Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 5,775 - 96.24%
Level 2: 5000 - $30 - 4,940 - 98.81%
Level 3: 2000 - $20 - 1,952 - 97.62%
Level 4: 3174 - $12 - 3,061 - 96.43%
Luxury : 1000 - $136 - 986 - 98.57%
Total Capacity :17174
Team Popularity : 118.00%

Income

Home Games Left14
Average Attendance - %16,714 - 97.32%
Average Income per Game$1,051,041
Year to Date Revenue$28,378,095

Expense

Pro Players Total Salaries$59,280,000
Farm Players Total Salaries$2,043,000
Coaches Total Salaries$3,136,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,561,759
Farm Year To Date Expenses$1,738,443
Pro Salary Cap To Date$37,486,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,714,568
Pro Remaining Season Days50
Pro Expenses Per Days$448,390
Pro Estimated Expenses$22,419,500
Farm Remaining Season Days48
Farm Expenses Per Days$19,985
Farm Estimated Expenses$959,280
Estimated Season Expenses$23,378,780
Estimated Season Salary Cap$59,280,177
Estimate Under Maximum Salary Cap of $63,500,000$4,219,823
Estimate Over Minimum Salary Cap of $41,000,000 $18,280,177
Current Bank Account$48,378,285
Projected Bank Account$39,714,073

Pro Players Salaries

Ryan Getzlaf $7,000,000 (4)
Carey Price $6,000,000 (2)
Tobias Enstrom $5,000,000 (1)
Dan Hamhuis $5,000,000 (1)
Nazem Kadri $4,500,000 (3)
Nick Bonino $4,150,000 (3)
Derek Stepan $4,000,000 (6)
Artemi Panarin $4,000,000 (5)
Michael Del Zotto $3,500,000 (4)
Mattias Ekholm $2,500,000 (4)
Michael Stone $2,500,000 (2)
Luca Sbisa $2,000,000 (2)
Teuvo Teravainen $1,550,000 (3)
Anton Khudobin $1,350,000 (2)
Robby Fabbri $1,350,000 (2)
Mathew Barzal $995,000 (3)
Adrian Kempe $900,000 (1)
Stefan Noesen $825,000 (4)
Pavel Buchnevich $800,000 (2)
Niklas Kronwall $700,000 (1)
Tom Kuhnhackl $660,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $59,280,000
Year 2019 : $54,645,000
Year 2020 : $39,795,000
Year 2021 : $25,150,000
Salary Average Commitment
Year 2018 : $60,968,037
Year 2019 : $48,884,703
Year 2020 : $35,103,036
Year 2021 : $24,280,536
Salary Cap with 1 Way Contract
Year 2018 : $59,280,000
Year 2019 : $47,680,000
Year 2020 : $33,680,000
Year 2021 : $21,825,000

Farm Players Salaries

Alexander Khokhlachev $110,000 (1)
Matiss Kivlenieks $95,000 (3)
Jack Roslovic $90,000 (2)
Vitaly Abramov $90,000 (2)
Jordan Oesterle $90,000 (1)
Jeremy Bracco $80,000 (3)
Trevor Carrick $79,500 (3)
John Hayden $78,000 (2)
Jake Walman $77,500 (2)
Mat Bodie $77,500 (1)
Vitek Vanecek $75,000 (2)
Cal Heeter $75,000 (2)
Chris Bourque $75,000 (1)
Mario Lucia $72,000 (1)
Maxim Noreau $70,000 (1)
Chris Driedger $70,000 (3)
Travis St. Denis $70,000 (1)
Benoit Pouliot $70,000 (1)
Josh Winquist $66,000 (1)
Matt MacKenzie $65,000 (1)
John McCarthy $63,500 (2)
Robin Norell $62,500 (2)
Jaycob Megna $61,500 (2)
Steven Swavely $60,000 (1)
Logan Shaw $60,000 (1)
Alan Quine $57,500 (3)
Maxime Lajoie $55,000 (3)
Kyle Burroughs $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,043,000
Year 2019 : $1,162,000
Year 2020 : $441,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,035,625
Year 2019 : $1,159,125
Year 2020 : $438,625
Year 2021 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,979 - 99.64%
Level 2: 5000 - $31 - 4,974 - 99.47%
Level 3: 2000 - $18 - 1,970 - 98.51%
Level 4: 3799 - $9 - 3,799 - 100.00%
Luxury : 1000 - $129 - 979 - 97.86%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left14
Average Attendance - %17,700 - 99.44%
Average Income per Game$1,038,285
Year to Date Revenue$28,033,702

Expense

Pro Players Total Salaries$62,275,000
Farm Players Total Salaries$1,939,250
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,561,037
Farm Year To Date Expenses$1,719,869
Pro Salary Cap To Date$38,675,710
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,535,994
Pro Remaining Season Days50
Pro Expenses Per Days$468,199
Pro Estimated Expenses$23,409,950
Farm Remaining Season Days48
Farm Expenses Per Days$19,323
Farm Estimated Expenses$927,504
Estimated Season Expenses$24,337,454
Estimated Season Salary Cap$61,570,910
Estimate Under Maximum Salary Cap of $63,500,000$1,929,090
Estimate Over Minimum Salary Cap of $41,000,000 $20,570,910
Current Bank Account$13,241,409
Projected Bank Account$3,439,949

Pro Players Salaries

Drew Doughty $8,000,000 (5)
Brad Marchand $6,500,000 (7)
Anze Kopitar $6,000,000 (2)
Vladimir Tarasenko $6,000,000 (6)
Devan Dubnyk $5,700,000 (3)
Kristopher Letang $5,500,000 (3)
Chris Stewart $4,250,000 (4)
Johnny Boychuk $4,000,000 (1)
Artem Anisimov $3,300,000 (2)
Derrick Pouliot $2,500,000 (2)
Nate Thompson $1,800,000 (1)
J.F. Berube $1,400,000 (2)
Taylor Doherty $1,100,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (2)
Tage Thompson $850,000 (3)
Sam Anas $850,000 (3)
Patrick Brown $800,000 (2)
Kevin Rooney $800,000 (1)
Andrew Copp $700,000 (1)
Nick Seeler $650,000 (2)
Jacob Middleton $475,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $62,275,000
Year 2019 : $55,025,000
Year 2020 : $36,600,000
Year 2021 : $23,250,000
Salary Average Commitment
Year 2018 : $58,302,539
Year 2019 : $51,002,539
Year 2020 : $34,566,825
Year 2021 : $22,771,111
Salary Cap with 1 Way Contract
Year 2018 : $62,275,000
Year 2019 : $54,975,000
Year 2020 : $37,650,000
Year 2021 : $24,750,000

Farm Players Salaries

Matt Martin $150,000 (2)
Matt Tennyson $125,000 (2)
Ben Street $110,000 (1)
Tanner Fritz $95,000 (1)
Chris Mueller $95,000 (1)
Mitch Callahan $95,000 (1)
Vincent LoVerde $90,000 (1)
Matt O'Connor $90,000 (1)
Garrett Wilson $90,000 (1)
Trevor Smith $90,000 (1)
Anthony Peluso $85,000 (1)
Teigan Zahn $80,000 (2)
Eric Cornel $80,000 (2)
Andrew O'Brien $80,000 (1)
Dominik Shine $80,000 (1)
Anthony Peters $80,000 (2)
Ryan Horvat $80,000 (1)
Joel Chouinard $77,000 (2)
Jamie Murray $75,000 (2)
Trent Vogelhuber $70,000 (1)
Thomas Di Pauli $70,000 (3)
Miles Liberati $52,250 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,939,250
Year 2019 : $789,250
Year 2020 : $70,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,934,250
Year 2019 : $789,250
Year 2020 : $70,000
Year 2021 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,834 - 97.23%
Level 2: 5000 - $31 - 4,881 - 97.62%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 994 - 99.45%
Total Capacity :17565
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %17,275 - 98.35%
Average Income per Game$1,015,401
Year to Date Revenue$27,415,839

Expense

Pro Players Total Salaries$57,165,000
Farm Players Total Salaries$1,899,500
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,510,381
Farm Year To Date Expenses$1,652,083
Pro Salary Cap To Date$35,878,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,215,620
Pro Remaining Season Days50
Pro Expenses Per Days$427,684
Pro Estimated Expenses$21,384,200
Farm Remaining Season Days48
Farm Expenses Per Days$19,325
Farm Estimated Expenses$927,600
Estimated Season Expenses$22,311,800
Estimated Season Salary Cap$56,894,573
Estimate Under Maximum Salary Cap of $63,500,000$6,605,427
Estimate Over Minimum Salary Cap of $41,000,000 $15,894,573
Current Bank Account$40,459,931
Projected Bank Account$32,363,751

Pro Players Salaries

Evgenii Dadonov $8,200,000 (5)
Dustin Byfuglien $7,000,000 (4)
Mark Giordano $5,500,000 (2)
Tyler Bozak $5,200,000 (4)
Ryan Miller $3,500,000 (1)
Mikkel Boedker $3,500,000 (2)
Carl Gunnarsson $2,750,000 (2)
Elias Lindholm $2,500,000 (1)
Cody Eakin $2,250,000 (1)
Matt Read $2,250,000 (1)
Petr Mrazek $2,225,000 (3)
Zdeno Chara $2,200,000 (1)
Yanni Gourde $2,150,000 (2)
Mattias Janmark $1,700,000 (4)
Jean-Gabriel Pageau $1,600,000 (1)
Matthew Tkachuk $1,000,000 (2)
Jonathan Merrill $990,000 (1)
Anthony Beauvillier $950,000 (2)
Fredrik Claesson $700,000 (3)
Joseph Blandisi $500,000 (1)
Matt Benning $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $57,165,000
Year 2019 : $40,130,000
Year 2020 : $21,280,000
Year 2021 : $16,450,000
Salary Average Commitment
Year 2018 : $54,800,418
Year 2019 : $38,438,751
Year 2020 : $22,005,417
Year 2021 : $18,887,500
Salary Cap with 1 Way Contract
Year 2018 : $57,165,000
Year 2019 : $41,375,000
Year 2020 : $25,025,000
Year 2021 : $22,100,000

Farm Players Salaries

Vladimir Sobotka $175,000 (2)
Anders Nilsson $137,500 (1)
Marcus Foligno $120,000 (2)
Brandon Mashinter $97,500 (1)
Gustav Olofsson $90,000 (1)
Janne Kuokkanen $89,000 (3)
Kenny Ryan $88,000 (1)
Julius Bergman $85,000 (1)
Cristoval Nieves $85,000 (2)
Ryan Collins $85,000 (3)
Andrew Nielsen $80,000 (2)
Mitchell Vande Sompel $79,500 (3)
J.C. Beaudin $78,000 (3)
Matt Grzelcyk $75,000 (2)
Michael Amadio $75,000 (2)
Brady Austin $62,000 (3)
Andrew Crescenzi $60,000 (1)
Jake Hildebrand $60,000 (1)
David Broll $60,000 (1)
Carter Bancks $60,000 (1)
Gage Ausmus $59,000 (3)
Anton Blidh $50,000 (1)
Cameron Hughes $49,000 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $1,899,500
Year 2019 : $1,144,500
Year 2020 : $469,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,767,833
Year 2019 : $979,833
Year 2020 : $460,833
Year 2021 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $64 - 5,313 - 88.54%
Level 2: 5000 - $34 - 4,391 - 87.82%
Level 3: 2500 - $15 - 2,471 - 98.85%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1190 - $132 - 1,056 - 88.74%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left14
Average Attendance - %17,231 - 92.19%
Average Income per Game$1,039,645
Year to Date Revenue$28,070,416

Expense

Pro Players Total Salaries$63,395,000
Farm Players Total Salaries$1,965,350
Coaches Total Salaries$2,510,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,139,716
Farm Year To Date Expenses$1,699,381
Pro Salary Cap To Date$39,033,153
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,555,031
Pro Remaining Season Days50
Pro Expenses Per Days$479,007
Pro Estimated Expenses$23,950,350
Farm Remaining Season Days48
Farm Expenses Per Days$20,338
Farm Estimated Expenses$976,224
Estimated Season Expenses$24,926,574
Estimated Season Salary Cap$62,340,153
Estimate Under Maximum Salary Cap of $63,500,000$1,159,847
Estimate Over Minimum Salary Cap of $41,000,000 $21,340,153
Current Bank Account$19,268,663
Projected Bank Account$8,897,120

Pro Players Salaries

Patrick Kane $8,000,000 (3)
Mike Green $6,000,000 (1)
Victor Hedman $6,000,000 (6)
Tyler Seguin $6,000,000 (7)
William Karlsson $5,500,000 (8)
Logan Couture $5,000,000 (4)
Ryan Callahan $4,250,000 (1)
Connor Hellebuyck $3,800,000 (3)
Alec Martinez $2,500,000 (1)
Andreas Athanasiou $2,000,000 (6)
Dmitry Orlov $2,000,000 (2)
Trevor Lewis $2,000,000 (1)
Shayne Gostisbehere $2,000,000 (1)
Nick Cousins $1,500,000 (4)
Michal Neuvirth $1,500,000 (2)
Jordan Martinook $1,400,000 (1)
Pierre-Luc Dubois $1,000,000 (3)
Mikko Rantanen $1,000,000 (1)
Joseph Morrow $995,000 (1)
Joel Eriksson Ek $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $63,395,000
Year 2019 : $43,950,000
Year 2020 : $41,500,000
Year 2021 : $28,250,000
Salary Average Commitment
Year 2018 : $59,357,105
Year 2019 : $42,075,199
Year 2020 : $38,575,199
Year 2021 : $25,825,199
Salary Cap with 1 Way Contract
Year 2018 : $63,395,000
Year 2019 : $43,250,000
Year 2020 : $39,750,000
Year 2021 : $26,000,000

Farm Players Salaries

Frank Vatrano $125,000 (1)
Alex Tuch $100,000 (2)
Luke Adam $97,500 (1)
Curtis Lazar $97,500 (2)
Brendan Lemieux $92,500 (3)
Kurtis MacDermid $92,500 (1)
Paul Postma $90,000 (1)
Shane Prince $85,000 (1)
Dillon Simpson $77,000 (1)
Chad Ruhwedel $77,000 (1)
Jake Dowell $75,000 (1)
Kale Kessy $72,600 (1)
Kevin Boyle $71,500 (2)
Nolan Valleau $70,000 (1)
Matia Marcantuoni $65,000 (2)
Cal Petersen $65,000 (3)
Oskar Lindblom $65,000 (3)
Tucker Poolman $62,500 (3)
Michael Brodzinski $60,000 (1)
Dustin Gazley $60,000 (1)
Colton Hargrove $60,000 (1)
Garrett Mitchell $60,000 (1)
Tyler Graovac $52,250 (1)
Stephen Michalek $50,000 (1)
Matt Roy $47,500 (3)
Nick Ebert $47,500 (1)
Joakim Ryan $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $1,965,350
Year 2019 : $666,500
Year 2020 : $332,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,962,595
Year 2019 : $664,833
Year 2020 : $332,500
Year 2021 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 5,297 - 88.29%
Level 2: 5000 - $29 - 4,631 - 92.63%
Level 3: 2200 - $14 - 2,132 - 96.91%
Level 4: 5000 - $6 - 4,558 - 91.17%
Luxury : 1089 - $126 - 1,083 - 99.46%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left14
Average Attendance - %17,702 - 91.77%
Average Income per Game$995,550
Year to Date Revenue$26,879,840

Expense

Pro Players Total Salaries$46,172,300
Farm Players Total Salaries$2,361,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$29,012,219
Farm Year To Date Expenses$1,961,757
Pro Salary Cap To Date$28,221,791
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,937,695
Pro Remaining Season Days50
Pro Expenses Per Days$348,693
Pro Estimated Expenses$17,434,650
Farm Remaining Season Days48
Farm Expenses Per Days$23,216
Farm Estimated Expenses$1,114,368
Estimated Season Expenses$18,549,018
Estimated Season Salary Cap$45,196,891
Estimate Under Maximum Salary Cap of $63,500,000$18,303,109
Estimate Over Minimum Salary Cap of $41,000,000 $4,196,891
Current Bank Account$39,628,397
Projected Bank Account$35,017,074

Pro Players Salaries

Nick Foligno $5,000,000 (5)
Alex Iafallo $4,500,000 (6)
Connor McDavid $4,250,000 (7)
Jeff Petry $4,000,000 (3)
Chad Johnson $3,500,000 (3)
Justin Faulk $3,250,000 (3)
Blake Comeau $3,200,000 (1)
Cam Ward $3,000,000 (1)
Mikael Backlund $2,750,000 (2)
Adam Lowry $2,250,000 (4)
Andreas Borgman $2,000,000 (3)
Brandon Tanev $1,200,000 (3)
Teemu Pulkkinen $1,200,000 (3)
Jamie Oleksiak $1,092,300 (7)
Brady Tkachuk $1,000,000 (3)
Patrik Laine $1,000,000 (8)
Joel Edmundson $900,000 (1)
Rinat Valiev $770,000 (1)
Chris Wagner $660,000 (5)
Saku Maenalanen $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $46,172,300
Year 2019 : $43,950,000
Year 2020 : $43,950,000
Year 2021 : $26,750,000
Salary Average Commitment
Year 2018 : $50,990,186
Year 2019 : $43,120,186
Year 2020 : $39,720,186
Year 2021 : $24,970,186
Salary Cap with 1 Way Contract
Year 2018 : $46,172,300
Year 2019 : $38,302,300
Year 2020 : $34,902,300
Year 2021 : $18,752,300

Farm Players Salaries

Taylor Fedun $200,000 (1)
Ryan Lomberg $150,000 (4)
Brad Malone $150,000 (2)
Michael Hutchinson $150,000 (2)
Justin Dowling $130,000 (2)
Timothy Liljegren $100,000 (3)
Nicolas Hague $90,000 (3)
Freddie Hamilton $90,000 (2)
Ludwig Bystrom $89,500 (1)
Alex Lintuniemi $75,000 (2)
Tyler Bertuzzi $75,000 (1)
Reid Petryk $71,500 (1)
Ville Husso $70,000 (2)
Adam Brooks $67,500 (3)
Callum Booth $65,000 (3)
Alexandre Carrier $65,000 (2)
Jesse Graham $65,000 (2)
Joona Koppanen $60,000 (3)
Patrick Russell $60,000 (1)
Kyle Wood $60,000 (1)
Tye McGinn $60,000 (1)
Max McCormick $60,000 (1)
Sean Maguire $60,000 (1)
Tony Cameranesi $55,000 (1)
Colby Williams $50,000 (2)
Reid Duke $50,000 (3)
Samuel Blais $50,000 (2)
Skyler McKenzie $47,500 (3)
Austin Carroll $45,000 (1)
Total Farm Players29
Salary Commitment
Year 2018 : $2,361,000
Year 2019 : $1,550,000
Year 2020 : $630,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,276,770
Year 2019 : $1,477,438
Year 2020 : $630,000
Year 2021 : $150,000

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $59 - 5,923 - 98.72%
Level 2: 5000 - $31 - 4,907 - 98.14%
Level 3: 2000 - $19 - 1,952 - 97.62%
Level 4: 4580 - $8 - 4,407 - 96.23%
Luxury : 1100 - $128 - 1,033 - 93.92%
Total Capacity :18680
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %18,223 - 97.55%
Average Income per Game$1,041,884
Year to Date Revenue$28,130,865

Expense

Pro Players Total Salaries$48,425,000
Farm Players Total Salaries$1,772,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,442,659
Farm Year To Date Expenses$1,637,848
Pro Salary Cap To Date$32,336,023
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,586,374
Pro Remaining Season Days50
Pro Expenses Per Days$368,934
Pro Estimated Expenses$18,446,700
Farm Remaining Season Days48
Farm Expenses Per Days$16,959
Farm Estimated Expenses$814,032
Estimated Season Expenses$19,260,732
Estimated Season Salary Cap$50,139,323
Estimate Under Maximum Salary Cap of $63,500,000$13,360,677
Estimate Over Minimum Salary Cap of $41,000,000 $9,139,323
Current Bank Account$47,267,608
Projected Bank Account$42,593,250

Pro Players Salaries

Jonathan Toews $7,000,000 (3)
Eric Staal $6,500,000 (3)
Jared Spurgeon $4,250,000 (6)
Tyler Myers $4,000,000 (6)
Frederik Andersen $4,000,000 (4)
Alex Pietrangelo $3,500,000 (7)
Craig Anderson $2,500,000 (1)
Ryan Hartman $1,900,000 (2)
Vladislav Namestnikov $1,850,000 (3)
Andrew Shaw $1,750,000 (4)
Dennis Seidenberg $1,500,000 (2)
Lance Bouma $1,500,000 (1)
Colton Sissons $1,200,000 (3)
Adam Clendening $1,000,000 (1)
Sebastian F. Aho $950,000 (2)
Lawson Crouse $950,000 (2)
Luke Kunin $950,000 (3)
Tyson Jost $925,000 (3)
Travis Dermott $850,000 (2)
Joonas Donskoi $700,000 (1)
Alexander Kerfoot $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $48,425,000
Year 2019 : $43,975,000
Year 2020 : $39,325,000
Year 2021 : $22,250,000
Salary Average Commitment
Year 2018 : $48,374,404
Year 2019 : $43,111,904
Year 2020 : $37,211,904
Year 2021 : $19,382,143
Salary Cap with 1 Way Contract
Year 2018 : $48,425,000
Year 2019 : $42,725,000
Year 2020 : $36,575,000
Year 2021 : $17,500,000

Farm Players Salaries

Brian Flynn $145,000 (1)
Dylan Olsen $110,000 (2)
Andrey Pedan $100,000 (3)
Miikka Salomaki $90,000 (1)
John Mitchell $90,000 (1)
Tristan Jarry $90,000 (4)
Colin White $87,500 (3)
Anton Rodin $85,000 (1)
Steven Santini $85,000 (2)
Jeremy Smith $75,000 (2)
Phil Di Giuseppe $75,000 (1)
Curtis McKenzie $75,000 (3)
Jujhar Khaira $75,000 (1)
Guillaume Brisebois $70,000 (3)
Mathieu Joseph $70,000 (3)
Ben Thomas $70,000 (2)
Derek MacKenzie $60,000 (1)
Luke Johnson $60,000 (2)
Cody Bass $60,000 (1)
Reece Willcox $60,000 (3)
Riley Barber $50,000 (1)
Anthony Louis $50,000 (3)
Marek Langhamer $40,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,772,500
Year 2019 : $1,012,500
Year 2020 : $637,500
Year 2021 : $125,000
Salary Average Commitment
Year 2018 : $1,772,917
Year 2019 : $1,007,917
Year 2020 : $611,250
Year 2021 : $110,000

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,698 - 94.97%
Level 2: 5400 - $30 - 5,275 - 97.69%
Level 3: 3000 - $8 - 2,738 - 91.25%
Level 4: 5000 - $6 - 4,747 - 94.94%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %19,559 - 95.41%
Average Income per Game$1,016,656
Year to Date Revenue$26,433,052

Expense

Pro Players Total Salaries$43,950,000
Farm Players Total Salaries$2,328,400
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,899,419
Farm Year To Date Expenses$1,798,015
Pro Salary Cap To Date$30,729,561
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,249,838
Pro Remaining Season Days50
Pro Expenses Per Days$336,765
Pro Estimated Expenses$16,838,250
Farm Remaining Season Days48
Farm Expenses Per Days$22,600
Farm Estimated Expenses$1,084,800
Estimated Season Expenses$17,923,050
Estimated Season Salary Cap$46,887,661
Estimate Under Maximum Salary Cap of $63,500,000$16,612,339
Estimate Over Minimum Salary Cap of $41,000,000 $5,887,661
Current Bank Account$19,125,730
Projected Bank Account$16,452,518

Pro Players Salaries

Corey Perry $8,000,000 (5)
Corey Crawford $4,750,000 (5)
Colin Miller $3,000,000 (6)
Mike Hoffman $3,000,000 (5)
Cory Conacher $2,700,000 (3)
Sean Couturier $2,550,000 (6)
David Kampf (1 Way Contract) $2,500,000 (3)
Jaden Schwartz $2,500,000 (6)
Daniel Winnik $2,000,000 (2)
Ron Hainsey $1,850,000 (2)
Erik Gudbranson $1,800,000 (1)
Keith Kinkaid $1,450,000 (1)
Kerby Rychel $1,250,000 (3)
Julius Honka $1,250,000 (2)
Kevin Connauton $1,200,000 (2)
Anthony DeAngelo $900,000 (1)
Connor Brown $900,000 (3)
Mike Reilly $700,000 (2)
Conor Garland $650,000 (3)
Jesper Bratt $500,000 (3)
Daniel O'Regan $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $43,950,000
Year 2019 : $41,550,000
Year 2020 : $33,100,000
Year 2021 : $25,000,000
Salary Average Commitment
Year 2018 : $44,777,797
Year 2019 : $40,827,797
Year 2020 : $33,324,464
Year 2021 : $25,029,464
Salary Cap with 1 Way Contract
Year 2018 : $43,950,000
Year 2019 : $39,800,000
Year 2020 : $32,300,000
Year 2021 : $23,800,000

Farm Players Salaries

Trevor Van Riemsdyk $180,000 (1)
Tommy Cross $132,000 (2)
Dean Kukan $108,900 (1)
Andrew Poturalski $105,000 (1)
Scott Wedgewood $95,000 (3)
Ken Appleby $90,000 (1)
Evan Rodrigues $90,000 (2)
Reid Boucher $90,000 (2)
Nick Lappin $85,000 (1)
Paul Bittner $82,500 (3)
Andreas Englund $80,000 (2)
Ryan Kujawinski $80,000 (2)
Brendan Leipsic $80,000 (1)
Nicolas Aube-Kubel $80,000 (2)
Chandler Stephenson $80,000 (1)
Robert Bortuzzo $80,000 (1)
Anthony Richard $70,000 (3)
Tommy Vannelli $70,000 (2)
Matt Iacopelli $70,000 (3)
Frederick Gaudreau $65,000 (1)
Daniel Audette $65,000 (2)
Nick Moutrey $60,000 (1)
Blake Pietila $60,000 (1)
Mark MacMillan $60,000 (1)
Parker Wotherspoon $60,000 (3)
Kasimir Kaskisuo $60,000 (1)
Daniel Walcott $50,000 (1)
Sergei Boikov $50,000 (2)
Joonas Lyytinen $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $2,328,400
Year 2019 : $1,164,500
Year 2020 : $427,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,264,983
Year 2019 : $1,139,250
Year 2020 : $421,250
Year 2021 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,986 - 99.31%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1007 - $135 - 1,004 - 99.69%
Total Capacity :18007
Team Popularity : 122.00%

Income

Home Games Left14
Average Attendance - %17,990 - 99.91%
Average Income per Game$1,053,831
Year to Date Revenue$28,453,427

Expense

Pro Players Total Salaries$58,700,000
Farm Players Total Salaries$2,067,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,873,924
Farm Year To Date Expenses$1,741,414
Pro Salary Cap To Date$39,704,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,753,629
Pro Remaining Season Days50
Pro Expenses Per Days$445,221
Pro Estimated Expenses$22,261,050
Farm Remaining Season Days48
Farm Expenses Per Days$19,343
Farm Estimated Expenses$928,464
Estimated Season Expenses$23,189,514
Estimated Season Salary Cap$61,284,978
Estimate Under Maximum Salary Cap of $63,500,000$2,215,022
Estimate Over Minimum Salary Cap of $41,000,000 $20,284,978
Current Bank Account$29,875,908
Projected Bank Account$21,440,023

Pro Players Salaries

Sidney Crosby $8,800,000 (3)
Ryan Kesler $6,000,000 (3)
Loui Eriksson (Out of Payroll) $6,000,000 (1)
Gabriel Landeskog $6,000,000 (2)
Ryan Suter $5,500,000 (3)
Sergei Bobrovsky $5,250,000 (5)
Tyler Johnson $5,000,000 (4)
Brayden Schenn $3,500,000 (4)
Tyson Barrie $2,750,000 (3)
Paul Byron $2,250,000 (2)
Hampus Lindholm $2,250,000 (4)
Niklas Hjalmarsson $2,100,000 (1)
Radko Gudas $1,650,000 (2)
Sven Baertschi $1,500,000 (1)
Brian Gibbons $1,100,000 (2)
Clayton Keller $995,000 (3)
Dylan Strome $950,000 (3)
Josh Morrissey $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (3)
Ryan Reaves $750,000 (1)
Antoine Bibeau $630,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $64,700,000
Year 2019 : $54,400,000
Year 2020 : $42,675,000
Year 2021 : $17,750,000
Salary Average Commitment
Year 2018 : $60,346,786
Year 2019 : $50,996,786
Year 2020 : $40,088,453
Year 2021 : $16,116,667
Salary Cap with 1 Way Contract
Year 2018 : $64,700,000
Year 2019 : $54,350,000
Year 2020 : $42,425,000
Year 2021 : $16,000,000

Farm Players Salaries

Brennan Menell $150,000 (5)
Matthew Highmore $150,000 (5)
Giovanni Fiore $125,000 (3)
Jean-Sebastien Dea $115,000 (2)
Sergey Tolchinsky $115,000 (2)
Michael Haley $110,000 (1)
Matt Puempel $95,000 (3)
Michael Dal Colle $95,000 (2)
Justin Falk $90,000 (1)
Adam Erne $80,000 (2)
Gage Quinney $77,000 (2)
Joonas Korpisalo $75,000 (1)
Eric Comrie $75,000 (2)
Victor Mete $70,000 (3)
Mitch Moroz $70,000 (1)
Taylor Leier $65,000 (2)
Jan Kostalek $62,500 (2)
Jordan Subban $62,500 (1)
Clayton Stoner $62,500 (1)
Colin Smith $60,000 (1)
Joey LaLeggia $60,000 (1)
Darren Dietz $60,000 (1)
Jesse Gabrielle $55,000 (1)
Linus Ullmark $50,000 (1)
Greg Chase $37,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,067,000
Year 2019 : $1,259,500
Year 2020 : $525,000
Year 2021 : $260,000
Salary Average Commitment
Year 2018 : $2,021,500
Year 2019 : $1,239,000
Year 2020 : $551,167
Year 2021 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $59 - 5,750 - 95.83%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $21 - 1,891 - 94.55%
Level 4: 4000 - $11 - 3,384 - 84.60%
Luxury : 1144 - $126 - 1,144 - 100.00%
Total Capacity :18144
Team Popularity : 116.00%

Income

Home Games Left14
Average Attendance - %17,169 - 94.63%
Average Income per Game$1,065,840
Year to Date Revenue$28,777,683

Expense

Pro Players Total Salaries$60,700,000
Farm Players Total Salaries$1,892,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,940,623
Farm Year To Date Expenses$1,545,353
Pro Salary Cap To Date$37,150,195
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,921,762
Pro Remaining Season Days50
Pro Expenses Per Days$455,515
Pro Estimated Expenses$22,775,750
Farm Remaining Season Days48
Farm Expenses Per Days$18,601
Farm Estimated Expenses$892,848
Estimated Season Expenses$23,668,598
Estimated Season Salary Cap$59,466,395
Estimate Under Maximum Salary Cap of $63,500,000$4,033,605
Estimate Over Minimum Salary Cap of $41,000,000 $18,466,395
Current Bank Account$18,354,953
Projected Bank Account$9,608,117

Pro Players Salaries

Tuukka Rask $6,000,000 (2)
Rick Nash $6,000,000 (1)
Marian Gaborik $5,500,000 (2)
Sam Gagner $5,500,000 (4)
Mats Zuccarello $5,000,000 (3)
Alexander Radulov $4,500,000 (4)
Jake Gardiner $4,250,000 (5)
Patrik Berglund $4,000,000 (3)
Nikita Zaitsev $4,000,000 (7)
Jacob Trouba $3,000,000 (3)
Nathan MacKinnon $2,600,000 (2)
Jonathan Huberdeau $2,600,000 (1)
Morgan Rielly $1,700,000 (2)
Jakob Chychrun $1,000,000 (2)
Evgeny Svechnikov $950,000 (3)
Kasperi Kapanen $950,000 (2)
Jacob Larsson $900,000 (3)
Curtis McElhinney $800,000 (1)
Oliver Bjorkstrand $800,000 (1)
Joel Ward $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $60,700,000
Year 2019 : $49,650,000
Year 2020 : $32,850,000
Year 2021 : $17,750,000
Salary Average Commitment
Year 2018 : $59,629,166
Year 2019 : $48,779,166
Year 2020 : $31,220,833
Year 2021 : $18,100,000
Salary Cap with 1 Way Contract
Year 2018 : $60,700,000
Year 2019 : $49,850,000
Year 2020 : $32,100,000
Year 2021 : $18,250,000

Farm Players Salaries

Calle Rosen $180,000 (3)
Christian Thomas $125,000 (2)
John Ramage $125,000 (2)
Cole Ully $125,000 (2)
Casey Bailey $80,000 (3)
John Gilmour $75,000 (1)
Joel Rumpel $75,000 (1)
Ben Holmstrom $70,000 (1)
Lucas Wallmark $70,000 (2)
Brian Lashoff $70,000 (1)
Alex Kile $70,000 (1)
Ryan Rupert $65,000 (2)
Sean Zimmerman $65,000 (2)
Andrew Bodnarchuk $65,000 (2)
Travis Morin $65,000 (1)
Justin Kea $65,000 (1)
Mark Dekanich $65,000 (1)
Mathieu Aubin $65,000 (1)
Mathieu Brodeur $65,000 (2)
Ben Marshall $65,000 (2)
Ryan Stanton $65,000 (2)
Yannick Veilleux $65,000 (2)
Pat Nagle $65,000 (1)
Andreas Johnsson $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,892,500
Year 2019 : $1,160,000
Year 2020 : $260,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,892,500
Year 2019 : $1,160,000
Year 2020 : $260,000
Year 2021 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $59 - 5,641 - 94.01%
Level 2: 5000 - $30 - 4,659 - 93.18%
Level 3: 2300 - $17 - 2,218 - 96.43%
Level 4: 4000 - $9 - 3,903 - 97.56%
Luxury : 1232 - $127 - 1,209 - 98.12%
Total Capacity :18532
Team Popularity : 112.00%

Income

Home Games Left14
Average Attendance - %17,629 - 95.13%
Average Income per Game$1,065,346
Year to Date Revenue$28,764,333

Expense

Pro Players Total Salaries$46,910,000
Farm Players Total Salaries$2,154,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,162,592
Farm Year To Date Expenses$1,634,398
Pro Salary Cap To Date$30,214,015
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,914,839
Pro Remaining Season Days50
Pro Expenses Per Days$355,956
Pro Estimated Expenses$17,797,800
Farm Remaining Season Days48
Farm Expenses Per Days$19,063
Farm Estimated Expenses$915,024
Estimated Season Expenses$18,712,824
Estimated Season Salary Cap$47,460,315
Estimate Under Maximum Salary Cap of $63,500,000$16,039,685
Estimate Over Minimum Salary Cap of $41,000,000 $6,460,315
Current Bank Account$15,632,001
Projected Bank Account$11,834,016

Pro Players Salaries

Jonathan Quick $6,000,000 (4)
Marc Staal $4,500,000 (3)
Jordan Staal $4,500,000 (4)
Peter Mueller $4,250,000 (1)
Leo Komarov $4,000,000 (2)
Alvaro Montoya $3,900,000 (1)
Jori Lehtera $3,500,000 (4)
Mika Zibanejad $2,325,000 (1)
Mark Fayne $2,000,000 (1)
Connor Murphy $1,850,000 (5)
Brett Ritchie $1,350,000 (4)
Tim Schaller $1,100,000 (3)
Daniel Carr $1,100,000 (2)
Noah Hanifin $1,000,000 (1)
Dennis Rasmussen $1,000,000 (1)
Leon Draisaitl $1,000,000 (7)
Nick Ritchie $985,000 (1)
Chris Bigras $900,000 (1)
Jason Chimera $850,000 (1)
Colton Parayko $800,000 (6)
Total Pro Players20
Salary Commitment
Year 2018 : $46,910,000
Year 2019 : $31,250,000
Year 2020 : $27,600,000
Year 2021 : $23,500,000
Salary Average Commitment
Year 2018 : $49,240,358
Year 2019 : $32,722,025
Year 2020 : $28,622,025
Year 2021 : $23,559,525
Salary Cap with 1 Way Contract
Year 2018 : $46,910,000
Year 2019 : $29,700,000
Year 2020 : $24,600,000
Year 2021 : $19,000,000

Farm Players Salaries

Joe Hicketts $117,500 (2)
Christian Folin $100,000 (1)
Jason Dickinson $100,000 (2)
Nick Ellis $97,500 (2)
Spencer Foo $96,500 (3)
Petr Straka $96,000 (1)
Mitchell Stephens $93,500 (3)
Jakob Forsbacka Karlsson $92,500 (3)
Emile Poirier $92,500 (1)
Danick Martel $92,500 (1)
Zack Mitchell $92,500 (1)
Tim Heed $91,500 (2)
Matt Taormina $90,000 (2)
Jonas Siegenthaler $90,000 (3)
Jayce Hawryluk $85,000 (3)
Lane Pederson $82,500 (3)
Shane Starrett $80,000 (3)
Michael Kapla $80,000 (3)
Colton Beck $79,500 (2)
Mitch Gillam $77,500 (3)
Kyle Rau $72,500 (1)
Nathan Walker $72,500 (1)
Sam Vigneault $72,500 (2)
Devante Stephens $60,000 (3)
Ben Betker $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,154,500
Year 2019 : $1,536,000
Year 2020 : $837,500
Year 2021 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 3,892 - 77.85%
Level 3: 3000 - $20 - 1,830 - 61.01%
Level 4: 5000 - $16 - 2,500 - 50.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %15,289 - 76.19%
Average Income per Game$997,152
Year to Date Revenue$26,923,096

Expense

Pro Players Total Salaries$55,716,666
Farm Players Total Salaries$2,172,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,780,381
Farm Year To Date Expenses$1,672,696
Pro Salary Cap To Date$35,515,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,960,124
Pro Remaining Season Days50
Pro Expenses Per Days$424,387
Pro Estimated Expenses$21,219,350
Farm Remaining Season Days48
Farm Expenses Per Days$20,317
Farm Estimated Expenses$975,216
Estimated Season Expenses$22,194,566
Estimated Season Salary Cap$55,999,736
Estimate Under Maximum Salary Cap of $63,500,000$7,500,264
Estimate Over Minimum Salary Cap of $41,000,000 $14,999,736
Current Bank Account$5,094,821
Projected Bank Account($3,139,621)

Pro Players Salaries

Milan Lucic $5,666,666 (3)
Mark Scheifele $5,500,000 (4)
Braydon Coburn $4,800,000 (2)
Kris Russell $4,250,000 (2)
Cam Talbot $4,000,000 (4)
Bo Horvat $3,500,000 (3)
Calvin De Haan $3,000,000 (2)
Brandon Sutter $3,000,000 (2)
Travis Hamonic $3,000,000 (2)
Kyle Clifford $2,800,000 (2)
Cody Ceci $2,500,000 (3)
Eddie Lack $2,300,000 (2)
Zack Kassian $2,250,000 (2)
Daniel Girardi $2,000,000 (2)
Jordan Nolan $1,525,000 (3)
Nolan Patrick $1,000,000 (3)
Brock Boeser $1,000,000 (3)
Max Domi $1,000,000 (1)
Travis Konecny $950,000 (2)
Brendan Perlini $925,000 (2)
Mark Pysyk $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $55,716,666
Year 2019 : $54,416,666
Year 2020 : $24,691,666
Year 2021 : $9,500,000
Salary Average Commitment
Year 2018 : $54,183,333
Year 2019 : $52,433,333
Year 2020 : $24,408,333
Year 2021 : $9,500,000
Salary Cap with 1 Way Contract
Year 2018 : $55,716,666
Year 2019 : $53,966,666
Year 2020 : $24,691,666
Year 2021 : $9,500,000

Farm Players Salaries

Quinton Howden $140,000 (2)
Hunter Shinkaruk $120,000 (3)
Ben Thomson $95,000 (3)
Ashton Sautner $95,000 (3)
Zach Sanford $90,000 (2)
Brett Kulak $90,000 (3)
Michael Zalewski $88,000 (1)
Connor Brickley $87,500 (1)
Tyler Gaudet $85,000 (2)
Thatcher Demko $85,000 (2)
Colin Campbell $85,000 (2)
Kurtis Gabriel $77,200 (3)
Dylan Blujus $77,000 (2)
Luke Witkowski $75,000 (2)
David Shields $72,500 (1)
Dillon Heatherington $72,500 (1)
Thomas McCollum $67,000 (2)
Travis Ewanyk $65,800 (2)
Josh Currie $65,000 (2)
Dalton Smith $65,000 (2)
Edward Pasquale $65,000 (1)
Brett Lernout $60,000 (1)
Joseph Labate $60,000 (2)
Julian Melchiori $60,000 (1)
James De Haas $60,000 (3)
Brett Pollock $60,000 (2)
Blaine Byron $60,000 (3)
Joshua Brown $50,000 (2)
Total Farm Players28
Salary Commitment
Year 2018 : $2,172,500
Year 2019 : $1,667,000
Year 2020 : $597,200
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,164,167
Year 2019 : $1,667,000
Year 2020 : $597,200
Year 2021 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,991 - 99.85%
Level 2: 4839 - $30 - 4,837 - 99.96%
Level 3: 2000 - $18 - 1,968 - 98.41%
Level 4: 3000 - $10 - 2,999 - 99.98%
Luxury : 1000 - $128 - 963 - 96.33%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left14
Average Attendance - %16,759 - 99.53%
Average Income per Game$1,015,193
Year to Date Revenue$27,410,208

Expense

Pro Players Total Salaries$44,075,000
Farm Players Total Salaries$2,005,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,393,008
Farm Year To Date Expenses$1,810,563
Pro Salary Cap To Date$27,444,514
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,212,700
Pro Remaining Season Days50
Pro Expenses Per Days$335,110
Pro Estimated Expenses$16,755,500
Farm Remaining Season Days48
Farm Expenses Per Days$20,560
Farm Estimated Expenses$986,880
Estimated Season Expenses$17,742,380
Estimated Season Salary Cap$43,648,564
Estimate Under Maximum Salary Cap of $63,500,000$19,851,436
Estimate Over Minimum Salary Cap of $41,000,000 $2,648,564
Current Bank Account$34,018,132
Projected Bank Account$30,488,452

Pro Players Salaries

Dougie Hamilton $6,000,000 (8)
Kari Lehtonen $5,000,000 (1)
Carl Soderberg $4,000,000 (2)
Lee Stempniak $4,000,000 (1)
Nate Schmidt $3,000,000 (4)
Mathieu Perreault $2,600,000 (1)
Sam Bennett $2,500,000 (4)
Justin Braun $1,600,000 (1)
Brett Connolly $1,500,000 (2)
Philipp Grubauer $1,250,000 (2)
Stefan Matteau $1,200,000 (2)
Gabriel Bourque $1,100,000 (1)
Jake Virtanen $1,000,000 (1)
Thomas Chabot $1,000,000 (3)
Joakim Nordstrom $1,000,000 (3)
Jamie McBain $1,000,000 (1)
Zach Werenski $1,000,000 (2)
Alex DeBrincat $950,000 (3)
Joshua Ho-Sang $925,000 (2)
Kyle Connor $925,000 (2)
Ryan Donato $900,000 (3)
Steven Kampfer (1 Way Contract) $825,000 (2)
Ryan Dzingel $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $44,075,000
Year 2019 : $27,900,000
Year 2020 : $15,600,000
Year 2021 : $11,500,000
Salary Average Commitment
Year 2018 : $42,835,417
Year 2019 : $27,002,084
Year 2020 : $14,966,667
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $44,075,000
Year 2019 : $27,775,000
Year 2020 : $15,350,000
Year 2021 : $11,500,000

Farm Players Salaries

Eric Fehr $180,000 (1)
Zac Dalpe $120,000 (1)
Gavin Bayreuther $100,000 (2)
Jimmy Hayes $100,000 (3)
Alex Biega $90,000 (2)
J.C. Lipon $90,000 (1)
Nic Petan $90,000 (1)
Tanner Kero $85,000 (1)
Sena Acolatse $82,500 (1)
Michael Paliotta $80,000 (3)
Tyler Sikura $80,000 (2)
Ryan White $72,500 (1)
Chase De Leo $70,000 (1)
MacKenzie Weegar $70,000 (2)
Wayne Simpson $70,000 (2)
Seth Helgeson $70,000 (1)
Gustav Forsling $65,000 (2)
Sebastian D. Aho $65,000 (3)
Joe Cannata $65,000 (2)
Ben Sexton $62,500 (2)
Colin Stevens $60,000 (1)
Anton Forsberg $60,000 (1)
Cole Bardreau $60,000 (1)
Nick Shore $60,000 (1)
Evan McEneny $57,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,005,000
Year 2019 : $849,000
Year 2020 : $245,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,002,167
Year 2019 : $869,667
Year 2020 : $281,667
Year 2021 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,529 - 92.14%
Level 2: 5000 - $32 - 4,473 - 89.46%
Level 3: 2000 - $19 - 1,909 - 95.47%
Level 4: 5000 - $7 - 4,651 - 93.02%
Luxury : 1250 - $124 - 1,207 - 96.57%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %17,769 - 92.31%
Average Income per Game$1,024,885
Year to Date Revenue$27,671,899

Expense

Pro Players Total Salaries$61,070,000
Farm Players Total Salaries$2,022,500
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,342,041
Farm Year To Date Expenses$1,733,052
Pro Salary Cap To Date$38,456,756
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,348,392
Pro Remaining Season Days50
Pro Expenses Per Days$459,338
Pro Estimated Expenses$22,966,900
Farm Remaining Season Days48
Farm Expenses Per Days$20,690
Farm Estimated Expenses$993,120
Estimated Season Expenses$23,960,020
Estimated Season Salary Cap$60,908,956
Estimate Under Maximum Salary Cap of $63,500,000$2,591,044
Estimate Over Minimum Salary Cap of $41,000,000 $19,908,956
Current Bank Account$36,283,730
Projected Bank Account$26,672,102

Pro Players Salaries

Evgeni Malkin $8,720,000 (5)
Nathan Horton $8,500,000 (2)
Oliver Ekman-Larsson $5,000,000 (6)
Blake Wheeler $4,300,000 (1)
Jake Allen $4,000,000 (4)
Jakub Voracek $4,000,000 (4)
Charlie Coyle $3,000,000 (5)
Patrick Maroon $3,000,000 (2)
Tyler Toffoli $2,500,000 (1)
Alexander Wennberg $2,500,000 (3)
Jakub Jerabek $2,500,000 (3)
Jan Rutta $2,000,000 (3)
Brady Skjei $2,000,000 (5)
Leland Irving $2,000,000 (2)
Damon Severson $1,700,000 (2)
Brendan Gaunce $1,100,000 (1)
Nikolaj Ehlers $1,000,000 (1)
Mark Jankowski $1,000,000 (2)
Pierre-Edouard Bellemare $900,000 (1)
Kevin Gravel $750,000 (3)
Paul LaDue $600,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $61,070,000
Year 2019 : $53,100,000
Year 2020 : $41,350,000
Year 2021 : $34,000,000
Salary Average Commitment
Year 2018 : $64,637,572
Year 2019 : $54,897,572
Year 2020 : $38,505,905
Year 2021 : $30,205,905
Salary Cap with 1 Way Contract
Year 2018 : $61,070,000
Year 2019 : $51,270,000
Year 2020 : $34,470,000
Year 2021 : $26,720,000

Farm Players Salaries

Samuel Morin $100,000 (2)
Timo Meier $100,000 (2)
James Wright $99,000 (1)
Jansen Harkins $95,000 (3)
Nathan Bastian $95,000 (3)
Ian McCoshen $95,000 (2)
Josh Jacobs $95,000 (2)
Kevin Ekman-Larsson $90,000 (3)
Derek Grant $86,000 (1)
Scott Eansor $85,000 (2)
Chad Nehring $82,500 (1)
Dalton Prout $82,500 (1)
Mark Friedman $80,000 (3)
Marcus Hogberg $80,000 (3)
Dylan DeMelo $80,000 (2)
Warren Foegele $80,000 (3)
Joe Faust $77,000 (1)
Casey DeSmith $75,500 (1)
Stefan LeBlanc $72,500 (1)
Nick Paul $70,000 (1)
Mike Sislo $70,000 (1)
Mike McKenna $70,000 (1)
Clark Bishop $65,000 (3)
Kevin Labanc $50,000 (2)
Julien Nantel $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $2,022,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,022,500
Year 2019 : $1,237,500
Year 2020 : $585,000
Year 2021 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,930 - 98.84%
Level 2: 5000 - $32 - 4,882 - 97.63%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 4,000 - 100.00%
Luxury : 1118 - $129 - 1,106 - 98.88%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left15
Average Attendance - %17,917 - 98.89%
Average Income per Game$1,073,851
Year to Date Revenue$27,920,137

Expense

Pro Players Total Salaries$63,000,000
Farm Players Total Salaries$2,847,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,834,173
Farm Year To Date Expenses$1,977,310
Pro Salary Cap To Date$38,980,508
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$16,107,771
Pro Remaining Season Days50
Pro Expenses Per Days$473,162
Pro Estimated Expenses$23,658,100
Farm Remaining Season Days48
Farm Expenses Per Days$26,101
Farm Estimated Expenses$1,252,848
Estimated Season Expenses$24,910,948
Estimated Season Salary Cap$62,142,258
Estimate Under Maximum Salary Cap of $63,500,000$1,357,742
Estimate Over Minimum Salary Cap of $41,000,000 $21,142,258
Current Bank Account$33,563,821
Projected Bank Account$24,760,644

Pro Players Salaries

Nicklas Backstrom $7,000,000 (5)
Ilya Kovalchuk $7,000,000 (3)
Joe Pavelski $5,750,000 (3)
Kevin Shattenkirk $5,750,000 (5)
Keith Yandle $5,750,000 (6)
Paul Stastny $4,250,000 (2)
Tyler Ennis $4,000,000 (2)
Chris Kreider $3,500,000 (4)
Bryan Rust $3,250,000 (4)
Sami Vatanen $2,750,000 (5)
Andrej Sustr (1 Way Contract) $2,500,000 (1)
John Gibson $2,250,000 (6)
David Savard $1,700,000 (1)
Louis Domingue $1,500,000 (2)
Christian Djoos $1,500,000 (3)
Marko Dano $1,250,000 (2)
Dylan Larkin $1,000,000 (1)
Artturi Lehkonen $950,000 (2)
Denis Malgin $700,000 (2)
Danton Heinen $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $63,000,000
Year 2019 : $56,300,000
Year 2020 : $46,400,000
Year 2021 : $33,650,000
Salary Average Commitment
Year 2018 : $61,701,548
Year 2019 : $56,576,548
Year 2020 : $44,114,048
Year 2021 : $31,027,381
Salary Cap with 1 Way Contract
Year 2018 : $63,000,000
Year 2019 : $57,150,000
Year 2020 : $44,500,000
Year 2021 : $30,250,000

Farm Players Salaries

Markus Nutivaara $475,000 (1)
Andrew Hammond $150,000 (3)
T.J. Hensick $140,000 (2)
Collin Delia $110,000 (3)
Kevin Czuczman $101,000 (2)
Adam Johnson $100,000 (3)
Chris Butler $95,000 (2)
Casey Nelson $92,500 (2)
Carter Rowney $92,000 (2)
Christian Fischer $90,000 (1)
Ryan Lindgren $90,000 (3)
Oscar Fantenberg $90,000 (2)
Korbinian Holzer $90,000 (1)
Keegan Lowe $90,000 (2)
Corban Knight $87,500 (1)
Matt Lorito $86,000 (2)
Peter Cehlarik $80,000 (2)
Brendan Woods $80,000 (2)
Yakov Trenin $80,000 (1)
Michael Spacek $70,000 (3)
Ryan Fitzgerald $70,000 (2)
Ryan Graves $70,000 (1)
Matt Ginn $66,000 (1)
Jonny Brodzinski $65,000 (1)
Patrick McNally $65,000 (1)
Chasen Balisy $62,500 (2)
Max Lagace $60,000 (1)
Hunter Fejes $50,000 (1)
Dylan Sikura $50,000 (3)
Total Farm Players29
Salary Commitment
Year 2018 : $2,847,500
Year 2019 : $1,649,000
Year 2020 : $570,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,837,500
Year 2019 : $1,649,000
Year 2020 : $570,000
Year 2021 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,954 - 99.09%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,400 - 100.00%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 120.00%

Income

Home Games Left15
Average Attendance - %18,522 - 99.75%
Average Income per Game$994,055
Year to Date Revenue$25,845,423

Expense

Pro Players Total Salaries$59,048,000
Farm Players Total Salaries$2,534,800
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,418,847
Farm Year To Date Expenses$2,430,463
Pro Salary Cap To Date$38,217,361
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,910,821
Pro Remaining Season Days50
Pro Expenses Per Days$448,147
Pro Estimated Expenses$22,407,350
Farm Remaining Season Days48
Farm Expenses Per Days$26,006
Farm Estimated Expenses$1,248,288
Estimated Season Expenses$23,655,638
Estimated Season Salary Cap$59,926,161
Estimate Under Maximum Salary Cap of $63,500,000$3,573,839
Estimate Over Minimum Salary Cap of $41,000,000 $18,926,161
Current Bank Account$21,227,635
Projected Bank Account$12,482,818

Pro Players Salaries

Alexander Ovechkin $7,600,000 (3)
Brent Burns $7,050,000 (2)
Claude Giroux $6,500,000 (3)
David Krejci $6,000,000 (1)
Taylor Hall $5,250,000 (4)
Nikita Kucherov $3,250,000 (1)
John Klingberg $2,500,000 (3)
Matt Murray $2,450,000 (2)
Jacob Markstrom $2,400,000 (3)
Justin Schultz $2,250,000 (1)
Erik Haula $1,950,000 (2)
Rasmus Ristolainen $1,950,000 (5)
Nick Bjugstad $1,750,000 (5)
Nikita Zadorov $1,750,000 (6)
Tobias Rieder $1,600,000 (2)
Shea Theodore $1,400,000 (1)
Anthony Mantha $999,000 (2)
Christian Dvorak $950,000 (2)
Anthony Cirelli $799,000 (3)
Josh Anderson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $59,048,000
Year 2019 : $48,048,000
Year 2020 : $36,399,000
Year 2021 : $18,150,000
Salary Average Commitment
Year 2018 : $58,610,798
Year 2019 : $46,327,465
Year 2020 : $32,428,465
Year 2021 : $14,298,691
Salary Cap with 1 Way Contract
Year 2018 : $59,048,000
Year 2019 : $45,498,000
Year 2020 : $30,499,000
Year 2021 : $10,700,000

Farm Players Salaries

Colin Wilson $285,000 (1)
Dale Weise $190,000 (2)
Andre Benoit $175,000 (1)
Matt Hendricks $175,000 (1)
Aaron Ness $145,000 (4)
Pontus Aberg $125,000 (2)
Nicolas Kerdiles $125,000 (2)
Dmitrij Jaskin $110,000 (2)
Laurent Brossoit $99,900 (3)
Julien Gauthier $96,500 (3)
Daniel Catenacci $95,000 (2)
Alexander Volkov $94,500 (3)
Rasmus Andersson $92,500 (2)
Jordan Weal $92,000 (1)
Johan Larsson $90,000 (1)
Oliver Kylington $90,000 (2)
Frank Corrado $89,900 (2)
Dominic Turgeon $75,000 (3)
Michael McNiven $65,000 (2)
Anton Lindholm $65,000 (2)
Dysin Mayo $62,500 (2)
Radel Fazleev $49,500 (3)
Colin Blackwell $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2018 : $2,534,800
Year 2019 : $1,762,800
Year 2020 : $630,400
Year 2021 : $240,000
Salary Average Commitment
Year 2018 : $2,493,250
Year 2019 : $1,736,550
Year 2020 : $590,400
Year 2021 : $175,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 5,931 - 98.84%
Level 2: 5000 - $30 - 4,964 - 99.28%
Level 3: 4000 - $19 - 2,468 - 61.71%
Level 4: 5000 - $12 - 4,367 - 87.33%
Luxury : 1273 - $129 - 1,197 - 94.06%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %18,927 - 88.97%
Average Income per Game$1,020,620
Year to Date Revenue$26,536,108

Expense

Pro Players Total Salaries$55,500,000
Farm Players Total Salaries$2,298,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,154,790
Farm Year To Date Expenses$1,962,280
Pro Salary Cap To Date$34,364,357
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,309,293
Pro Remaining Season Days50
Pro Expenses Per Days$417,279
Pro Estimated Expenses$20,863,950
Farm Remaining Season Days48
Farm Expenses Per Days$23,119
Farm Estimated Expenses$1,109,712
Estimated Season Expenses$21,973,662
Estimated Season Salary Cap$54,768,757
Estimate Under Maximum Salary Cap of $63,500,000$8,731,243
Estimate Over Minimum Salary Cap of $41,000,000 $13,768,757
Current Bank Account$8,544,542
Projected Bank Account$1,880,173

Pro Players Salaries

Duncan Keith $6,500,000 (4)
Roberto Luongo $5,250,000 (2)
Mikko Koivu $5,200,000 (2)
Milan Michalek $5,000,000 (2)
Matt Niskanen $5,000,000 (2)
Reilly Smith $4,000,000 (1)
Dmitry Kulikov $4,000,000 (5)
Erik Condra $2,250,000 (3)
Matt Bartkowski $2,150,000 (3)
Victor Rask $2,000,000 (1)
Phillip Danault $1,850,000 (3)
Tommy Wingels $1,850,000 (3)
Lars Eller $1,850,000 (4)
Peter Budaj (1 Way Contract) $1,600,000 (1)
Charles Hudon $1,250,000 (1)
Kyle Quincey (1 Way Contract) $1,250,000 (1)
Nathan Beaulieu $1,150,000 (1)
Mikhail Sergachev $1,000,000 (3)
Jacob De La Rose $900,000 (2)
Jake Guentzel $750,000 (1)
Miles Wood $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $55,500,000
Year 2019 : $43,350,000
Year 2020 : $21,200,000
Year 2021 : $11,600,000
Salary Average Commitment
Year 2018 : $53,479,167
Year 2019 : $42,941,667
Year 2020 : $21,341,667
Year 2021 : $12,350,000
Salary Cap with 1 Way Contract
Year 2018 : $55,500,000
Year 2019 : $43,500,000
Year 2020 : $21,450,000
Year 2021 : $12,350,000

Farm Players Salaries

Buddy Robinson $127,000 (2)
Eric Gryba $125,000 (1)
Jarred Tinordi $125,000 (1)
Tyler Kennedy $123,500 (1)
Colby Robak $117,500 (1)
Philip Varone $115,000 (3)
Dylan McIlrath $105,000 (2)
Zach Sill $100,000 (1)
Richard Bachman $100,000 (1)
Dustin Tokarski $97,500 (2)
Zachary Fucale $95,000 (1)
Michael McCarron $90,000 (1)
Sven Andrighetto $90,000 (3)
Noah Juulsen $87,500 (3)
Pat Cannone $80,000 (1)
Nikita Scherbak $80,000 (2)
Garnet Hathaway $75,000 (1)
Pierre-Cedric Labrie $75,000 (2)
Josiah Didier $70,000 (2)
Clark Seymour $65,000 (1)
Adam Gilmour $65,000 (2)
Connor Crisp $60,000 (2)
Gus Young $60,000 (2)
Tim Bozon $60,000 (1)
Dalton Thrower $60,000 (2)
Jeremy Gregoire $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,298,000
Year 2019 : $1,092,000
Year 2020 : $292,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,286,245
Year 2019 : $1,092,000
Year 2020 : $292,500
Year 2021 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 5,844 - 92.03%
Level 2: 5292 - $32 - 4,644 - 87.75%
Level 3: 2117 - $19 - 2,006 - 94.76%
Level 4: 3175 - $12 - 2,965 - 93.38%
Luxury : 1179 - $124 - 1,178 - 99.90%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left14
Average Attendance - %16,636 - 91.85%
Average Income per Game$1,062,541
Year to Date Revenue$28,688,619

Expense

Pro Players Total Salaries$62,500,000
Farm Players Total Salaries$2,105,250
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,820,763
Farm Year To Date Expenses$1,873,643
Pro Salary Cap To Date$36,872,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,875,580
Pro Remaining Season Days50
Pro Expenses Per Days$470,588
Pro Estimated Expenses$23,529,400
Farm Remaining Season Days48
Farm Expenses Per Days$22,241
Farm Estimated Expenses$1,067,568
Estimated Season Expenses$24,596,968
Estimated Season Salary Cap$59,850,200
Estimate Under Maximum Salary Cap of $63,500,000$3,649,800
Estimate Over Minimum Salary Cap of $41,000,000 $18,850,200
Current Bank Account$25,941,369
Projected Bank Account$16,219,981

Pro Players Salaries

Steven Stamkos $7,125,000 (7)
Ryan Johansen $6,500,000 (8)
Kris Versteeg $6,000,000 (4)
Roman Josi $5,000,000 (2)
Ben Bishop $4,750,000 (2)
Dave Bolland $4,000,000 (1)
Jaroslav Halak $4,000,000 (1)
Filip Forsberg $3,250,000 (2)
David Schlemko $2,900,000 (2)
Kevan Miller $2,400,000 (1)
Cal O'Reilly $2,250,000 (1)
Viktor Arvidsson $2,000,000 (8)
Scottie Upshall $2,000,000 (2)
Mark Letestu $1,800,000 (2)
John Moore $1,750,000 (3)
Eric Gelinas $1,700,000 (2)
Oscar Lindberg $1,625,000 (2)
Tyler Pitlick $1,125,000 (2)
Matt Hunwick $1,000,000 (2)
Colin Greening $675,000 (2)
Will Butcher $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $62,500,000
Year 2019 : $56,100,000
Year 2020 : $30,500,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $64,388,334
Year 2019 : $53,586,667
Year 2020 : $28,274,167
Year 2021 : $25,332,500
Salary Cap with 1 Way Contract
Year 2018 : $62,500,000
Year 2019 : $49,850,000
Year 2020 : $24,025,000
Year 2021 : $21,625,000

Farm Players Salaries

Yannick Weber $150,000 (1)
Jacob Josefson $125,000 (1)
Zemgus Girgensons $110,000 (1)
Martin Frk $104,500 (1)
Anthony Bitetto $100,000 (2)
Landon Ferraro $94,000 (2)
Cedric Paquette $92,500 (1)
Marek Mazanec $90,000 (1)
Nic Dowd $90,000 (2)
Taylor Beck $85,000 (1)
Liam O'Brien $82,500 (3)
Dakota Mermis $77,500 (1)
Nick DeSimone $75,000 (1)
Zac Rinaldo $75,000 (3)
Andrew MacWilliam $74,250 (1)
Felix Girard $70,000 (2)
Adam Wilcox $70,000 (3)
Robbie Russo $70,000 (2)
Martin Ouellette $70,000 (2)
Austin Fyten $60,000 (1)
Alex Friesen $60,000 (1)
Bryce Aneloski $60,000 (1)
Codey Goloubef $60,000 (3)
Daniel Maggio $60,000 (1)
Jake Dotchin $50,000 (1)
Quentin Shore $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2018 : $2,105,250
Year 2019 : $859,000
Year 2020 : $385,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,102,750
Year 2019 : $856,500
Year 2020 : $362,500
Year 2021 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,332 - 88.86%
Level 2: 5000 - $33 - 4,218 - 84.37%
Level 3: 2000 - $19 - 1,907 - 95.34%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,178 - 72.47%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left14
Average Attendance - %15,635 - 88.71%
Average Income per Game$1,001,142
Year to Date Revenue$27,030,840

Expense

Pro Players Total Salaries$53,435,500
Farm Players Total Salaries$1,853,250
Coaches Total Salaries$2,485,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,317,866
Farm Year To Date Expenses$1,832,962
Pro Salary Cap To Date$34,400,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,015,991
Pro Remaining Season Days50
Pro Expenses Per Days$403,570
Pro Estimated Expenses$20,178,500
Farm Remaining Season Days48
Farm Expenses Per Days$21,554
Farm Estimated Expenses$1,034,592
Estimated Season Expenses$21,213,092
Estimated Season Salary Cap$54,046,334
Estimate Under Maximum Salary Cap of $63,500,000$9,453,666
Estimate Over Minimum Salary Cap of $41,000,000 $13,046,334
Current Bank Account$18,736,553
Projected Bank Account$11,539,452

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,500,000 (3)
Henrik Lundqvist $5,450,000 (3)
Ales Hemsky $5,400,000 (1)
Andy Greene $4,500,000 (2)
Dustin Brown $4,300,000 (2)
Jonathan Bernier $3,350,000 (2)
Jack Eichel $3,300,000 (7)
Trevor Daley $3,250,000 (2)
Aaron Ekblad $3,200,000 (6)
Marc Methot $2,950,000 (1)
Jonas Brodin $2,140,000 (3)
Matt Moulson $1,900,000 (1)
Jimmy Vesey $1,500,000 (2)
Patrick Wiercioch $1,446,500 (1)
Ryan Pulock $1,034,000 (2)
Nico Hischier $950,000 (3)
William Nylander $940,000 (9)
Jake DeBrusk $925,000 (2)
MacKenze Stewart $700,000 (1)
Brayden Point $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $53,435,500
Year 2019 : $44,365,000
Year 2020 : $25,840,000
Year 2021 : $12,250,000
Salary Average Commitment
Year 2018 : $56,435,087
Year 2019 : $43,438,587
Year 2020 : $25,063,254
Year 2021 : $10,861,587
Salary Cap with 1 Way Contract
Year 2018 : $53,435,500
Year 2019 : $40,339,000
Year 2020 : $21,480,000
Year 2021 : $7,440,000

Farm Players Salaries

Blake Coleman $115,000 (2)
Ondrej Kase $110,000 (1)
Jesse Puljujarvi $100,000 (1)
Brandon Montour $99,917 (1)
Haydn Fleury $92,000 (2)
Vladislav Kamenev $90,000 (1)
Jon Gillies $88,000 (2)
Jakub Vrana $86,333 (1)
J.T. Compher $80,000 (1)
Chris Summers $80,000 (1)
Laurent Dauphin $77,000 (1)
Brock McGinn $77,000 (1)
Justin Auger $77,000 (1)
Michael Leighton $75,000 (1)
Brent Regner $70,000 (1)
Colin McDonald $70,000 (1)
Steve Bernier $70,000 (1)
Nathan Paetsch $70,000 (1)
Jordan Murray $70,000 (1)
Hudson Fasching $70,000 (1)
Joel Hanley $66,000 (1)
Braden Christoffer $60,000 (3)
John Muse $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2018 : $1,853,250
Year 2019 : $369,000
Year 2020 : $60,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,860,250
Year 2019 : $362,000
Year 2020 : $60,000
Year 2021 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $59 - 5,860 - 97.67%
Level 2: 4234 - $33 - 4,234 - 100.00%
Level 3: 2000 - $20 - 1,956 - 97.82%
Level 4: 2561 - $13 - 2,561 - 100.00%
Luxury : 1000 - $140 - 982 - 98.24%
Total Capacity :15795
Team Popularity : 120.00%

Income

Home Games Left14
Average Attendance - %15,594 - 98.73%
Average Income per Game$1,036,209
Year to Date Revenue$27,977,636

Expense

Pro Players Total Salaries$61,855,000
Farm Players Total Salaries$1,783,915
Coaches Total Salaries$2,425,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,039,251
Farm Year To Date Expenses$1,606,692
Pro Salary Cap To Date$38,964,251
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,506,922
Pro Remaining Season Days50
Pro Expenses Per Days$467,316
Pro Estimated Expenses$23,365,800
Farm Remaining Season Days48
Farm Expenses Per Days$18,723
Farm Estimated Expenses$898,704
Estimated Season Expenses$24,264,504
Estimated Season Salary Cap$61,705,051
Estimate Under Maximum Salary Cap of $63,500,000$1,794,949
Estimate Over Minimum Salary Cap of $41,000,000 $20,705,051
Current Bank Account$21,916,234
Projected Bank Account$12,158,652

Pro Players Salaries

John Tavares $7,500,000 (8)
Max Pacioretty $7,000,000 (4)
Braden Holtby $5,000,000 (3)
Erik Johnson $4,500,000 (2)
Patrick Marleau $4,500,000 (1)
Mike Cammalleri $4,500,000 (2)
Darren Helm $4,250,000 (3)
Jared Cowen $3,500,000 (1)
Jack Johnson $3,250,000 (1)
Jonathan Marchessault $2,650,000 (2)
David Pastrnak $2,500,000 (5)
Luke Glendening $2,420,000 (3)
Matt Irwin $2,300,000 (5)
Ondrej Pavelec $2,000,000 (1)
Johnny Gaudreau $1,850,000 (8)
Ryan Murray $1,150,000 (1)
Michael Ferland $850,000 (4)
Anthony Duclair $755,000 (1)
Marcus Sorensen $700,000 (1)
Jaccob Slavin $680,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,855,000
Year 2019 : $47,650,000
Year 2020 : $35,200,000
Year 2021 : $24,550,000
Salary Average Commitment
Year 2018 : $61,758,870
Year 2019 : $46,398,870
Year 2020 : $35,532,203
Year 2021 : $23,825,536
Salary Cap with 1 Way Contract
Year 2018 : $61,855,000
Year 2019 : $45,320,000
Year 2020 : $33,670,000
Year 2021 : $22,000,000

Farm Players Salaries

Cameron Schilling $125,000 (1)
Christopher DiDomenico $112,500 (1)
David Rittich $110,000 (1)
Markus Hannikainen $105,875 (1)
Brad Hunt $97,000 (2)
T.J. Brennan $90,000 (2)
Ryan Bourque $89,540 (1)
Troy Bourke $77,000 (1)
Chris Thorburn $76,500 (1)
Justin Hodgman $75,000 (2)
Anthony Greco $72,500 (1)
Corey Tropp $72,000 (1)
Dennis Robertson $66,000 (1)
Stephen Gionta $65,000 (1)
Michael Pelech $60,000 (1)
Sam Brittain $60,000 (1)
Brad Thiessen $60,000 (1)
William Pelletier $60,000 (1)
Ryan Haggerty $60,000 (1)
Will O'Neill $60,000 (1)
Jaime Sifers $60,000 (1)
Zachary Leslie $50,000 (2)
Bryan Moore $41,500 (1)
Austen Brassard $38,500 (1)
Total Farm Players24
Salary Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,783,915
Year 2019 : $312,000
Year 2020 : $0
Year 2021 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 987 - 98.72%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left15
Average Attendance - %18,187 - 99.93%
Average Income per Game$936,105
Year to Date Revenue$24,338,733

Expense

Pro Players Total Salaries$61,100,000
Farm Players Total Salaries$1,727,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$36,119,481
Farm Year To Date Expenses$1,682,621
Pro Salary Cap To Date$35,012,864
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,041,577
Pro Remaining Season Days50
Pro Expenses Per Days$462,132
Pro Estimated Expenses$23,106,600
Farm Remaining Season Days48
Farm Expenses Per Days$20,354
Farm Estimated Expenses$976,992
Estimated Season Expenses$24,083,592
Estimated Season Salary Cap$57,476,114
Estimate Under Maximum Salary Cap of $63,500,000$6,023,886
Estimate Over Minimum Salary Cap of $41,000,000 $16,476,114
Current Bank Account$10,072,752
Projected Bank Account$30,737

Pro Players Salaries

Shea Weber $7,000,000 (6)
Martin Jones $6,000,000 (8)
Patrice Bergeron $5,500,000 (4)
Antoine Vermette $5,500,000 (1)
Alex Killorn $4,500,000 (7)
Anders Lee $4,000,000 (6)
Mike Smith (1 Way Contract) $3,000,000 (1)
Roman Polak $2,650,000 (4)
Oscar Klefbom $2,500,000 (4)
Jason Pominville $2,500,000 (1)
Brenden Dillon $2,500,000 (3)
Chris VandeVelde $2,000,000 (2)
Jason Zucker $2,000,000 (3)
Boone Jenner $2,000,000 (7)
Matt Nieto $1,500,000 (4)
Brandon Gormley $1,350,000 (2)
Emerson Etem $1,300,000 (2)
Jay Beagle $1,250,000 (4)
Andreas Martinsen (1 Way Contract) $1,200,000 (2)
-1 Way Contract Salary Cap : $1,200,000
Nick Schmaltz $1,000,000 (2)
Samuel Girard $950,000 (3)
Cody McLeod $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2018 : $61,100,000
Year 2019 : $59,250,000
Year 2020 : $52,200,000
Year 2021 : $45,250,000
Salary Average Commitment
Year 2018 : $70,193,552
Year 2019 : $56,343,552
Year 2020 : $48,768,552
Year 2021 : $43,518,552
Salary Cap with 1 Way Contract
Year 2018 : $61,100,000
Year 2019 : $50,100,000
Year 2020 : $42,350,000
Year 2021 : $36,900,000

Farm Players Salaries

Ronalds Kenins $120,000 (1)
Scott Harrington $110,000 (2)
Pheonix Copley $100,000 (3)
Michael Blunden $80,000 (1)
Jean Dupuy $80,000 (3)
Reid McNeill $75,000 (3)
Colby Cave $75,000 (1)
Dan Renouf $75,000 (3)
Thomas Schemitsch $72,500 (3)
Vaclav Karabacek $70,000 (2)
Brian Strait $70,000 (1)
Adam Tambellini $67,500 (2)
Matthew Peca $65,000 (1)
Tobias Lindberg $65,000 (1)
Jacob Graves $65,000 (2)
Matt Schmalz $60,000 (3)
Scott Kosmachuk $60,000 (2)
MacKenzie Skapski $60,000 (2)
Matt Finn $55,000 (1)
Kyle Platzer $55,000 (2)
Jamie Phillips $52,500 (2)
Tyler Ganly $50,000 (2)
Loic Leduc $50,000 (2)
Cameron Darcy $47,500 (2)
Ryan Olsen $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2018 : $1,727,500
Year 2019 : $1,225,000
Year 2020 : $462,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,733,333
Year 2019 : $1,210,000
Year 2020 : $462,500
Year 2021 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,950 - 99.16%
Level 2: 5000 - $31 - 4,997 - 99.93%
Level 3: 2153 - $17 - 2,132 - 99.00%
Level 4: 5000 - $5 - 4,759 - 95.17%
Luxury : 1000 - $135 - 948 - 94.79%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %18,784 - 98.07%
Average Income per Game$1,027,301
Year to Date Revenue$26,709,815

Expense

Pro Players Total Salaries$49,800,000
Farm Players Total Salaries$2,482,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,796,331
Farm Year To Date Expenses$2,023,450
Pro Salary Cap To Date$33,594,828
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,409,509
Pro Remaining Season Days50
Pro Expenses Per Days$380,147
Pro Estimated Expenses$19,007,350
Farm Remaining Season Days48
Farm Expenses Per Days$24,496
Farm Estimated Expenses$1,175,808
Estimated Season Expenses$20,183,158
Estimated Season Salary Cap$51,903,628
Estimate Under Maximum Salary Cap of $63,500,000$11,596,372
Estimate Over Minimum Salary Cap of $41,000,000 $10,903,628
Current Bank Account$24,817,494
Projected Bank Account$20,043,845

Pro Players Salaries

Phil Kessel $7,500,000 (4)
John Carlson $5,000,000 (4)
Ryan O'Reilly $4,500,000 (1)
Semyon Varlamov $4,000,000 (1)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (4)
Joshua Bailey $2,800,000 (2)
Kevin Hayes $2,750,000 (2)
Luke Schenn $2,500,000 (1)
Beau Bennett $2,000,000 (2)
Sergey Kalinin $1,250,000 (2)
Dominic Moore $1,250,000 (1)
Adam McQuaid $1,250,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (2)
Chris Wideman $1,200,000 (2)
Jack Campbell $1,200,000 (2)
Max Reinhart $1,000,000 (3)
Tomas Jurco $1,000,000 (1)
Frederik Gauthier $950,000 (2)
Paul Thompson $850,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $49,800,000
Year 2019 : $36,450,000
Year 2020 : $16,200,000
Year 2021 : $14,950,000
Salary Average Commitment
Year 2018 : $46,301,667
Year 2019 : $34,501,667
Year 2020 : $15,810,000
Year 2021 : $14,810,000
Salary Cap with 1 Way Contract
Year 2018 : $49,800,000
Year 2019 : $36,550,000
Year 2020 : $17,200,000
Year 2021 : $16,200,000

Farm Players Salaries

Nick Spaling $265,000 (1)
Tim Erixon $135,000 (1)
Andrew Agozzino $125,000 (1)
Duncan Siemens $110,000 (2)
Sheldon Dries $110,000 (3)
Michael Sgarbossa $110,000 (1)
Alexander True $100,000 (3)
Nicklas Grossman $100,000 (1)
Brandon Davidson $100,000 (2)
Cole Schneider $100,000 (2)
Bobby Butler $92,500 (3)
Jeff Glass $90,000 (1)
Jordan Binnington $90,000 (3)
Brenden Kichton $90,000 (3)
Ryan MacInnis $85,000 (2)
Kevin Porter $85,000 (2)
Jimmy Oligny $85,000 (3)
Brandon Bollig $80,000 (1)
Aleksi Saarela $75,000 (3)
Paul Carey $70,000 (1)
Colin Markison $70,000 (2)
Mark Alt $65,000 (1)
Mason Geertsen $65,000 (2)
Rudolfs Balcers $65,000 (3)
Dmytro Timashov $60,000 (3)
Nathan Lieuwen $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $2,482,500
Year 2019 : $1,382,500
Year 2020 : $767,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,464,167
Year 2019 : $1,382,500
Year 2020 : $767,500
Year 2021 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,778 - 96.30%
Level 2: 5000 - $31 - 4,961 - 99.23%
Level 3: 2319 - $18 - 2,057 - 88.71%
Level 4: 5200 - $6 - 4,813 - 92.56%
Luxury : 1000 - $155 - 948 - 94.79%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left14
Average Attendance - %18,557 - 95.07%
Average Income per Game$1,113,895
Year to Date Revenue$30,075,156

Expense

Pro Players Total Salaries$66,933,333
Farm Players Total Salaries$1,980,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,902,434
Farm Year To Date Expenses$1,659,759
Pro Salary Cap To Date$38,827,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,594,525
Pro Remaining Season Days50
Pro Expenses Per Days$504,657
Pro Estimated Expenses$25,232,850
Farm Remaining Season Days48
Farm Expenses Per Days$20,000
Farm Estimated Expenses$960,000
Estimated Season Expenses$26,192,850
Estimated Season Salary Cap$63,435,284
Estimate Under Maximum Salary Cap of $63,500,000$64,716
Estimate Over Minimum Salary Cap of $41,000,000 $22,435,284
Current Bank Account$45,718,127
Projected Bank Account$35,119,802

Pro Players Salaries

Zach Parise $7,000,000 (3)
Kyle Okposo $6,000,000 (4)
P.K. Subban $5,500,000 (4)
Thomas Vanek $5,000,000 (2)
Kevin Bieksa $4,650,000 (1)
T.J. Oshie $4,250,000 (1)
James Reimer $3,800,000 (2)
Sean Monahan $3,750,000 (4)
Joe Thornton $3,500,000 (1)
Cam Atkinson $3,250,000 (3)
Scott Hartnell $3,000,000 (1)
Kyle Palmieri $2,950,000 (2)
Carl Hagelin $2,850,000 (4)
Justin Abdelkader $2,600,000 (1)
Cam Fowler $2,100,000 (2)
Ben Scrivens $2,000,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (2)
Casey Cizikas $1,333,333 (4)
Ivan Provorov $950,000 (8)
Vince Dunn $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $66,933,333
Year 2019 : $49,483,333
Year 2020 : $34,283,333
Year 2021 : $24,683,333
Salary Average Commitment
Year 2018 : $69,422,441
Year 2019 : $48,889,108
Year 2020 : $34,022,440
Year 2021 : $23,322,440
Salary Cap with 1 Way Contract
Year 2018 : $66,933,333
Year 2019 : $46,933,333
Year 2020 : $31,583,333
Year 2021 : $20,383,333

Farm Players Salaries

Barclay Goodrow $125,000 (3)
Patrik Nemeth $99,000 (2)
Zach Redmond $99,000 (1)
John Quenneville $95,000 (2)
Shawn Matthias $90,000 (2)
Brad Richardson $90,000 (2)
Michael Bournival $88,000 (1)
Kalle Kossila $88,000 (3)
Michael Chaput $88,000 (1)
Matt Frattin $88,000 (1)
Justin Holl $77,000 (2)
Spencer Martin $75,000 (1)
Jake Paterson $70,000 (1)
Michael Mersch $70,000 (1)
Stephen MacAulay $66,000 (1)
Wade Megan $66,000 (2)
Greg Carey $66,000 (1)
Rob O'Gara $65,000 (2)
Stephon Williams $65,000 (1)
Christophe Lalancette $60,000 (1)
Carter Camper $60,000 (1)
Brennan Serville $60,000 (1)
Andrew Campbell $60,000 (1)
James Melindy $60,000 (2)
Gabriel Dumont $60,000 (1)
Christoph Bertschy $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2018 : $1,980,000
Year 2019 : $855,000
Year 2020 : $213,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,980,000
Year 2019 : $855,000
Year 2020 : $213,000
Year 2021 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,169 - 86.15%
Level 2: 5000 - $33 - 4,335 - 86.70%
Level 3: 1600 - $29 - 1,295 - 80.91%
Level 4: 3732 - $10 - 3,404 - 91.20%
Luxury : 800 - $189 - 700 - 87.52%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left14
Average Attendance - %14,902 - 86.98%
Average Income per Game$994,476
Year to Date Revenue$26,850,860

Expense

Pro Players Total Salaries$57,933,333
Farm Players Total Salaries$1,632,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$37,808,589
Farm Year To Date Expenses$1,985,716
Pro Salary Cap To Date$36,923,281
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,922,668
Pro Remaining Season Days50
Pro Expenses Per Days$436,275
Pro Estimated Expenses$21,813,750
Farm Remaining Season Days48
Farm Expenses Per Days$21,881
Farm Estimated Expenses$1,050,288
Estimated Season Expenses$22,864,038
Estimated Season Salary Cap$58,222,281
Estimate Under Maximum Salary Cap of $63,500,000$5,277,719
Estimate Over Minimum Salary Cap of $41,000,000 $17,222,281
Current Bank Account$14,818,618
Projected Bank Account$5,877,248

Pro Players Salaries

Pekka Rinne $5,000,000 (3)
Evander Kane $4,250,000 (2)
Kyle Turris $4,100,000 (5)
Evgeny Kuznetsov $4,000,000 (2)
Jannik Hansen $4,000,000 (2)
Marc-Edouard Vlasic $4,000,000 (3)
Gustav Nyquist $3,500,000 (3)
Ondrej Palat $3,500,000 (1)
Jake Muzzin $3,500,000 (2)
Michael Frolik $3,000,000 (3)
Seth Jones $2,500,000 (4)
Colton Sceviour $2,500,000 (3)
Andrew MacDonald $2,250,000 (2)
Zack Smith $2,250,000 (3)
Mathew Dumba $2,000,000 (3)
Tom Wilson $1,500,000 (3)
Antoine Roussel $1,450,000 (1)
Marco Scandella $1,350,000 (1)
Marcus Kruger $1,333,333 (3)
Michal Kempny $1,200,000 (2)
Aaron Dell $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2018 : $57,933,333
Year 2019 : $53,833,333
Year 2020 : $34,633,333
Year 2021 : $8,700,000
Salary Average Commitment
Year 2018 : $52,100,417
Year 2019 : $45,883,750
Year 2020 : $28,247,917
Year 2021 : $7,200,000
Salary Cap with 1 Way Contract
Year 2018 : $57,933,333
Year 2019 : $50,883,333
Year 2020 : $31,683,333
Year 2021 : $6,600,000

Farm Players Salaries

Nicolas Deslauriers $140,000 (2)
Grayson Downing $97,500 (3)
Carl Dahlstrom $95,000 (2)
Michael Latta $95,000 (1)
Gemel Smith $95,000 (3)
Lucas Johansen $95,000 (3)
Justin Bailey $92,500 (1)
Erik Cernak $92,500 (3)
Philip Samuelsson $90,000 (1)
Tyler Parsons $90,000 (3)
MacKenzie Blackwood $75,000 (2)
Andy Welinski $70,000 (2)
Maxim Lamarche $70,000 (3)
Madison Bowey $70,000 (2)
Rourke Chartier $62,000 (2)
Samuel Laberge $57,500 (3)
Lukas Jasek $50,000 (3)
Dominik Simon $50,000 (1)
Branden Troock $50,000 (1)
Jake Bischoff $47,500 (3)
Calvin Thurkauf $47,500 (3)
Total Farm Players21
Salary Commitment
Year 2018 : $1,632,000
Year 2019 : $1,274,500
Year 2020 : $742,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,593,667
Year 2019 : $1,226,167
Year 2020 : $742,500
Year 2021 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,991 - 99.85%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,977 - 98.87%
Level 4: 3396 - $9 - 3,396 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left15
Average Attendance - %17,465 - 99.82%
Average Income per Game$999,254
Year to Date Revenue$25,980,592

Expense

Pro Players Total Salaries$56,700,000
Farm Players Total Salaries$2,158,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,746,687
Farm Year To Date Expenses$1,903,606
Pro Salary Cap To Date$38,209,187
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,988,803
Pro Remaining Season Days50
Pro Expenses Per Days$423,162
Pro Estimated Expenses$21,158,100
Farm Remaining Season Days48
Farm Expenses Per Days$21,701
Farm Estimated Expenses$1,041,648
Estimated Season Expenses$22,199,748
Estimated Season Salary Cap$59,054,787
Estimate Under Maximum Salary Cap of $63,500,000$4,445,213
Estimate Over Minimum Salary Cap of $41,000,000 $18,054,787
Current Bank Account$12,596,159
Projected Bank Account$5,385,214

Pro Players Salaries

Alexander Steen $6,250,000 (2)
Alex Goligoski $6,100,000 (3)
Antti Niemi $5,000,000 (1)
Mikael Granlund $4,850,000 (2)
Bryan Little $4,750,000 (3)
James Van Riemsdyk $4,500,000 (4)
Jay Bouwmeester $4,000,000 (2)
Brendan Gallagher $3,250,000 (4)
Aleksander Barkov $2,500,000 (2)
Matt Beleskey $2,450,000 (3)
Joe Colborne $2,150,000 (1)
Antti Raanta $1,350,000 (4)
Mirco Mueller $1,300,000 (2)
Markus Granlund $1,200,000 (2)
Calvin Pickard $1,100,000 (1)
Kevin Fiala $1,000,000 (4)
Petteri Lindbohm $1,000,000 (3)
Sonny Milano $1,000,000 (2)
Darnell Nurse $1,000,000 (1)
Alexei Marchenko $1,000,000 (1)
Nikolay Goldobin $950,000 (3)
Total Pro Players21
Salary Commitment
Year 2018 : $56,700,000
Year 2019 : $50,600,000
Year 2020 : $29,250,000
Year 2021 : $13,250,000
Salary Average Commitment
Year 2018 : $58,088,750
Year 2019 : $48,355,833
Year 2020 : $28,005,833
Year 2021 : $12,462,500
Salary Cap with 1 Way Contract
Year 2018 : $56,700,000
Year 2019 : $46,450,000
Year 2020 : $25,350,000
Year 2021 : $10,100,000

Farm Players Salaries

Carter Hutton $225,000 (3)
Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (2)
Jake McCabe $95,000 (1)
Alexander Nylander $95,000 (2)
Brett Howden $95,000 (2)
Devin Shore $90,000 (1)
Robert Hagg $90,000 (1)
Torrey Mitchell $85,000 (2)
Ryan Faragher $83,000 (1)
Ben Chiarot $82,500 (2)
Zane McIntyre $80,000 (3)
Brett Bulmer $80,000 (2)
Harry Zolnierczyk $80,000 (1)
Connor Carrick $75,000 (2)
David Warsofsky $70,000 (1)
Niklas Hansson $65,000 (2)
Darren Kramer $60,000 (1)
Daniel Pribyl $60,000 (2)
Jimmy Lodge $55,000 (1)
Mason Appleton $50,000 (2)
Ryan Tesink $50,000 (1)
Miles Koules $47,500 (1)
Peter Stoykewych $47,500 (3)
Brendan O'Donnell $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,158,000
Year 2019 : $1,227,500
Year 2020 : $390,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,153,834
Year 2019 : $1,201,667
Year 2020 : $370,000
Year 2021 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 5,997 - 99.96%
Level 2: 5000 - $30 - 4,992 - 99.83%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $10 - 3,388 - 67.77%
Luxury : 1150 - $120 - 1,144 - 99.50%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left14
Average Attendance - %17,622 - 91.54%
Average Income per Game$1,016,644
Year to Date Revenue$27,449,392

Expense

Pro Players Total Salaries$43,690,000
Farm Players Total Salaries$2,393,250
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,534,429
Farm Year To Date Expenses$1,966,090
Pro Salary Cap To Date$31,902,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,233,018
Pro Remaining Season Days50
Pro Expenses Per Days$328,603
Pro Estimated Expenses$16,430,150
Farm Remaining Season Days48
Farm Expenses Per Days$23,457
Farm Estimated Expenses$1,125,936
Estimated Season Expenses$17,556,086
Estimated Season Salary Cap$47,964,571
Estimate Under Maximum Salary Cap of $63,500,000$15,535,429
Estimate Over Minimum Salary Cap of $41,000,000 $6,964,571
Current Bank Account$32,465,826
Projected Bank Account$29,142,758

Pro Players Salaries

Jason Spezza $8,000,000 (3)
Vincent Trocheck $5,500,000 (8)
Patric Hornqvist $5,000,000 (3)
Brandon Saad $3,500,000 (4)
Deryk Engelland $2,600,000 (2)
Tomas Hertl $2,500,000 (2)
Olli Maatta $2,250,000 (4)
J.T. Miller $2,000,000 (3)
Scott Darling $1,400,000 (2)
Chris Tierney $1,400,000 (3)
Ryan Strome $1,300,000 (3)
Slater Koekkoek $1,250,000 (2)
Radek Faksa $990,000 (1)
Stephen Johns $950,000 (1)
Remi Elie $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (2)
Chris Kunitz (1 Way Contract) $850,000 (1)
Juuse Saros $800,000 (2)
Esa Lindell $800,000 (2)
Vinnie Hinostroza $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $43,690,000
Year 2019 : $40,400,000
Year 2020 : $28,400,000
Year 2021 : $14,000,000
Salary Average Commitment
Year 2018 : $43,402,501
Year 2019 : $39,812,501
Year 2020 : $30,133,334
Year 2021 : $11,666,667
Salary Cap with 1 Way Contract
Year 2018 : $43,690,000
Year 2019 : $40,100,000
Year 2020 : $29,900,000
Year 2021 : $11,250,000

Farm Players Salaries

Magnus Paajarvi $211,750 (1)
Michael Houser $132,000 (1)
Ryan Murphy $125,000 (2)
Austin Czarnik $121,000 (2)
Trevor Murphy $121,000 (2)
Kyle Baun $120,000 (1)
Jayson Megna $104,500 (1)
Scott Mayfield $102,000 (1)
Radim Simek $100,000 (3)
Mark Barberio $95,000 (1)
Teddy Blueger $90,000 (3)
T.J. Tynan $90,000 (3)
Tyler Randell $88,000 (1)
Hampus Gustafsson $80,000 (1)
Keaton Thompson $80,000 (2)
Eric Tangradi $80,000 (2)
Richard Clune $80,000 (1)
Sam Carrick $76,000 (2)
Zack Stortini $75,000 (1)
Alex Grant $75,000 (1)
Lukas Sedlak $75,000 (3)
Parker Milner $75,000 (1)
Tyler Motte $70,000 (2)
Erik Gustafsson $70,000 (1)
Alexander Broadhurst $57,000 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,393,250
Year 2019 : $1,028,000
Year 2020 : $355,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,393,250
Year 2019 : $1,028,000
Year 2020 : $355,000
Year 2021 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $31 - 4,995 - 99.91%
Level 3: 2000 - $17 - 1,992 - 99.61%
Level 4: 5200 - $5 - 4,821 - 92.70%
Luxury : 1300 - $104 - 1,259 - 96.85%
Total Capacity :19500
Team Popularity : 110.00%

Income

Home Games Left15
Average Attendance - %19,067 - 97.78%
Average Income per Game$1,038,998
Year to Date Revenue$27,013,942

Expense

Pro Players Total Salaries$58,775,000
Farm Players Total Salaries$2,057,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,174,621
Farm Year To Date Expenses$1,761,801
Pro Salary Cap To Date$37,846,695
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,584,967
Pro Remaining Season Days50
Pro Expenses Per Days$447,610
Pro Estimated Expenses$22,380,500
Farm Remaining Season Days48
Farm Expenses Per Days$21,325
Farm Estimated Expenses$1,023,600
Estimated Season Expenses$23,404,100
Estimated Season Salary Cap$59,455,145
Estimate Under Maximum Salary Cap of $63,500,000$4,044,855
Estimate Over Minimum Salary Cap of $41,000,000 $18,455,145
Current Bank Account$38,528,139
Projected Bank Account$30,709,006

Pro Players Salaries

Erik Karlsson $7,000,000 (6)
Brandon Dubinsky $6,500,000 (2)
Steve Mason $4,750,000 (2)
Michael Grabner $4,500,000 (1)
Nail Yakupov $4,250,000 (2)
Jordie Benn $4,250,000 (2)
Rickard Rakell $4,000,000 (4)
Adam Larsson $3,500,000 (1)
Brendan Smith $3,000,000 (3)
Brayden McNabb $2,500,000 (1)
Peter Holland $2,250,000 (2)
Alex Stalock $1,900,000 (1)
Josh Manson $1,625,000 (1)
Tanner Pearson $1,500,000 (6)
Valeri Nichushkin $1,500,000 (2)
Tom Pyatt $1,250,000 (1)
Ryan Carpenter $1,100,000 (3)
Brooks Orpik $1,000,000 (1)
Andre Burakovsky $1,000,000 (1)
Jared McCann $900,000 (2)
Tomas Hyka $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2018 : $58,775,000
Year 2019 : $44,550,000
Year 2020 : $20,000,000
Year 2021 : $15,750,000
Salary Average Commitment
Year 2018 : $59,833,333
Year 2019 : $43,458,333
Year 2020 : $19,341,667
Year 2021 : $14,916,667
Salary Cap with 1 Way Contract
Year 2018 : $58,775,000
Year 2019 : $41,500,000
Year 2020 : $16,600,000
Year 2021 : $12,500,000

Farm Players Salaries

Devante Smith-Pelly $130,000 (1)
Alex Chiasson $130,000 (1)
Christopher Gibson $125,000 (3)
Joe Whitney $110,000 (1)
Cameron Gaunce $95,000 (1)
Alexandre Grenier $90,000 (3)
Jakub Zboril $90,000 (3)
Jack Dougherty $90,000 (2)
Adam Comrie $90,000 (1)
Alex Lyon $85,000 (2)
Olivier Archambault $80,000 (3)
Brian Ferlin $80,000 (2)
Dennis Yan $80,000 (3)
Michael Downing $80,000 (2)
Samuel Montembeault $80,000 (3)
Conner Bleackley $75,000 (2)
Erik Burgdoerfer $75,000 (2)
William Carrier $75,000 (1)
Cody Sol $75,000 (1)
Gerald Mayhew $70,000 (2)
Connor Chatham $70,000 (2)
Darren Archibald $70,000 (1)
Oskar Sundqvist $65,000 (2)
Matt DeBlouw $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2018 : $2,057,500
Year 2019 : $1,315,000
Year 2020 : $575,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,047,917
Year 2019 : $1,301,667
Year 2020 : $560,000
Year 2021 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,643 - 94.04%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,895 - 94.73%
Level 4: 4400 - $9 - 3,609 - 82.03%
Luxury : 1419 - $73 - 1,381 - 97.33%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left14
Average Attendance - %17,527 - 93.14%
Average Income per Game$991,101
Year to Date Revenue$26,759,738

Expense

Pro Players Total Salaries$62,875,000
Farm Players Total Salaries$1,700,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$39,047,615
Farm Year To Date Expenses$1,790,175
Pro Salary Cap To Date$37,940,985
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,875,420
Pro Remaining Season Days50
Pro Expenses Per Days$475,184
Pro Estimated Expenses$23,759,200
Farm Remaining Season Days48
Farm Expenses Per Days$20,149
Farm Estimated Expenses$967,152
Estimated Season Expenses$24,726,352
Estimated Season Salary Cap$61,056,785
Estimate Under Maximum Salary Cap of $63,500,000$2,443,215
Estimate Over Minimum Salary Cap of $41,000,000 $20,056,785
Current Bank Account$19,797,867
Projected Bank Account$8,946,935

Pro Players Salaries

Ryan McDonagh $5,750,000 (6)
Josh Gorges $5,500,000 (1)
James Neal $5,250,000 (4)
Bobby Ryan $5,250,000 (2)
Matt Duchene $5,000,000 (5)
Wayne Simmonds $5,000,000 (5)
Craig Smith $4,000,000 (2)
Mark Stone $4,000,000 (7)
T.J. Brodie $2,800,000 (5)
Michael Raffl $2,800,000 (1)
Chris Tanev $2,500,000 (1)
Adam Henrique $2,500,000 (3)
Andrei Vasilevskiy $2,400,000 (7)
Thomas Greiss $1,800,000 (1)
Troy Stecher $1,400,000 (3)
Zach Hyman (1 Way Contract) $1,400,000 (3)
Scott Laughton $1,200,000 (2)
Auston Matthews $1,000,000 (8)
Alex Petrovic $950,000 (1)
Anton Slepyshev $850,000 (2)
Nick Jensen $825,000 (1)
Anders Lindback (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
Total Pro Players22
Salary Commitment
Year 2018 : $62,875,000
Year 2019 : $54,150,000
Year 2020 : $45,200,000
Year 2021 : $39,000,000
Salary Average Commitment
Year 2018 : $65,820,387
Year 2019 : $53,771,220
Year 2020 : $42,808,720
Year 2021 : $36,987,887
Salary Cap with 1 Way Contract
Year 2018 : $62,875,000
Year 2019 : $48,500,000
Year 2020 : $36,500,000
Year 2021 : $31,200,000

Farm Players Salaries

C.J. Motte $100,000 (2)
Travis Sanheim $98,000 (2)
Denis Gurianov $97,000 (2)
Ty Rattie $96,500 (2)
Jared Coreau $90,000 (2)
Valentin Zykov $87,500 (2)
Mason Marchment $85,000 (2)
Nicolas Meloche $80,000 (3)
Jonathan Racine $79,500 (1)
Drew Shore $75,000 (1)
Seth Griffith $74,000 (2)
Ken Agostino $72,500 (2)
Nicholas Baptiste $70,000 (1)
Byron Froese $66,500 (1)
Connor Clifton $65,000 (3)
Dominic Toninato $65,000 (3)
Sean Kuraly $65,000 (2)
Eric Roy $60,000 (2)
MacKenzie MacEachern $60,000 (1)
Brian Hart $60,000 (1)
Reece Scarlett $56,000 (2)
Travis Boyd $50,000 (1)
Sami Niku $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2018 : $1,700,000
Year 2019 : $1,252,500
Year 2020 : $257,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,700,000
Year 2019 : $1,239,000
Year 2020 : $257,500
Year 2021 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,777 - 95.54%
Level 3: 2000 - $18 - 1,996 - 99.78%
Level 4: 4600 - $8 - 4,528 - 98.44%
Luxury : 1030 - $127 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 114.00%

Income

Home Games Left15
Average Attendance - %18,331 - 98.39%
Average Income per Game$1,020,604
Year to Date Revenue$26,535,702

Expense

Pro Players Total Salaries$61,600,000
Farm Players Total Salaries$2,546,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$40,408,971
Farm Year To Date Expenses$2,075,845
Pro Salary Cap To Date$39,239,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$15,309,059
Pro Remaining Season Days50
Pro Expenses Per Days$466,544
Pro Estimated Expenses$23,327,200
Farm Remaining Season Days48
Farm Expenses Per Days$24,224
Farm Estimated Expenses$1,162,752
Estimated Season Expenses$24,489,952
Estimated Season Salary Cap$61,886,165
Estimate Under Maximum Salary Cap of $63,500,000$1,613,835
Estimate Over Minimum Salary Cap of $41,000,000 $20,886,165
Current Bank Account$14,234,089
Projected Bank Account$5,053,196

Pro Players Salaries

Paul Martin $5,500,000 (1)
Valtteri Filppula $5,000,000 (2)
Alexander Edler $4,750,000 (4)
Andrew Cogliano $4,500,000 (1)
Cory Schneider $4,500,000 (2)
Troy Brouwer $4,250,000 (1)
David Perron $4,100,000 (3)
Derick Brassard $4,000,000 (1)
Nick Leddy $3,500,000 (2)
Tomas Tatar $3,500,000 (3)
Jakob Silfverberg $3,000,000 (5)
Jimmy Howard $2,800,000 (1)
Marcus Johansson $2,750,000 (2)
Patrick Eaves $2,500,000 (1)
Danny DeKeyser $2,250,000 (2)
Nikita Soshnikov $1,200,000 (1)
Pavel Zacha $1,000,000 (2)
Ivan Barbashev $950,000 (2)
Mike Matheson $900,000 (1)
Ben Hutton $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $61,600,000
Year 2019 : $37,050,000
Year 2020 : $19,550,000
Year 2021 : $10,750,000
Salary Average Commitment
Year 2018 : $60,596,667
Year 2019 : $34,988,333
Year 2020 : $16,980,000
Year 2021 : $9,600,000
Salary Cap with 1 Way Contract
Year 2018 : $61,600,000
Year 2019 : $35,300,000
Year 2020 : $15,350,000
Year 2021 : $7,750,000

Farm Players Salaries

Xavier Ouellet $156,000 (2)
J.T. Brown $151,000 (2)
Jordan Schroeder $151,000 (2)
Melker Karlsson $150,000 (1)
David Kolomatis $110,000 (3)
Jeff Zatkoff $110,000 (2)
Steve Oleksy $110,000 (3)
Rocco Grimaldi $108,000 (2)
Chris Conner $100,000 (3)
Bracken Kearns $100,000 (2)
Eetu Laurikainen $100,000 (1)
Troy Grosenick $95,000 (1)
Connor Jones $82,500 (1)
Jim O'Brien $82,500 (1)
Joseph Cramarossa $80,000 (1)
Kevin Lynch $80,000 (2)
Josh Robinson $75,000 (1)
Andrew Miller $75,000 (1)
Ben Harpur $70,000 (1)
Calle Andersson $70,000 (1)
Dylan Labbe $70,000 (1)
Rod Pelley $70,000 (1)
Brooks Macek $70,000 (2)
Christian Jaros $70,000 (3)
Garret Ross $70,000 (1)
Brett Sutter $70,000 (1)
Jeff Schultz $70,000 (1)
Total Farm Players27
Salary Commitment
Year 2018 : $2,546,000
Year 2019 : $1,316,000
Year 2020 : $390,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,519,750
Year 2019 : $1,316,000
Year 2020 : $390,000
Year 2021 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $65 - 4,903 - 81.72%
Level 2: 5000 - $33 - 4,315 - 86.29%
Level 3: 2000 - $22 - 1,544 - 77.19%
Level 4: 3500 - $12 - 2,900 - 82.87%
Luxury : 1000 - $150 - 890 - 89.04%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %14,552 - 83.16%
Average Income per Game$1,010,631
Year to Date Revenue$27,287,039

Expense

Pro Players Total Salaries$48,600,000
Farm Players Total Salaries$7,111,200
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,311,119
Farm Year To Date Expenses$2,356,312
Pro Salary Cap To Date$34,204,533
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,148,835
Pro Remaining Season Days50
Pro Expenses Per Days$370,221
Pro Estimated Expenses$18,511,050
Farm Remaining Season Days48
Farm Expenses Per Days$56,800
Farm Estimated Expenses$2,726,400
Estimated Season Expenses$21,237,450
Estimated Season Salary Cap$52,072,183
Estimate Under Maximum Salary Cap of $63,500,000$11,427,817
Estimate Over Minimum Salary Cap of $41,000,000 $11,072,183
Current Bank Account$32,369,108
Projected Bank Account$25,280,493

Pro Players Salaries

Dion Phaneuf $5,350,000 (3)
Tomas Plekanec $4,750,000 (1)
David Backes $4,350,000 (2)
Frans Nielsen $4,000,000 (3)
Nikolai Kulemin $3,500,000 (1)
Riley Nash $3,000,000 (4)
Anton Stralman $2,500,000 (3)
Brandon Pirri $2,250,000 (2)
Richard Panik $2,200,000 (1)
Ben Lovejoy $2,200,000 (1)
Conor Sheary (1 Way Contract) $2,100,000 (2)
Derek Forbort $2,000,000 (2)
Nino Niederreiter $1,750,000 (2)
Mike Condon $1,600,000 (2)
Jonathan Ericsson $1,500,000 (1)
Martin Marincin $1,400,000 (1)
Matt Calvert $1,250,000 (3)
Riley Sheahan $1,000,000 (1)
Zach Aston-Reese $950,000 (3)
Anthony Stolarz $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $48,600,000
Year 2019 : $31,750,000
Year 2020 : $15,950,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $48,837,500
Year 2019 : $31,168,333
Year 2020 : $17,151,667
Year 2021 : $2,750,000
Salary Cap with 1 Way Contract
Year 2018 : $48,600,000
Year 2019 : $31,100,000
Year 2020 : $17,050,000
Year 2021 : $3,000,000

Farm Players Salaries

Justin Williams $5,000,000 (1)
Johnny Oduya $130,000 (2)
Tomas Nosek $125,000 (2)
Josh Leivo $125,000 (1)
Adam Cracknell $125,000 (2)
Zach Trotman $120,000 (2)
Joel Armia $110,000 (1)
Brandon Manning $100,000 (2)
Harri Sateri $100,000 (1)
Matthew Stajan $95,000 (1)
Jordan Schmaltz $92,500 (2)
Griffin Reinhart $91,500 (1)
Kristers Gudlevskis $90,000 (1)
Vinni Lettieri $87,500 (2)
Neal Pionk $87,500 (2)
Chris Terry $87,500 (2)
Andy Andreoff $84,700 (1)
Josh Healey $80,000 (2)
Chris Carlisle $70,000 (1)
Devon Toews $70,000 (2)
Tanner Glass $70,000 (1)
Kevin Roy $70,000 (2)
Cole Cassels $50,000 (2)
Hunter Miska $50,000 (3)
Total Farm Players24
Salary Commitment
Year 2018 : $7,111,200
Year 2019 : $1,265,000
Year 2020 : $50,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $7,098,700
Year 2019 : $1,247,500
Year 2020 : $50,000
Year 2021 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $59 - 5,805 - 96.75%
Level 2: 5000 - $30 - 4,853 - 97.06%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,938 - 98.46%
Luxury : 1277 - $120 - 1,227 - 96.07%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left14
Average Attendance - %17,824 - 97.52%
Average Income per Game$1,048,717
Year to Date Revenue$28,315,360

Expense

Pro Players Total Salaries$64,477,000
Farm Players Total Salaries$1,945,650
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$38,618,711
Farm Year To Date Expenses$1,791,702
Pro Salary Cap To Date$37,354,040
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$14,682,039
Pro Remaining Season Days50
Pro Expenses Per Days$488,801
Pro Estimated Expenses$24,440,050
Farm Remaining Season Days48
Farm Expenses Per Days$19,744
Farm Estimated Expenses$947,712
Estimated Season Expenses$25,387,762
Estimated Season Salary Cap$61,058,840
Estimate Under Maximum Salary Cap of $63,500,000$2,441,160
Estimate Over Minimum Salary Cap of $41,000,000 $20,058,840
Current Bank Account$10,708,943
Projected Bank Account$3,220

Pro Players Salaries

Jamie Benn $6,500,000 (5)
Marc-Andre Fleury $5,150,000 (2)
Jeff Skinner $5,000,000 (7)
Lauri Korpikoski $4,500,000 (2)
Jordan Eberle $4,000,000 (5)
Jason Garrison $4,000,000 (1)
Torey Krug $4,000,000 (8)
Alex Galchenyuk $4,000,000 (2)
Mason Raymond $3,850,000 (1)
Andrej Sekera $3,550,000 (1)
Karl Alzner $3,300,000 (5)
Jonathan Drouin $2,500,000 (3)
Zach Bogosian $2,500,000 (5)
Kyle Brodziak $2,000,000 (2)
Derek Ryan $1,800,000 (1)
Ryan Spooner (1 Way Contract) $1,550,000 (1)
Darcy Kuemper $1,250,000 (3)
Brian Dumoulin $1,127,000 (2)
Scott Wilson $1,100,000 (2)
Charlie McAvoy $1,000,000 (3)
Mitchell Marner $1,000,000 (2)
Brett Pesce $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2018 : $64,477,000
Year 2019 : $52,783,000
Year 2020 : $34,583,000
Year 2021 : $29,733,000
Salary Average Commitment
Year 2018 : $64,149,209
Year 2019 : $50,093,376
Year 2020 : $32,109,376
Year 2021 : $27,334,376
Salary Cap with 1 Way Contract
Year 2018 : $64,477,000
Year 2019 : $48,927,000
Year 2020 : $30,050,000
Year 2021 : $25,300,000

Farm Players Salaries

Austin Watson $130,000 (1)
Taylor Chorney $120,000 (3)
Sean Walker $100,000 (3)
Mario Kempe $100,000 (2)
Jacob MacDonald $100,000 (3)
Nicholas Merkley $100,000 (3)
Nathan Gerbe (Out of Payroll) $100,000 (2)
Mark McNeill $92,500 (2)
Charlie Lindgren $91,500 (2)
Patrice Cormier $90,000 (3)
Oscar Dansk $89,900 (3)
Noel Acciari $87,500 (2)
Greg Pateryn $80,000 (1)
Carter Verhaeghe $80,000 (1)
Juho Lammikko $71,750 (2)
Garret Sparks $65,000 (1)
Patrick Sieloff $65,000 (1)
Jordan Szwarz $65,000 (1)
Nelson Nogier $65,000 (2)
Jared Boll $65,000 (1)
Mathias Bau $62,500 (3)
Daniel Altshuller $60,000 (2)
Michael Carcone $60,000 (2)
Sean Malone $57,500 (3)
Kevin Tansey $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2018 : $2,045,650
Year 2019 : $1,483,150
Year 2020 : $764,900
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,007,317
Year 2019 : $1,409,817
Year 2020 : $746,567
Year 2021 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 5,999 - 99.99%
Level 2: 4000 - $35 - 3,944 - 98.60%
Level 3: 2915 - $15 - 2,502 - 85.83%
Level 4: 1000 - $14 - 1,000 - 100.00%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left14
Average Attendance - %14,545 - 96.87%
Average Income per Game$992,892
Year to Date Revenue$26,808,092

Expense

Pro Players Total Salaries$59,050,000
Farm Players Total Salaries$1,869,300
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,328,987
Farm Year To Date Expenses$1,797,860
Pro Salary Cap To Date$34,506,951
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$13,900,492
Pro Remaining Season Days50
Pro Expenses Per Days$443,750
Pro Estimated Expenses$22,187,500
Farm Remaining Season Days48
Farm Expenses Per Days$21,040
Farm Estimated Expenses$1,009,920
Estimated Season Expenses$23,197,420
Estimated Season Salary Cap$56,216,501
Estimate Under Maximum Salary Cap of $63,500,000$7,283,499
Estimate Over Minimum Salary Cap of $41,000,000 $15,216,501
Current Bank Account$15,304,332
Projected Bank Account$6,007,404

Pro Players Salaries

Travis Zajac $6,000,000 (3)
Brent Seabrook $5,500,000 (3)
Andrew Ladd $5,000,000 (5)
Martin Hanzal $4,000,000 (4)
Brian Elliott $3,800,000 (1)
Ryan Ellis $3,750,000 (5)
Cody Franson $3,250,000 (4)
Ryan Nugent-Hopkins $3,000,000 (5)
Brock Nelson $3,000,000 (7)
Robin Lehner $2,650,000 (3)
Drew Stafford $2,250,000 (2)
Brian Boyle $2,100,000 (1)
Ryan Sproul $2,000,000 (4)
Jamie McGinn $1,800,000 (1)
Calle Jarnkrok $1,750,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (2)
Matt Cullen $1,500,000 (1)
Cal Clutterbuck $1,300,000 (1)
Drake Caggiula $1,200,000 (2)
Sam Reinhart $1,000,000 (1)
Ben Smith $950,000 (2)
Brandon Carlo $950,000 (2)
Adam Pelech $800,000 (2)
Total Pro Players23
Salary Commitment
Year 2018 : $59,050,000
Year 2019 : $46,550,000
Year 2020 : $40,400,000
Year 2021 : $28,500,000
Salary Average Commitment
Year 2018 : $55,513,810
Year 2019 : $42,419,643
Year 2020 : $34,836,310
Year 2021 : $21,311,310
Salary Cap with 1 Way Contract
Year 2018 : $59,050,000
Year 2019 : $45,800,000
Year 2020 : $38,150,000
Year 2021 : $24,000,000

Farm Players Salaries

Malcolm Subban $110,000 (2)
Stuart Percy $108,900 (1)
Kyle Criscuolo $99,000 (1)
Tyler Wotherspoon $97,900 (1)
Landon Bow $95,000 (2)
Morgan Klimchuk $95,000 (2)
Jordan Maletta $90,000 (2)
Jack Rodewald $90,000 (2)
Justin Scott $90,000 (2)
Macoy Erkamps $90,000 (2)
Trevor Moore $90,000 (2)
Hunter Warner $90,000 (2)
Dryden Hunt $90,000 (2)
Dominik Masin $87,500 (2)
Markus Eisenschmid $85,000 (2)
Kyle Capobianco $72,500 (3)
Zach Nastasiuk $70,000 (2)
Adam Helewka $70,000 (2)
Michael Bunting $67,500 (1)
Chris Casto $66,000 (1)
Josh Archibald $65,000 (3)
Andrew Mangiapane $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2018 : $1,869,300
Year 2019 : $1,445,000
Year 2020 : $137,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,873,050
Year 2019 : $1,433,750
Year 2020 : $133,750
Year 2021 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $63,500,000
Available Cap Space

Over Minimum of
$41,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $48,378,285 $59,280,177 $4,219,823 $18,280,177 212849
Arizona Coyotes $13,241,409 $61,570,910 $1,929,090 $20,570,910 212243
Boston Bruins $40,459,931 $56,894,573 $6,605,427 $15,894,573 212344
Buffalo Sabres $19,268,663 $62,340,153 $1,159,847 $21,340,153 202747
Calgary Flames $39,628,397 $45,196,891 $18,303,109 $4,196,891 202949
Carolina Hurricanes $47,267,608 $50,139,323 $13,360,677 $9,139,323 212344
Chicago Blackhawks $19,125,730 $46,887,661 $16,612,339 $5,887,661 212950
Colorado Avalanche $29,875,908 $61,284,978 $2,215,022 $20,284,978 212546
Columbus Blue Jackets $18,354,953 $59,466,395 $4,033,605 $18,466,395 202444
Dallas Stars $15,632,001 $47,460,315 $16,039,685 $6,460,315 202545
Detroit Red Wings $5,094,821 $55,999,736 $7,500,264 $14,999,736 212849
Edmonton Oilers $34,018,132 $43,648,564 $19,851,436 $2,648,564 232548
Florida Panthers $36,283,730 $60,908,956 $2,591,044 $19,908,956 212546
Los Angeles Kings $33,563,821 $62,142,258 $1,357,742 $21,142,258 202949
Minnesota Wild $21,227,635 $59,926,161 $3,573,839 $18,926,161 202343
Montreal Canadiens $8,544,542 $54,768,757 $8,731,243 $13,768,757 212647
Nashville Predators $25,941,369 $59,850,200 $3,649,800 $18,850,200 212647
New Jersey Devils $18,736,553 $54,046,334 $9,453,666 $13,046,334 202343
New York Islanders $21,916,234 $61,705,051 $1,794,949 $20,705,051 202444
New York Rangers $10,072,752 $57,476,114 $6,023,886 $16,476,114 222547
Ottawa Senators $24,817,494 $51,903,628 $11,596,372 $10,903,628 202646
Philadelphia Flyers $45,718,127 $63,435,284 $64,716 $22,435,284 202646
Pittsburgh Penguins $14,818,618 $58,222,281 $5,277,719 $17,222,281 212142
San Jose Sharks $12,596,159 $59,054,787 $4,445,213 $18,054,787 212546
St. Louis Blues $32,465,826 $47,964,571 $15,535,429 $6,964,571 202545
Tampa Bay Lightning $38,528,139 $59,455,145 $4,044,855 $18,455,145 212445
Toronto Maple Leafs $19,797,867 $61,056,785 $2,443,215 $20,056,785 222345
Vancouver Canucks $14,234,089 $61,886,165 $1,613,835 $20,886,165 202747
Vegas Golden Knights $32,369,108 $52,072,183 $11,427,817 $11,072,183 202444
Washington Capitals $10,708,943 $61,058,840 $2,441,160 $20,058,840 222547
Winnipeg Jets $15,304,332 $56,216,501 $7,283,499 $15,216,501 232245