WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3174 - $12 - 0 - 0.00%
Luxury : 1000 - $136 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,310,000
Farm Players Total Salaries$2,107,800
Coaches Total Salaries$2,835,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$329,831
Pro Estimated Expenses$58,709,918
Farm Remaining Season Days177
Farm Expenses Per Days$15,496
Farm Estimated Expenses$2,742,792
Estimated Season Expenses$61,452,710
Estimated Season Salary Cap$57,309,948
Estimate Under Maximum Salary Cap of $67,500,000$10,190,052
Estimate Over Minimum Salary Cap of $43,000,000 $14,309,948
Current Bank Account$64,700,552
Projected Bank Account$3,247,842

Pro Players Salaries

Carey Price $6,250,000 (1)
Ryan Getzlaf $6,250,000 (3)
Artemi Panarin $5,650,000 (4)
Derek Stepan $5,000,000 (5)
Nazem Kadri $4,500,000 (2)
Nick Bonino $4,250,000 (2)
Michael Stone $4,250,000 (1)
Mattias Ekholm $4,000,000 (3)
Michael Del Zotto $4,000,000 (3)
Luca Sbisa $2,500,000 (1)
Teuvo Teravainen $1,550,000 (2)
Anton Khudobin $1,350,000 (1)
Robby Fabbri $1,350,000 (1)
Brett Pesce $1,000,000 (1)
Mathew Barzal $995,000 (2)
Adrian Kempe $990,000 (3)
Stefan Noesen $950,000 (3)
Jack Roslovic $900,000 (1)
Pavel Buchnevich $800,000 (1)
Jake Walman $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries

Jordan Oesterle $125,000 (2)
Cameron Hebig $100,000 (3)
Christian Folin $95,000 (1)
Matiss Kivlenieks $95,000 (2)
Rasmus Asplund $92,500 (3)
Lukas Radil $92,500 (3)
Vitaly Abramov $90,000 (1)
Colby Robak $88,000 (1)
Chris Bourque $86,500 (2)
David Warsofsky $85,000 (1)
Travis St. Denis $82,500 (3)
Logan Shaw $80,500 (3)
Jeremy Bracco $80,000 (2)
Trevor Carrick $79,500 (2)
John Hayden $78,000 (1)
Vitek Vanecek $75,000 (1)
Cal Heeter $75,000 (1)
Chris Driedger $70,000 (2)
John McCarthy $63,500 (1)
Gabriel Dumont $62,500 (1)
Robin Norell $62,500 (1)
Alan Quine $62,000 (2)
Josh Winquist $61,800 (1)
Steven Swavely $61,500 (2)
Jaycob Megna $61,500 (1)
Maxime Lajoie $55,000 (2)
Kyle Burroughs $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $2,107,800
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,104,925
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3799 - $9 - 0 - 0.00%
Luxury : 1000 - $129 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,350,000
Farm Players Total Salaries$2,306,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$369,382
Pro Estimated Expenses$65,749,996
Farm Remaining Season Days177
Farm Expenses Per Days$18,682
Farm Estimated Expenses$3,306,714
Estimated Season Expenses$69,056,710
Estimated Season Salary Cap$64,350,026
Estimate Under Maximum Salary Cap of $67,500,000$3,149,974
Estimate Over Minimum Salary Cap of $43,000,000 $21,350,026
Current Bank Account$31,969,617
Projected Bank Account($37,087,093)

Pro Players Salaries

Drew Doughty $8,000,000 (4)
Brad Marchand $7,000,000 (6)
Anze Kopitar $6,000,000 (5)
Vladimir Tarasenko $6,000,000 (5)
Devan Dubnyk $5,500,000 (2)
Kristopher Letang $5,000,000 (2)
Marian Gaborik $4,500,000 (1)
Mathieu Perreault $3,500,000 (4)
Artem Anisimov $3,300,000 (1)
Derrick Pouliot $2,750,000 (1)
Johnny Boychuk $2,500,000 (2)
Andrew Copp $2,250,000 (4)
J.F. Berube $1,400,000 (1)
Adam McQuaid $1,250,000 (1)
Nate Thompson $1,200,000 (2)
Michael Latta $1,000,000 (2)
Ryan Horvat $900,000 (2)
Tage Thompson $850,000 (2)
Ryan Dzingel $800,000 (1)
Nick Seeler $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,350,000
Year 2020 : $49,600,000
Year 2021 : $32,500,000
Year 2022 : $31,000,000
Salary Average Commitment
Year 2019 : $63,273,492
Year 2020 : $47,856,825
Year 2021 : $31,436,111
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $64,350,000
Year 2020 : $49,700,000
Year 2021 : $32,750,000
Year 2022 : $32,750,000

Farm Players Salaries

Matt Martin $150,000 (1)
Matt Tennyson $125,000 (1)
Jayson Megna $110,000 (2)
Taylor Doherty $110,000 (1)
Tanner Fritz $110,000 (2)
Garrett Wilson $100,000 (2)
Matt Moulson $100,000 (1)
Adam Carlson $100,000 (1)
Vincent LoVerde $90,000 (2)
Brian Lashoff $90,000 (2)
Dominik Shine $90,000 (2)
Kevin Rooney $90,000 (2)
Sam Anas $85,000 (2)
Teigan Zahn $80,000 (1)
Trevor Smith $80,000 (1)
Jordan Murray $80,000 (2)
Ryan Tesink $80,000 (1)
Eric Cornel $80,000 (1)
Anthony Peters $80,000 (1)
Patrick Brown $80,000 (1)
Joel Chouinard $77,000 (1)
Scott Sabourin $75,000 (2)
Jamie Murray $75,000 (1)
Thomas Di Pauli $70,000 (2)
Miles Liberati $52,250 (1)
Jacob Middleton $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,306,750
Year 2020 : $1,000,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,311,750
Year 2020 : $995,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3565 - $8 - 0 - 0.00%
Luxury : 1000 - $126 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,070,000
Farm Players Total Salaries$1,775,000
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$354,326
Pro Estimated Expenses$63,070,028
Farm Remaining Season Days177
Farm Expenses Per Days$13,927
Farm Estimated Expenses$2,465,079
Estimated Season Expenses$65,535,107
Estimated Season Salary Cap$62,070,024
Estimate Under Maximum Salary Cap of $67,500,000$5,429,976
Estimate Over Minimum Salary Cap of $43,000,000 $19,070,024
Current Bank Account$55,450,097
Projected Bank Account($10,085,010)

Pro Players Salaries

Dustin Byfuglien $7,000,000 (3)
Roman Josi $7,000,000 (5)
Evgenii Dadonov $6,800,000 (4)
Mark Giordano $5,250,000 (3)
Tyler Bozak $4,800,000 (3)
Mikkel Boedker $3,500,000 (1)
Justin Schultz $3,250,000 (3)
Carl Gunnarsson $2,950,000 (1)
Elias Lindholm $2,900,000 (5)
Jean-Gabriel Pageau $2,500,000 (6)
Yanni Gourde $2,450,000 (4)
Petr Mrazek $2,450,000 (2)
Mike Smith (1 Way Contract) $1,750,000 (1)
Jonathan Ericsson $1,700,000 (1)
Mattias Janmark $1,700,000 (3)
Jonathan Merrill $1,600,000 (5)
Matthew Tkachuk $1,000,000 (1)
Frederik Gauthier $950,000 (1)
Filip Chytil $950,000 (3)
Anthony Beauvillier $950,000 (1)
Joseph Blandisi $620,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $62,070,000
Year 2020 : $50,550,000
Year 2021 : $48,450,000
Year 2022 : $28,600,000
Salary Average Commitment
Year 2019 : $65,096,369
Year 2020 : $51,776,369
Year 2021 : $49,445,119
Year 2022 : $26,895,119
Salary Cap with 1 Way Contract
Year 2019 : $62,070,000
Year 2020 : $48,650,000
Year 2021 : $46,200,000
Year 2022 : $23,250,000

Farm Players Salaries

Vladimir Sobotka $200,000 (1)
Marcus Foligno $120,000 (1)
Nick Schneider $110,000 (3)
Gustav Olofsson $99,000 (1)
Trevor Moore $90,000 (1)
Janne Kuokkanen $89,000 (2)
Ryan Collins $85,000 (2)
Cristoval Nieves $85,000 (1)
Andrew Nielsen $80,000 (1)
Mitchell Vande Sompel $79,500 (2)
J.C. Beaudin $78,000 (2)
Fredrik Claesson $78,000 (2)
Michael Amadio $75,000 (1)
Matt Grzelcyk $75,000 (1)
Brady Austin $70,000 (2)
Jake Hildebrand $68,000 (2)
Mikhail Vorobyev $62,500 (3)
Anton Blidh $62,000 (2)
Hudson Elynuik $61,000 (3)
Gage Ausmus $59,000 (2)
Cameron Hughes $49,000 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $1,775,000
Year 2020 : $946,000
Year 2021 : $273,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,632,667
Year 2020 : $924,667
Year 2021 : $255,167
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $38 - 0 - 0.00%
Level 3: 2500 - $17 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1190 - $140 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,869,500
Farm Players Total Salaries$1,925,500
Coaches Total Salaries$2,560,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$357,694
Pro Estimated Expenses$63,669,532
Farm Remaining Season Days177
Farm Expenses Per Days$15,172
Farm Estimated Expenses$2,685,444
Estimated Season Expenses$66,354,976
Estimated Season Salary Cap$61,869,418
Estimate Under Maximum Salary Cap of $67,500,000$5,630,582
Estimate Over Minimum Salary Cap of $43,000,000 $18,869,418
Current Bank Account$26,940,350
Projected Bank Account($39,414,626)

Pro Players Salaries

Tyler Seguin $6,500,000 (6)
Victor Hedman $5,500,000 (5)
William Karlsson $5,500,000 (7)
Mike Green $5,250,000 (2)
John Carlson $5,000,000 (3)
Alec Martinez $4,250,000 (3)
Mikko Rantanen $4,250,000 (5)
Connor Hellebuyck $3,800,000 (2)
Dan Hamhuis $2,850,000 (1)
Carl Hagelin $2,800,000 (3)
Derek Ryan $2,500,000 (2)
Trevor Lewis $2,400,000 (2)
Andreas Athanasiou $2,200,000 (5)
Nick Cousins $1,750,000 (3)
Michal Neuvirth $1,500,000 (1)
Joseph Morrow $1,094,500 (1)
Pierre-Luc Dubois $1,000,000 (2)
Alex Tuch $1,000,000 (8)
Joel Eriksson Ek $950,000 (2)
Kyle Connor $925,000 (1)
Steven Santini $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $61,869,500
Year 2020 : $57,850,000
Year 2021 : $43,350,000
Year 2022 : $29,500,000
Salary Average Commitment
Year 2019 : $63,632,616
Year 2020 : $56,413,116
Year 2021 : $40,788,116
Year 2022 : $27,581,449
Salary Cap with 1 Way Contract
Year 2019 : $61,869,500
Year 2020 : $54,650,000
Year 2021 : $38,750,000
Year 2022 : $24,950,000

Farm Players Salaries

Jordan Martinook $154,000 (1)
Andy Andreoff $125,000 (1)
Sheldon Rempal $105,000 (2)
Kurtis MacDermid $102,000 (3)
Austin Strand $99,500 (3)
Brendan Lemieux $92,500 (2)
Dillon Simpson $90,000 (2)
Brett Sutter $82,500 (1)
Jeffrey Truchon-Viel $75,000 (2)
Nick Schilkey $72,500 (1)
Kevin Boyle $71,500 (1)
Connor Ingram $71,500 (3)
Matt Luff $70,000 (3)
Joakim Ryan $70,000 (1)
Kyle Rau $67,500 (1)
Michael Brodzinski $66,000 (1)
Oskar Lindblom $65,000 (2)
Cal Petersen $65,000 (2)
Matia Marcantuoni $65,000 (1)
Tucker Poolman $62,500 (2)
Tyler Graovac $60,000 (2)
Cooper Marody $50,000 (3)
Sam Jardine $48,500 (2)
Matt Roy $47,500 (2)
Victor Olofsson $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $126 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,740,000
Farm Players Total Salaries$2,413,650
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$320,169
Pro Estimated Expenses$56,990,082
Farm Remaining Season Days177
Farm Expenses Per Days$18,439
Farm Estimated Expenses$3,263,703
Estimated Season Expenses$60,253,785
Estimated Season Salary Cap$55,739,988
Estimate Under Maximum Salary Cap of $67,500,000$11,760,012
Estimate Over Minimum Salary Cap of $43,000,000 $12,739,988
Current Bank Account$52,689,380
Projected Bank Account($7,564,405)

Pro Players Salaries

Jaroslav Halak $5,500,000 (2)
Connor McDavid $5,250,000 (6)
Nick Foligno $5,250,000 (4)
Tyler Bertuzzi $4,000,000 (4)
Jeff Petry $4,000,000 (2)
Patrik Laine $4,000,000 (7)
Chad Johnson $3,500,000 (2)
Justin Faulk $3,500,000 (2)
Alex Iafallo $3,000,000 (5)
Adam Lowry $2,250,000 (3)
Jamie Oleksiak $2,250,000 (6)
Andreas Borgman $2,250,000 (2)
Dominik Kahun $2,000,000 (2)
Rinat Valiev $1,700,000 (3)
Teemu Pulkkinen $1,600,000 (2)
Chris Wagner $1,500,000 (4)
Brandon Tanev $1,200,000 (2)
Brady Tkachuk $1,000,000 (2)
Patrick Eaves $1,000,000 (1)
Joel Edmundson $990,000 (3)
Total Pro Players20
Salary Commitment
Year 2019 : $55,740,000
Year 2020 : $57,400,000
Year 2021 : $32,800,000
Year 2022 : $28,250,000
Salary Average Commitment
Year 2019 : $54,325,186
Year 2020 : $53,325,186
Year 2021 : $31,075,186
Year 2022 : $25,595,186
Salary Cap with 1 Way Contract
Year 2019 : $55,740,000
Year 2020 : $54,740,000
Year 2021 : $30,190,000
Year 2022 : $25,250,000

Farm Players Salaries

Brad Malone $175,000 (1)
Ryan Lomberg $150,000 (3)
Michael Hutchinson $150,000 (1)
Justin Dowling $130,000 (1)
Timothy Liljegren $100,000 (2)
Dante Fabbro $100,000 (3)
Nicolas Hague $90,000 (2)
Rasmus Sandin $90,000 (3)
Freddie Hamilton $90,000 (1)
Taylor Raddysh $85,000 (3)
Reid Petryk $78,650 (1)
Stelio Mattheos $75,000 (3)
Alex Lintuniemi $75,000 (1)
Felix Sandstrom $70,000 (2)
Ville Husso $70,000 (1)
Adam Brooks $67,500 (2)
Patrick Russell $66,000 (1)
Kyle Wood $66,000 (1)
Callum Booth $65,000 (2)
Jesse Graham $65,000 (1)
Alexandre Carrier $65,000 (1)
Saku Maenalanen $65,000 (1)
Tony Cameranesi $60,500 (1)
Brad Ross $60,000 (2)
Joona Koppanen $60,000 (2)
Samuel Blais $50,000 (1)
Colby Williams $50,000 (1)
Reid Duke $50,000 (2)
Francis Perron $47,500 (2)
Skyler McKenzie $47,500 (2)
Total Farm Players30
Salary Commitment
Year 2019 : $2,413,650
Year 2020 : $1,157,500
Year 2021 : $500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,341,088
Year 2020 : $1,157,500
Year 2021 : $500,000
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4580 - $8 - 0 - 0.00%
Luxury : 1100 - $128 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,175,000
Farm Players Total Salaries$1,764,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$263,624
Pro Estimated Expenses$46,925,072
Farm Remaining Season Days177
Farm Expenses Per Days$13,921
Farm Estimated Expenses$2,464,017
Estimated Season Expenses$49,389,089
Estimated Season Salary Cap$45,174,976
Estimate Under Maximum Salary Cap of $67,500,000$22,325,024
Estimate Over Minimum Salary Cap of $43,000,000 $2,174,976
Current Bank Account$59,192,494
Projected Bank Account$9,803,405

Pro Players Salaries

Eric Staal $6,000,000 (2)
Alex Pietrangelo $5,000,000 (6)
Tyler Myers $4,500,000 (5)
Jared Spurgeon $4,250,000 (5)
Frederik Andersen $4,000,000 (3)
Troy Brouwer (1 Way Contract) $3,000,000 (1)
Sam Bennett $2,500,000 (3)
Andrew Shaw $2,000,000 (3)
Ryan Hartman $1,900,000 (1)
Joonas Donskoi $1,500,000 (2)
Adam Clendening $1,250,000 (2)
Colton Sissons $1,200,000 (2)
Dennis Seidenberg $1,000,000 (1)
Pierre-Edouard Bellemare $1,000,000 (2)
Carter Hart $950,000 (3)
Lawson Crouse $950,000 (1)
Sebastian F. Aho $950,000 (1)
Robert Thomas $900,000 (3)
Colin White $875,000 (2)
Travis Dermott $850,000 (1)
Zdeno Chara (1 Way Contract) $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $45,175,000
Year 2020 : $37,675,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $45,532,143
Year 2020 : $36,032,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $45,175,000
Year 2020 : $35,925,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries

Dylan Olsen $110,000 (1)
Tristan Jarry $100,000 (3)
Andrey Pedan $100,000 (2)
Miikka Salomaki $99,000 (1)
Luke Kunin $95,000 (2)
Tyson Jost $92,500 (2)
Ryan Poehling $92,500 (3)
Jujhar Khaira $82,500 (1)
Phil Di Giuseppe $82,500 (1)
Curtis McKenzie $75,000 (2)
Brendan Guhle $75,000 (3)
Jeremy Smith $75,000 (1)
Guillaume Brisebois $70,000 (2)
Ben Thomas $70,000 (1)
Mathieu Joseph $70,000 (2)
Adam Gaudette $65,000 (2)
Dennis Gilbert $60,000 (3)
Kaapo Kahkonen $60,000 (3)
Luke Johnson $60,000 (1)
Reece Willcox $60,000 (2)
Brandon Gignac $60,000 (3)
Riley Barber $60,000 (2)
Anthony Louis $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $1,764,000
Year 2020 : $1,210,000
Year 2021 : $472,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,759,417
Year 2020 : $1,183,750
Year 2021 : $457,500
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5400 - $30 - 0 - 0.00%
Level 3: 3000 - $8 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1100 - $124 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,750,000
Farm Players Total Salaries$2,299,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$278,652
Pro Estimated Expenses$49,600,056
Farm Remaining Season Days177
Farm Expenses Per Days$16,944
Farm Estimated Expenses$2,999,088
Estimated Season Expenses$52,599,144
Estimated Season Salary Cap$47,749,924
Estimate Under Maximum Salary Cap of $67,500,000$19,750,076
Estimate Over Minimum Salary Cap of $43,000,000 $4,749,924
Current Bank Account$34,542,213
Projected Bank Account($18,056,931)

Pro Players Salaries

Corey Perry $8,000,000 (4)
Corey Crawford $4,750,000 (4)
Sean Couturier $4,050,000 (5)
Colin Miller $3,000,000 (5)
Mike Hoffman $3,000,000 (4)
Cory Conacher $2,700,000 (2)
Jaden Schwartz $2,500,000 (5)
Erik Gudbranson $2,500,000 (4)
David Kampf (1 Way Contract) $2,500,000 (2)
Keith Kinkaid $2,250,000 (3)
Anthony DeAngelo $1,950,000 (2)
Dean Kukan $1,300,000 (4)
Julius Honka $1,250,000 (1)
Kevin Connauton $1,200,000 (1)
Chandler Stephenson $1,100,000 (3)
Trevor Van Riemsdyk (1 Way Contract) $1,100,000 (1)
Casey Mittelstadt $950,000 (3)
Connor Brown $900,000 (2)
Evan Rodrigues $900,000 (1)
Mike Reilly $700,000 (1)
Alexander Kerfoot $650,000 (2)
Jesper Bratt $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $47,750,000
Year 2020 : $41,800,000
Year 2021 : $34,100,000
Year 2022 : $30,900,000
Salary Average Commitment
Year 2019 : $47,401,130
Year 2020 : $42,414,464
Year 2021 : $33,389,464
Year 2022 : $29,089,464
Salary Cap with 1 Way Contract
Year 2019 : $47,750,000
Year 2020 : $42,600,000
Year 2021 : $33,400,000
Year 2022 : $29,100,000

Farm Players Salaries

Daniel Winnik $220,000 (1)
Ron Hainsey $185,000 (1)
Sam Miletic $150,000 (3)
Tommy Cross $132,000 (1)
Andrew Poturalski $120,000 (2)
Ken Appleby $117,000 (3)
Brendan Leipsic $100,000 (3)
Scott Wedgewood $95,000 (2)
Reid Boucher $90,000 (1)
Adam Mascherin $88,000 (3)
Kasimir Kaskisuo $87,000 (3)
Andreas Englund $80,000 (1)
Nicolas Aube-Kubel $80,000 (1)
Will Bitten $75,000 (3)
Steven Fogarty $75,000 (3)
Matt Iacopelli $70,000 (2)
Anthony Richard $70,000 (2)
Conor Garland $65,000 (2)
Drake Batherson $65,000 (3)
Mason Shaw $65,000 (3)
Parker Wotherspoon $60,000 (2)
Doyle Somerby $60,000 (3)
Daniel O'Regan $50,000 (1)
David Quenneville $50,000 (3)
Joonas Lyytinen $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,299,000
Year 2020 : $1,462,000
Year 2021 : $932,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,270,417
Year 2020 : $1,455,750
Year 2021 : $932,000
Year 2022 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $114 - 0 - 0.00%
Level 2: 5000 - $63 - 0 - 0.00%
Level 3: 2000 - $43 - 0 - 0.00%
Level 4: 4000 - $24 - 0 - 0.00%
Luxury : 1007 - $227 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 120.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,470,000
Farm Players Total Salaries$2,580,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$378,202
Pro Estimated Expenses$67,319,956
Farm Remaining Season Days177
Farm Expenses Per Days$17,545
Farm Estimated Expenses$3,105,465
Estimated Season Expenses$70,425,421
Estimated Season Salary Cap$65,470,002
Estimate Under Maximum Salary Cap of $67,500,000$2,029,998
Estimate Over Minimum Salary Cap of $43,000,000 $22,470,002
Current Bank Account$53,468,478
Projected Bank Account($16,956,943)

Pro Players Salaries

Sidney Crosby $8,800,000 (2)
Gabriel Landeskog $6,500,000 (1)
Sergei Bobrovsky $5,750,000 (4)
Tyler Johnson $5,000,000 (3)
Ryan Suter $5,000,000 (2)
Ryan Kesler $4,500,000 (2)
Brayden Schenn $3,750,000 (3)
Loui Eriksson $3,500,000 (1)
Richard Panik $3,400,000 (4)
Tyson Barrie $3,150,000 (2)
Hampus Lindholm $2,500,000 (3)
Paul Byron $2,250,000 (1)
Sven Baertschi $1,750,000 (3)
Radko Gudas $1,650,000 (1)
Frank Vatrano $1,500,000 (4)
Rasmus Dahlin $1,000,000 (3)
Clayton Keller $995,000 (2)
Dylan Strome $950,000 (2)
Josh Morrissey $925,000 (1)
Joonas Korpisalo $900,000 (4)
Linus Ullmark $900,000 (1)
Henrik Samuelsson (1 Way Contract) $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $65,470,000
Year 2020 : $51,745,000
Year 2021 : $28,200,000
Year 2022 : $13,550,000
Salary Average Commitment
Year 2019 : $63,358,453
Year 2020 : $49,333,453
Year 2021 : $25,991,667
Year 2022 : $12,487,500
Salary Cap with 1 Way Contract
Year 2019 : $65,470,000
Year 2020 : $49,745,000
Year 2021 : $25,550,000
Year 2022 : $11,550,000

Farm Players Salaries

Brayden Burke $200,000 (3)
Mitch Reinke $200,000 (2)
Chris VandeVelde $200,000 (1)
Jayden Halbgewachs $200,000 (3)
Matthew Highmore $150,000 (4)
Brennan Menell $130,000 (4)
Sergey Tolchinsky $125,000 (1)
Jean-Sebastien Dea $125,000 (1)
Alex Belzile $115,000 (3)
Giovanni Fiore $110,000 (2)
Michael Dal Colle $95,000 (1)
Jordan Subban $82,500 (3)
Adam Erne $80,000 (1)
Gage Quinney $77,000 (1)
Eric Comrie $75,000 (1)
Victor Mete $70,000 (2)
Joey LaLeggia $66,000 (1)
Taylor Leier $65,000 (1)
Antoine Bibeau $63,000 (2)
Jan Kostalek $62,500 (1)
Reece Scarlett $62,000 (1)
Carter Camper $60,000 (1)
Andrew Campbell $60,000 (1)
Jesse Gabrielle $57,500 (1)
Brett Seney $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,580,500
Year 2020 : $1,340,500
Year 2021 : $907,500
Year 2022 : $285,000
Salary Average Commitment
Year 2019 : $2,559,500
Year 2020 : $1,369,167
Year 2021 : $924,500
Year 2022 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $23 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1144 - $126 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 118.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$1,862,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$360,674
Pro Estimated Expenses$64,199,972
Farm Remaining Season Days177
Farm Expenses Per Days$13,912
Farm Estimated Expenses$2,462,424
Estimated Season Expenses$66,662,396
Estimated Season Salary Cap$62,950,056
Estimate Under Maximum Salary Cap of $67,500,000$4,549,944
Estimate Over Minimum Salary Cap of $43,000,000 $19,950,056
Current Bank Account$23,383,480
Projected Bank Account($43,278,916)

Pro Players Salaries

Tuukka Rask $5,650,000 (1)
Sam Gagner $5,500,000 (3)
Mats Zuccarello $5,000,000 (2)
Jonathan Huberdeau $4,750,000 (6)
Alexander Radulov $4,500,000 (3)
Jake Gardiner $4,250,000 (4)
Patrik Berglund $4,250,000 (2)
Nikita Zaitsev $4,000,000 (6)
Jacob Trouba $3,250,000 (2)
Nathan MacKinnon $3,250,000 (1)
Alexander Wennberg $3,000,000 (2)
Cal O'Reilly $2,400,000 (3)
Leo Komarov $2,000,000 (1)
Curtis McElhinney $1,750,000 (2)
Morgan Rielly $1,700,000 (1)
Marc Methot (1 Way Contract) $1,250,000 (1)
Oliver Bjorkstrand $1,250,000 (2)
Alex Stalock (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
Greg McKegg (1 Way Contract) $1,100,000 (1)
Jakob Chychrun $1,000,000 (1)
Kasperi Kapanen $950,000 (1)
Jacob Larsson $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $62,950,000
Year 2020 : $45,000,000
Year 2021 : $24,250,000
Year 2022 : $13,000,000
Salary Average Commitment
Year 2019 : $61,637,499
Year 2020 : $42,979,166
Year 2021 : $24,933,333
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $62,950,000
Year 2020 : $44,800,000
Year 2021 : $25,400,000
Year 2022 : $13,000,000

Farm Players Salaries

Calle Rosen $180,000 (2)
John Ramage $125,000 (1)
Christian Thomas $125,000 (1)
Cole Ully $125,000 (1)
Andreas Johnsson $100,000 (3)
Evgeny Svechnikov $95,000 (2)
John Gilmour $90,000 (3)
Casey Bailey $80,000 (2)
Michael Haley $80,000 (2)
Richard Clune $80,000 (2)
Chris Thorburn $80,000 (1)
Lucas Wallmark $70,000 (1)
Andrew Bodnarchuk $65,000 (1)
Sean Zimmerman $65,000 (1)
Ryan Rupert $65,000 (1)
Angus Redmond $65,000 (2)
Yannick Veilleux $65,000 (1)
Mathieu Brodeur $65,000 (1)
Ryan Stanton $65,000 (1)
Ben Marshall $65,000 (1)
Pat Nagle $65,000 (1)
Pierre Engvall $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2019 : $1,862,500
Year 2020 : $817,500
Year 2021 : $237,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,862,500
Year 2020 : $817,500
Year 2021 : $237,500
Year 2022 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2300 - $17 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1232 - $127 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,125,000
Farm Players Total Salaries$2,587,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$274,579
Pro Estimated Expenses$48,875,062
Farm Remaining Season Days177
Farm Expenses Per Days$19,140
Farm Estimated Expenses$3,387,780
Estimated Season Expenses$52,262,842
Estimated Season Salary Cap$47,124,966
Estimate Under Maximum Salary Cap of $67,500,000$20,375,034
Estimate Over Minimum Salary Cap of $43,000,000 $4,124,966
Current Bank Account$24,206,504
Projected Bank Account($28,056,338)

Pro Players Salaries

Leon Draisaitl $5,750,000 (6)
Nick Ritchie $5,000,000 (6)
Mika Zibanejad $5,000,000 (7)
Noah Hanifin $4,000,000 (7)
Colton Parayko $4,000,000 (5)
Chris Tanev $3,500,000 (3)
Anthony Duclair $2,500,000 (3)
Anders Nilsson $2,225,000 (2)
Par Lindholm (1 Way Contract) $2,000,000 (2)
Connor Murphy $1,850,000 (4)
Kiefer Sherwood $1,750,000 (2)
Aaron Dell $1,750,000 (2)
Brett Ritchie $1,350,000 (3)
Tim Schaller $1,200,000 (2)
Chris Bigras $1,100,000 (2)
Miro Heiskanen $1,000,000 (3)
Roope Hintz $950,000 (3)
Dillon Dube $900,000 (3)
Nikolai Prokhorkin $700,000 (1)
Nikita Gusev $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $47,125,000
Year 2020 : $42,875,000
Year 2021 : $32,750,000
Year 2022 : $24,100,000
Salary Average Commitment
Year 2019 : $43,024,406
Year 2020 : $41,724,406
Year 2021 : $31,711,906
Year 2022 : $22,295,239
Salary Cap with 1 Way Contract
Year 2019 : $47,125,000
Year 2020 : $45,825,000
Year 2021 : $35,800,000
Year 2022 : $25,600,000

Farm Players Salaries

Jori Lehtera $250,000 (3)
Alex Barre-Boulet $200,000 (3)
Dylan Coghlan $125,000 (3)
Emile Poirier $117,500 (2)
Joe Hicketts $117,500 (1)
Daniel Carr $110,000 (1)
Danick Martel $101,750 (1)
Jason Dickinson $100,000 (1)
Spencer Foo $96,500 (2)
Ilya Samsonov $95,000 (3)
Mitchell Stephens $93,500 (2)
Jakob Forsbacka Karlsson $92,500 (2)
Tim Heed $91,500 (1)
Jonas Siegenthaler $90,000 (2)
Matt Taormina $90,000 (1)
Nathan Walker $85,000 (2)
Jayce Hawryluk $85,000 (2)
Lane Pederson $82,500 (2)
Shane Starrett $80,000 (2)
Michael Kapla $80,000 (2)
Colton Beck $79,500 (1)
Mitch Gillam $77,500 (2)
Sam Vigneault $72,500 (1)
Anders Bjork $65,000 (3)
Devante Stephens $60,000 (2)
Ben Betker $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,587,750
Year 2020 : $1,675,000
Year 2021 : $635,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,562,750
Year 2020 : $1,750,000
Year 2021 : $710,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 1066 - $100 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,220,000
Farm Players Total Salaries$1,547,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$282,135
Pro Estimated Expenses$50,220,030
Farm Remaining Season Days177
Farm Expenses Per Days$11,565
Farm Estimated Expenses$2,047,005
Estimated Season Expenses$52,267,035
Estimated Season Salary Cap$48,220,022
Estimate Under Maximum Salary Cap of $67,500,000$19,279,978
Estimate Over Minimum Salary Cap of $43,000,000 $5,220,022
Current Bank Account$24,268,776
Projected Bank Account($27,998,259)

Pro Players Salaries

Mark Scheifele $5,500,000 (3)
Braydon Coburn $4,800,000 (1)
Kris Russell $4,450,000 (1)
Cam Talbot $4,000,000 (3)
Bo Horvat $3,500,000 (2)
Calvin De Haan $3,000,000 (1)
Brandon Sutter $3,000,000 (1)
Kyle Clifford $2,800,000 (1)
Cody Ceci $2,500,000 (2)
Eddie Lack $2,300,000 (1)
Zack Kassian $2,250,000 (1)
Daniel Girardi $2,000,000 (1)
Jordan Nolan $1,525,000 (2)
Hunter Shinkaruk $1,200,000 (2)
Brock Boeser $1,000,000 (2)
Nolan Patrick $1,000,000 (2)
Travis Konecny $950,000 (1)
Brendan Perlini $925,000 (1)
Haydn Fleury $920,000 (1)
Joseph Cramarossa $600,000 (1)
Max Domi $0 (0)
Otto Koivula $0 (0)
Total Pro Players22
Salary Commitment
Year 2019 : $48,220,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $47,310,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $48,220,000
Year 2020 : $20,225,000
Year 2021 : $9,500,000
Year 2022 : $0

Farm Players Salaries

Quinton Howden $140,000 (1)
Ashton Sautner $95,000 (2)
Ben Thomson $95,000 (2)
Brett Kulak $90,000 (2)
Zach Sanford $90,000 (1)
Tyler Gaudet $85,000 (1)
Colin Campbell $85,000 (1)
Thatcher Demko $85,000 (1)
Kurtis Gabriel $77,200 (2)
Dylan Blujus $77,000 (1)
Luke Witkowski $75,000 (1)
Thomas McCollum $67,000 (1)
Travis Ewanyk $65,800 (1)
Josh Currie $65,000 (1)
Dalton Smith $65,000 (1)
Joseph Labate $60,000 (1)
Blaine Byron $60,000 (2)
James De Haas $60,000 (2)
Brett Pollock $60,000 (1)
Joshua Brown $50,000 (1)
Brett Lernout $0 (0)
Dillon Heatherington $0 (0)
Total Farm Players22
Salary Commitment
Year 2019 : $1,547,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,547,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4839 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3000 - $10 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,133,333
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$329,401
Pro Estimated Expenses$58,633,378
Farm Remaining Season Days177
Farm Expenses Per Days$16,172
Farm Estimated Expenses$2,862,444
Estimated Season Expenses$61,495,822
Estimated Season Salary Cap$57,133,372
Estimate Under Maximum Salary Cap of $67,500,000$10,366,628
Estimate Over Minimum Salary Cap of $43,000,000 $14,133,372
Current Bank Account$51,480,656
Projected Bank Account($10,015,166)

Pro Players Salaries

Jason Spezza $8,000,000 (2)
Patrick Kane $8,000,000 (2)
Jonathan Toews $6,500,000 (2)
Dougie Hamilton $6,000,000 (7)
Mikael Granlund $4,850,000 (1)
Jonathan Quick $3,000,000 (3)
Nate Schmidt $3,000,000 (3)
Mark Letestu $2,800,000 (1)
Dmitry Orlov $2,000,000 (1)
Jake Virtanen $1,750,000 (2)
Marcus Kruger $1,333,333 (2)
Philipp Grubauer $1,250,000 (1)
Stefan Matteau $1,200,000 (1)
Joakim Nordstrom $1,100,000 (2)
Andrei Svechnikov $1,000,000 (3)
Thomas Chabot $1,000,000 (2)
Zach Werenski $1,000,000 (1)
Alex DeBrincat $950,000 (2)
Ryan Donato $900,000 (2)
Steven Kampfer (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Gustav Forsling $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $57,133,333
Year 2020 : $40,183,333
Year 2021 : $13,000,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $55,248,511
Year 2020 : $41,371,428
Year 2021 : $14,250,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,133,333
Year 2020 : $42,533,333
Year 2021 : $13,000,000
Year 2022 : $6,000,000

Farm Players Salaries

Dale Weise $205,000 (1)
Oscar Lindberg $162,500 (1)
Markus Hannikainen $105,000 (3)
Gavin Bayreuther $100,000 (1)
Jimmy Hayes $100,000 (2)
Zac Dalpe $100,000 (2)
Curtis Lazar $97,500 (1)
Tanner Kero $95,000 (2)
Chase De Leo $80,000 (3)
Michael Paliotta $80,000 (2)
Tyler Sikura $80,000 (1)
Cale Fleury $75,000 (3)
Caleb Jones $70,000 (2)
Anton Forsberg $70,000 (1)
Wayne Simpson $70,000 (1)
MacKenzie Weegar $70,000 (1)
Evan McEneny $67,500 (2)
Ross Colton $65,000 (3)
Joe Cannata $65,000 (1)
Sebastian D. Aho $65,000 (2)
Ben Sexton $62,500 (1)
Ryan Faragher $60,000 (1)
Marian Studenic $60,000 (3)
Logan Day $60,000 (1)
Dmitry Sokolov $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,112,500
Year 2020 : $1,010,000
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,118,334
Year 2020 : $1,046,668
Year 2021 : $432,500
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,295,000
Farm Players Total Salaries$1,829,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$374,129
Pro Estimated Expenses$66,594,962
Farm Remaining Season Days177
Farm Expenses Per Days$15,421
Farm Estimated Expenses$2,729,517
Estimated Season Expenses$69,324,479
Estimated Season Salary Cap$65,295,028
Estimate Under Maximum Salary Cap of $67,500,000$2,204,972
Estimate Over Minimum Salary Cap of $43,000,000 $22,295,028
Current Bank Account$47,863,221
Projected Bank Account($21,461,258)

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Nathan Horton $8,500,000 (1)
Blake Wheeler $6,750,000 (4)
Oliver Ekman-Larsson $5,000,000 (5)
Jakub Voracek $5,000,000 (3)
Jake Allen $4,000,000 (3)
Patrick Maroon $3,000,000 (1)
Charlie Coyle $3,000,000 (4)
Jakub Jerabek $2,500,000 (2)
Brady Skjei $2,000,000 (4)
Jan Rutta $2,000,000 (2)
Nikolaj Ehlers $1,800,000 (6)
Damon Severson $1,700,000 (1)
Luke Schenn $1,500,000 (1)
Leland Irving $1,500,000 (1)
Timo Meier $1,000,000 (1)
Mark Jankowski $1,000,000 (1)
Chad Ruhwedel $975,000 (2)
Kenny Ryan $900,000 (1)
Casey DeSmith $850,000 (2)
Kevin Gravel $800,000 (2)
Warren Foegele $800,000 (2)
Paul Carey $620,000 (1)
Paul LaDue $600,000 (1)
Total Pro Players24
Salary Commitment
Year 2019 : $65,295,000
Year 2020 : $49,675,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $69,192,572
Year 2020 : $48,780,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $65,295,000
Year 2020 : $44,975,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries

Samuel Morin $100,000 (1)
Juuso Valimaki $100,000 (3)
Troy Grosenick $97,000 (2)
Jansen Harkins $95,000 (2)
Nathan Bastian $95,000 (2)
Josh Jacobs $95,000 (1)
Ian McCoshen $95,000 (1)
Kevin Ekman-Larsson $90,000 (2)
Maxim Letunov $90,000 (3)
Scott Eansor $85,000 (1)
Stefan LeBlanc $83,000 (2)
Nick Paul $80,000 (2)
Dylan DeMelo $80,000 (1)
Blake Pietila $80,000 (2)
Mark Friedman $80,000 (2)
Marcus Hogberg $80,000 (2)
Nick Lappin $72,000 (1)
William Borgen $70,000 (3)
Clark Bishop $65,000 (2)
Kevin Labanc $50,000 (1)
Brian Pinho $50,000 (3)
Christopher Brown $50,000 (3)
Julien Nantel $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $1,829,500
Year 2020 : $1,205,000
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,829,500
Year 2020 : $1,205,000
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1118 - $129 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,050,000
Farm Players Total Salaries$2,534,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$364,045
Pro Estimated Expenses$64,800,010
Farm Remaining Season Days177
Farm Expenses Per Days$17,424
Farm Estimated Expenses$3,084,048
Estimated Season Expenses$67,884,058
Estimated Season Salary Cap$63,049,914
Estimate Under Maximum Salary Cap of $67,500,000$4,450,086
Estimate Over Minimum Salary Cap of $43,000,000 $20,049,914
Current Bank Account$45,874,939
Projected Bank Account($22,009,119)

Pro Players Salaries

Ilya Kovalchuk $6,500,000 (2)
Nicklas Backstrom $6,500,000 (4)
Keith Yandle $6,000,000 (5)
Kevin Shattenkirk $5,750,000 (4)
Joe Pavelski $5,000,000 (2)
Paul Stastny $4,250,000 (1)
David Savard $4,000,000 (4)
Chris Kreider $3,500,000 (3)
Bryan Rust $3,250,000 (3)
Sami Vatanen $3,000,000 (4)
Alex Chiasson $2,750,000 (3)
John Gibson $2,250,000 (5)
Dylan Larkin $1,800,000 (7)
Danton Heinen $1,750,000 (3)
Louis Domingue $1,750,000 (1)
Christian Djoos $1,500,000 (2)
Markus Nutivaara $1,100,000 (2)
Artturi Lehkonen $950,000 (1)
Christian Fischer (1 Way Contract) $750,000 (3)
Denis Malgin $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $63,050,000
Year 2020 : $59,450,000
Year 2021 : $47,900,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $66,202,144
Year 2020 : $58,889,644
Year 2021 : $44,702,977
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $63,050,000
Year 2020 : $55,400,000
Year 2021 : $41,300,000
Year 2022 : $29,300,000

Farm Players Salaries

Andrew Hammond $150,000 (2)
T.J. Hensick $140,000 (1)
Collin Delia $110,000 (2)
Kevin Czuczman $101,000 (1)
Alexandre Alain $100,000 (3)
Adam Johnson $100,000 (2)
Chris Butler $95,000 (1)
Casey Nelson $92,500 (1)
Ethan Prow $92,500 (2)
Carter Rowney $92,000 (1)
Ryan Lindgren $90,000 (2)
Jonny Brodzinski $90,000 (2)
Keegan Lowe $90,000 (1)
Oscar Fantenberg $90,000 (1)
Gabriel Bourque $90,000 (2)
Matt Lorito $86,000 (1)
Joey Anderson $85,000 (3)
Simon Benoit $85,000 (2)
Max Lagace $80,000 (2)
Brendan Woods $80,000 (1)
Peter Cehlarik $80,000 (1)
Tomas Sholl $80,000 (1)
Maxim Sushko $70,000 (3)
Ryan Fitzgerald $70,000 (1)
Michael Spacek $70,000 (2)
Hunter Fejes $65,000 (1)
Chasen Balisy $62,500 (1)
Dylan Sikura $50,000 (2)
Chaz Reddekopp $47,500 (3)
Total Farm Players29
Salary Commitment
Year 2019 : $2,534,000
Year 2020 : $1,310,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,534,000
Year 2020 : $1,310,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4400 - $9 - 0 - 0.00%
Luxury : 1168 - $125 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,191,000
Farm Players Total Salaries$2,222,700
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$360,455
Pro Estimated Expenses$64,160,990
Farm Remaining Season Days177
Farm Expenses Per Days$18,179
Farm Estimated Expenses$3,217,683
Estimated Season Expenses$67,378,673
Estimated Season Salary Cap$62,191,064
Estimate Under Maximum Salary Cap of $67,500,000$5,308,936
Estimate Over Minimum Salary Cap of $43,000,000 $19,191,064
Current Bank Account$26,708,129
Projected Bank Account($40,670,544)

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
Brent Burns $7,050,000 (1)
Claude Giroux $6,500,000 (2)
Taylor Hall $6,250,000 (3)
Nikita Kucherov $6,250,000 (4)
David Krejci $5,500,000 (2)
Jacob Markstrom $2,800,000 (2)
John Klingberg $2,650,000 (2)
Matt Murray $2,450,000 (1)
Rasmus Ristolainen $2,350,000 (4)
Shea Theodore $1,970,000 (2)
Erik Haula $1,950,000 (1)
Nikita Zadorov $1,950,000 (5)
Tobias Rieder $1,600,000 (1)
Johan Larsson $999,000 (2)
Anthony Mantha $999,000 (1)
Josh Anderson $999,000 (1)
Christian Dvorak $950,000 (1)
Rasmus Andersson $925,000 (1)
Anthony Cirelli $799,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $62,191,000
Year 2020 : $48,868,000
Year 2021 : $22,400,000
Year 2022 : $16,600,000
Salary Average Commitment
Year 2019 : $60,957,965
Year 2020 : $45,134,965
Year 2021 : $18,536,191
Year 2022 : $12,727,857
Salary Cap with 1 Way Contract
Year 2019 : $62,191,000
Year 2020 : $45,268,000
Year 2021 : $16,800,000
Year 2022 : $10,550,000

Farm Players Salaries

Aaron Ness $175,000 (3)
Colin Wilson $175,000 (2)
Brandon Gormley $135,000 (1)
Pontus Aberg $125,000 (1)
Nicolas Kerdiles $125,000 (1)
Dmitrij Jaskin $110,000 (1)
Laurent Brossoit $99,900 (2)
Nic Petan $99,900 (3)
Henri Jokiharju $97,500 (3)
Julien Gauthier $96,500 (2)
Daniel Catenacci $95,000 (1)
Alexander Volkov $94,500 (2)
Jordan Schmaltz $92,500 (1)
Oliver Kylington $90,000 (1)
Frank Corrado $89,900 (1)
Ryan Kujawinski $80,000 (1)
Dominic Turgeon $75,000 (2)
Keaton Middleton $70,000 (3)
Tye McGinn $70,000 (1)
Michael McNiven $65,000 (1)
Anton Lindholm $65,000 (1)
Radel Fazleev $49,500 (2)
Colin Blackwell $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,222,700
Year 2020 : $1,107,900
Year 2021 : $582,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,236,933
Year 2020 : $1,069,533
Year 2021 : $479,133
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 4000 - $19 - 0 - 0.00%
Level 4: 5000 - $12 - 0 - 0.00%
Luxury : 1273 - $129 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,725,000
Farm Players Total Salaries$2,082,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$336,938
Pro Estimated Expenses$59,974,964
Farm Remaining Season Days177
Farm Expenses Per Days$16,565
Farm Estimated Expenses$2,932,005
Estimated Season Expenses$62,906,969
Estimated Season Salary Cap$58,725,048
Estimate Under Maximum Salary Cap of $67,500,000$8,774,952
Estimate Over Minimum Salary Cap of $43,000,000 $15,725,048
Current Bank Account$22,268,065
Projected Bank Account($40,638,904)

Pro Players Salaries

Duncan Keith $6,500,000 (3)
Dmitry Kulikov $5,250,000 (4)
Jake Guentzel $5,000,000 (7)
Brian Elliott $5,000,000 (2)
Reilly Smith $4,650,000 (5)
Milan Michalek $4,500,000 (1)
Matt Niskanen $4,500,000 (1)
Victor Rask $2,750,000 (5)
Erik Condra $2,250,000 (2)
Matt Bartkowski $2,150,000 (2)
Phillip Danault $1,850,000 (2)
Tommy Wingels $1,850,000 (2)
Lars Eller $1,850,000 (3)
Ryan Miller $1,650,000 (2)
Nathan Beaulieu $1,450,000 (2)
Charles Hudon $1,425,000 (3)
Justin Falk $1,350,000 (2)
Michael McCarron $1,250,000 (3)
Mikhail Sergachev $1,000,000 (2)
Jacob De La Rose $900,000 (1)
Sven Andrighetto $900,000 (2)
Miles Wood $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $58,725,000
Year 2020 : $46,625,000
Year 2021 : $26,925,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $58,166,667
Year 2020 : $47,066,667
Year 2021 : $27,725,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $58,725,000
Year 2020 : $48,125,000
Year 2021 : $28,675,000
Year 2022 : $17,650,000

Farm Players Salaries

Garnet Hathaway $135,000 (4)
Zachary Fucale $135,000 (3)
Buddy Robinson $127,000 (1)
Jarred Tinordi $125,000 (2)
Philip Varone $115,000 (2)
Matt Donovan $115,000 (3)
Dylan McIlrath $105,000 (1)
Roland McKeown $100,000 (3)
Dustin Tokarski $97,500 (1)
Jake Evans $90,000 (3)
Noah Juulsen $87,500 (2)
Jacob Nilsson $80,000 (1)
Lukas Vejdemo $80,000 (3)
Greg Carey $80,000 (2)
Nikita Scherbak $80,000 (1)
Pierre-Cedric Labrie $75,000 (1)
Giorgio Estephan $70,000 (3)
Jeremy Gregoire $70,000 (3)
Josiah Didier $70,000 (1)
Adam Gilmour $65,000 (1)
Gus Young $60,000 (1)
Connor Crisp $60,000 (1)
Dalton Thrower $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,082,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,082,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $59 - 0 - 0.00%
Level 2: 5292 - $32 - 0 - 0.00%
Level 3: 2117 - $19 - 0 - 0.00%
Level 4: 3175 - $12 - 0 - 0.00%
Luxury : 1179 - $124 - 0 - 0.00%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,575,000
Farm Players Total Salaries$1,864,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$354,354
Pro Estimated Expenses$63,075,012
Farm Remaining Season Days177
Farm Expenses Per Days$12,791
Farm Estimated Expenses$2,264,007
Estimated Season Expenses$65,339,019
Estimated Season Salary Cap$61,575,006
Estimate Under Maximum Salary Cap of $67,500,000$5,924,994
Estimate Over Minimum Salary Cap of $43,000,000 $18,575,006
Current Bank Account$36,347,560
Projected Bank Account($28,991,459)

Pro Players Salaries

Steven Stamkos $9,100,000 (6)
P.K. Subban $7,500,000 (3)
Ryan Johansen $7,000,000 (7)
Ben Bishop (Out of Payroll) $4,750,000 (1)
Filip Forsberg $4,175,000 (1)
David Schlemko $3,200,000 (1)
Viktor Arvidsson $2,500,000 (7)
Peter Holland $2,250,000 (1)
John Moore $2,125,000 (2)
Karson Kuhlman (1 Way Contract) $2,000,000 (2)
Scottie Upshall $2,000,000 (1)
Ben Gleason $2,000,000 (3)
Kevin Lankinen $2,000,000 (2)
Jamie McGinn $2,000,000 (2)
Eric Gelinas $1,700,000 (1)
Antti Suomela $1,500,000 (1)
Brett Connolly $1,500,000 (1)
Matt Hunwick $1,300,000 (1)
Tyler Pitlick $1,125,000 (1)
Magnus Paajarvi $1,000,000 (3)
Anton Slepyshev $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $61,575,000
Year 2020 : $41,300,000
Year 2021 : $32,875,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $60,222,025
Year 2020 : $37,805,358
Year 2021 : $29,647,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $61,575,000
Year 2020 : $37,225,000
Year 2021 : $29,100,000
Year 2022 : $18,600,000

Farm Players Salaries

Martin Frk $120,000 (2)
Yakov Trenin $110,000 (3)
Cedric Paquette $110,000 (3)
Anthony Bitetto $100,000 (1)
Zac Rinaldo $95,000 (2)
Landon Ferraro $94,000 (1)
A.J. Greer $90,000 (1)
Nick DeSimone $90,000 (3)
Nic Dowd $90,000 (1)
Frederick Gaudreau $85,000 (1)
Liam O'Brien $82,500 (2)
Jake Dotchin $80,000 (3)
Dakota Mermis $80,000 (2)
Justin Kirkland $80,000 (2)
Colin Greening $80,000 (1)
Daniel Maggio $80,000 (1)
Adam Wilcox $70,000 (2)
Martin Ouellette $70,000 (1)
Robbie Russo $70,000 (1)
Felix Girard $70,000 (1)
Codey Goloubef $67,500 (2)
Quentin Shore $50,000 (2)
Total Farm Players22
Salary Commitment
Year 2019 : $1,864,000
Year 2020 : $1,065,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,870,250
Year 2020 : $1,047,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3000 - $9 - 0 - 0.00%
Luxury : 1625 - $127 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,491,666
Farm Players Total Salaries$1,749,200
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$376,919
Pro Estimated Expenses$67,091,582
Farm Remaining Season Days177
Farm Expenses Per Days$16,097
Farm Estimated Expenses$2,849,169
Estimated Season Expenses$69,940,751
Estimated Season Salary Cap$65,491,718
Estimate Under Maximum Salary Cap of $67,500,000$2,008,282
Estimate Over Minimum Salary Cap of $43,000,000 $22,491,718
Current Bank Account$29,061,760
Projected Bank Account($40,878,991)

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,750,000 (2)
Henrik Lundqvist $5,700,000 (2)
Milan Lucic $5,666,666 (2)
Mikko Koivu $4,800,000 (1)
Andy Greene $4,750,000 (1)
Dustin Brown $4,500,000 (1)
Jaccob Slavin $4,000,000 (7)
Jack Eichel $3,600,000 (6)
Jonathan Bernier $3,500,000 (1)
Trevor Daley $3,250,000 (1)
William Nylander $3,000,000 (8)
Brayden Point $3,000,000 (8)
Jonas Brodin $2,140,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
Jimmy Vesey $1,500,000 (1)
Ryan Pulock $1,300,000 (1)
Brandon Montour (1 Way Contract) $1,300,000 (2)
Mark Barberio $1,000,000 (1)
Vladislav Kamenev (1 Way Contract) $990,000 (3)
Jon Gillies $970,000 (1)
Nico Hischier $950,000 (2)
Jake DeBrusk $925,000 (1)
Tyrell Goulbourne $800,000 (1)
Corey Durocher $600,000 (1)
Jani Hakanpaa $0 (0)
Total Pro Players25
Salary Commitment
Year 2019 : $65,491,666
Year 2020 : $38,856,666
Year 2021 : $16,900,000
Year 2022 : $16,800,000
Salary Average Commitment
Year 2019 : $66,682,277
Year 2020 : $39,731,944
Year 2021 : $17,346,944
Year 2022 : $16,216,944
Salary Cap with 1 Way Contract
Year 2019 : $65,491,666
Year 2020 : $37,596,666
Year 2021 : $14,590,000
Year 2022 : $13,600,000

Farm Players Salaries

Blake Coleman $120,000 (1)
Jakub Vrana $110,000 (2)
Jesse Puljujarvi $110,000 (1)
Lee Stempniak $100,000 (1)
Cameron Schilling $100,000 (1)
Andrew MacWilliam $100,000 (1)
J.T. Compher $100,000 (4)
Marcus Pettersson $95,000 (2)
Jeff Glass $95,000 (1)
Laurent Dauphin $84,700 (1)
Adin Hill $80,000 (3)
Hudson Fasching $77,000 (1)
Mathieu Olivier $70,000 (2)
Evan Polei $70,000 (2)
Evan Weinger $70,000 (2)
Aidan Muir $70,000 (1)
David Sklenicka $70,000 (2)
Matt Abt $70,000 (1)
Braden Christoffer $60,000 (2)
John Nyberg $50,000 (3)
Adam Marsh $47,500 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $1,749,200
Year 2020 : $835,000
Year 2021 : $280,000
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $1,804,200
Year 2020 : $832,500
Year 2021 : $267,500
Year 2022 : $137,500

New York Islanders

New York Islanders is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 4234 - $33 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 2561 - $13 - 0 - 0.00%
Luxury : 1000 - $139 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,142,000
Farm Players Total Salaries$1,986,244
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$398,410
Pro Estimated Expenses$70,916,980
Farm Remaining Season Days177
Farm Expenses Per Days$15,628
Farm Estimated Expenses$2,766,156
Estimated Season Expenses$73,683,136
Estimated Season Salary Cap$69,141,964
Estimate Under Maximum Salary Cap of $67,500,000-$1,641,964
Estimate Over Minimum Salary Cap of $43,000,000 $26,141,964
Current Bank Account$37,411,819
Projected Bank Account($36,271,317)

Pro Players Salaries

John Tavares $7,500,000 (7)
Max Pacioretty $7,000,000 (3)
Braden Holtby $5,500,000 (2)
Jordan Staal $5,000,000 (3)
Erik Johnson $5,000,000 (1)
Mike Cammalleri $4,500,000 (1)
Jakob Silfverberg $3,750,000 (4)
Jack Johnson $3,750,000 (4)
Marc Staal $3,500,000 (2)
Aaron Ekblad $3,500,000 (5)
Jonathan Marchessault $3,000,000 (1)
Antoine Roussel $2,750,000 (3)
Johnny Gaudreau $2,500,000 (7)
Luke Glendening $2,400,000 (2)
Matt Irwin $2,250,000 (4)
Melker Karlsson $1,750,000 (3)
Patrick Marleau $1,400,000 (1)
Ryan Murray $1,265,000 (1)
David Rittich $1,210,000 (1)
Brock McGinn $847,000 (1)
Marcus Sorensen $770,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $69,142,000
Year 2020 : $51,600,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $67,539,918
Year 2020 : $51,181,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $69,142,000
Year 2020 : $51,150,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries

Connor LaCouvee $150,000 (1)
Joel Rumpel $140,000 (2)
Ryan Bourque $98,494 (1)
Brad Hunt $97,000 (1)
Derek Grant $95,000 (2)
Korbinian Holzer $95,000 (2)
T.J. Brennan $90,000 (1)
Nick Shore $87,500 (1)
Jeremy Lauzon $85,500 (3)
Darren Archibald $83,500 (1)
Corey Tropp $80,000 (2)
Anthony Greco $79,750 (1)
Patrick Wiercioch $76,000 (1)
Justin Hodgman $75,000 (1)
Ryan Haggerty $72,500 (1)
Ryan White $72,500 (2)
William Pelletier $66,000 (1)
Austen Brassard $60,000 (1)
Joel Hanley $60,000 (1)
Cole Bardreau $60,000 (1)
Jarrett Burton $60,000 (1)
Daniel Walcott $52,500 (1)
Evan Cormier $50,000 (3)
Sebastian Repo $50,000 (3)
Zachary Leslie $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2200 - $11 - 0 - 0.00%
Level 4: 4000 - $5 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,350,000
Farm Players Total Salaries$1,862,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$351,685
Pro Estimated Expenses$62,599,930
Farm Remaining Season Days177
Farm Expenses Per Days$15,325
Farm Estimated Expenses$2,712,525
Estimated Season Expenses$65,312,455
Estimated Season Salary Cap$60,350,010
Estimate Under Maximum Salary Cap of $67,500,000$7,149,990
Estimate Over Minimum Salary Cap of $43,000,000 $17,350,010
Current Bank Account$24,923,720
Projected Bank Account($40,388,735)

Pro Players Salaries

Shea Weber $7,000,000 (5)
Patrice Bergeron $6,850,000 (3)
Alex Killorn $6,500,000 (6)
Martin Jones $6,000,000 (7)
Roman Polak $4,000,000 (3)
Boone Jenner $4,000,000 (6)
Tyler Ennis $4,000,000 (1)
Oscar Klefbom $3,000,000 (3)
Riley Nash $3,000,000 (3)
Jason Zucker $2,500,000 (2)
Jay Beagle $1,750,000 (3)
Emerson Etem $1,500,000 (1)
Marko Dano $1,400,000 (1)
Scott Harrington $1,300,000 (1)
Brian Gibbons $1,250,000 (1)
Markus Granlund $1,200,000 (1)
Andreas Martinsen (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
Pheonix Copley $1,000,000 (2)
Nick Schmaltz $1,000,000 (1)
Ryan Graves $950,000 (3)
Samuel Girard $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $60,350,000
Year 2020 : $47,150,000
Year 2021 : $41,200,000
Year 2022 : $22,500,000
Salary Average Commitment
Year 2019 : $56,347,718
Year 2020 : $44,176,885
Year 2021 : $40,176,885
Year 2022 : $21,801,885
Salary Cap with 1 Way Contract
Year 2019 : $60,350,000
Year 2020 : $47,500,000
Year 2021 : $43,050,000
Year 2022 : $23,500,000

Farm Players Salaries

Matt Nieto $175,000 (3)
Tobias Lindberg $95,000 (3)
Cody McLeod $90,000 (1)
Paul Bittner $82,500 (2)
Jean Dupuy $80,000 (2)
Matthew Peca $75,000 (1)
Reid McNeill $75,000 (2)
Dan Renouf $75,000 (2)
Thomas Schemitsch $72,500 (2)
Colby Cave $70,000 (1)
Vaclav Karabacek $70,000 (1)
Adam Tambellini $67,500 (1)
Jacob Graves $65,000 (1)
Dysin Mayo $62,500 (1)
Niko Mikkola $60,000 (3)
Scott Kosmachuk $60,000 (1)
Matt Schmalz $60,000 (2)
MacKenzie Skapski $60,000 (1)
Jamie Phillips $60,000 (1)
Anthony Angello $57,500 (3)
Kyle Platzer $55,000 (1)
Tyler Ganly $50,000 (1)
Hunter Miska $50,000 (2)
Sergei Boikov $50,000 (1)
Loic Leduc $50,000 (1)
Cameron Darcy $47,500 (1)
Ryan Olsen $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $1,862,500
Year 2020 : $907,500
Year 2021 : $412,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,863,750
Year 2020 : $888,750
Year 2021 : $393,750
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2153 - $17 - 0 - 0.00%
Level 4: 5000 - $5 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,075,000
Farm Players Total Salaries$2,383,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$348,174
Pro Estimated Expenses$61,974,972
Farm Remaining Season Days177
Farm Expenses Per Days$19,116
Farm Estimated Expenses$3,383,532
Estimated Season Expenses$65,358,504
Estimated Season Salary Cap$60,075,000
Estimate Under Maximum Salary Cap of $67,500,000$7,425,000
Estimate Over Minimum Salary Cap of $43,000,000 $17,075,000
Current Bank Account$40,025,176
Projected Bank Account($25,333,328)

Pro Players Salaries

Phil Kessel $7,000,000 (3)
Ryan O'Reilly $6,250,000 (4)
Kris Versteeg $5,750,000 (3)
Logan Couture $5,250,000 (3)
Andrej Sekera $4,150,000 (3)
Ian Cole $3,850,000 (1)
Jason Demers $3,700,000 (3)
Cody Eakin $2,750,000 (4)
Kevin Hayes $2,750,000 (1)
Shayne Gostisbehere $2,500,000 (3)
Vladislav Namestnikov $2,350,000 (2)
Beau Bennett $2,000,000 (1)
Tomas Jurco $1,600,000 (2)
Mark Pysyk $1,500,000 (4)
Alex Petrovic $1,400,000 (3)
Pavel Francouz $1,375,000 (2)
Kerby Rychel $1,300,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (1)
Sergey Kalinin $1,250,000 (1)
Jack Campbell $1,200,000 (1)
Jordan Binnington $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $60,075,000
Year 2020 : $46,025,000
Year 2021 : $37,850,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $57,308,333
Year 2020 : $45,591,666
Year 2021 : $38,313,333
Year 2022 : $9,875,000
Salary Cap with 1 Way Contract
Year 2019 : $60,075,000
Year 2020 : $47,775,000
Year 2021 : $40,250,000
Year 2022 : $10,500,000

Farm Players Salaries

Matt Calvert $125,000 (2)
Brendan Gaunce $121,000 (1)
Chris Wideman $120,000 (1)
Duncan Siemens $110,000 (1)
Sheldon Dries $110,000 (2)
Brandon Davidson $100,000 (1)
Michael Sgarbossa $100,000 (3)
Alexander True $100,000 (2)
Cole Schneider $100,000 (1)
Andrew Agozzino $100,000 (3)
Max Reinhart $100,000 (2)
Bobby Butler $92,500 (2)
Eric Gryba $90,000 (2)
Brenden Kichton $90,000 (2)
Dalton Prout $90,000 (2)
Paul Thompson $85,000 (1)
Jimmy Oligny $85,000 (2)
Kevin Porter $85,000 (1)
Ryan MacInnis $85,000 (1)
Richard Bachman $85,000 (2)
Charles Williams $75,000 (2)
Aleksi Saarela $75,000 (2)
Colin Markison $70,000 (1)
Mason Geertsen $65,000 (1)
Rudolfs Balcers $65,000 (2)
Dmytro Timashov $60,000 (2)
Mark Alt $0 (0)
Total Farm Players27
Salary Commitment
Year 2019 : $2,383,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,376,000
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2319 - $18 - 0 - 0.00%
Level 4: 5200 - $6 - 0 - 0.00%
Luxury : 1000 - $155 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 128.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,900,000
Farm Players Total Salaries$1,789,799
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$363,202
Pro Estimated Expenses$64,649,956
Farm Remaining Season Days177
Farm Expenses Per Days$14,632
Farm Estimated Expenses$2,589,864
Estimated Season Expenses$67,239,820
Estimated Season Salary Cap$62,900,038
Estimate Under Maximum Salary Cap of $67,500,000$4,599,962
Estimate Over Minimum Salary Cap of $43,000,000 $19,900,038
Current Bank Account$65,516,897
Projected Bank Account($1,722,923)

Pro Players Salaries

Brandon Dubinsky $6,500,000 (1)
Zach Parise $6,250,000 (2)
Kyle Okposo $5,500,000 (3)
Brent Seabrook $5,250,000 (2)
T.J. Oshie $5,250,000 (2)
Chris Stewart $4,250,000 (3)
Sean Monahan $4,000,000 (3)
James Reimer $3,800,000 (1)
Cam Atkinson $3,750,000 (2)
Kyle Palmieri $3,350,000 (1)
Justin Abdelkader $2,500,000 (1)
Cam Fowler $2,250,000 (1)
Mikko Koskinen $2,000,000 (2)
Joe Thornton $1,750,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (1)
Ivan Provorov $1,500,000 (7)
Barclay Goodrow $1,250,000 (2)
Vince Dunn $950,000 (2)
Christoffer Ehn $650,000 (3)
Will Butcher $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $62,900,000
Year 2020 : $41,750,000
Year 2021 : $18,400,000
Year 2022 : $4,750,000
Salary Average Commitment
Year 2019 : $61,599,583
Year 2020 : $42,024,583
Year 2021 : $17,466,250
Year 2022 : $3,681,250
Salary Cap with 1 Way Contract
Year 2019 : $62,900,000
Year 2020 : $41,250,000
Year 2021 : $15,900,000
Year 2022 : $1,500,000

Farm Players Salaries

Austin Czarnik $121,000 (1)
Zach Redmond $100,000 (2)
Patrik Nemeth $99,000 (1)
Michael Chaput $96,800 (3)
Harry Zolnierczyk $95,000 (2)
John Quenneville $95,000 (1)
Shawn Matthias $90,000 (1)
Brad Richardson $90,000 (1)
Kalle Kossila $88,000 (2)
Spencer Martin $82,999 (3)
Michael Mersch $79,500 (3)
Jake Paterson $77,000 (2)
Justin Holl $77,000 (1)
Glenn Gawdin $70,000 (3)
Cliff Pu $70,000 (3)
Eamon McAdam $67,500 (2)
Rob O'Gara $65,000 (1)
Terrance Amorosa $60,000 (2)
James Melindy $60,000 (1)
Byron Froese $60,000 (1)
Tyler Vesel $50,000 (3)
Dane Birks $48,500 (3)
Otto Somppi $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 1600 - $29 - 0 - 0.00%
Level 4: 3732 - $10 - 0 - 0.00%
Luxury : 800 - $189 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,400,000
Farm Players Total Salaries$1,909,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$303,652
Pro Estimated Expenses$54,050,056
Farm Remaining Season Days177
Farm Expenses Per Days$18,130
Farm Estimated Expenses$3,209,010
Estimated Season Expenses$57,259,066
Estimated Season Salary Cap$52,399,996
Estimate Under Maximum Salary Cap of $67,500,000$15,100,004
Estimate Over Minimum Salary Cap of $43,000,000 $9,399,996
Current Bank Account$23,290,713
Projected Bank Account($33,968,353)

Pro Players Salaries

Pekka Rinne $5,000,000 (2)
Evander Kane $4,500,000 (1)
Darren Helm $4,250,000 (2)
Kyle Turris $4,200,000 (4)
Evgeny Kuznetsov $4,000,000 (6)
Jake Muzzin $4,000,000 (1)
Gustav Nyquist $3,750,000 (2)
Seth Jones $3,000,000 (3)
Colton Sceviour $2,750,000 (2)
Mathew Dumba $2,350,000 (2)
Zack Smith $2,250,000 (2)
Andrew MacDonald $2,250,000 (1)
Tom Wilson $2,000,000 (2)
Derek Forbort $2,000,000 (1)
Ryan Reaves $1,500,000 (2)
Mirco Mueller $1,300,000 (1)
Jesperi Kotkaniemi $975,000 (3)
Erik Cernak $925,000 (2)
MacKenzie Blackwood $750,000 (1)
Sean Kuraly $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $52,400,000
Year 2020 : $39,450,000
Year 2021 : $15,675,000
Year 2022 : $10,600,000
Salary Average Commitment
Year 2019 : $47,598,334
Year 2020 : $33,783,334
Year 2021 : $14,175,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $52,400,000
Year 2020 : $36,950,000
Year 2021 : $12,175,000
Year 2022 : $8,200,000

Farm Players Salaries

Nicolas Deslauriers $160,000 (1)
Calvin Pickard $125,000 (1)
Michal Kempny $120,000 (1)
Grayson Downing $97,500 (2)
Gemel Smith $95,000 (2)
Justin Bailey $95,000 (3)
Carl Dahlstrom $95,000 (1)
Lucas Johansen $95,000 (2)
Alex Biega $91,500 (1)
Tyler Parsons $90,000 (2)
Noel Acciari $87,500 (1)
Ryan Gropp $80,500 (2)
Garrett Pilon $80,000 (3)
Nicholas Baptiste $72,500 (3)
Madison Bowey $70,000 (1)
Andy Welinski $70,000 (1)
Maxim Lamarche $70,000 (2)
Rourke Chartier $62,000 (1)
Samuel Laberge $57,500 (2)
Matt Benning $50,000 (1)
Lukas Jasek $50,000 (2)
Jake Bischoff $47,500 (2)
Calvin Thurkauf $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $1,909,000
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,844,667
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3396 - $9 - 0 - 0.00%
Luxury : 1100 - $120 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,900,000
Farm Players Total Salaries$2,600,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$363,764
Pro Estimated Expenses$64,749,992
Farm Remaining Season Days177
Farm Expenses Per Days$18,929
Farm Estimated Expenses$3,350,433
Estimated Season Expenses$68,100,425
Estimated Season Salary Cap$63,900,042
Estimate Under Maximum Salary Cap of $67,500,000$3,599,958
Estimate Over Minimum Salary Cap of $43,000,000 $20,900,042
Current Bank Account$33,883,893
Projected Bank Account($34,216,532)

Pro Players Salaries

Alex Goligoski $6,100,000 (2)
Alexander Steen $6,000,000 (1)
Bryan Little $5,000,000 (2)
Anders Lee $4,500,000 (5)
James Van Riemsdyk $4,500,000 (3)
Marc-Edouard Vlasic $4,500,000 (2)
Niklas Hjalmarsson $4,250,000 (3)
Jay Bouwmeester $4,000,000 (1)
Brendan Gallagher $3,700,000 (3)
Antti Raanta $3,500,000 (3)
Aleksander Barkov $3,000,000 (1)
Michael Frolik $3,000,000 (2)
Carter Hutton $2,500,000 (2)
Matt Beleskey $2,450,000 (2)
Darnell Nurse $2,250,000 (3)
Kevin Fiala $1,550,000 (3)
Robert Hagg $1,100,000 (2)
Michael Rasmussen $1,000,000 (3)
Sonny Milano $1,000,000 (1)
Total Pro Players19
Salary Commitment
Year 2019 : $63,900,000
Year 2020 : $50,400,000
Year 2021 : $27,000,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $61,787,084
Year 2020 : $48,687,084
Year 2021 : $25,004,167
Year 2022 : $5,166,667
Salary Cap with 1 Way Contract
Year 2019 : $63,900,000
Year 2020 : $49,900,000
Year 2021 : $25,250,000
Year 2022 : $4,500,000

Farm Players Salaries

Drew Stafford $225,000 (1)
Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (1)
Nikolay Goldobin $145,000 (2)
Lawrence Pilut $125,000 (2)
Jake McCabe $120,000 (3)
Devin Shore $110,000 (1)
Petteri Lindbohm $100,000 (2)
Brett Howden $95,000 (1)
Alexander Nylander $95,000 (1)
Martin Necas $92,500 (3)
Charlie Lindgren $91,500 (1)
Torrey Mitchell $85,000 (1)
Ben Chiarot $82,500 (1)
Zane McIntyre $80,000 (2)
Brett Bulmer $80,000 (1)
Connor Carrick $75,000 (1)
Dan Vladar $74,000 (3)
Miles Koules $70,000 (1)
William Lagesson $70,000 (3)
Graham Knott $70,000 (2)
Austin Poganski $70,000 (3)
Niklas Hansson $65,000 (1)
Daniel Pribyl $60,000 (1)
Peter Stoykewych $60,000 (2)
Jimmy Lodge $60,000 (1)
Mason Appleton $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $2,600,500
Year 2020 : $1,006,500
Year 2021 : $426,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,546,333
Year 2020 : $971,916
Year 2021 : $420,250
Year 2022 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2100 - $15 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 1150 - $120 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,800,000
Farm Players Total Salaries$2,579,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$274,157
Pro Estimated Expenses$48,799,946
Farm Remaining Season Days177
Farm Expenses Per Days$18,811
Farm Estimated Expenses$3,329,547
Estimated Season Expenses$52,129,493
Estimated Season Salary Cap$47,799,942
Estimate Under Maximum Salary Cap of $67,500,000$19,700,058
Estimate Over Minimum Salary Cap of $43,000,000 $4,799,942
Current Bank Account$36,035,380
Projected Bank Account($16,094,113)

Pro Players Salaries

Vincent Trocheck $5,500,000 (7)
Thomas Vanek $5,000,000 (1)
Ondrej Palat $4,500,000 (5)
Patric Hornqvist $4,000,000 (2)
Brandon Saad $3,500,000 (3)
Tomas Hertl $3,000,000 (1)
Stephen Johns $2,500,000 (5)
Erik Gustafsson $2,500,000 (5)
Nick Bjugstad $2,500,000 (4)
Martin Marincin $2,000,000 (3)
J.T. Miller $2,000,000 (2)
Scott Darling $1,600,000 (1)
Ryan Strome $1,500,000 (2)
Slater Koekkoek $1,400,000 (1)
Radek Faksa $1,250,000 (3)
Daniel Sprong $950,000 (3)
Filip Hronek $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Esa Lindell $800,000 (1)
Juuse Saros $800,000 (1)
Tyler Motte $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $47,800,000
Year 2020 : $34,700,000
Year 2021 : $28,650,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $48,645,835
Year 2020 : $35,533,334
Year 2021 : $26,916,667
Year 2022 : $18,100,000
Salary Cap with 1 Way Contract
Year 2019 : $47,800,000
Year 2020 : $33,650,000
Year 2021 : $26,150,000
Year 2022 : $17,500,000

Farm Players Salaries

Deryk Engelland $260,000 (1)
Michael Houser $150,000 (3)
Ryan Murphy $125,000 (1)
Trevor Murphy $121,000 (1)
Scott Mayfield $120,000 (1)
Vinnie Hinostroza $110,000 (1)
German Rubtsov $100,000 (3)
Zachary Senyshyn $100,000 (3)
Radim Simek $100,000 (2)
Klim Kostin $100,000 (3)
Jack Glover $95,000 (2)
Filip Gustavsson $95,000 (3)
Remi Elie $95,000 (2)
Joshua Ho-Sang $92,500 (1)
T.J. Tynan $90,000 (2)
J.C. Lipon $90,000 (2)
Teddy Blueger $90,000 (2)
John McCarron $90,000 (2)
Robert Bortuzzo $85,000 (2)
Parker Milner $85,000 (2)
Keaton Thompson $80,000 (1)
Eric Tangradi $80,000 (1)
Sam Carrick $76,000 (1)
Alexander Broadhurst $75,000 (2)
Lukas Sedlak $75,000 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,579,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,579,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 5200 - $5 - 0 - 0.00%
Luxury : 1300 - $104 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,383,333
Farm Players Total Salaries$2,065,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$373,502
Pro Estimated Expenses$66,483,356
Farm Remaining Season Days177
Farm Expenses Per Days$16,186
Farm Estimated Expenses$2,864,922
Estimated Season Expenses$69,348,278
Estimated Season Salary Cap$64,383,312
Estimate Under Maximum Salary Cap of $67,500,000$3,116,688
Estimate Over Minimum Salary Cap of $43,000,000 $21,383,312
Current Bank Account$50,880,308
Projected Bank Account($18,467,970)

Pro Players Salaries

Erik Karlsson $7,000,000 (5)
Steve Mason $4,750,000 (1)
Nail Yakupov $4,500,000 (1)
Michael Grabner $4,500,000 (2)
Jordie Benn $4,500,000 (1)
Carl Soderberg $4,000,000 (1)
Adam Larsson $4,000,000 (5)
Rickard Rakell $4,000,000 (3)
Tanner Pearson $3,500,000 (5)
Josh Manson $3,250,000 (5)
Brayden McNabb $3,250,000 (4)
Brendan Smith $3,250,000 (2)
Andre Burakovsky $3,000,000 (6)
Ilya Lyubushkin $2,000,000 (1)
Mike Condon $1,600,000 (1)
Valeri Nichushkin $1,500,000 (1)
Casey Cizikas $1,333,333 (3)
Ryan Carpenter $1,300,000 (2)
Elias Pettersson $1,000,000 (3)
Jared McCann $900,000 (1)
Oskar Sundqvist $650,000 (1)
Tomas Hyka $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $64,383,333
Year 2020 : $43,083,333
Year 2021 : $34,833,333
Year 2022 : $29,000,000
Salary Average Commitment
Year 2019 : $66,941,667
Year 2020 : $42,616,667
Year 2021 : $33,441,667
Year 2022 : $27,108,334
Salary Cap with 1 Way Contract
Year 2019 : $64,383,333
Year 2020 : $39,383,333
Year 2021 : $30,333,333
Year 2022 : $24,000,000

Farm Players Salaries

Devante Smith-Pelly $150,000 (2)
Christopher Gibson $137,500 (2)
Cameron Gaunce $120,000 (2)
Trent Frederic $92,500 (3)
Dylan Gambrell $92,500 (3)
Martin Kaut $92,500 (3)
Alexandre Grenier $92,500 (2)
Logan Brown $92,500 (3)
Jakub Zboril $90,000 (2)
Jack Dougherty $90,000 (1)
Rob Hamilton $90,000 (1)
Alex Lyon $90,000 (1)
William Carrier $85,000 (2)
Olivier Archambault $80,000 (2)
Michael Downing $80,000 (1)
Samuel Montembeault $80,000 (2)
Dennis Yan $80,000 (2)
Brian Ferlin $80,000 (1)
Erik Burgdoerfer $75,000 (1)
Conner Bleackley $75,000 (1)
Connor Chatham $70,000 (1)
Gerald Mayhew $70,000 (1)
Matt DeBlouw $60,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,065,000
Year 2020 : $1,300,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,051,667
Year 2020 : $1,285,000
Year 2021 : $370,000
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4400 - $9 - 0 - 0.00%
Luxury : 1419 - $73 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 112.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,545,000
Farm Players Total Salaries$2,044,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$349,972
Pro Estimated Expenses$62,295,016
Farm Remaining Season Days177
Farm Expenses Per Days$18,328
Farm Estimated Expenses$3,244,056
Estimated Season Expenses$65,539,072
Estimated Season Salary Cap$60,544,920
Estimate Under Maximum Salary Cap of $67,500,000$6,955,080
Estimate Over Minimum Salary Cap of $43,000,000 $17,544,920
Current Bank Account$33,464,562
Projected Bank Account($32,074,510)

Pro Players Salaries

Matt Duchene $6,000,000 (4)
Ryan McDonagh $5,750,000 (5)
Bobby Ryan $5,000,000 (1)
Wayne Simmonds $4,750,000 (4)
Craig Smith $4,500,000 (1)
Mark Stone $4,250,000 (6)
Auston Matthews $4,000,000 (7)
T.J. Brodie $4,000,000 (4)
Tyler Toffoli $3,000,000 (6)
Adam Henrique $2,600,000 (2)
Andrei Vasilevskiy $2,400,000 (6)
Brandon Pirri $2,250,000 (1)
Thomas Greiss $2,000,000 (2)
Nick Jensen $1,950,000 (3)
Zach Hyman (1 Way Contract) $1,750,000 (2)
Troy Stecher $1,400,000 (2)
Scott Laughton $1,200,000 (1)
Travis Sanheim $980,000 (1)
Taylor Fedun $850,000 (2)
Seth Griffith $740,000 (1)
Anders Lindback (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
Sami Niku $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $60,545,000
Year 2020 : $49,175,000
Year 2021 : $41,350,000
Year 2022 : $38,750,000
Salary Average Commitment
Year 2019 : $60,771,636
Year 2020 : $46,719,136
Year 2021 : $37,639,970
Year 2022 : $35,821,220
Salary Cap with 1 Way Contract
Year 2019 : $60,545,000
Year 2020 : $45,175,000
Year 2021 : $36,100,000
Year 2022 : $34,150,000

Farm Players Salaries

Josh Leivo $145,000 (2)
Patrice Cormier $125,000 (2)
C.J. Motte $100,000 (1)
Jake Bean $98,000 (3)
Denis Gurianov $97,000 (1)
Ty Rattie $96,500 (1)
Matt Puempel $95,000 (2)
Jared Coreau $95,000 (1)
Jordan Greenway $90,000 (3)
Brian Strait $90,000 (1)
Jonathan Racine $88,000 (2)
Valentin Zykov $87,500 (1)
Mason Marchment $85,000 (1)
Nicolas Meloche $80,000 (2)
Ken Agostino $75,000 (1)
Brandon Hickey $75,000 (3)
MacKenzie MacEachern $72,000 (2)
Travis Boyd $67,500 (2)
Connor Bunnaman $67,500 (3)
Connor Clifton $65,000 (2)
Daniel Audette $65,000 (1)
Dominic Toninato $65,000 (2)
Eric Roy $60,000 (1)
Connor Hobbs $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $2,044,000
Year 2020 : $1,215,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,031,917
Year 2020 : $1,188,417
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4600 - $10 - 0 - 0.00%
Luxury : 1030 - $132 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,380,000
Farm Players Total Salaries$2,175,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$349,607
Pro Estimated Expenses$62,230,046
Farm Remaining Season Days177
Farm Expenses Per Days$14,548
Farm Estimated Expenses$2,574,996
Estimated Season Expenses$64,805,042
Estimated Season Salary Cap$60,379,914
Estimate Under Maximum Salary Cap of $67,500,000$7,120,086
Estimate Over Minimum Salary Cap of $43,000,000 $17,379,914
Current Bank Account$38,103,434
Projected Bank Account($26,701,608)

Pro Players Salaries

Andrew Cogliano $7,250,000 (3)
Derick Brassard $5,250,000 (3)
Cory Schneider $5,000,000 (1)
Alexander Edler $4,750,000 (3)
Tomas Tatar $4,500,000 (2)
David Perron $4,200,000 (2)
Nick Leddy $3,900,000 (1)
Marcus Johansson $3,250,000 (1)
Valtteri Filppula $3,000,000 (1)
Danny DeKeyser $2,750,000 (1)
David Pastrnak $2,750,000 (4)
Ben Hutton $2,250,000 (3)
Justin Braun $2,250,000 (4)
Mike Matheson $2,250,000 (3)
Jimmy Howard $2,000,000 (2)
Rocco Grimaldi $1,080,000 (1)
Michael Ferland $1,000,000 (3)
Tom Kuhnhackl $1,000,000 (2)
Pavel Zacha $1,000,000 (1)
Ivan Barbashev $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $60,380,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $57,762,499
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $60,380,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries

Xavier Ouellet $156,000 (1)
Jordan Schroeder $151,000 (1)
J.T. Brown $151,000 (1)
Craig Anderson $125,000 (1)
David Kolomatis $110,000 (2)
Steve Oleksy $110,000 (2)
Jeff Zatkoff $110,000 (1)
Chris Conner $100,000 (2)
Jason Pominville $100,000 (1)
Chris Mueller $90,000 (2)
Garret Ross $84,000 (2)
Dylan Labbe $84,000 (2)
Ben Harpur $84,000 (2)
Kevin Lynch $80,000 (1)
Ben Holmstrom $75,000 (2)
Nikita Jevlapovs $75,000 (1)
Justin Auger $75,000 (2)
Nick Moutrey $75,000 (2)
Christian Jaros $70,000 (2)
Brooks Macek $70,000 (1)
David Pope $70,000 (3)
Cliff Watson $65,000 (1)
Matt Tomkins $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,175,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3500 - $10 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,270,000
Farm Players Total Salaries$1,073,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$376,517
Pro Estimated Expenses$67,020,026
Farm Remaining Season Days177
Farm Expenses Per Days$12,280
Farm Estimated Expenses$2,173,560
Estimated Season Expenses$69,193,586
Estimated Season Salary Cap$65,269,930
Estimate Under Maximum Salary Cap of $67,500,000$2,230,070
Estimate Over Minimum Salary Cap of $43,000,000 $22,269,930
Current Bank Account$39,061,174
Projected Bank Account($30,132,412)

Pro Players Salaries

Dion Phaneuf $5,000,000 (2)
James Neal $5,000,000 (3)
Semyon Varlamov $4,250,000 (2)
Marco Scandella $4,250,000 (4)
David Backes $4,100,000 (1)
Anton Stralman $4,000,000 (2)
Frans Nielsen $3,750,000 (2)
Mikael Backlund $2,750,000 (1)
Brenden Dillon $2,500,000 (2)
Olli Maatta $2,500,000 (3)
Juuso Riikola $2,250,000 (3)
Conor Sheary (1 Way Contract) $2,100,000 (1)
Zach Whitecloud $1,850,000 (2)
Nino Niederreiter $1,750,000 (1)
Zach Trotman $1,500,000 (1)
Joel L'Esperance $1,450,000 (2)
Chris Tierney $1,400,000 (2)
Anthony Stolarz $1,300,000 (2)
Tomas Nosek $1,250,000 (1)
Riley Sheahan $1,100,000 (1)
Alexandar Georgiev $1,000,000 (2)
Filip Zadina $1,000,000 (3)
Brandon Halverson $950,000 (2)
Philippe Myers $950,000 (2)
Zach Aston-Reese $950,000 (2)
Matt Read $895,000 (1)
Neal Pionk $875,000 (1)
Alexandre Fortin $850,000 (2)
Zack MacEwen $800,000 (3)
C.J. Smith $800,000 (2)
Joseph Gambardella $775,000 (2)
Austin Wagner $700,000 (3)
Michael Leighton $675,000 (1)
Total Pro Players33
Salary Commitment
Year 2019 : $65,270,000
Year 2020 : $46,525,000
Year 2021 : $15,250,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $63,646,667
Year 2020 : $46,810,001
Year 2021 : $15,833,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $65,270,000
Year 2020 : $48,275,000
Year 2021 : $16,500,000
Year 2022 : $4,250,000

Farm Players Salaries

Joel Armia $175,000 (3)
Adam Cracknell $125,000 (1)
Brandon Manning $100,000 (1)
Johnny Oduya $100,000 (1)
Dominik Simon $98,500 (2)
Griffin Reinhart $90,000 (1)
Vinni Lettieri $87,500 (1)
Josh Healey $80,000 (1)
Chris Terry $77,500 (1)
Kevin Roy $70,000 (1)
Devon Toews $70,000 (1)
Total Farm Players11
Salary Commitment
Year 2019 : $1,073,500
Year 2020 : $273,500
Year 2021 : $175,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,093,500
Year 2020 : $273,500
Year 2021 : $175,000
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1277 - $120 - 0 - 0.00%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,933,000
Farm Players Total Salaries$2,164,650
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$364,792
Pro Estimated Expenses$64,932,976
Farm Remaining Season Days177
Farm Expenses Per Days$16,184
Farm Estimated Expenses$2,864,568
Estimated Season Expenses$67,797,544
Estimated Season Salary Cap$62,932,968
Estimate Under Maximum Salary Cap of $67,500,000$4,567,032
Estimate Over Minimum Salary Cap of $43,000,000 $19,932,968
Current Bank Account$25,262,966
Projected Bank Account($42,534,578)

Pro Players Salaries

Jamie Benn $8,000,000 (4)
Marc-Andre Fleury $5,050,000 (1)
Jeff Skinner $5,000,000 (6)
Torey Krug $5,000,000 (7)
Jordan Eberle $4,625,000 (4)
Lauri Korpikoski $4,500,000 (1)
Alex Galchenyuk $4,000,000 (1)
Karl Alzner $3,600,000 (4)
Zach Bogosian $3,333,000 (4)
Jonathan Drouin $2,500,000 (2)
Ryan Spooner (1 Way Contract) $2,300,000 (2)
Michael Raffl $2,000,000 (2)
Kevan Miller $1,800,000 (1)
Blake Comeau $1,800,000 (1)
Brian Dumoulin $1,500,000 (1)
Darcy Kuemper $1,375,000 (2)
Zemgus Girgensons $1,250,000 (3)
Kyle Brodziak $1,200,000 (1)
Taylor Chorney $1,200,000 (2)
Charlie McAvoy $1,000,000 (2)
Mitch Marner $1,000,000 (1)
Henrik Borgstrom $900,000 (3)
Total Pro Players22
Salary Commitment
Year 2019 : $62,933,000
Year 2020 : $41,633,000
Year 2021 : $32,283,000
Year 2022 : $26,833,000
Salary Average Commitment
Year 2019 : $60,043,376
Year 2020 : $39,559,376
Year 2021 : $29,684,376
Year 2022 : $27,334,376
Salary Cap with 1 Way Contract
Year 2019 : $62,933,000
Year 2020 : $42,083,000
Year 2021 : $31,708,000
Year 2022 : $29,558,000

Farm Players Salaries

Austin Watson $143,000 (4)
Jordan Weal $139,000 (3)
Scott Wilson $110,000 (1)
Jacob MacDonald $100,000 (2)
Mario Kempe $100,000 (1)
Carter Verhaeghe $100,000 (4)
Nicholas Merkley $100,000 (2)
Nathan Gerbe $100,000 (1)
Sean Walker $100,000 (2)
Garret Sparks $92,500 (2)
Mark McNeill $92,500 (1)
Oscar Dansk $89,900 (2)
Logan O'Connor $80,000 (2)
Vili Saarijarvi $80,000 (3)
Yannick Weber $77,750 (1)
Ville Meskanen $72,250 (2)
Juho Lammikko $71,750 (1)
Jordan Gross $71,000 (2)
Jordan Szwarz $70,000 (1)
Patrick Sieloff $70,000 (2)
Nelson Nogier $65,000 (1)
Mathias Bau $62,500 (2)
Daniel Altshuller $60,000 (1)
Michael Carcone $60,000 (1)
Sean Malone $57,500 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,164,650
Year 2020 : $1,357,650
Year 2021 : $462,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,099,650
Year 2020 : $1,357,650
Year 2021 : $462,000
Year 2022 : $243,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 4000 - $35 - 0 - 0.00%
Level 3: 2915 - $15 - 0 - 0.00%
Level 4: 1000 - $14 - 0 - 0.00%
Luxury : 1100 - $120 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left41
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,250,000
Farm Players Total Salaries$1,759,040
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days178
Pro Expenses Per Days$328,933
Pro Estimated Expenses$58,550,074
Farm Remaining Season Days177
Farm Expenses Per Days$12,763
Farm Estimated Expenses$2,259,051
Estimated Season Expenses$60,809,125
Estimated Season Salary Cap$57,249,962
Estimate Under Maximum Salary Cap of $67,500,000$10,250,038
Estimate Over Minimum Salary Cap of $43,000,000 $14,249,962
Current Bank Account$41,860,493
Projected Bank Account($18,948,632)

Pro Players Salaries

Travis Zajac $5,500,000 (2)
Andrew Ladd $5,000,000 (4)
Martin Hanzal $4,000,000 (3)
Brock Nelson $4,000,000 (6)
Ryan Ellis $3,750,000 (4)
Ryan Nugent-Hopkins $3,500,000 (4)
Travis Hamonic $3,250,000 (1)
Josh Bailey $3,200,000 (1)
Cody Franson $3,000,000 (3)
Calle Jarnkrok $2,750,000 (7)
Robin Lehner $2,650,000 (2)
Cal Clutterbuck $2,500,000 (4)
Brian Boyle $2,500,000 (2)
Ryan Sproul $2,250,000 (3)
Alvaro Montoya $2,000,000 (1)
Sam Reinhart $2,000,000 (7)
Nate Prosser (1 Way Contract) $1,500,000 (1)
Drake Caggiula $1,200,000 (1)
Ben Smith $950,000 (1)
Brandon Carlo $950,000 (1)
Adam Pelech $800,000 (1)
Tyler Lewington $0 (0)
Total Pro Players22
Salary Commitment
Year 2019 : $57,250,000
Year 2020 : $47,150,000
Year 2021 : $38,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $54,995,120
Year 2020 : $42,401,787
Year 2021 : $31,418,453
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $57,250,000
Year 2020 : $43,400,000
Year 2021 : $32,750,000
Year 2022 : $23,500,000

Farm Players Salaries

Malcolm Subban $125,000 (1)
Stuart Percy $119,790 (1)
Tyler Wotherspoon $100,000 (1)
Landon Bow $95,000 (1)
Morgan Klimchuk $95,000 (1)
Macoy Erkamps $90,000 (1)
Jack Rodewald $90,000 (1)
Justin Scott $90,000 (1)
Hunter Warner $90,000 (1)
Dryden Hunt $90,000 (1)
Dominik Masin $87,500 (1)
Markus Eisenschmid $85,000 (1)
Greg Pateryn $75,000 (2)
Michael Bunting $74,250 (1)
Kyle Capobianco $72,500 (2)
Zach Nastasiuk $70,000 (1)
Adam Helewka $70,000 (1)
Alex Kile $65,000 (1)
Josh Archibald $65,000 (2)
Jeremy Helvig $60,000 (3)
Andrew Mangiapane $50,000 (1)
Kyle Criscuolo $0 (0)
Total Farm Players22
Salary Commitment
Year 2019 : $1,759,040
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,747,790
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $64,700,552 $57,309,948 $10,190,052 $14,309,948 202747
Arizona Coyotes $31,969,617 $64,350,026 $3,149,974 $21,350,026 202646
Boston Bruins $55,450,097 $62,070,024 $5,429,976 $19,070,024 212142
Buffalo Sabres $26,940,350 $61,869,418 $5,630,582 $18,869,418 212546
Calgary Flames $52,689,380 $55,739,988 $11,760,012 $12,739,988 203050
Carolina Hurricanes $59,192,494 $45,174,976 $22,325,024 $2,174,976 212344
Chicago Blackhawks $34,542,213 $47,749,924 $19,750,076 $4,749,924 222547
Colorado Avalanche $53,468,478 $65,470,002 $2,029,998 $22,470,002 222547
Columbus Blue Jackets $23,383,480 $62,950,056 $4,549,944 $19,950,056 222244
Dallas Stars $24,206,504 $47,124,966 $20,375,034 $4,124,966 202646
Detroit Red Wings $24,268,776 $48,220,022 $19,279,978 $5,220,022 222244
Edmonton Oilers $51,480,656 $57,133,372 $10,366,628 $14,133,372 212546
Florida Panthers $47,863,221 $65,295,028 $2,204,972 $22,295,028 242347
Los Angeles Kings $45,874,939 $63,049,914 $4,450,086 $20,049,914 202949
Minnesota Wild $26,708,129 $62,191,064 $5,308,936 $19,191,064 202343
Montreal Canadiens $22,268,065 $58,725,048 $8,774,952 $15,725,048 222345
Nashville Predators $36,347,560 $61,575,006 $5,924,994 $18,575,006 212243
New Jersey Devils $29,061,760 $65,491,718 $2,008,282 $22,491,718 252146
New York Islanders $37,411,819 $69,141,964 -$1,641,964 $26,141,964 212546
New York Rangers $24,923,720 $60,350,010 $7,149,990 $17,350,010 212748
Ottawa Senators $40,025,176 $60,075,000 $7,425,000 $17,075,000 212748
Philadelphia Flyers $65,516,897 $62,900,038 $4,599,962 $19,900,038 202343
Pittsburgh Penguins $23,290,713 $52,399,996 $15,100,004 $9,399,996 202343
San Jose Sharks $33,883,893 $63,900,042 $3,599,958 $20,900,042 192746
St. Louis Blues $36,035,380 $47,799,942 $19,700,058 $4,799,942 212546
Tampa Bay Lightning $50,880,308 $64,383,312 $3,116,688 $21,383,312 222345
Toronto Maple Leafs $33,464,562 $60,544,920 $6,955,080 $17,544,920 222446
Vancouver Canucks $38,103,434 $60,379,914 $7,120,086 $17,379,914 202343
Vegas Golden Knights $39,061,174 $65,269,930 $2,230,070 $22,269,930 331144
Washington Capitals $25,262,966 $62,932,968 $4,567,032 $19,932,968 222547
Winnipeg Jets $41,860,493 $57,249,962 $10,250,038 $14,249,962 222244