277,556
Current Bank Account$29,880,129
Projected Bank Account$10,249,672

Pro Players Salaries

Ryan McDonagh $5,750,000 (6)
Josh Gorges $5,500,000 (1)
Bobby Ryan $5,250,000 (2)
James Neal $5,250,000 (4)
Wayne Simmonds $5,000,000 (5)
Matt Duchene $5,000,000 (5)
Mark Stone $4,000,000 (7)
T.J. Brodie $2,800,000 (5)
Michael Raffl $2,800,000 (1)
Adam Henrique $2,500,000 (3)
Chris Tanev $2,500,000 (1)
Andrei Vasilevskiy $2,400,000 (7)
Thomas Greiss $1,800,000 (1)
Zach Hyman (1 Way Contract) $1,400,000 (3)
Ryan Strome $1,300,000 (3)
Slater Koekkoek $1,250,000 (2)
Scott Laughton $1,200,000 (2)
Auston Matthews $1,000,000 (1)
Alex Petrovic $950,000 (1)
Anton Slepyshev $850,000 (2)
Anders Lindback (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
Total Pro Players21
Salary Commitment
Year 2018 : $59,200,000
Year 2019 : $47,150,000
Year 2020 : $40,600,000
Year 2021 : $33,000,000
Salary Average Commitment
Year 2018 : $58,492,262
Year 2019 : $46,268,095
Year 2020 : $37,651,428
Year 2021 : $31,697,262
Salary Cap with 1 Way Contract
Year 2018 : $59,200,000
Year 2019 : $44,650,000
Year 2020 : $35,400,000
Year 2021 : $30,200,000

Farm Players Salaries

C.J. Motte $100,000 (2)
James Wright $99,000 (1)
Travis Sanheim $98,000 (2)
Denis Gurianov $97,000 (2)
Ty Rattie $96,500 (2)
Jared Coreau $90,000 (2)
Valentin Zykov $87,500 (2)
Mason Marchment $85,000 (2)
Nick Jensen $82,500 (1)
Nicolas Meloche $80,000 (3)
Jonathan Racine $79,500 (1)
Drew Shore $75,000 (1)
Seth Griffith $74,000 (2)
Ken Agostino $72,500 (2)
Nicholas Baptiste $70,000 (1)
Byron Froese $66,500 (1)
Connor Clifton $65,000 (3)
Dominic Toninato $65,000 (3)
Sean Kuraly $65,000 (2)
Brian Hart $60,000 (1)
MacKenzie MacEachern $60,000 (1)
Eric Roy $60,000 (2)
Reece Scarlett $56,000 (2)
Travis Boyd $50,000 (1)
Sami Niku $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2018 : $1,881,500
Year 2019 : $1,252,500
Year 2020 : $257,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,881,500
Year 2019 : $1,239,000
Year 2020 : $257,500
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,726 - 94.53%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4600 - $8 - 4,506 - 97.96%
Luxury : 1030 - $127 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left34
Average Attendance - %18,263 - 98.03%
Average Income per Game$1,014,621
Year to Date Revenue$7,102,345

Expense

Pro Players Total Salaries$61,880,000
Farm Players Total Salaries$2,528,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,812,282
Farm Year To Date Expenses$550,575
Pro Salary Cap To Date$10,499,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$34,497,104
Pro Remaining Season Days113
Pro Expenses Per Days$468,603
Pro Estimated Expenses$52,952,139
Farm Remaining Season Days111
Farm Expenses Per Days$24,090
Farm Estimated Expenses$2,673,990
Estimated Season Expenses$55,626,129
Estimated Season Salary Cap$61,914,413
Estimate Under Maximum Salary Cap of $63,500,000$1,585,587
Estimate Over Minimum Salary Cap of $41,000,000 $20,914,413
Current Bank Account$25,922,691
Projected Bank Account$4,793,666

Pro Players Salaries

Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Alexander Edler $4,750,000 (4)
Cory Schneider $4,500,000 (2)
Andrew Cogliano $4,500,000 (1)
Troy Brouwer $4,250,000 (1)
David Perron $4,100,000 (3)
Derick Brassard $4,000,000 (1)
Tomas Tatar $3,500,000 (3)
Nick Leddy $3,500,000 (2)
Jakob Silfverberg $3,000,000 (5)
Jimmy Howard $2,800,000 (1)
Marcus Johansson $2,750,000 (2)
Deryk Engelland $2,600,000 (2)
Danny DeKeyser $2,250,000 (2)
Nikita Soshnikov $1,200,000 (1)
Rocco Grimaldi $1,080,000 (2)
Pavel Zacha $1,000,000 (2)
Ivan Barbashev $950,000 (2)
Ben Hutton $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,880,000
Year 2019 : $40,730,000
Year 2020 : $19,550,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $60,876,667
Year 2019 : $38,668,333
Year 2020 : $16,980,000
Year 2021 : $9,600,000
Salary Cap with 1 Way Contract
Year 2018 : $61,880,000
Year 2019 : $38,980,000
Year 2020 : $15,350,000
Year 2021 : $7,750,000

Farm Players Salaries

Xavier Ouellet $156,000 (2)
Jordan Schroeder $151,000 (2)
J.T. Brown $151,000 (2)
Melker Karlsson $150,000 (1)
David Kolomatis $110,000 (3)
Steve Oleksy $110,000 (3)
Jeff Zatkoff $110,000 (2)
Bracken Kearns $100,000 (2)
Eetu Laurikainen $100,000 (1)
Chris Conner $100,000 (3)
Troy Grosenick $95,000 (1)
Teddy Blueger $90,000 (3)
Connor Jones $82,500 (1)
Jim O'Brien $82,500 (1)
Kevin Lynch $80,000 (2)
Joseph Cramarossa $80,000 (1)
Andrew Miller $75,000 (1)
Josh Robinson $75,000 (1)
Dylan Labbe $70,000 (1)
Calle Andersson $70,000 (1)
Ben Harpur $70,000 (1)
Rod Pelley $70,000 (1)
Garret Ross $70,000 (1)
Brooks Macek $70,000 (2)
Christian Jaros $70,000 (3)
Brett Sutter $70,000 (1)
Jeff Schultz $70,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,528,000
Year 2019 : $1,298,000
Year 2020 : $480,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,501,750
Year 2019 : $1,298,000
Year 2020 : $480,000
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $66 - 4,671 - 77.85%
Level 2: 5000 - $33 - 4,204 - 84.09%
Level 3: 2000 - $26 - 1,412 - 70.61%
Level 4: 3500 - $12 - 2,800 - 80.01%
Luxury : 1000 - $150 - 875 - 87.45%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left33
Average Attendance - %13,962 - 79.78%
Average Income per Game$1,013,786
Year to Date Revenue$8,110,291

Expense

Pro Players Total Salaries$55,595,000
Farm Players Total Salaries$2,389,700
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,661,281
Farm Year To Date Expenses$492,263
Pro Salary Cap To Date$9,365,335
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,454,950
Pro Remaining Season Days113
Pro Expenses Per Days$421,654
Pro Estimated Expenses$47,646,902
Farm Remaining Season Days111
Farm Expenses Per Days$21,565
Farm Estimated Expenses$2,393,715
Estimated Season Expenses$50,040,617
Estimated Season Salary Cap$55,558,266
Estimate Under Maximum Salary Cap of $63,500,000$7,941,734
Estimate Over Minimum Salary Cap of $41,000,000 $14,558,266
Current Bank Account$40,956,247
Projected Bank Account$24,370,580

Pro Players Salaries

Dion Phaneuf $5,350,000 (3)
Justin Williams $5,000,000 (1)
Tomas Plekanec $4,750,000 (1)
David Backes $4,350,000 (2)
Ryan Callahan $4,250,000 (1)
Frans Nielsen $4,000,000 (3)
Andrej Sekera $3,550,000 (1)
Nikolai Kulemin $3,500,000 (1)
Riley Nash $3,000,000 (4)
Anton Stralman $2,500,000 (1)
Brandon Pirri $2,250,000 (2)
Conor Sheary (1 Way Contract) $2,100,000 (2)
Trevor Lewis $2,000,000 (1)
Nino Niederreiter $1,750,000 (2)
Mike Condon $1,600,000 (2)
Jonathan Ericsson $1,500,000 (1)
Martin Marincin $1,400,000 (1)
Tomas Jurco $1,000,000 (1)
Joseph Morrow $995,000 (1)
Aaron Dell $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $55,595,000
Year 2019 : $23,550,000
Year 2020 : $10,750,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $53,257,500
Year 2019 : $23,801,666
Year 2020 : $11,785,000
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $55,595,000
Year 2019 : $24,400,000
Year 2020 : $12,350,000
Year 2021 : $3,000,000

Farm Players Salaries

Ben Lovejoy $220,000 (1)
Nicolas Deslauriers $140,000 (2)
Johnny Oduya $130,000 (2)
Matt Calvert $125,000 (3)
Josh Leivo $125,000 (1)
Zach Trotman $120,000 (2)
Dmitrij Jaskin $110,000 (2)
Joel Armia $110,000 (1)
Harri Sateri $100,000 (1)
Brandon Manning $100,000 (2)
Zach Aston-Reese $95,000 (3)
Matthew Stajan $95,000 (1)
Jordan Schmaltz $92,500 (2)
Kristers Gudlevskis $90,000 (1)
Neal Pionk $87,500 (2)
Vinni Lettieri $87,500 (2)
Chris Terry $87,500 (2)
Andy Andreoff $84,700 (1)
Josh Healey $80,000 (2)
Kevin Roy $70,000 (2)
Tanner Glass $70,000 (1)
Chris Carlisle $70,000 (1)
Hunter Miska $50,000 (3)
Cole Cassels $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,389,700
Year 2019 : $1,435,000
Year 2020 : $270,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,348,867
Year 2019 : $1,369,167
Year 2020 : $270,000
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $58 - 5,787 - 96.45%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $15 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,762 - 94.05%
Luxury : 1277 - $120 - 1,233 - 96.58%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left34
Average Attendance - %17,782 - 97.29%
Average Income per Game$1,051,906
Year to Date Revenue$7,363,341

Expense

Pro Players Total Salaries$58,527,000
Farm Players Total Salaries$2,112,250
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$10,230,663
Farm Year To Date Expenses$482,701
Pro Salary Cap To Date$9,892,438
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$35,764,799
Pro Remaining Season Days113
Pro Expenses Per Days$445,051
Pro Estimated Expenses$50,290,763
Farm Remaining Season Days111
Farm Expenses Per Days$20,987
Farm Estimated Expenses$2,329,557
Estimated Season Expenses$52,620,320
Estimated Season Salary Cap$58,521,536
Estimate Under Maximum Salary Cap of $63,500,000$4,978,464
Estimate Over Minimum Salary Cap of $41,000,000 $17,521,536
Current Bank Account$18,553,973
Projected Bank Account$1,698,452

Pro Players Salaries

Jamie Benn $6,500,000 (5)
Marc-Andre Fleury $5,150,000 (2)
Jeff Skinner $5,000,000 (7)
Lauri Korpikoski $4,500,000 (2)
Jason Garrison $4,000,000 (1)
Jordan Eberle $4,000,000 (5)
Torey Krug $4,000,000 (8)
Alex Galchenyuk $4,000,000 (2)
Mason Raymond $3,850,000 (1)
Karl Alzner $3,300,000 (5)
Zach Bogosian $2,500,000 (1)
Kyle Brodziak $2,000,000 (2)
Andrew Shaw $1,750,000 (4)
Ryan Spooner (1 Way Contract) $1,550,000 (1)
Darcy Kuemper $1,250,000 (3)
Brian Dumoulin $1,127,000 (2)
Scott Wilson $1,100,000 (2)
Charlie McAvoy $1,000,000 (3)
Mitchell Marner $1,000,000 (2)
Kasperi Kapanen $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $58,527,000
Year 2019 : $49,900,000
Year 2020 : $31,000,000
Year 2021 : $28,900,000
Salary Average Commitment
Year 2018 : $58,441,142
Year 2019 : $47,501,976
Year 2020 : $28,567,976
Year 2021 : $26,292,976
Salary Cap with 1 Way Contract
Year 2018 : $58,527,000
Year 2019 : $46,627,000
Year 2020 : $26,800,000
Year 2021 : $24,550,000

Farm Players Salaries

Austin Watson $130,000 (1)
Taylor Chorney $120,000 (3)
Jacob MacDonald $100,000 (3)
Sean Walker $100,000 (3)
Nicholas Merkley $100,000 (3)
Mario Kempe $100,000 (2)
Nathan Gerbe $100,000 (2)
Mark McNeill $92,500 (2)
Griffin Reinhart $91,500 (1)
Charlie Lindgren $91,500 (2)
Patrice Cormier $90,000 (3)
Noel Acciari $87,500 (2)
Greg Pateryn $80,000 (1)
Carter Verhaeghe $80,000 (1)
Juho Lammikko $71,750 (2)
Patrick Sieloff $65,000 (1)
Jared Boll $65,000 (1)
Michael McNiven $65,000 (2)
Jordan Szwarz $65,000 (1)
Nelson Nogier $65,000 (2)
Garret Sparks $65,000 (1)
Mathias Bau $62,500 (3)
Michael Carcone $60,000 (2)
Daniel Altshuller $60,000 (2)
Sean Malone $57,500 (3)
Kevin Tansey $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,112,250
Year 2019 : $1,458,250
Year 2020 : $675,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,073,917
Year 2019 : $1,384,917
Year 2020 : $656,667
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 4000 - $35 - 3,953 - 98.81%
Level 3: 2915 - $16 - 2,497 - 85.67%
Level 4: 1000 - $15 - 1,000 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left34
Average Attendance - %14,550 - 96.90%
Average Income per Game$994,269
Year to Date Revenue$6,959,880

Expense

Pro Players Total Salaries$53,750,000
Farm Players Total Salaries$1,876,800
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$9,305,948
Farm Year To Date Expenses$482,252
Pro Salary Cap To Date$9,086,111
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,805,131
Pro Remaining Season Days113
Pro Expenses Per Days$404,779
Pro Estimated Expenses$45,740,027
Farm Remaining Season Days111
Farm Expenses Per Days$21,096
Farm Estimated Expenses$2,341,656
Estimated Season Expenses$48,081,683
Estimated Season Salary Cap$53,746,084
Estimate Under Maximum Salary Cap of $63,500,000$9,753,916
Estimate Over Minimum Salary Cap of $41,000,000 $12,746,084
Current Bank Account$23,294,767
Projected Bank Account$9,018,215

Pro Players Salaries

Travis Zajac $6,000,000 (3)
Brent Seabrook $5,500,000 (3)
Andrew Ladd $5,000,000 (5)
Martin Hanzal $4,000,000 (4)
Brian Elliott $3,800,000 (1)
Ryan Ellis $3,750,000 (5)
Cody Franson $3,250,000 (4)
Ryan Nugent-Hopkins $3,000,000 (5)
Brock Nelson $3,000,000 (7)
Drew Stafford $2,250,000 (2)
Ryan Sproul $2,000,000 (4)
Matt Moulson $1,900,000 (1)
Calle Jarnkrok $1,750,000 (1)
Matt Cullen $1,500,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (2)
Cal Clutterbuck $1,300,000 (1)
Drake Caggiula $1,200,000 (2)
Calvin Pickard $1,100,000 (1)
Sam Reinhart $1,000,000 (1)
Brandon Carlo $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $53,750,000
Year 2019 : $42,150,000
Year 2020 : $37,750,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $50,330,060
Year 2019 : $38,086,310
Year 2020 : $32,186,310
Year 2021 : $21,311,310
Salary Cap with 1 Way Contract
Year 2018 : $53,750,000
Year 2019 : $41,400,000
Year 2020 : $35,500,000
Year 2021 : $24,000,000

Farm Players Salaries

Malcolm Subban $110,000 (2)
Stuart Percy $108,900 (1)
Kyle Criscuolo $99,000 (1)
Tyler Wotherspoon $97,900 (1)
Morgan Klimchuk $95,000 (2)
Landon Bow $95,000 (2)
Hunter Warner $90,000 (2)
Jack Rodewald $90,000 (2)
Justin Scott $90,000 (2)
Jordan Maletta $90,000 (2)
Macoy Erkamps $90,000 (2)
Trevor Moore $90,000 (2)
Dryden Hunt $90,000 (2)
Dominik Masin $87,500 (2)
Markus Eisenschmid $85,000 (2)
Thomas Schemitsch $72,500 (3)
Kyle Capobianco $72,500 (3)
Zach Nastasiuk $70,000 (2)
Adam Helewka $70,000 (2)
Michael Bunting $67,500 (1)
Chris Casto $66,000 (1)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,876,800
Year 2019 : $1,452,500
Year 2020 : $145,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,884,300
Year 2019 : $1,445,000
Year 2020 : $145,000
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $63,500,000
Available Cap Space

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $56,909,089 $59,280,177 $4,219,823 $18,280,177 212950
Arizona Coyotes $22,765,338 $61,232,291 $2,267,709 $20,232,291 202343
Boston Bruins $47,939,830 $57,139,281 $6,360,719 $16,139,281 212344
Buffalo Sabres $30,257,341 $61,250,048 $2,249,952 $20,250,048 212647
Calgary Flames $42,512,669 $44,812,792 $18,687,208 $3,812,792 212849
Carolina Hurricanes $51,792,972 $53,824,814 $9,675,186 $12,824,814 202646
Chicago Blackhawks $24,775,570 $53,994,293 $9,505,707 $12,994,293 212647
Colorado Avalanche $41,035,949 $63,325,396 $174,604 $22,325,396 202646
Columbus Blue Jackets $27,287,494 $55,081,265 $8,418,735 $14,081,265 202444
Dallas Stars $20,464,464 $47,137,920 $16,362,080 $6,137,920 202545
Detroit Red Wings $13,184,805 $57,703,488 $5,796,512 $16,703,488 232649
Edmonton Oilers $35,905,839 $43,275,064 $20,224,936 $2,275,064 222648
Florida Panthers $46,085,142 $60,927,338 $2,572,662 $19,927,338 212445
Los Angeles Kings $43,870,716 $61,625,000 $1,875,000 $20,625,000 212849
Minnesota Wild $32,684,698 $61,375,262 $2,124,738 $20,375,262 202646
Montreal Canadiens $14,110,641 $55,503,002 $7,996,998 $14,503,002 222648
Nashville Predators $34,789,967 $58,967,296 $4,532,704 $17,967,296 202444
New Jersey Devils $27,869,453 $55,117,106 $8,382,894 $14,117,106 202444
New York Islanders $31,666,843 $61,859,242 $1,640,758 $20,859,242 202444
New York Rangers $22,384,066 $50,399,602 $13,100,398 $9,399,602 232346
Ottawa Senators $31,612,848 $55,349,960 $8,150,040 $14,349,960 202646
Philadelphia Flyers $55,270,167 $60,381,138 $3,118,862 $19,381,138 202545
Pittsburgh Penguins $25,432,936 $59,042,293 $4,457,707 $18,042,293 212445
San Jose Sharks $23,118,520 $60,346,663 $3,153,337 $19,346,663 212647
St. Louis Blues $39,057,071 $49,812,466 $13,687,534 $8,812,466 222446
Tampa Bay Lightning $50,860,562 $59,942,654 $3,557,346 $18,942,654 222345
Toronto Maple Leafs $29,880,129 $59,277,556 $4,222,444 $18,277,556 212546
Vancouver Canucks $25,922,691 $61,914,413 $1,585,587 $20,914,413 202747
Vegas Golden Knights $40,956,247 $55,558,266 $7,941,734 $14,558,266 202444
Washington Capitals $18,553,973 $58,521,536 $4,978,464 $17,521,536 202646
Winnipeg Jets $23,294,767 $53,746,084 $9,753,916 $12,746,084 202242