WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 5,794 - 96.57%
Level 2: 5000 - $31 - 4,952 - 99.04%
Level 3: 2000 - $19 - 1,955 - 97.77%
Level 4: 3174 - $10 - 3,093 - 97.44%
Luxury : 1000 - $138 - 981 - 98.12%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left18
Average Attendance - %16,776 - 97.68%
Average Income per Game$1,040,538
Year to Date Revenue$23,932,374

Expense

Pro Players Total Salaries$57,310,000
Farm Players Total Salaries$2,168,300
Coaches Total Salaries$2,835,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,732,002
Farm Year To Date Expenses$1,473,958
Pro Salary Cap To Date$29,984,810
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,729,684
Pro Remaining Season Days83
Pro Expenses Per Days$329,831
Pro Estimated Expenses$27,375,973
Farm Remaining Season Days82
Farm Expenses Per Days$15,838
Farm Estimated Expenses$1,298,716
Estimated Season Expenses$28,674,689
Estimated Season Salary Cap$56,707,988
Estimate Under Maximum Salary Cap of $67,500,000$10,792,012
Estimate Over Minimum Salary Cap of $43,000,000 $13,707,988
Current Bank Account$56,426,966
Projected Bank Account$46,481,961

Pro Players Salaries

Carey Price $6,250,000 (1)
Ryan Getzlaf $6,250,000 (3)
Artemi Panarin $5,650,000 (4)
Derek Stepan $5,000,000 (5)
Nazem Kadri $4,500,000 (2)
Nick Bonino $4,250,000 (2)
Michael Stone $4,250,000 (1)
Mattias Ekholm $4,000,000 (3)
Michael Del Zotto $4,000,000 (3)
Luca Sbisa $2,500,000 (1)
Teuvo Teravainen $1,550,000 (2)
Anton Khudobin $1,350,000 (1)
Robby Fabbri $1,350,000 (1)
Brett Pesce $1,000,000 (1)
Mathew Barzal $995,000 (2)
Adrian Kempe $990,000 (3)
Stefan Noesen $950,000 (3)
Jack Roslovic $900,000 (1)
Pavel Buchnevich $800,000 (1)
Jake Walman $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries

Jordan Oesterle $125,000 (2)
Cameron Hebig $100,000 (3)
Christian Folin $95,000 (1)
Matiss Kivlenieks $95,000 (2)
Rasmus Asplund $92,500 (3)
Lukas Radil $92,500 (3)
Vitaly Abramov $90,000 (1)
Colby Robak $88,000 (1)
Chris Bourque $86,500 (2)
David Warsofsky $85,000 (1)
Travis St. Denis $82,500 (3)
Logan Shaw $80,500 (3)
Jeremy Bracco $80,000 (2)
Trevor Carrick $79,500 (2)
John Hayden $78,000 (1)
Cal Heeter $75,000 (1)
Vitek Vanecek $75,000 (1)
Chris Driedger $70,000 (2)
John McCarthy $63,500 (1)
Robin Norell $62,500 (1)
Gabriel Dumont $62,500 (1)
Alan Quine $62,000 (2)
Josh Winquist $61,800 (1)
Jaycob Megna $61,500 (1)
Steven Swavely $61,500 (2)
Ben Street $60,500 (1)
Maxime Lajoie $55,000 (2)
Kyle Burroughs $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $60 - 5,485 - 91.42%
Level 2: 5000 - $33 - 4,280 - 85.59%
Level 3: 2000 - $20 - 1,896 - 94.78%
Level 4: 3799 - $11 - 3,147 - 82.84%
Luxury : 1000 - $130 - 987 - 98.66%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %15,794 - 88.74%
Average Income per Game$1,000,002
Year to Date Revenue$22,000,041

Expense

Pro Players Total Salaries$58,200,000
Farm Players Total Salaries$2,371,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,375,000
Farm Year To Date Expenses$1,749,353
Pro Salary Cap To Date$33,627,809
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,000,035
Pro Remaining Season Days83
Pro Expenses Per Days$334,831
Pro Estimated Expenses$27,790,973
Farm Remaining Season Days82
Farm Expenses Per Days$19,049
Farm Estimated Expenses$1,562,018
Estimated Season Expenses$29,352,991
Estimated Season Salary Cap$60,765,987
Estimate Under Maximum Salary Cap of $67,500,000$6,734,013
Estimate Over Minimum Salary Cap of $43,000,000 $17,765,987
Current Bank Account$20,795,305
Projected Bank Account$10,442,349

Pro Players Salaries

Drew Doughty $8,000,000 (4)
Brad Marchand $7,000,000 (6)
Vladimir Tarasenko $6,000,000 (5)
Anze Kopitar $6,000,000 (5)
Devan Dubnyk $5,500,000 (2)
Marian Gaborik $4,500,000 (1)
Mathieu Perreault $3,500,000 (4)
Carl Gunnarsson $2,950,000 (1)
Johnny Boychuk $2,500,000 (2)
Andrew Copp $2,250,000 (4)
J.F. Berube $1,400,000 (1)
Matt Tennyson $1,250,000 (1)
Adam McQuaid $1,250,000 (1)
Nate Thompson $1,200,000 (2)
Samuel Girard $950,000 (2)
Sven Andrighetto $900,000 (2)
Tage Thompson $850,000 (2)
Ryan Dzingel $800,000 (1)
Christian Fischer (1 Way Contract) $750,000 (3)
Nick Seeler $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $58,200,000
Year 2020 : $45,650,000
Year 2021 : $34,000,000
Year 2022 : $31,000,000
Salary Average Commitment
Year 2019 : $57,379,445
Year 2020 : $43,787,778
Year 2021 : $32,552,778
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $58,200,000
Year 2020 : $45,400,000
Year 2021 : $33,500,000
Year 2022 : $32,750,000

Farm Players Salaries

Matt Martin $150,000 (1)
Taylor Doherty $110,000 (1)
Jayson Megna $110,000 (2)
Tanner Fritz $110,000 (2)
Matt Moulson $100,000 (1)
Michael Latta $100,000 (2)
Adam Carlson $100,000 (1)
Garrett Wilson (Out of Payroll) $100,000 (2)
Dominik Shine $90,000 (2)
Brian Lashoff $90,000 (2)
Vincent LoVerde $90,000 (2)
Kevin Rooney $90,000 (2)
Ryan Horvat $90,000 (2)
Sam Anas $85,000 (2)
Anthony Peters $80,000 (1)
Eric Cornel $80,000 (1)
Teigan Zahn $80,000 (1)
Ryan Tesink $80,000 (1)
Trevor Smith $80,000 (1)
Patrick Brown $80,000 (1)
Jordan Murray $80,000 (2)
Joel Chouinard $77,000 (1)
Jamie Murray $75,000 (1)
Scott Sabourin $75,000 (2)
Thomas Di Pauli $70,000 (2)
Miles Liberati $52,250 (1)
Jacob Middleton $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $2,371,750
Year 2020 : $1,190,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,376,750
Year 2020 : $1,185,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,963 - 99.39%
Level 2: 5000 - $31 - 4,913 - 98.27%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 1,000 - 100.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left21
Average Attendance - %17,442 - 99.30%
Average Income per Game$1,023,156
Year to Date Revenue$20,463,126

Expense

Pro Players Total Salaries$67,600,000
Farm Players Total Salaries$1,870,500
Coaches Total Salaries$2,490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,474,297
Farm Year To Date Expenses$1,304,742
Pro Salary Cap To Date$33,902,375
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,486,282
Pro Remaining Season Days83
Pro Expenses Per Days$387,640
Pro Estimated Expenses$32,174,120
Farm Remaining Season Days82
Farm Expenses Per Days$14,466
Farm Estimated Expenses$1,186,212
Estimated Season Expenses$33,360,332
Estimated Season Salary Cap$65,423,700
Estimate Under Maximum Salary Cap of $67,500,000$2,076,300
Estimate Over Minimum Salary Cap of $43,000,000 $22,423,700
Current Bank Account$40,134,184
Projected Bank Account$28,260,134

Pro Players Salaries

Dustin Byfuglien $7,000,000 (3)
Roman Josi $7,000,000 (5)
Evgenii Dadonov $6,800,000 (4)
Ilya Kovalchuk $6,500,000 (2)
Mark Giordano $5,250,000 (3)
Marc-Andre Fleury $5,050,000 (1)
Tyler Bozak $4,800,000 (3)
Mikkel Boedker $3,500,000 (1)
Justin Schultz $3,250,000 (3)
Elias Lindholm $2,900,000 (5)
Jean-Gabriel Pageau $2,500,000 (6)
Yanni Gourde $2,450,000 (4)
Mike Smith (1 Way Contract) $1,750,000 (1)
Jonathan Ericsson $1,700,000 (1)
Mattias Janmark $1,700,000 (3)
Jonathan Merrill $1,600,000 (5)
Matthew Tkachuk $1,000,000 (1)
Frederik Gauthier $950,000 (1)
Anthony Beauvillier $950,000 (1)
Filip Chytil $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2019 : $67,600,000
Year 2020 : $53,600,000
Year 2021 : $48,450,000
Year 2022 : $28,600,000
Salary Average Commitment
Year 2019 : $71,111,786
Year 2020 : $55,861,786
Year 2021 : $49,445,119
Year 2022 : $26,895,119
Salary Cap with 1 Way Contract
Year 2019 : $67,600,000
Year 2020 : $52,700,000
Year 2021 : $46,200,000
Year 2022 : $23,250,000

Farm Players Salaries

Vladimir Sobotka $200,000 (1)
Marcus Foligno $120,000 (1)
Nick Schneider $110,000 (3)
Gustav Olofsson $99,000 (1)
Trevor Moore $90,000 (1)
Cristoval Nieves $85,000 (1)
Ryan Collins $85,000 (2)
Andrew Nielsen $80,000 (1)
Mitchell Vande Sompel $79,500 (2)
Fredrik Claesson $78,000 (2)
J.C. Beaudin $78,000 (2)
Matt Grzelcyk $75,000 (1)
Michael Amadio $75,000 (1)
Brady Austin $70,000 (2)
Jake Hildebrand $68,000 (2)
Mikhail Vorobyev $62,500 (3)
Mathias Bau $62,500 (2)
Anton Blidh $62,000 (2)
Joseph Blandisi $62,000 (1)
Hudson Elynuik $61,000 (3)
John Muse $60,000 (1)
Gage Ausmus $59,000 (2)
Cameron Hughes $49,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $1,870,500
Year 2020 : $919,500
Year 2021 : $273,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,728,167
Year 2020 : $898,167
Year 2021 : $255,167
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 5,207 - 86.78%
Level 2: 5000 - $35 - 4,344 - 86.88%
Level 3: 2500 - $20 - 2,046 - 81.83%
Level 4: 4000 - $10 - 3,481 - 87.02%
Luxury : 1190 - $135 - 1,014 - 85.19%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left20
Average Attendance - %16,091 - 86.09%
Average Income per Game$1,049,229
Year to Date Revenue$22,033,819

Expense

Pro Players Total Salaries$60,144,500
Farm Players Total Salaries$1,878,000
Coaches Total Salaries$2,560,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,775,736
Farm Year To Date Expenses$1,439,040
Pro Salary Cap To Date$32,815,001
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,984,590
Pro Remaining Season Days83
Pro Expenses Per Days$348,003
Pro Estimated Expenses$28,884,249
Farm Remaining Season Days82
Farm Expenses Per Days$14,904
Farm Estimated Expenses$1,222,128
Estimated Season Expenses$30,106,377
Estimated Season Salary Cap$60,859,871
Estimate Under Maximum Salary Cap of $67,500,000$6,640,129
Estimate Over Minimum Salary Cap of $43,000,000 $17,859,871
Current Bank Account$13,759,393
Projected Bank Account$4,637,606

Pro Players Salaries

Tyler Seguin $6,500,000 (6)
Victor Hedman $5,500,000 (5)
William Karlsson $5,500,000 (7)
Mike Green $5,250,000 (2)
John Carlson $5,000,000 (3)
Alec Martinez $4,250,000 (3)
Mikko Rantanen $4,250,000 (5)
Connor Hellebuyck $3,800,000 (2)
Dan Hamhuis $2,850,000 (1)
Carl Hagelin $2,800,000 (3)
Derek Ryan $2,500,000 (2)
Trevor Lewis $2,400,000 (2)
Nick Cousins $1,750,000 (3)
Michal Neuvirth $1,500,000 (1)
Joseph Morrow $1,094,500 (1)
Pierre-Luc Dubois $1,000,000 (2)
Alex Tuch $1,000,000 (8)
Joel Eriksson Ek $950,000 (2)
Kyle Connor $925,000 (1)
Steven Santini $850,000 (1)
Victor Olofsson $475,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $60,144,500
Year 2020 : $55,825,000
Year 2021 : $40,825,000
Year 2022 : $26,000,000
Salary Average Commitment
Year 2019 : $61,550,473
Year 2020 : $54,330,973
Year 2021 : $38,705,973
Year 2022 : $25,024,306
Salary Cap with 1 Way Contract
Year 2019 : $60,144,500
Year 2020 : $52,925,000
Year 2021 : $37,025,000
Year 2022 : $22,750,000

Farm Players Salaries

Jordan Martinook $154,000 (1)
Andy Andreoff $125,000 (1)
Sheldon Rempal $105,000 (2)
Kurtis MacDermid $102,000 (3)
Austin Strand $99,500 (3)
Brendan Lemieux $92,500 (2)
Dillon Simpson $90,000 (2)
Brett Sutter $82,500 (1)
Jeffrey Truchon-Viel $75,000 (2)
Nick Schilkey $72,500 (1)
Kevin Boyle $71,500 (1)
Connor Ingram $71,500 (3)
Matt Luff $70,000 (3)
Joakim Ryan $70,000 (1)
Kyle Rau $67,500 (1)
Michael Brodzinski $66,000 (1)
Matia Marcantuoni $65,000 (1)
Cal Petersen $65,000 (2)
Oskar Lindblom $65,000 (2)
Tucker Poolman $62,500 (2)
Tyler Graovac $60,000 (2)
Cooper Marody $50,000 (3)
Sam Jardine $48,500 (2)
Matt Roy $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $1,878,000
Year 2020 : $1,104,000
Year 2021 : $393,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,878,000
Year 2020 : $1,104,000
Year 2021 : $393,000
Year 2022 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 5,679 - 94.65%
Level 2: 5000 - $31 - 4,787 - 95.73%
Level 3: 2200 - $16 - 2,200 - 99.98%
Level 4: 5000 - $6 - 4,580 - 91.60%
Luxury : 1089 - $130 - 1,018 - 93.48%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left21
Average Attendance - %18,263 - 94.68%
Average Income per Game$1,011,421
Year to Date Revenue$20,228,427

Expense

Pro Players Total Salaries$57,340,000
Farm Players Total Salaries$2,433,650
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$30,217,432
Farm Year To Date Expenses$1,739,924
Pro Salary Cap To Date$29,550,287
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,239,848
Pro Remaining Season Days83
Pro Expenses Per Days$329,157
Pro Estimated Expenses$27,320,031
Farm Remaining Season Days82
Farm Expenses Per Days$18,552
Farm Estimated Expenses$1,521,264
Estimated Season Expenses$28,841,295
Estimated Season Salary Cap$56,287,492
Estimate Under Maximum Salary Cap of $67,500,000$11,212,508
Estimate Over Minimum Salary Cap of $43,000,000 $13,287,492
Current Bank Account$40,960,451
Projected Bank Account$33,359,004

Pro Players Salaries

Jaroslav Halak $5,500,000 (2)
Connor McDavid $5,250,000 (6)
Nick Foligno $5,250,000 (4)
Tyler Bertuzzi $4,000,000 (4)
Jeff Petry $4,000,000 (2)
Patrik Laine $4,000,000 (7)
Chad Johnson $3,500,000 (2)
Justin Faulk $3,500,000 (2)
Alex Iafallo $3,000,000 (5)
Derrick Pouliot $2,750,000 (1)
Adam Lowry $2,250,000 (3)
Jamie Oleksiak $2,250,000 (6)
Dominik Kahun $2,000,000 (2)
Teemu Pulkkinen $1,600,000 (2)
Chris Wagner $1,500,000 (4)
Jimmy Vesey $1,500,000 (1)
Ondrej Kase (1 Way Contract) $1,500,000 (2)
Brady Tkachuk $1,000,000 (2)
Patrick Eaves $1,000,000 (1)
Dante Fabbro $1,000,000 (3)
Joel Edmundson $990,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $57,340,000
Year 2020 : $54,500,000
Year 2021 : $32,100,000
Year 2022 : $28,250,000
Salary Average Commitment
Year 2019 : $57,700,186
Year 2020 : $52,575,186
Year 2021 : $30,375,186
Year 2022 : $25,595,186
Salary Cap with 1 Way Contract
Year 2019 : $57,340,000
Year 2020 : $52,090,000
Year 2021 : $29,490,000
Year 2022 : $25,250,000

Farm Players Salaries

Andreas Borgman $225,000 (2)
Brad Malone $175,000 (1)
Michael Hutchinson $150,000 (1)
Ryan Lomberg $150,000 (3)
Justin Dowling $130,000 (1)
Timothy Liljegren $100,000 (2)
Rasmus Sandin $90,000 (3)
Freddie Hamilton $90,000 (1)
Taylor Raddysh $85,000 (3)
Reid Petryk $78,650 (1)
Stelio Mattheos $75,000 (3)
Felix Sandstrom $70,000 (2)
Ville Husso $70,000 (1)
Adam Brooks $67,500 (2)
Patrick Russell $66,000 (1)
Kyle Wood $66,000 (1)
Callum Booth $65,000 (2)
Jesse Graham $65,000 (1)
Alexandre Carrier $65,000 (1)
Saku Maenalanen $65,000 (1)
Tony Cameranesi $60,500 (1)
Joona Koppanen $60,000 (2)
Brad Ross $60,000 (2)
Seth Helgeson $60,000 (1)
Colby Williams $50,000 (1)
Samuel Blais $50,000 (1)
Reid Duke $50,000 (2)
Francis Perron $47,500 (2)
Skyler McKenzie $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2019 : $2,433,650
Year 2020 : $1,217,500
Year 2021 : $400,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,171,088
Year 2020 : $1,002,500
Year 2021 : $400,000
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,930 - 98.83%
Level 2: 5000 - $30 - 4,987 - 99.74%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4580 - $8 - 4,373 - 95.48%
Luxury : 1100 - $128 - 1,044 - 94.87%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left19
Average Attendance - %18,333 - 98.14%
Average Income per Game$1,040,148
Year to Date Revenue$22,883,245

Expense

Pro Players Total Salaries$49,175,000
Farm Players Total Salaries$2,194,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,054,113
Farm Year To Date Expenses$1,429,195
Pro Salary Cap To Date$25,120,078
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,762,802
Pro Remaining Season Days83
Pro Expenses Per Days$286,096
Pro Estimated Expenses$23,745,968
Farm Remaining Season Days82
Farm Expenses Per Days$16,350
Farm Estimated Expenses$1,340,700
Estimated Season Expenses$25,086,668
Estimated Season Salary Cap$48,049,990
Estimate Under Maximum Salary Cap of $67,500,000$19,450,010
Estimate Over Minimum Salary Cap of $43,000,000 $5,049,990
Current Bank Account$56,092,431
Projected Bank Account$50,768,565

Pro Players Salaries

Eric Staal $6,000,000 (2)
Bryan Little $5,000,000 (2)
Alex Pietrangelo $5,000,000 (6)
Tyler Myers $4,500,000 (5)
Jared Spurgeon $4,250,000 (5)
Frederik Andersen $4,000,000 (3)
Troy Brouwer (1 Way Contract) $3,000,000 (1)
Sam Bennett $2,500,000 (3)
Andrew Shaw $2,000,000 (3)
Ryan Hartman $1,900,000 (1)
Joonas Donskoi $1,500,000 (2)
Adam Clendening $1,250,000 (2)
Colton Sissons $1,200,000 (2)
Pierre-Edouard Bellemare $1,000,000 (2)
Carter Hart $950,000 (3)
Lawson Crouse $950,000 (1)
Sebastian F. Aho $950,000 (1)
Robert Thomas $900,000 (3)
Colin White $875,000 (2)
Travis Dermott $850,000 (1)
Zdeno Chara (1 Way Contract) $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $49,175,000
Year 2020 : $42,675,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $48,992,143
Year 2020 : $40,742,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $49,175,000
Year 2020 : $40,925,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries

Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (1)
Dylan Olsen $110,000 (1)
Dennis Seidenberg $100,000 (1)
Andrey Pedan $100,000 (2)
Tristan Jarry $100,000 (3)
Miikka Salomaki $99,000 (1)
Luke Kunin $95,000 (2)
Ryan Poehling $92,500 (3)
Tyson Jost $92,500 (2)
Torrey Mitchell $85,000 (1)
Jujhar Khaira $82,500 (1)
Phil Di Giuseppe $82,500 (1)
Reid McNeill $75,000 (2)
Curtis McKenzie $75,000 (2)
Matthew Peca $75,000 (1)
Brendan Guhle $75,000 (3)
Mathieu Joseph $70,000 (2)
Guillaume Brisebois $70,000 (2)
Adam Gaudette $65,000 (2)
Dennis Gilbert $60,000 (3)
Jamie Phillips $60,000 (1)
Kaapo Kahkonen $60,000 (3)
Brandon Gignac $60,000 (3)
Luke Johnson $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,194,000
Year 2020 : $1,115,000
Year 2021 : $472,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,209,417
Year 2020 : $1,088,750
Year 2021 : $457,500
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,934 - 98.90%
Level 2: 5400 - $30 - 5,306 - 98.26%
Level 3: 3000 - $8 - 2,792 - 93.07%
Level 4: 5000 - $6 - 4,655 - 93.11%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %19,788 - 96.53%
Average Income per Game$1,028,149
Year to Date Revenue$22,619,268

Expense

Pro Players Total Salaries$44,550,000
Farm Players Total Salaries$2,364,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$25,704,746
Farm Year To Date Expenses$1,678,676
Pro Salary Cap To Date$24,717,411
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,534,822
Pro Remaining Season Days83
Pro Expenses Per Days$260,674
Pro Estimated Expenses$21,635,942
Farm Remaining Season Days82
Farm Expenses Per Days$17,311
Farm Estimated Expenses$1,419,502
Estimated Season Expenses$23,055,444
Estimated Season Salary Cap$45,490,734
Estimate Under Maximum Salary Cap of $67,500,000$22,009,266
Estimate Over Minimum Salary Cap of $43,000,000 $2,490,734
Current Bank Account$29,778,059
Projected Bank Account$26,257,437

Pro Players Salaries

Corey Perry $8,000,000 (4)
Corey Crawford $4,750,000 (4)
Sean Couturier $4,050,000 (5)
Mike Hoffman $3,000,000 (4)
Colin Miller $3,000,000 (5)
Cory Conacher $2,700,000 (2)
Jaden Schwartz $2,500,000 (5)
Erik Gudbranson $2,500,000 (4)
David Kampf (1 Way Contract) $2,500,000 (2)
Keith Kinkaid $2,250,000 (3)
Anthony DeAngelo $1,950,000 (2)
Kevin Connauton $1,200,000 (1)
Trevor Van Riemsdyk (1 Way Contract) $1,100,000 (1)
Casey Mittelstadt $950,000 (3)
Connor Brown $900,000 (2)
Mike Reilly $700,000 (1)
Devon Toews $700,000 (1)
Alexander Kerfoot $650,000 (2)
Drake Batherson $650,000 (3)
Jesper Bratt $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $44,550,000
Year 2020 : $40,050,000
Year 2021 : $32,350,000
Year 2022 : $29,600,000
Salary Average Commitment
Year 2019 : $44,364,464
Year 2020 : $40,664,464
Year 2021 : $31,639,464
Year 2022 : $27,789,464
Salary Cap with 1 Way Contract
Year 2019 : $44,550,000
Year 2020 : $40,850,000
Year 2021 : $31,650,000
Year 2022 : $27,800,000

Farm Players Salaries

Daniel Winnik $220,000 (1)
Ron Hainsey $185,000 (1)
Sam Miletic $150,000 (3)
Tommy Cross $132,000 (1)
Dean Kukan $130,000 (4)
Andrew Poturalski $120,000 (2)
Ken Appleby $117,000 (3)
Brendan Leipsic $100,000 (3)
Scott Wedgewood $95,000 (2)
Reid Boucher $90,000 (1)
Adam Mascherin $88,000 (3)
Kasimir Kaskisuo $87,000 (3)
Nicolas Aube-Kubel $80,000 (1)
Andreas Englund $80,000 (1)
Will Bitten $75,000 (3)
Steven Fogarty $75,000 (3)
Matt Iacopelli $70,000 (2)
Anthony Richard $70,000 (2)
Mason Shaw $65,000 (3)
Conor Garland $65,000 (2)
Parker Wotherspoon $60,000 (2)
Doyle Somerby $60,000 (3)
David Quenneville $50,000 (3)
Joonas Lyytinen $50,000 (2)
Daniel O'Regan $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,364,000
Year 2020 : $1,527,000
Year 2021 : $997,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,335,417
Year 2020 : $1,520,750
Year 2021 : $997,000
Year 2022 : $130,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 5,963 - 99.38%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,998 - 99.90%
Level 4: 4000 - $9 - 3,929 - 98.24%
Luxury : 1007 - $135 - 1,004 - 99.69%
Total Capacity :18007
Team Popularity : 120.00%

Income

Home Games Left21
Average Attendance - %17,894 - 99.37%
Average Income per Game$1,049,985
Year to Date Revenue$20,999,709

Expense

Pro Players Total Salaries$63,620,000
Farm Players Total Salaries$2,768,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,759,459
Farm Year To Date Expenses$1,730,506
Pro Salary Cap To Date$33,772,070
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,049,694
Pro Remaining Season Days83
Pro Expenses Per Days$367,809
Pro Estimated Expenses$30,528,147
Farm Remaining Season Days82
Farm Expenses Per Days$18,605
Farm Estimated Expenses$1,525,610
Estimated Season Expenses$32,053,757
Estimated Season Salary Cap$63,437,598
Estimate Under Maximum Salary Cap of $67,500,000$4,062,402
Estimate Over Minimum Salary Cap of $43,000,000 $20,437,598
Current Bank Account$37,978,222
Projected Bank Account$27,974,159

Pro Players Salaries

Sidney Crosby $8,800,000 (2)
Gabriel Landeskog $6,500,000 (1)
Sergei Bobrovsky $5,750,000 (4)
Tyler Johnson $5,000,000 (3)
Ryan Suter $5,000,000 (2)
Ryan Kesler $4,500,000 (2)
Brayden Schenn $3,750,000 (3)
Loui Eriksson $3,500,000 (1)
Richard Panik $3,400,000 (4)
Tyson Barrie $3,150,000 (2)
Hampus Lindholm $2,500,000 (3)
Paul Byron $2,250,000 (1)
Sven Baertschi $1,750,000 (3)
Radko Gudas $1,650,000 (1)
Frank Vatrano $1,500,000 (4)
Rasmus Dahlin $1,000,000 (3)
Clayton Keller $995,000 (2)
Josh Morrissey $925,000 (1)
Joonas Korpisalo $900,000 (4)
Adam Erne $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $63,620,000
Year 2020 : $49,995,000
Year 2021 : $28,200,000
Year 2022 : $13,550,000
Salary Average Commitment
Year 2019 : $61,508,453
Year 2020 : $47,583,453
Year 2021 : $25,991,667
Year 2022 : $12,487,500
Salary Cap with 1 Way Contract
Year 2019 : $63,620,000
Year 2020 : $47,995,000
Year 2021 : $25,550,000
Year 2022 : $11,550,000

Farm Players Salaries

Mitch Reinke $200,000 (2)
Jayden Halbgewachs $200,000 (3)
Chris VandeVelde $200,000 (1)
Brayden Burke $200,000 (3)
Matthew Highmore $150,000 (4)
Brennan Menell $130,000 (4)
Sergey Tolchinsky $125,000 (1)
Jean-Sebastien Dea $125,000 (1)
Alex Belzile $115,000 (3)
Giovanni Fiore $110,000 (2)
Dylan Strome $95,000 (2)
Michael Dal Colle $95,000 (1)
Linus Ullmark $90,000 (1)
Ben Chiarot $82,500 (1)
Jordan Subban $82,500 (3)
Gage Quinney $77,000 (1)
Eric Comrie $75,000 (1)
Victor Mete $70,000 (2)
Joey LaLeggia $66,000 (1)
Taylor Leier $65,000 (1)
Antoine Bibeau $63,000 (2)
Jan Kostalek $62,500 (1)
Reece Scarlett $62,000 (1)
Carter Camper $60,000 (1)
Andrew Campbell $60,000 (1)
Jesse Gabrielle $57,500 (1)
Brett Seney $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2019 : $2,768,000
Year 2020 : $1,435,500
Year 2021 : $907,500
Year 2022 : $285,000
Salary Average Commitment
Year 2019 : $2,744,500
Year 2020 : $1,464,167
Year 2021 : $924,500
Year 2022 : $277,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $62 - 5,669 - 94.48%
Level 2: 5000 - $31 - 4,959 - 99.19%
Level 3: 2000 - $18 - 1,980 - 99.02%
Level 4: 4000 - $8 - 3,925 - 98.11%
Luxury : 1144 - $127 - 1,137 - 99.36%
Total Capacity :18144
Team Popularity : 118.00%

Income

Home Games Left20
Average Attendance - %17,670 - 97.39%
Average Income per Game$1,075,784
Year to Date Revenue$22,591,474

Expense

Pro Players Total Salaries$56,100,000
Farm Players Total Salaries$1,827,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,459,824
Farm Year To Date Expenses$1,301,132
Pro Salary Cap To Date$32,792,721
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,515,690
Pro Remaining Season Days83
Pro Expenses Per Days$322,191
Pro Estimated Expenses$26,741,853
Farm Remaining Season Days82
Farm Expenses Per Days$13,715
Farm Estimated Expenses$1,124,630
Estimated Season Expenses$27,866,483
Estimated Season Salary Cap$58,951,748
Estimate Under Maximum Salary Cap of $67,500,000$8,548,252
Estimate Over Minimum Salary Cap of $43,000,000 $15,951,748
Current Bank Account$9,913,998
Projected Bank Account$3,563,205

Pro Players Salaries

Tuukka Rask $5,650,000 (1)
Mats Zuccarello $5,000,000 (2)
Jonathan Huberdeau $4,750,000 (6)
Alexander Radulov $4,500,000 (3)
Jake Gardiner $4,250,000 (4)
Nikita Zaitsev $4,000,000 (6)
Nathan MacKinnon $3,250,000 (1)
Jacob Trouba $3,250,000 (2)
Alexander Wennberg $3,000,000 (2)
Colton Sceviour $2,750,000 (2)
Cal O'Reilly $2,400,000 (3)
Vladislav Namestnikov $2,350,000 (2)
Curtis McElhinney $1,750,000 (2)
Morgan Rielly $1,700,000 (1)
Emerson Etem (Out of Payroll) $1,500,000 (1)
Oliver Bjorkstrand $1,250,000 (2)
Alex Stalock (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
Kyle Brodziak $1,200,000 (1)
Jakob Chychrun $1,000,000 (1)
Kasperi Kapanen $950,000 (1)
Evgeny Svechnikov $950,000 (2)
Jacob Larsson $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $57,600,000
Year 2020 : $41,200,000
Year 2021 : $18,750,000
Year 2022 : $13,000,000
Salary Average Commitment
Year 2019 : $55,808,332
Year 2020 : $39,662,499
Year 2021 : $19,433,333
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $57,600,000
Year 2020 : $41,100,000
Year 2021 : $19,900,000
Year 2022 : $13,000,000

Farm Players Salaries

Calle Rosen $180,000 (2)
Cole Ully $125,000 (1)
Christian Thomas $125,000 (1)
John Ramage $125,000 (1)
Andreas Johnsson $100,000 (3)
John Gilmour $90,000 (3)
Casey Bailey $80,000 (2)
Richard Clune $80,000 (2)
Michael Haley $80,000 (2)
Chris Thorburn $80,000 (1)
Lucas Wallmark $70,000 (1)
Andrew Bodnarchuk $65,000 (1)
Sean Zimmerman $65,000 (1)
Ryan Rupert $65,000 (1)
Yannick Veilleux $65,000 (1)
Angus Redmond $65,000 (2)
Mathieu Brodeur $65,000 (1)
Pat Nagle $65,000 (1)
Ryan Stanton $65,000 (1)
Ben Marshall $65,000 (1)
Bryan Moore $60,000 (1)
Pierre Engvall $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2019 : $1,827,500
Year 2020 : $722,500
Year 2021 : $237,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,827,500
Year 2020 : $722,500
Year 2021 : $237,500
Year 2022 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $57 - 5,676 - 94.61%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2300 - $17 - 2,293 - 99.71%
Level 4: 4000 - $8 - 3,871 - 96.78%
Luxury : 1232 - $125 - 1,196 - 97.12%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left20
Average Attendance - %18,037 - 97.33%
Average Income per Game$1,052,385
Year to Date Revenue$22,100,077

Expense

Pro Players Total Salaries$47,575,000
Farm Players Total Salaries$2,587,250
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,322,241
Farm Year To Date Expenses$1,772,050
Pro Salary Cap To Date$25,388,212
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,047,692
Pro Remaining Season Days83
Pro Expenses Per Days$277,107
Pro Estimated Expenses$22,999,881
Farm Remaining Season Days82
Farm Expenses Per Days$19,137
Farm Estimated Expenses$1,569,234
Estimated Season Expenses$24,569,115
Estimated Season Salary Cap$47,572,037
Estimate Under Maximum Salary Cap of $67,500,000$19,927,963
Estimate Over Minimum Salary Cap of $43,000,000 $4,572,037
Current Bank Account$16,962,290
Projected Bank Account$13,440,867

Pro Players Salaries

Leon Draisaitl $5,750,000 (6)
Nick Ritchie $5,000,000 (6)
Mika Zibanejad $5,000,000 (7)
Noah Hanifin $4,000,000 (7)
Colton Parayko $4,000,000 (5)
Chris Tanev $3,500,000 (3)
Anthony Duclair $2,500,000 (3)
Anders Nilsson $2,225,000 (2)
Par Lindholm (1 Way Contract) $2,000,000 (2)
Connor Murphy $1,850,000 (4)
Aaron Dell $1,750,000 (2)
Tobias Rieder $1,600,000 (1)
Brett Ritchie $1,350,000 (3)
Tim Schaller $1,200,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (1)
Daniel Carr $1,100,000 (1)
Chris Bigras $1,100,000 (2)
Miro Heiskanen $1,000,000 (3)
Roope Hintz $950,000 (3)
Nikita Gusev $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $47,575,000
Year 2020 : $40,225,000
Year 2021 : $31,850,000
Year 2022 : $24,100,000
Salary Average Commitment
Year 2019 : $43,474,406
Year 2020 : $39,074,406
Year 2021 : $30,811,906
Year 2022 : $22,295,239
Salary Cap with 1 Way Contract
Year 2019 : $47,575,000
Year 2020 : $43,175,000
Year 2021 : $34,900,000
Year 2022 : $25,600,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (3)
Kiefer Sherwood $175,000 (2)
Dylan Coghlan $125,000 (3)
Emile Poirier $117,500 (2)
Joe Hicketts $117,500 (1)
Danick Martel $101,750 (1)
Jason Dickinson $100,000 (1)
Spencer Foo $96,500 (2)
Ilya Samsonov $95,000 (3)
Alexander Volkov $94,500 (2)
Mitchell Stephens $93,500 (2)
Jakob Forsbacka Karlsson $92,500 (2)
Tim Heed $91,500 (1)
Dillon Dube $90,000 (3)
Jonas Siegenthaler $90,000 (2)
Matt Taormina $90,000 (1)
Nathan Walker $85,000 (2)
Jayce Hawryluk $85,000 (2)
Lane Pederson $82,500 (2)
Shane Starrett $80,000 (2)
Michael Kapla $80,000 (2)
Colton Beck $79,500 (1)
Mitch Gillam $77,500 (2)
Sam Vigneault $72,500 (1)
Anders Bjork $65,000 (3)
Devante Stephens $60,000 (2)
Ben Betker $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $2,587,250
Year 2020 : $1,884,500
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,587,250
Year 2020 : $1,884,500
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 5,999 - 99.99%
Level 2: 5000 - $37 - 4,038 - 80.76%
Level 3: 3000 - $20 - 2,400 - 80.00%
Level 4: 5000 - $16 - 4,000 - 80.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %17,503 - 87.23%
Average Income per Game$1,057,847
Year to Date Revenue$25,388,320

Expense

Pro Players Total Salaries$50,920,000
Farm Players Total Salaries$1,712,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,276,112
Farm Year To Date Expenses$1,159,076
Pro Salary Cap To Date$27,208,693
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,983,393
Pro Remaining Season Days83
Pro Expenses Per Days$297,303
Pro Estimated Expenses$24,676,149
Farm Remaining Season Days82
Farm Expenses Per Days$12,497
Farm Estimated Expenses$1,024,754
Estimated Season Expenses$25,700,903
Estimated Season Salary Cap$50,952,254
Estimate Under Maximum Salary Cap of $67,500,000$16,547,746
Estimate Over Minimum Salary Cap of $43,000,000 $7,952,254
Current Bank Account$19,771,908
Projected Bank Account$12,054,398

Pro Players Salaries

Mark Scheifele $5,500,000 (3)
Braydon Coburn $4,800,000 (1)
Kris Russell $4,450,000 (1)
Cam Talbot $4,000,000 (3)
Bo Horvat $3,500,000 (2)
Calvin De Haan $3,000,000 (1)
Brandon Sutter $3,000,000 (1)
Kyle Clifford $2,800,000 (1)
Cody Ceci $2,500,000 (2)
Eddie Lack $2,300,000 (1)
Zack Kassian $2,250,000 (1)
Daniel Girardi $2,000,000 (1)
Max Domi $1,750,000 (3)
Jordan Nolan $1,525,000 (2)
Hunter Shinkaruk $1,200,000 (2)
Brock Boeser $1,000,000 (2)
Nolan Patrick $1,000,000 (2)
Travis Konecny $950,000 (1)
Dennis Cholowski $950,000 (1)
Brendan Perlini $925,000 (1)
Haydn Fleury $920,000 (1)
Joseph Cramarossa $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $50,920,000
Year 2020 : $22,275,000
Year 2021 : $11,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $50,276,667
Year 2020 : $22,241,667
Year 2021 : $11,516,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $50,920,000
Year 2020 : $21,975,000
Year 2021 : $11,250,000
Year 2022 : $0

Farm Players Salaries

Quinton Howden $140,000 (1)
Ashton Sautner $95,000 (2)
Cody Glass $95,000 (1)
Ben Thomson $95,000 (2)
Brett Kulak $90,000 (2)
Zach Sanford $90,000 (1)
Thatcher Demko $85,000 (1)
Tyler Gaudet $85,000 (1)
Colin Campbell $85,000 (1)
Kurtis Gabriel $77,200 (2)
Dylan Blujus $77,000 (1)
Luke Witkowski $75,000 (1)
Otto Koivula $70,000 (3)
Thomas McCollum $67,000 (1)
Travis Ewanyk $65,800 (1)
Josh Currie $65,000 (1)
Dalton Smith $65,000 (1)
Joseph Labate $60,000 (1)
James De Haas $60,000 (2)
Brett Pollock $60,000 (1)
Blaine Byron $60,000 (2)
Joshua Brown $50,000 (1)
Brett Lernout $0 (0)
Dillon Heatherington $0 (0)
Total Farm Players24
Salary Commitment
Year 2019 : $1,712,000
Year 2020 : $547,200
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,712,000
Year 2020 : $547,200
Year 2021 : $70,000
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,909 - 98.48%
Level 2: 4839 - $30 - 4,839 - 100.00%
Level 3: 2000 - $18 - 1,999 - 99.97%
Level 4: 3000 - $10 - 2,997 - 99.91%
Luxury : 1000 - $128 - 987 - 98.68%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left21
Average Attendance - %16,731 - 99.36%
Average Income per Game$1,013,413
Year to Date Revenue$20,268,251

Expense

Pro Players Total Salaries$57,133,333
Farm Players Total Salaries$1,907,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,202,504
Farm Year To Date Expenses$1,526,158
Pro Salary Cap To Date$30,401,939
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,281,664
Pro Remaining Season Days83
Pro Expenses Per Days$329,401
Pro Estimated Expenses$27,340,283
Farm Remaining Season Days82
Farm Expenses Per Days$15,014
Farm Estimated Expenses$1,231,148
Estimated Season Expenses$28,571,431
Estimated Season Salary Cap$57,042,781
Estimate Under Maximum Salary Cap of $67,500,000$10,457,219
Estimate Over Minimum Salary Cap of $43,000,000 $14,042,781
Current Bank Account$39,020,245
Projected Bank Account$31,730,478

Pro Players Salaries

Jason Spezza $8,000,000 (2)
Patrick Kane $8,000,000 (2)
Jonathan Toews $6,500,000 (2)
Dougie Hamilton $6,000,000 (7)
Mikael Granlund $4,850,000 (1)
Jonathan Quick $3,000,000 (3)
Nate Schmidt $3,000,000 (3)
Mark Letestu $2,800,000 (1)
Dmitry Orlov $2,000,000 (1)
Jake Virtanen $1,750,000 (2)
Marcus Kruger $1,333,333 (2)
Philipp Grubauer $1,250,000 (1)
Stefan Matteau $1,200,000 (1)
Joakim Nordstrom $1,100,000 (2)
Andrei Svechnikov $1,000,000 (3)
Thomas Chabot $1,000,000 (2)
Zach Werenski $1,000,000 (1)
Alex DeBrincat $950,000 (2)
Ryan Donato $900,000 (2)
Steven Kampfer (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Gustav Forsling $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $57,133,333
Year 2020 : $40,183,333
Year 2021 : $13,000,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $55,248,511
Year 2020 : $41,371,428
Year 2021 : $14,250,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,133,333
Year 2020 : $42,533,333
Year 2021 : $13,000,000
Year 2022 : $6,000,000

Farm Players Salaries

Dale Weise (Out of Payroll) $205,000 (1)
Oscar Lindberg $162,500 (1)
Markus Hannikainen $105,000 (3)
Gavin Bayreuther $100,000 (1)
Jimmy Hayes $100,000 (2)
Zac Dalpe $100,000 (2)
Curtis Lazar $97,500 (1)
Tanner Kero $95,000 (2)
Chase De Leo $80,000 (3)
Michael Paliotta $80,000 (2)
Tyler Sikura $80,000 (1)
Cale Fleury $75,000 (3)
Caleb Jones $70,000 (2)
Anton Forsberg $70,000 (1)
Wayne Simpson $70,000 (1)
MacKenzie Weegar $70,000 (1)
Evan McEneny $67,500 (2)
Ross Colton $65,000 (3)
Joe Cannata $65,000 (1)
Sebastian D. Aho $65,000 (2)
Ben Sexton $62,500 (1)
Ryan Faragher $60,000 (1)
Marian Studenic $60,000 (3)
Logan Day $60,000 (1)
Dmitry Sokolov $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,112,500
Year 2020 : $1,010,000
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,118,334
Year 2020 : $1,046,668
Year 2021 : $432,500
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,453 - 90.89%
Level 2: 5000 - $32 - 4,516 - 90.32%
Level 3: 2000 - $19 - 1,887 - 94.34%
Level 4: 5000 - $7 - 4,599 - 91.98%
Luxury : 1250 - $124 - 1,197 - 95.75%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left22
Average Attendance - %17,652 - 91.70%
Average Income per Game$1,017,236
Year to Date Revenue$19,327,481

Expense

Pro Players Total Salaries$63,350,000
Farm Players Total Salaries$2,024,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,289,868
Farm Year To Date Expenses$1,560,751
Pro Salary Cap To Date$33,596,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,379,189
Pro Remaining Season Days83
Pro Expenses Per Days$363,202
Pro Estimated Expenses$30,145,766
Farm Remaining Season Days82
Farm Expenses Per Days$16,520
Farm Estimated Expenses$1,354,640
Estimated Season Expenses$31,500,406
Estimated Season Salary Cap$63,135,689
Estimate Under Maximum Salary Cap of $67,500,000$4,364,311
Estimate Over Minimum Salary Cap of $43,000,000 $20,135,689
Current Bank Account$31,340,083
Projected Bank Account$22,218,866

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Nathan Horton $8,500,000 (1)
Blake Wheeler $6,750,000 (4)
Oliver Ekman-Larsson $5,000,000 (5)
Jakub Voracek $5,000,000 (3)
Jake Allen $4,000,000 (3)
Patrick Maroon $3,000,000 (1)
Charlie Coyle $3,000,000 (4)
Jakub Jerabek $2,500,000 (2)
Brady Skjei $2,000,000 (4)
Jan Rutta $2,000,000 (2)
Nikolaj Ehlers $1,800,000 (6)
Damon Severson $1,700,000 (1)
Leland Irving $1,500,000 (1)
Luke Schenn $1,500,000 (1)
Timo Meier $1,000,000 (1)
Mark Jankowski $1,000,000 (1)
Kenny Ryan $900,000 (1)
Kevin Gravel $800,000 (2)
Warren Foegele $800,000 (2)
Paul LaDue $600,000 (1)
Kevin Labanc $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $63,350,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $67,247,572
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $63,350,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries

Samuel Morin $100,000 (1)
Juuso Valimaki $100,000 (3)
Chad Ruhwedel $97,500 (2)
Troy Grosenick $97,000 (2)
Nathan Bastian $95,000 (2)
Jansen Harkins $95,000 (2)
Ian McCoshen $95,000 (1)
Josh Jacobs $95,000 (1)
Maxim Letunov $90,000 (3)
Kevin Ekman-Larsson $90,000 (2)
Scott Eansor $85,000 (1)
Casey DeSmith $85,000 (2)
Stefan LeBlanc $83,000 (2)
Dylan DeMelo $80,000 (1)
Nick Paul $80,000 (2)
Marcus Hogberg $80,000 (2)
Blake Pietila $80,000 (2)
Mark Friedman $80,000 (2)
Nick Lappin $72,000 (1)
William Borgen $70,000 (3)
Clark Bishop $65,000 (2)
Paul Carey $62,000 (1)
Brian Pinho $50,000 (3)
Christopher Brown $50,000 (3)
Julien Nantel $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,908 - 98.47%
Level 2: 5000 - $32 - 4,857 - 97.14%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,967 - 99.17%
Luxury : 1118 - $129 - 1,105 - 98.84%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left18
Average Attendance - %17,837 - 98.45%
Average Income per Game$1,070,207
Year to Date Revenue$24,614,765

Expense

Pro Players Total Salaries$64,600,000
Farm Players Total Salaries$2,684,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,061,787
Farm Year To Date Expenses$1,646,491
Pro Salary Cap To Date$33,127,798
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,263,729
Pro Remaining Season Days83
Pro Expenses Per Days$372,753
Pro Estimated Expenses$30,938,499
Farm Remaining Season Days82
Farm Expenses Per Days$18,271
Farm Estimated Expenses$1,498,222
Estimated Season Expenses$32,436,721
Estimated Season Salary Cap$63,250,241
Estimate Under Maximum Salary Cap of $67,500,000$4,249,759
Estimate Over Minimum Salary Cap of $43,000,000 $20,250,241
Current Bank Account$31,781,426
Projected Bank Account$18,608,434

Pro Players Salaries

Nicklas Backstrom $6,500,000 (4)
Keith Yandle $6,000,000 (5)
Kevin Shattenkirk $5,750,000 (4)
Joe Pavelski $5,000,000 (2)
Kristopher Letang $5,000,000 (2)
Paul Stastny $4,250,000 (1)
David Savard $4,000,000 (4)
Chris Kreider $3,500,000 (3)
Artem Anisimov $3,300,000 (1)
Bryan Rust $3,250,000 (3)
Sami Vatanen $3,000,000 (4)
Alex Chiasson $2,750,000 (3)
John Gibson $2,250,000 (5)
Leo Komarov $2,000,000 (1)
Dylan Larkin $1,800,000 (7)
Louis Domingue $1,750,000 (1)
Danton Heinen $1,750,000 (3)
Markus Nutivaara $1,100,000 (2)
Artturi Lehkonen $950,000 (1)
Denis Malgin $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,600,000
Year 2020 : $56,100,000
Year 2021 : $46,400,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $68,604,524
Year 2020 : $54,992,024
Year 2021 : $43,586,310
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $64,600,000
Year 2020 : $51,650,000
Year 2021 : $40,550,000
Year 2022 : $29,300,000

Farm Players Salaries

Andrew Hammond $150,000 (2)
Christian Djoos $150,000 (2)
T.J. Hensick $140,000 (1)
Collin Delia $110,000 (2)
Kevin Czuczman $101,000 (1)
Adam Johnson $100,000 (2)
Alexandre Alain $100,000 (3)
Chris Butler $95,000 (1)
Ethan Prow $92,500 (2)
Casey Nelson $92,500 (1)
Carter Rowney $92,000 (1)
Ryan Lindgren $90,000 (2)
Jonny Brodzinski $90,000 (2)
Keegan Lowe $90,000 (1)
Gabriel Bourque $90,000 (2)
Oscar Fantenberg $90,000 (1)
Matt Lorito $86,000 (1)
Joey Anderson $85,000 (3)
Simon Benoit $85,000 (2)
Brendan Woods $80,000 (1)
Peter Cehlarik $80,000 (1)
Tomas Sholl $80,000 (1)
Max Lagace $80,000 (2)
Ryan Fitzgerald $70,000 (1)
Maxim Sushko $70,000 (3)
Michael Spacek $70,000 (2)
Hunter Fejes $65,000 (1)
Chasen Balisy $62,500 (1)
Dylan Sikura $50,000 (2)
Chaz Reddekopp $47,500 (3)
Total Farm Players30
Salary Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,122 - 93.69%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left21
Average Attendance - %18,290 - 98.50%
Average Income per Game$996,958
Year to Date Revenue$19,939,161

Expense

Pro Players Total Salaries$66,342,000
Farm Players Total Salaries$2,040,800
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,016,122
Farm Year To Date Expenses$1,678,060
Pro Salary Cap To Date$33,964,754
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,936,119
Pro Remaining Season Days83
Pro Expenses Per Days$383,775
Pro Estimated Expenses$31,853,325
Farm Remaining Season Days82
Farm Expenses Per Days$17,151
Farm Estimated Expenses$1,406,382
Estimated Season Expenses$33,259,707
Estimated Season Salary Cap$64,899,518
Estimate Under Maximum Salary Cap of $67,500,000$2,600,482
Estimate Over Minimum Salary Cap of $43,000,000 $21,899,518
Current Bank Account$14,203,108
Projected Bank Account$1,879,520

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
Brent Burns $7,050,000 (1)
Patrice Bergeron $6,850,000 (3)
Claude Giroux $6,500,000 (2)
Taylor Hall $6,250,000 (3)
Nikita Kucherov $6,250,000 (4)
David Krejci $5,500,000 (2)
William Nylander $3,000,000 (8)
John Klingberg $2,650,000 (2)
Matt Murray $2,450,000 (1)
Mathew Dumba $2,350,000 (2)
Shea Theodore $1,970,000 (2)
Nikita Zadorov $1,950,000 (5)
Anthony Mantha $999,000 (1)
Josh Anderson $999,000 (1)
Johan Larsson $999,000 (2)
Christian Dvorak $950,000 (1)
Rasmus Andersson $925,000 (1)
MacKenzie Blackwood $750,000 (1)
Nikolai Prokhorkin $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $66,342,000
Year 2020 : $54,669,000
Year 2021 : $28,750,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $65,074,242
Year 2020 : $51,351,242
Year 2021 : $25,708,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $66,342,000
Year 2020 : $51,519,000
Year 2021 : $24,300,000
Year 2022 : $11,200,000

Farm Players Salaries

Colin Wilson $175,000 (2)
Aaron Ness $175,000 (3)
Nikolay Goldobin $145,000 (2)
Pontus Aberg $125,000 (1)
Nicolas Kerdiles $125,000 (1)
Dmitrij Jaskin $110,000 (1)
Laurent Brossoit $99,900 (2)
Henri Jokiharju $97,500 (3)
Julien Gauthier $96,500 (2)
Daniel Catenacci $95,000 (1)
Jordan Schmaltz $92,500 (1)
Mark McNeill $92,500 (1)
Frank Corrado $89,900 (1)
Ryan Kujawinski $80,000 (1)
Dominic Turgeon $75,000 (2)
Keaton Middleton $70,000 (3)
Tye McGinn $70,000 (1)
Michael McNiven $65,000 (1)
Anton Lindholm $65,000 (1)
Radel Fazleev $49,500 (2)
Colin Blackwell $47,500 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $2,040,800
Year 2020 : $1,023,400
Year 2021 : $407,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,012,883
Year 2020 : $966,733
Year 2021 : $342,500
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 5,624 - 93.73%
Level 2: 5000 - $31 - 4,881 - 97.62%
Level 3: 4000 - $17 - 3,200 - 80.00%
Level 4: 5000 - $10 - 4,000 - 80.00%
Luxury : 1273 - $120 - 1,192 - 93.60%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %18,896 - 88.83%
Average Income per Game$1,080,217
Year to Date Revenue$23,764,772

Expense

Pro Players Total Salaries$60,325,000
Farm Players Total Salaries$2,162,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,130,757
Farm Year To Date Expenses$1,612,659
Pro Salary Cap To Date$31,463,626
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,524,121
Pro Remaining Season Days83
Pro Expenses Per Days$345,927
Pro Estimated Expenses$28,711,941
Farm Remaining Season Days82
Farm Expenses Per Days$17,017
Farm Estimated Expenses$1,395,394
Estimated Season Expenses$30,107,335
Estimated Season Salary Cap$59,592,658
Estimate Under Maximum Salary Cap of $67,500,000$7,907,342
Estimate Over Minimum Salary Cap of $43,000,000 $16,592,658
Current Bank Account$12,289,421
Projected Bank Account$2,706,207

Pro Players Salaries

Duncan Keith $6,500,000 (3)
Dmitry Kulikov $5,250,000 (4)
Jake Guentzel $5,000,000 (7)
Brian Elliott $5,000,000 (2)
Reilly Smith $4,650,000 (5)
Milan Michalek $4,500,000 (1)
Matt Niskanen $4,500,000 (1)
Victor Rask $2,750,000 (5)
Jori Lehtera $2,500,000 (3)
Erik Condra $2,250,000 (2)
Matt Bartkowski $2,150,000 (2)
Lars Eller $1,850,000 (3)
Phillip Danault $1,850,000 (2)
Tommy Wingels $1,850,000 (2)
Ryan Miller $1,650,000 (2)
Nathan Beaulieu $1,450,000 (2)
Charles Hudon $1,425,000 (3)
Justin Falk $1,350,000 (2)
Michael McCarron $1,250,000 (3)
Mikhail Sergachev $1,000,000 (2)
Jacob De La Rose $900,000 (1)
Miles Wood $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $60,325,000
Year 2020 : $47,225,000
Year 2021 : $28,425,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $59,516,667
Year 2020 : $48,416,667
Year 2021 : $29,975,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $60,325,000
Year 2020 : $49,725,000
Year 2021 : $31,175,000
Year 2022 : $17,650,000

Farm Players Salaries

Garnet Hathaway $135,000 (4)
Zachary Fucale $135,000 (3)
Buddy Robinson $127,000 (1)
Jarred Tinordi $125,000 (2)
Matt Donovan $115,000 (3)
Philip Varone $115,000 (2)
Dylan McIlrath $105,000 (1)
Roland McKeown $100,000 (3)
Dustin Tokarski $97,500 (1)
Jake Evans $90,000 (3)
Noah Juulsen $87,500 (2)
Greg Carey $80,000 (2)
Lukas Vejdemo $80,000 (3)
Jacob Nilsson $80,000 (1)
Colin McDonald $80,000 (1)
Nikita Scherbak $80,000 (1)
Pierre-Cedric Labrie $75,000 (1)
Josiah Didier $70,000 (1)
Giorgio Estephan $70,000 (3)
Jeremy Gregoire $70,000 (3)
Adam Gilmour $65,000 (1)
Dalton Thrower $60,000 (1)
Connor Crisp $60,000 (1)
Gus Young $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 6,152 - 96.88%
Level 2: 5292 - $30 - 5,164 - 97.59%
Level 3: 2117 - $19 - 1,993 - 94.13%
Level 4: 3175 - $12 - 2,914 - 91.77%
Luxury : 1179 - $125 - 1,178 - 99.92%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left19
Average Attendance - %17,401 - 96.07%
Average Income per Game$1,093,799
Year to Date Revenue$24,063,582

Expense

Pro Players Total Salaries$63,125,000
Farm Players Total Salaries$1,839,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,007,165
Farm Year To Date Expenses$1,209,041
Pro Salary Cap To Date$34,206,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,782,184
Pro Remaining Season Days83
Pro Expenses Per Days$363,062
Pro Estimated Expenses$30,134,146
Farm Remaining Season Days82
Farm Expenses Per Days$12,650
Farm Estimated Expenses$1,037,300
Estimated Season Expenses$31,171,446
Estimated Season Salary Cap$63,641,305
Estimate Under Maximum Salary Cap of $67,500,000$3,858,695
Estimate Over Minimum Salary Cap of $43,000,000 $20,641,305
Current Bank Account$24,194,936
Projected Bank Account$13,805,674

Pro Players Salaries

Steven Stamkos $9,100,000 (6)
P.K. Subban $7,500,000 (3)
Ryan Johansen $7,000,000 (7)
Ben Bishop $4,750,000 (1)
Niklas Hjalmarsson (Out of Payroll) $4,250,000 (3)
Filip Forsberg $4,175,000 (1)
Jonathan Bernier $3,500,000 (1)
Viktor Arvidsson $2,500,000 (7)
Peter Holland $2,250,000 (1)
John Moore $2,125,000 (2)
Scottie Upshall $2,000,000 (1)
Karson Kuhlman (1 Way Contract) $2,000,000 (2)
Ben Gleason $2,000,000 (3)
Jamie McGinn $2,000,000 (2)
Kevin Lankinen $2,000,000 (2)
Eric Gelinas $1,700,000 (1)
Antti Suomela $1,500,000 (1)
Brett Connolly $1,500,000 (1)
Matt Hunwick $1,300,000 (1)
Marc Methot (1 Way Contract) $1,250,000 (1)
Tyler Pitlick $1,125,000 (1)
Magnus Paajarvi $1,000,000 (3)
Anton Slepyshev $850,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $67,375,000
Year 2020 : $45,550,000
Year 2021 : $37,125,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $66,205,358
Year 2020 : $42,055,358
Year 2021 : $33,897,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $67,375,000
Year 2020 : $41,475,000
Year 2021 : $33,350,000
Year 2022 : $18,600,000

Farm Players Salaries

Martin Frk $120,000 (2)
Yakov Trenin $110,000 (3)
Cedric Paquette $110,000 (3)
Anthony Bitetto $100,000 (1)
Zac Rinaldo $95,000 (2)
Landon Ferraro $94,000 (1)
A.J. Greer $90,000 (1)
Nick DeSimone $90,000 (3)
Nic Dowd $90,000 (1)
Frederick Gaudreau (Out of Payroll) $85,000 (1)
Liam O'Brien $82,500 (2)
Jake Dotchin $80,000 (3)
Dakota Mermis $80,000 (2)
Justin Kirkland $80,000 (2)
Colin Greening $80,000 (1)
Daniel Maggio $80,000 (1)
Adam Wilcox $70,000 (2)
Martin Ouellette $70,000 (1)
Robbie Russo $70,000 (1)
Felix Girard $70,000 (1)
Codey Goloubef $67,500 (2)
Zach Palmquist $60,000 (1)
Quentin Shore $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $1,924,000
Year 2020 : $1,065,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,930,250
Year 2020 : $1,047,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 5,406 - 90.09%
Level 2: 5000 - $30 - 4,467 - 89.34%
Level 3: 2000 - $17 - 1,897 - 94.85%
Level 4: 3000 - $8 - 3,000 - 100.00%
Luxury : 1625 - $124 - 1,301 - 80.06%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left22
Average Attendance - %16,071 - 91.18%
Average Income per Game$1,025,500
Year to Date Revenue$19,484,498

Expense

Pro Players Total Salaries$59,025,000
Farm Players Total Salaries$1,624,200
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,221,383
Farm Year To Date Expenses$1,506,323
Pro Salary Cap To Date$33,367,460
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$22,560,998
Pro Remaining Season Days83
Pro Expenses Per Days$340,590
Pro Estimated Expenses$28,268,970
Farm Remaining Season Days82
Farm Expenses Per Days$15,391
Farm Estimated Expenses$1,262,062
Estimated Season Expenses$29,531,032
Estimated Season Salary Cap$60,890,343
Estimate Under Maximum Salary Cap of $67,500,000$6,609,657
Estimate Over Minimum Salary Cap of $43,000,000 $17,890,343
Current Bank Account$12,668,552
Projected Bank Account$5,698,518

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,750,000 (2)
Henrik Lundqvist $5,700,000 (2)
Mikko Koivu $4,800,000 (1)
Andy Greene $4,750,000 (1)
Dustin Brown $4,500,000 (1)
James Van Riemsdyk $4,500,000 (3)
Jaccob Slavin $4,000,000 (7)
Jack Eichel $3,600,000 (6)
Trevor Daley $3,250,000 (1)
Brayden Point $3,000,000 (8)
Rasmus Ristolainen $2,350,000 (4)
Jonas Brodin $2,140,000 (2)
Brandon Montour (1 Way Contract) $1,300,000 (2)
Ryan Pulock $1,300,000 (1)
Brandon Tanev $1,200,000 (2)
Blake Coleman (Out of Payroll) $1,200,000 (6)
Jesse Puljujarvi $1,100,000 (1)
Mark Barberio $1,000,000 (1)
Vladislav Kamenev (1 Way Contract) $990,000 (3)
Jon Gillies $970,000 (3)
Nico Hischier $950,000 (2)
Marcus Pettersson $950,000 (2)
Jake DeBrusk (1 Way Contract) $925,000 (9)
Total Pro Players23
Salary Commitment
Year 2019 : $60,225,000
Year 2020 : $43,890,000
Year 2021 : $27,750,000
Year 2022 : $23,050,000
Salary Average Commitment
Year 2019 : $65,358,666
Year 2020 : $45,408,333
Year 2021 : $27,756,666
Year 2022 : $21,036,666
Salary Cap with 1 Way Contract
Year 2019 : $60,225,000
Year 2020 : $39,525,000
Year 2021 : $21,535,000
Year 2022 : $15,075,000

Farm Players Salaries

Jakub Vrana $110,000 (2)
J.T. Compher $100,000 (4)
Cameron Schilling $100,000 (1)
Andrew MacWilliam $100,000 (1)
Lee Stempniak $100,000 (1)
Jeff Glass $95,000 (1)
Laurent Dauphin $84,700 (1)
Adin Hill $80,000 (3)
Tyrell Goulbourne $80,000 (1)
Hudson Fasching $77,000 (1)
Mathieu Olivier $70,000 (2)
Evan Weinger $70,000 (2)
Evan Polei $70,000 (2)
Matt Abt $70,000 (1)
Aidan Muir $70,000 (1)
David Sklenicka $70,000 (2)
Braden Christoffer $60,000 (2)
Corey Durocher $60,000 (1)
Jani Hakanpaa $60,000 (1)
John Nyberg $50,000 (3)
Adam Marsh $47,500 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $1,624,200
Year 2020 : $740,000
Year 2021 : $280,000
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $1,681,700
Year 2020 : $737,500
Year 2021 : $267,500
Year 2022 : $137,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $58 - 5,957 - 99.28%
Level 2: 4234 - $31 - 4,234 - 100.00%
Level 3: 2000 - $20 - 1,926 - 96.28%
Level 4: 2561 - $12 - 2,561 - 100.00%
Luxury : 1000 - $136 - 971 - 97.09%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left23
Average Attendance - %15,648 - 99.07%
Average Income per Game$1,012,098
Year to Date Revenue$18,217,768

Expense

Pro Players Total Salaries$64,642,000
Farm Players Total Salaries$1,986,244
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,447,255
Farm Year To Date Expenses$1,484,660
Pro Salary Cap To Date$34,499,915
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,278,259
Pro Remaining Season Days83
Pro Expenses Per Days$373,129
Pro Estimated Expenses$30,969,707
Farm Remaining Season Days82
Farm Expenses Per Days$15,628
Farm Estimated Expenses$1,281,496
Estimated Season Expenses$32,251,203
Estimated Season Salary Cap$64,641,946
Estimate Under Maximum Salary Cap of $67,500,000$2,858,054
Estimate Over Minimum Salary Cap of $43,000,000 $21,641,946
Current Bank Account$18,697,672
Projected Bank Account$9,724,728

Pro Players Salaries

John Tavares $7,500,000 (7)
Max Pacioretty $7,000,000 (3)
Braden Holtby $5,500,000 (2)
Jordan Staal $5,000,000 (3)
Erik Johnson $5,000,000 (1)
Jakob Silfverberg $3,750,000 (4)
Jack Johnson $3,750,000 (4)
Aaron Ekblad $3,500,000 (5)
Marc Staal $3,500,000 (2)
Jonathan Marchessault $3,000,000 (1)
Antoine Roussel $2,750,000 (3)
Johnny Gaudreau $2,500,000 (7)
Luke Glendening $2,400,000 (2)
Matt Irwin $2,250,000 (4)
Melker Karlsson $1,750,000 (3)
Patrick Marleau $1,400,000 (1)
Ryan Murray $1,265,000 (1)
David Rittich $1,210,000 (1)
Brock McGinn $847,000 (1)
Marcus Sorensen $770,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,642,000
Year 2020 : $51,600,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $63,039,918
Year 2020 : $51,181,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $64,642,000
Year 2020 : $51,150,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries

Connor LaCouvee $150,000 (1)
Joel Rumpel $140,000 (2)
Ryan Bourque $98,494 (1)
Brad Hunt $97,000 (1)
Derek Grant $95,000 (2)
Korbinian Holzer $95,000 (2)
T.J. Brennan $90,000 (1)
Nick Shore $87,500 (1)
Jeremy Lauzon $85,500 (3)
Darren Archibald $83,500 (1)
Corey Tropp $80,000 (2)
Anthony Greco $79,750 (1)
Patrick Wiercioch $76,000 (1)
Justin Hodgman $75,000 (1)
Ryan Haggerty $72,500 (1)
Ryan White $72,500 (2)
William Pelletier $66,000 (1)
Austen Brassard $60,000 (1)
Joel Hanley $60,000 (1)
Cole Bardreau $60,000 (1)
Jarrett Burton $60,000 (1)
Daniel Walcott $52,500 (1)
Evan Cormier $50,000 (3)
Sebastian Repo $50,000 (3)
Zachary Leslie $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 981 - 98.10%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left20
Average Attendance - %18,181 - 99.90%
Average Income per Game$933,837
Year to Date Revenue$19,610,577

Expense

Pro Players Total Salaries$49,190,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$32,134,246
Farm Year To Date Expenses$1,393,021
Pro Salary Cap To Date$30,933,428
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,676,740
Pro Remaining Season Days83
Pro Expenses Per Days$288,989
Pro Estimated Expenses$23,986,087
Farm Remaining Season Days82
Farm Expenses Per Days$13,884
Farm Estimated Expenses$1,138,488
Estimated Season Expenses$25,124,575
Estimated Season Salary Cap$53,870,312
Estimate Under Maximum Salary Cap of $67,500,000$13,629,688
Estimate Over Minimum Salary Cap of $43,000,000 $10,870,312
Current Bank Account$12,557,030
Projected Bank Account$6,109,195

Pro Players Salaries

Shea Weber $7,000,000 (5)
Alex Killorn $6,500,000 (6)
Boone Jenner $4,000,000 (6)
Antti Raanta $3,500,000 (3)
Riley Nash $3,000,000 (3)
Cody Franson $3,000,000 (3)
Oscar Klefbom $3,000,000 (3)
Jason Zucker $2,500,000 (2)
Erik Haula $1,950,000 (1)
Jay Beagle $1,750,000 (3)
Matt Nieto $1,750,000 (3)
Rinat Valiev $1,700,000 (3)
Scott Harrington $1,300,000 (1)
Brian Gibbons $1,250,000 (1)
Andreas Martinsen (1 Way Contract) $1,200,000 (1)
Markus Granlund $1,200,000 (1)
Pheonix Copley $1,000,000 (2)
Nick Schmaltz $1,000,000 (1)
Ryan Graves $950,000 (3)
Nicolas Hague $900,000 (2)
Seth Griffith $740,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $49,190,000
Year 2020 : $40,200,000
Year 2021 : $34,900,000
Year 2022 : $16,500,000
Salary Average Commitment
Year 2019 : $46,246,607
Year 2020 : $37,803,274
Year 2021 : $33,853,274
Year 2022 : $16,174,107
Salary Cap with 1 Way Contract
Year 2019 : $49,190,000
Year 2020 : $40,550,000
Year 2021 : $36,150,000
Year 2022 : $17,500,000

Farm Players Salaries

Tobias Lindberg $95,000 (3)
Cody McLeod (Out of Payroll) $90,000 (1)
Paul Bittner $82,500 (2)
Jean Dupuy $80,000 (2)
Vili Saarijarvi $80,000 (3)
Dan Renouf $75,000 (2)
Jeremy Smith $75,000 (1)
Thomas Schemitsch $72,500 (2)
Vaclav Karabacek $70,000 (1)
Colby Cave $70,000 (1)
Adam Tambellini $67,500 (1)
Tyler Lewington $65,000 (2)
Jacob Graves $65,000 (1)
Dysin Mayo $62,500 (1)
Scott Kosmachuk (Out of Payroll) $60,000 (1)
Niko Mikkola $60,000 (3)
Matt Schmalz $60,000 (2)
MacKenzie Skapski $60,000 (1)
Anthony Angello $57,500 (3)
Kyle Platzer $55,000 (1)
Hunter Miska $50,000 (2)
Tyler Ganly $50,000 (1)
Sergei Boikov $50,000 (1)
Loic Leduc $50,000 (1)
Ryan Olsen $47,500 (1)
Cameron Darcy $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $1,697,500
Year 2020 : $777,500
Year 2021 : $292,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,697,500
Year 2020 : $777,500
Year 2021 : $292,500
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $31 - 4,888 - 97.77%
Level 3: 2153 - $17 - 2,153 - 100.00%
Level 4: 5000 - $5 - 4,792 - 95.84%
Luxury : 1000 - $135 - 957 - 95.68%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left17
Average Attendance - %18,790 - 98.10%
Average Income per Game$1,018,057
Year to Date Revenue$24,433,375

Expense

Pro Players Total Salaries$63,225,000
Farm Players Total Salaries$2,383,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,008,299
Farm Year To Date Expenses$1,795,002
Pro Salary Cap To Date$31,994,240
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,306,974
Pro Remaining Season Days83
Pro Expenses Per Days$365,871
Pro Estimated Expenses$30,367,293
Farm Remaining Season Days82
Farm Expenses Per Days$19,116
Farm Estimated Expenses$1,567,512
Estimated Season Expenses$31,934,805
Estimated Season Salary Cap$61,475,591
Estimate Under Maximum Salary Cap of $67,500,000$6,024,409
Estimate Over Minimum Salary Cap of $43,000,000 $18,475,591
Current Bank Account$29,655,250
Projected Bank Account$15,027,419

Pro Players Salaries

Phil Kessel $7,000,000 (3)
Ryan O'Reilly $6,250,000 (4)
Kris Versteeg $5,750,000 (3)
Sam Gagner $5,500,000 (3)
Logan Couture $5,250,000 (3)
Andrej Sekera $4,150,000 (3)
Ian Cole $3,850,000 (1)
Jason Demers $3,700,000 (3)
Kevin Hayes $2,750,000 (1)
Cody Eakin $2,750,000 (4)
Shayne Gostisbehere $2,500,000 (3)
Beau Bennett $2,000,000 (1)
Tomas Jurco $1,600,000 (2)
Mark Pysyk $1,500,000 (4)
Alex Petrovic $1,400,000 (3)
Pavel Francouz $1,375,000 (2)
Kerby Rychel $1,300,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (1)
Sergey Kalinin $1,250,000 (1)
Chris Wideman $1,200,000 (1)
Jordan Binnington $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $63,225,000
Year 2020 : $49,175,000
Year 2021 : $43,350,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $60,550,000
Year 2020 : $48,908,333
Year 2021 : $43,813,333
Year 2022 : $9,875,000
Salary Cap with 1 Way Contract
Year 2019 : $63,225,000
Year 2020 : $50,925,000
Year 2021 : $45,750,000
Year 2022 : $10,500,000

Farm Players Salaries

Matt Calvert $125,000 (2)
Brendan Gaunce $121,000 (1)
Jack Campbell $120,000 (1)
Sheldon Dries $110,000 (2)
Duncan Siemens $110,000 (1)
Alexander True $100,000 (2)
Michael Sgarbossa $100,000 (3)
Cole Schneider $100,000 (1)
Brandon Davidson $100,000 (1)
Andrew Agozzino $100,000 (3)
Max Reinhart $100,000 (2)
Bobby Butler $92,500 (2)
Eric Gryba $90,000 (2)
Dalton Prout $90,000 (2)
Brenden Kichton $90,000 (2)
Jimmy Oligny $85,000 (2)
Paul Thompson $85,000 (1)
Kevin Porter $85,000 (1)
Richard Bachman $85,000 (2)
Ryan MacInnis $85,000 (1)
Charles Williams $75,000 (2)
Aleksi Saarela $75,000 (2)
Colin Markison $70,000 (1)
Mason Geertsen $65,000 (1)
Rudolfs Balcers $65,000 (2)
Dmytro Timashov $60,000 (2)
Mark Alt $0 (0)
Total Farm Players27
Salary Commitment
Year 2019 : $2,383,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,383,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,859 - 97.65%
Level 2: 5000 - $32 - 4,949 - 98.98%
Level 3: 2319 - $19 - 2,245 - 96.82%
Level 4: 5200 - $6 - 5,186 - 99.73%
Luxury : 1000 - $156 - 973 - 97.27%
Total Capacity :19519
Team Popularity : 128.00%

Income

Home Games Left21
Average Attendance - %19,212 - 98.43%
Average Income per Game$1,133,261
Year to Date Revenue$22,665,223

Expense

Pro Players Total Salaries$63,500,000
Farm Players Total Salaries$1,789,799
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,060,659
Farm Year To Date Expenses$1,372,924
Pro Salary Cap To Date$33,126,700
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,798,484
Pro Remaining Season Days83
Pro Expenses Per Days$366,573
Pro Estimated Expenses$30,425,559
Farm Remaining Season Days82
Farm Expenses Per Days$14,632
Farm Estimated Expenses$1,199,824
Estimated Season Expenses$31,625,383
Estimated Season Salary Cap$62,736,286
Estimate Under Maximum Salary Cap of $67,500,000$4,763,714
Estimate Over Minimum Salary Cap of $43,000,000 $19,736,286
Current Bank Account$52,248,537
Projected Bank Account$44,421,638

Pro Players Salaries

Zach Parise $6,250,000 (2)
Alexander Steen $6,000,000 (1)
Kyle Okposo $5,500,000 (3)
T.J. Oshie $5,250,000 (2)
Brent Seabrook $5,250,000 (2)
Chris Stewart $4,250,000 (3)
Sean Monahan $4,000,000 (3)
James Reimer $3,800,000 (1)
Cam Atkinson $3,750,000 (2)
Kyle Palmieri $3,350,000 (1)
Justin Abdelkader $2,500,000 (1)
Cam Fowler $2,250,000 (1)
Mikko Koskinen $2,000,000 (2)
Joe Thornton $1,750,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (1)
Ivan Provorov $1,500,000 (7)
Barclay Goodrow $1,250,000 (2)
Chandler Stephenson $1,100,000 (3)
Vince Dunn $950,000 (2)
Will Butcher $650,000 (2)
Christoffer Ehn $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $63,500,000
Year 2020 : $42,850,000
Year 2021 : $19,500,000
Year 2022 : $4,750,000
Salary Average Commitment
Year 2019 : $62,757,917
Year 2020 : $43,124,583
Year 2021 : $18,566,250
Year 2022 : $3,681,250
Salary Cap with 1 Way Contract
Year 2019 : $63,500,000
Year 2020 : $42,350,000
Year 2021 : $17,000,000
Year 2022 : $1,500,000

Farm Players Salaries

Austin Czarnik $121,000 (1)
Zach Redmond $100,000 (2)
Patrik Nemeth $99,000 (1)
Michael Chaput $96,800 (3)
Harry Zolnierczyk $95,000 (2)
John Quenneville $95,000 (1)
Shawn Matthias $90,000 (1)
Brad Richardson $90,000 (1)
Kalle Kossila $88,000 (2)
Spencer Martin $82,999 (3)
Michael Mersch $79,500 (3)
Jake Paterson $77,000 (2)
Justin Holl $77,000 (1)
Glenn Gawdin $70,000 (3)
Cliff Pu $70,000 (3)
Eamon McAdam $67,500 (2)
Rob O'Gara $65,000 (1)
Terrance Amorosa $60,000 (2)
James Melindy $60,000 (1)
Byron Froese $60,000 (1)
Tyler Vesel $50,000 (3)
Dane Birks $48,500 (3)
Otto Somppi $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 5,329 - 88.81%
Level 2: 5000 - $30 - 4,284 - 85.68%
Level 3: 1600 - $20 - 1,363 - 85.18%
Level 4: 3732 - $8 - 3,346 - 89.66%
Luxury : 800 - $180 - 724 - 90.46%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left19
Average Attendance - %15,045 - 87.82%
Average Income per Game$1,004,110
Year to Date Revenue$22,090,420

Expense

Pro Players Total Salaries$54,299,000
Farm Players Total Salaries$2,134,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,348,900
Farm Year To Date Expenses$1,817,150
Pro Salary Cap To Date$27,468,290
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$19,078,090
Pro Remaining Season Days83
Pro Expenses Per Days$314,320
Pro Estimated Expenses$26,088,560
Farm Remaining Season Days82
Farm Expenses Per Days$19,401
Farm Estimated Expenses$1,590,882
Estimated Season Expenses$27,679,442
Estimated Season Salary Cap$52,787,523
Estimate Under Maximum Salary Cap of $67,500,000$14,712,477
Estimate Over Minimum Salary Cap of $43,000,000 $9,787,523
Current Bank Account$13,465,083
Projected Bank Account$4,863,731

Pro Players Salaries

Pekka Rinne $5,000,000 (2)
Evander Kane $4,500,000 (1)
Darren Helm $4,250,000 (2)
Patrik Berglund $4,250,000 (2)
Kyle Turris $4,200,000 (4)
Evgeny Kuznetsov $4,000,000 (6)
Jake Muzzin $4,000,000 (1)
Gustav Nyquist $3,750,000 (2)
Seth Jones $3,000,000 (3)
Jacob Markstrom $2,800,000 (2)
Zack Smith $2,250,000 (2)
Derek Forbort $2,000,000 (1)
Tom Wilson $2,000,000 (2)
Nicolas Deslauriers $1,600,000 (1)
Ryan Reaves $1,500,000 (2)
Brandon Gormley $1,350,000 (1)
Jesperi Kotkaniemi $975,000 (3)
Erik Cernak $925,000 (2)
Anthony Cirelli $799,000 (2)
Sean Kuraly $650,000 (1)
Matt Benning $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $54,299,000
Year 2020 : $42,299,000
Year 2021 : $15,675,000
Year 2022 : $10,600,000
Salary Average Commitment
Year 2019 : $48,058,168
Year 2020 : $35,689,001
Year 2021 : $14,175,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $54,299,000
Year 2020 : $39,699,000
Year 2021 : $12,175,000
Year 2022 : $8,200,000

Farm Players Salaries

Andrew MacDonald $225,000 (1)
Mirco Mueller $130,000 (1)
Calvin Pickard $125,000 (1)
Michal Kempny $120,000 (1)
Grayson Downing $97,500 (2)
Lucas Johansen $95,000 (2)
Justin Bailey $95,000 (3)
Gemel Smith $95,000 (2)
Carl Dahlstrom $95,000 (1)
Alex Biega $91,500 (1)
Tyler Parsons $90,000 (2)
Oliver Kylington $90,000 (1)
Noel Acciari (Out of Payroll) $87,500 (1)
Ryan Gropp $80,500 (2)
Garrett Pilon $80,000 (3)
Nicholas Baptiste $72,500 (3)
Madison Bowey $70,000 (1)
Andy Welinski $70,000 (1)
Maxim Lamarche $70,000 (2)
Philippe Maillet $67,500 (2)
Rourke Chartier $62,000 (1)
Brad Thiessen $60,000 (1)
Samuel Laberge $57,500 (2)
Lukas Jasek (Out of Payroll) $50,000 (2)
Jake Bischoff $47,500 (2)
Calvin Thurkauf $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2019 : $2,271,500
Year 2020 : $1,045,500
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,255,500
Year 2020 : $1,045,500
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,961 - 99.36%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3396 - $9 - 3,391 - 99.85%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left19
Average Attendance - %17,452 - 99.75%
Average Income per Game$997,220
Year to Date Revenue$21,938,843

Expense

Pro Players Total Salaries$56,890,666
Farm Players Total Salaries$1,993,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$34,081,763
Farm Year To Date Expenses$1,696,202
Pro Salary Cap To Date$33,628,132
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,947,183
Pro Remaining Season Days83
Pro Expenses Per Days$324,386
Pro Estimated Expenses$26,924,038
Farm Remaining Season Days82
Farm Expenses Per Days$15,497
Farm Estimated Expenses$1,270,754
Estimated Season Expenses$28,194,792
Estimated Season Salary Cap$60,155,762
Estimate Under Maximum Salary Cap of $67,500,000$7,344,238
Estimate Over Minimum Salary Cap of $43,000,000 $17,155,762
Current Bank Account$18,044,771
Projected Bank Account$8,797,162

Pro Players Salaries

Alex Goligoski $6,100,000 (2)
Martin Jones $6,000,000 (7)
Milan Lucic $5,666,666 (2)
Anders Lee $4,500,000 (5)
Marc-Edouard Vlasic $4,500,000 (2)
Jay Bouwmeester $4,000,000 (1)
Brendan Gallagher $3,700,000 (3)
David Schlemko $3,200,000 (1)
Michael Frolik $3,000,000 (2)
Aleksander Barkov $3,000,000 (1)
Carter Hutton $2,500,000 (2)
Darnell Nurse $2,250,000 (3)
Kevin Fiala $1,550,000 (3)
Devin Shore $1,100,000 (1)
Robert Hagg $1,100,000 (2)
Sonny Milano $1,000,000 (1)
Michael Rasmussen $1,000,000 (3)
Nic Petan $999,000 (3)
Martin Necas $925,000 (3)
Henrik Samuelsson (1 Way Contract) $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $56,890,666
Year 2020 : $45,441,666
Year 2021 : $23,425,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $55,133,695
Year 2020 : $43,917,028
Year 2021 : $21,210,778
Year 2022 : $10,794,445
Salary Cap with 1 Way Contract
Year 2019 : $56,890,666
Year 2020 : $44,590,666
Year 2021 : $20,924,000
Year 2022 : $10,500,000

Farm Players Salaries

Drew Stafford $225,000 (1)
Lawrence Pilut $125,000 (2)
Jake McCabe $120,000 (3)
Petteri Lindbohm $100,000 (2)
Alexander Nylander $95,000 (1)
Brett Howden $95,000 (1)
Charlie Lindgren $91,500 (1)
Zane McIntyre $80,000 (2)
Brett Bulmer $80,000 (1)
Chris Terry $77,500 (1)
Connor Carrick $75,000 (1)
Dan Vladar $74,000 (3)
Austin Poganski $70,000 (3)
Ben Thomas $70,000 (1)
Graham Knott $70,000 (2)
Miles Koules $70,000 (1)
William Lagesson $70,000 (3)
Niklas Hansson $65,000 (1)
Peter Stoykewych $60,000 (2)
Jimmy Lodge $60,000 (1)
Daniel Pribyl $60,000 (1)
Reece Willcox $60,000 (2)
Anthony Louis $50,000 (2)
Mason Appleton $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $1,993,000
Year 2020 : $879,000
Year 2021 : $334,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,963,000
Year 2020 : $861,083
Year 2021 : $327,750
Year 2022 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,990 - 99.79%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $8 - 4,396 - 87.92%
Luxury : 1150 - $120 - 1,146 - 99.63%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left17
Average Attendance - %18,631 - 96.78%
Average Income per Game$1,019,911
Year to Date Revenue$24,477,863

Expense

Pro Players Total Salaries$47,800,000
Farm Players Total Salaries$2,639,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$26,531,467
Farm Year To Date Expenses$1,733,816
Pro Salary Cap To Date$25,997,757
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$17,338,486
Pro Remaining Season Days83
Pro Expenses Per Days$274,157
Pro Estimated Expenses$22,755,031
Farm Remaining Season Days82
Farm Expenses Per Days$19,150
Farm Estimated Expenses$1,570,300
Estimated Season Expenses$24,325,331
Estimated Season Salary Cap$48,286,494
Estimate Under Maximum Salary Cap of $67,500,000$19,213,506
Estimate Over Minimum Salary Cap of $43,000,000 $5,286,494
Current Bank Account$32,247,960
Projected Bank Account$25,261,115

Pro Players Salaries

Vincent Trocheck $5,500,000 (7)
Thomas Vanek $5,000,000 (1)
Ondrej Palat $4,500,000 (5)
Patric Hornqvist $4,000,000 (2)
Brandon Saad $3,500,000 (3)
Tomas Hertl $3,000,000 (1)
Stephen Johns $2,500,000 (5)
Erik Gustafsson $2,500,000 (5)
Nick Bjugstad $2,500,000 (4)
Martin Marincin $2,000,000 (3)
J.T. Miller $2,000,000 (2)
Scott Darling $1,600,000 (1)
Ryan Strome $1,500,000 (2)
Slater Koekkoek $1,400,000 (1)
Radek Faksa $1,250,000 (3)
Daniel Sprong $950,000 (3)
Filip Hronek $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Esa Lindell $800,000 (1)
Juuse Saros $800,000 (1)
Tyler Motte $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $47,800,000
Year 2020 : $34,700,000
Year 2021 : $28,650,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $48,645,835
Year 2020 : $35,533,334
Year 2021 : $26,916,667
Year 2022 : $18,100,000
Salary Cap with 1 Way Contract
Year 2019 : $47,800,000
Year 2020 : $33,650,000
Year 2021 : $26,150,000
Year 2022 : $17,500,000

Farm Players Salaries

Deryk Engelland $260,000 (1)
Michael Houser $150,000 (3)
Ryan Murphy $125,000 (1)
Trevor Murphy $121,000 (1)
Scott Mayfield $120,000 (1)
Vinnie Hinostroza $110,000 (1)
Klim Kostin $100,000 (3)
Zachary Senyshyn $100,000 (3)
Radim Simek $100,000 (2)
German Rubtsov $100,000 (3)
Jack Glover $95,000 (2)
Filip Gustavsson $95,000 (3)
Remi Elie $95,000 (2)
Joshua Ho-Sang $92,500 (1)
John McCarron $90,000 (2)
J.C. Lipon $90,000 (2)
Teddy Blueger $90,000 (2)
T.J. Tynan $90,000 (2)
Robert Bortuzzo $85,000 (2)
Parker Milner $85,000 (2)
Keaton Thompson $80,000 (1)
Eric Tangradi $80,000 (1)
Sam Carrick $76,000 (1)
Alexander Broadhurst $75,000 (2)
Lukas Sedlak $75,000 (2)
Riley Barber $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2019 : $2,639,500
Year 2020 : $1,575,000
Year 2021 : $545,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,639,500
Year 2020 : $1,575,000
Year 2021 : $545,000
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 5,974 - 99.56%
Level 2: 5000 - $31 - 4,929 - 98.58%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 5200 - $5 - 5,108 - 98.22%
Luxury : 1300 - $104 - 1,254 - 96.46%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left20
Average Attendance - %19,264 - 98.79%
Average Income per Game$1,026,954
Year to Date Revenue$21,566,034

Expense

Pro Players Total Salaries$63,783,333
Farm Players Total Salaries$2,195,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$35,093,501
Farm Year To Date Expenses$1,560,166
Pro Salary Cap To Date$33,972,698
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$20,539,080
Pro Remaining Season Days83
Pro Expenses Per Days$370,131
Pro Estimated Expenses$30,720,873
Farm Remaining Season Days82
Farm Expenses Per Days$16,921
Farm Estimated Expenses$1,387,522
Estimated Season Expenses$32,108,395
Estimated Season Salary Cap$63,714,337
Estimate Under Maximum Salary Cap of $67,500,000$3,785,663
Estimate Over Minimum Salary Cap of $43,000,000 $20,714,337
Current Bank Account$35,792,675
Projected Bank Account$24,223,360

Pro Players Salaries

Erik Karlsson $7,000,000 (5)
Steve Mason $4,750,000 (1)
Nail Yakupov $4,500,000 (1)
Michael Grabner $4,500,000 (2)
Jordie Benn $4,500,000 (1)
Carl Soderberg $4,000,000 (1)
Adam Larsson $4,000,000 (5)
Rickard Rakell $4,000,000 (3)
Tanner Pearson $3,500,000 (5)
Josh Manson $3,250,000 (5)
Brendan Smith $3,250,000 (2)
Brayden McNabb $3,250,000 (4)
Andre Burakovsky $3,000,000 (6)
Ilya Lyubushkin $2,000,000 (1)
Mike Condon $1,600,000 (1)
Valeri Nichushkin $1,500,000 (1)
Casey Cizikas $1,333,333 (3)
Ryan Carpenter $1,300,000 (2)
Elias Pettersson $1,000,000 (3)
Jared McCann $900,000 (1)
Oskar Sundqvist $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $63,783,333
Year 2020 : $43,083,333
Year 2021 : $34,833,333
Year 2022 : $29,000,000
Salary Average Commitment
Year 2019 : $66,391,667
Year 2020 : $42,616,667
Year 2021 : $33,441,667
Year 2022 : $27,108,334
Salary Cap with 1 Way Contract
Year 2019 : $63,783,333
Year 2020 : $39,383,333
Year 2021 : $30,333,333
Year 2022 : $24,000,000

Farm Players Salaries

Devante Smith-Pelly $150,000 (2)
Christopher Gibson $137,500 (2)
Cameron Gaunce $120,000 (2)
Alexandre Grenier $92,500 (2)
Dylan Gambrell $92,500 (3)
Trent Frederic $92,500 (3)
Logan Brown $92,500 (3)
Martin Kaut $92,500 (3)
Jakub Zboril $90,000 (2)
Alex Lyon $90,000 (1)
Rob Hamilton $90,000 (1)
Jack Dougherty $90,000 (1)
William Carrier $85,000 (2)
Olivier Archambault $80,000 (2)
Dennis Yan $80,000 (2)
Samuel Montembeault $80,000 (2)
Michael Downing $80,000 (1)
Brian Ferlin $80,000 (1)
Erik Burgdoerfer $75,000 (1)
Conner Bleackley $75,000 (1)
Gerald Mayhew $70,000 (1)
Julian Melchiori $70,000 (1)
Connor Chatham $70,000 (1)
Matt DeBlouw $60,000 (1)
Tomas Hyka $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $1,300,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,176,667
Year 2020 : $1,285,000
Year 2021 : $370,000
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,631 - 93.85%
Level 2: 5000 - $31 - 4,848 - 96.97%
Level 3: 2000 - $20 - 1,885 - 94.25%
Level 4: 4400 - $9 - 3,976 - 90.36%
Luxury : 1419 - $73 - 1,383 - 97.50%
Total Capacity :18819
Team Popularity : 112.00%

Income

Home Games Left19
Average Attendance - %17,724 - 94.18%
Average Income per Game$974,977
Year to Date Revenue$21,449,499

Expense

Pro Players Total Salaries$63,405,000
Farm Players Total Salaries$2,044,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,275,935
Farm Year To Date Expenses$1,740,241
Pro Salary Cap To Date$32,341,903
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,524,567
Pro Remaining Season Days83
Pro Expenses Per Days$366,039
Pro Estimated Expenses$30,381,237
Farm Remaining Season Days82
Farm Expenses Per Days$18,328
Farm Estimated Expenses$1,502,896
Estimated Season Expenses$31,884,133
Estimated Season Salary Cap$61,907,167
Estimate Under Maximum Salary Cap of $67,500,000$5,592,833
Estimate Over Minimum Salary Cap of $43,000,000 $18,907,167
Current Bank Account$19,397,885
Projected Bank Account$6,038,319

Pro Players Salaries

Matt Duchene $6,000,000 (4)
Ryan McDonagh $5,750,000 (5)
Bobby Ryan $5,000,000 (1)
Wayne Simmonds $4,750,000 (4)
Craig Smith $4,500,000 (1)
Mark Stone $4,250,000 (6)
Auston Matthews $4,000,000 (7)
T.J. Brodie $4,000,000 (4)
Tyler Toffoli $3,000,000 (6)
Adam Henrique $2,600,000 (2)
Andrei Vasilevskiy $2,400,000 (6)
Brandon Pirri $2,250,000 (1)
Andreas Athanasiou $2,200,000 (5)
Thomas Greiss $2,000,000 (2)
Nick Jensen $1,950,000 (3)
Zach Hyman (1 Way Contract) $1,750,000 (2)
Marko Dano $1,400,000 (1)
Troy Stecher $1,400,000 (2)
Scott Laughton $1,200,000 (1)
Travis Sanheim $980,000 (1)
Taylor Fedun $850,000 (2)
Anders Lindback (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
Sami Niku $475,000 (2)
Total Pro Players23
Salary Commitment
Year 2019 : $63,405,000
Year 2020 : $51,675,000
Year 2021 : $44,350,000
Year 2022 : $42,250,000
Salary Average Commitment
Year 2019 : $63,768,779
Year 2020 : $49,276,279
Year 2021 : $40,197,113
Year 2022 : $38,378,363
Salary Cap with 1 Way Contract
Year 2019 : $63,405,000
Year 2020 : $47,375,000
Year 2021 : $38,300,000
Year 2022 : $36,350,000

Farm Players Salaries

Josh Leivo $145,000 (2)
Patrice Cormier $125,000 (2)
C.J. Motte $100,000 (1)
Jake Bean $98,000 (3)
Denis Gurianov $97,000 (1)
Ty Rattie $96,500 (1)
Matt Puempel $95,000 (2)
Jared Coreau $95,000 (1)
Jordan Greenway $90,000 (3)
Brian Strait $90,000 (1)
Jonathan Racine $88,000 (2)
Valentin Zykov $87,500 (1)
Mason Marchment $85,000 (1)
Nicolas Meloche $80,000 (2)
Ken Agostino $75,000 (1)
Brandon Hickey $75,000 (3)
MacKenzie MacEachern $72,000 (2)
Travis Boyd $67,500 (2)
Connor Bunnaman $67,500 (3)
Connor Clifton $65,000 (2)
Daniel Audette $65,000 (1)
Dominic Toninato $65,000 (2)
Eric Roy $60,000 (1)
Connor Hobbs $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $2,044,000
Year 2020 : $1,215,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,031,917
Year 2020 : $1,188,417
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 5,856 - 97.60%
Level 2: 5000 - $29 - 4,769 - 95.38%
Level 3: 2000 - $23 - 1,614 - 80.69%
Level 4: 4600 - $8 - 4,522 - 98.31%
Luxury : 1030 - $130 - 1,025 - 99.48%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left22
Average Attendance - %17,786 - 95.47%
Average Income per Game$1,057,047
Year to Date Revenue$20,083,901

Expense

Pro Players Total Salaries$62,050,000
Farm Players Total Salaries$2,183,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,215,603
Farm Year To Date Expenses$1,370,120
Pro Salary Cap To Date$32,228,254
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$23,255,043
Pro Remaining Season Days83
Pro Expenses Per Days$358,989
Pro Estimated Expenses$29,796,087
Farm Remaining Season Days82
Farm Expenses Per Days$14,593
Farm Estimated Expenses$1,196,626
Estimated Season Expenses$30,992,713
Estimated Season Salary Cap$61,161,722
Estimate Under Maximum Salary Cap of $67,500,000$6,338,278
Estimate Over Minimum Salary Cap of $43,000,000 $18,161,722
Current Bank Account$23,101,612
Projected Bank Account$15,363,942

Pro Players Salaries

Andrew Cogliano $7,250,000 (3)
Brandon Dubinsky $6,500,000 (1)
Derick Brassard $5,250,000 (3)
Cory Schneider $5,000,000 (1)
Alexander Edler (Out of Payroll) $4,750,000 (3)
Tomas Tatar $4,500,000 (2)
David Perron $4,200,000 (2)
Nick Leddy $3,900,000 (1)
Marcus Johansson $3,250,000 (1)
Valtteri Filppula $3,000,000 (1)
Danny DeKeyser $2,750,000 (1)
David Pastrnak $2,750,000 (4)
Ben Hutton $2,250,000 (3)
Justin Braun $2,250,000 (4)
Mike Matheson $2,250,000 (3)
Jimmy Howard $2,000,000 (2)
Tom Kuhnhackl $1,000,000 (2)
Michael Ferland $1,000,000 (3)
Pavel Zacha $1,000,000 (1)
Jason Pominville $1,000,000 (1)
Ivan Barbashev $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $66,800,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $63,474,165
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $66,800,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries

Xavier Ouellet $156,000 (1)
Jordan Schroeder $151,000 (1)
J.T. Brown $151,000 (1)
Craig Anderson $125,000 (1)
David Kolomatis $110,000 (2)
Jeff Zatkoff $110,000 (1)
Steve Oleksy $110,000 (2)
Rocco Grimaldi $108,000 (1)
Chris Conner $100,000 (2)
Chris Mueller $90,000 (2)
Garret Ross $84,000 (2)
Dylan Labbe $84,000 (2)
Ben Harpur $84,000 (2)
Kevin Lynch $80,000 (1)
Ben Holmstrom $75,000 (2)
Nick Moutrey $75,000 (2)
Nikita Jevlapovs $75,000 (1)
Justin Auger $75,000 (2)
Christian Jaros $70,000 (2)
Brooks Macek $70,000 (1)
David Pope $70,000 (3)
Cliff Watson $65,000 (1)
Matt Tomkins $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 5,628 - 93.80%
Level 2: 5000 - $30 - 4,800 - 96.00%
Level 3: 2000 - $20 - 1,834 - 91.69%
Level 4: 3500 - $10 - 3,369 - 96.25%
Luxury : 1000 - $130 - 910 - 90.97%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left21
Average Attendance - %16,540 - 94.51%
Average Income per Game$1,021,361
Year to Date Revenue$20,427,222

Expense

Pro Players Total Salaries$54,685,000
Farm Players Total Salaries$2,354,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$28,561,889
Farm Year To Date Expenses$1,886,990
Pro Salary Cap To Date$27,627,849
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,448,583
Pro Remaining Season Days83
Pro Expenses Per Days$317,051
Pro Estimated Expenses$26,315,233
Farm Remaining Season Days82
Farm Expenses Per Days$19,517
Farm Estimated Expenses$1,600,394
Estimated Season Expenses$27,915,627
Estimated Season Salary Cap$53,127,026
Estimate Under Maximum Salary Cap of $67,500,000$14,372,974
Estimate Over Minimum Salary Cap of $43,000,000 $10,127,026
Current Bank Account$29,539,517
Projected Bank Account$23,072,473

Pro Players Salaries

Dion Phaneuf $5,000,000 (2)
James Neal $5,000,000 (3)
Marco Scandella $4,250,000 (4)
Semyon Varlamov $4,250,000 (2)
David Backes $4,100,000 (1)
Anton Stralman $4,000,000 (2)
Frans Nielsen $3,750,000 (2)
Mikael Backlund $2,750,000 (1)
Brenden Dillon $2,500,000 (2)
Olli Maatta $2,500,000 (3)
Matt Beleskey $2,450,000 (2)
Juuso Riikola $2,250,000 (3)
Conor Sheary (1 Way Contract) $2,100,000 (1)
Nino Niederreiter $1,750,000 (1)
Joel Armia $1,750,000 (3)
Chris Tierney $1,400,000 (2)
Julius Honka $1,250,000 (1)
Alexandar Georgiev $1,000,000 (2)
Dominik Simon $985,000 (2)
Zach Aston-Reese $950,000 (2)
Austin Wagner $700,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $54,685,000
Year 2020 : $40,985,000
Year 2021 : $15,200,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $53,340,000
Year 2020 : $41,270,001
Year 2021 : $15,783,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $54,685,000
Year 2020 : $42,735,000
Year 2021 : $16,450,000
Year 2022 : $4,250,000

Farm Players Salaries

Zach Whitecloud $185,000 (2)
Zach Trotman $150,000 (1)
Joel L'Esperance $145,000 (2)
Anthony Stolarz $130,000 (2)
Tomas Nosek $125,000 (1)
Adam Cracknell $125,000 (1)
Riley Sheahan $110,000 (1)
Filip Zadina $100,000 (3)
Brandon Manning $100,000 (1)
Johnny Oduya $100,000 (1)
Brandon Halverson $95,000 (2)
Philippe Myers $95,000 (2)
Griffin Reinhart $90,000 (1)
Matt Read $89,500 (1)
Vinni Lettieri $87,500 (1)
Neal Pionk $87,500 (1)
Alexandre Fortin $85,000 (2)
C.J. Smith $80,000 (2)
Josh Healey $80,000 (1)
Zack MacEwen $80,000 (3)
Joseph Gambardella $77,500 (2)
Kevin Roy $70,000 (1)
Michael Leighton $67,500 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,354,500
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,332,000
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $56 - 5,890 - 98.16%
Level 2: 5000 - $31 - 4,930 - 98.60%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 4000 - $10 - 3,635 - 90.89%
Luxury : 1277 - $118 - 1,228 - 96.14%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left21
Average Attendance - %17,683 - 96.75%
Average Income per Game$1,042,893
Year to Date Revenue$20,857,858

Expense

Pro Players Total Salaries$61,033,000
Farm Players Total Salaries$2,228,650
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$33,033,346
Farm Year To Date Expenses$1,634,770
Pro Salary Cap To Date$31,965,926
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$21,900,751
Pro Remaining Season Days83
Pro Expenses Per Days$354,118
Pro Estimated Expenses$29,391,794
Farm Remaining Season Days82
Farm Expenses Per Days$16,546
Farm Estimated Expenses$1,356,772
Estimated Season Expenses$30,748,566
Estimated Season Salary Cap$60,425,132
Estimate Under Maximum Salary Cap of $67,500,000$7,074,868
Estimate Over Minimum Salary Cap of $43,000,000 $17,425,132
Current Bank Account$11,202,708
Projected Bank Account$2,354,893

Pro Players Salaries

Jamie Benn $8,000,000 (4)
Jeff Skinner $5,000,000 (6)
Torey Krug $5,000,000 (7)
Jordan Eberle $4,625,000 (4)
Lauri Korpikoski $4,500,000 (1)
Tyler Ennis $4,000,000 (1)
Alex Galchenyuk $4,000,000 (1)
Karl Alzner $3,600,000 (4)
Zach Bogosian $3,333,000 (4)
Jonathan Drouin $2,500,000 (2)
Petr Mrazek $2,450,000 (2)
Ryan Spooner (1 Way Contract) $2,300,000 (2)
Michael Raffl $2,000,000 (2)
Blake Comeau $1,800,000 (1)
Kevan Miller $1,800,000 (1)
Brian Dumoulin $1,500,000 (4)
Darcy Kuemper $1,375,000 (2)
Zemgus Girgensons $1,250,000 (3)
Charlie McAvoy $1,000,000 (2)
Mitch Marner $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $61,033,000
Year 2020 : $45,133,000
Year 2021 : $34,283,000
Year 2022 : $29,733,000
Salary Average Commitment
Year 2019 : $58,690,626
Year 2020 : $42,340,626
Year 2021 : $31,334,376
Year 2022 : $29,884,376
Salary Cap with 1 Way Contract
Year 2019 : $61,033,000
Year 2020 : $43,933,000
Year 2021 : $32,308,000
Year 2022 : $31,058,000

Farm Players Salaries

Austin Watson $143,000 (4)
Jordan Weal $139,000 (3)
Taylor Chorney $120,000 (2)
Scott Wilson $110,000 (1)
Nicholas Merkley $100,000 (2)
Carter Verhaeghe $100,000 (4)
Jacob MacDonald $100,000 (2)
Mario Kempe $100,000 (1)
Nathan Gerbe $100,000 (1)
Sean Walker $100,000 (2)
Garret Sparks $92,500 (2)
Henrik Borgstrom $90,000 (3)
Oscar Dansk $89,900 (2)
Janne Kuokkanen $89,000 (2)
Logan O'Connor $80,000 (2)
Yannick Weber $77,750 (1)
Ville Meskanen $72,250 (2)
Juho Lammikko $71,750 (1)
Jordan Gross $71,000 (2)
Patrick Sieloff $70,000 (2)
Jordan Szwarz $70,000 (1)
Nelson Nogier $65,000 (1)
Daniel Altshuller $60,000 (1)
Michael Carcone $60,000 (1)
Sean Malone $57,500 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,228,650
Year 2020 : $1,514,150
Year 2021 : $472,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,163,650
Year 2020 : $1,514,150
Year 2021 : $472,000
Year 2022 : $243,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 5,988 - 99.81%
Level 2: 4000 - $36 - 3,900 - 97.51%
Level 3: 2915 - $14 - 2,531 - 86.84%
Level 4: 1000 - $13 - 1,000 - 100.00%
Luxury : 1100 - $121 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left19
Average Attendance - %14,520 - 96.70%
Average Income per Game$993,636
Year to Date Revenue$21,859,982

Expense

Pro Players Total Salaries$59,150,000
Farm Players Total Salaries$1,867,940
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$31,660,711
Farm Year To Date Expenses$1,267,060
Pro Salary Cap To Date$30,966,837
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$18,879,075
Pro Remaining Season Days83
Pro Expenses Per Days$339,607
Pro Estimated Expenses$28,187,381
Farm Remaining Season Days82
Farm Expenses Per Days$13,378
Farm Estimated Expenses$1,096,996
Estimated Season Expenses$29,284,377
Estimated Season Salary Cap$58,547,986
Estimate Under Maximum Salary Cap of $67,500,000$8,952,014
Estimate Over Minimum Salary Cap of $43,000,000 $15,547,986
Current Bank Account$30,767,704
Projected Bank Account$20,362,402

Pro Players Salaries

Travis Zajac $5,500,000 (2)
Andrew Ladd $5,000,000 (4)
Brock Nelson $4,000,000 (6)
Martin Hanzal $4,000,000 (3)
Roman Polak $4,000,000 (3)
Ryan Ellis $3,750,000 (4)
Ryan Nugent-Hopkins $3,500,000 (4)
Travis Hamonic $3,250,000 (1)
Josh Bailey $3,200,000 (1)
Calle Jarnkrok $2,750,000 (7)
Robin Lehner $2,650,000 (2)
Cal Clutterbuck $2,500,000 (4)
Brian Boyle $2,500,000 (2)
Ryan Sproul $2,250,000 (3)
Alvaro Montoya $2,000,000 (1)
Sam Reinhart $2,000,000 (7)
Nate Prosser (1 Way Contract) $1,500,000 (1)
Drake Caggiula $1,200,000 (1)
Ben Smith $950,000 (1)
Brandon Carlo $950,000 (1)
Evan Rodrigues $900,000 (1)
Adam Pelech $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $59,150,000
Year 2020 : $48,400,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $56,574,286
Year 2020 : $43,147,620
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $59,150,000
Year 2020 : $44,400,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries

Malcolm Subban $125,000 (1)
Stuart Percy $119,790 (1)
Kyle Criscuolo $108,900 (1)
Tyler Wotherspoon $100,000 (1)
Morgan Klimchuk $95,000 (1)
Landon Bow $95,000 (1)
Jack Rodewald $90,000 (1)
Justin Scott $90,000 (1)
Macoy Erkamps $90,000 (1)
Hunter Warner $90,000 (1)
Dryden Hunt $90,000 (1)
Dominik Masin $87,500 (1)
Markus Eisenschmid $85,000 (1)
Greg Pateryn $75,000 (2)
Michael Bunting $74,250 (1)
Kyle Capobianco $72,500 (2)
Adam Helewka $70,000 (1)
Zach Nastasiuk $70,000 (1)
Josh Archibald $65,000 (2)
Alex Kile $65,000 (1)
Jeremy Helvig $60,000 (3)
Andrew Mangiapane $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2019 : $1,867,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,856,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $56,426,966 $56,707,988 $10,792,012 $13,707,988 202848
Arizona Coyotes $20,795,305 $60,765,987 $6,734,013 $17,765,987 202747
Boston Bruins $40,134,184 $65,423,700 $2,076,300 $22,423,700 202343
Buffalo Sabres $13,759,393 $60,859,871 $6,640,129 $17,859,871 212445
Calgary Flames $40,960,451 $56,287,492 $11,212,508 $13,287,492 212950
Carolina Hurricanes $56,092,431 $48,049,990 $19,450,010 $5,049,990 212546
Chicago Blackhawks $29,778,059 $45,490,734 $22,009,266 $2,490,734 202545
Colorado Avalanche $37,978,222 $63,437,598 $4,062,402 $20,437,598 202747
Columbus Blue Jackets $9,913,998 $58,951,748 $8,548,252 $15,951,748 222244
Dallas Stars $16,962,290 $47,572,037 $19,927,963 $4,572,037 202747
Detroit Red Wings $19,771,908 $50,952,254 $16,547,746 $7,952,254 222446
Edmonton Oilers $39,020,245 $57,042,781 $10,457,219 $14,042,781 212546
Florida Panthers $31,340,083 $63,135,689 $4,364,311 $20,135,689 222547
Los Angeles Kings $31,781,426 $63,250,241 $4,249,759 $20,250,241 203050
Minnesota Wild $14,203,108 $64,899,518 $2,600,482 $21,899,518 202141
Montreal Canadiens $12,289,421 $59,592,658 $7,907,342 $16,592,658 222446
Nashville Predators $24,194,936 $63,641,305 $3,858,695 $20,641,305 232346
New Jersey Devils $12,668,552 $60,890,343 $6,609,657 $17,890,343 232144
New York Islanders $18,697,672 $64,641,946 $2,858,054 $21,641,946 202545
New York Rangers $12,557,030 $53,870,312 $13,629,688 $10,870,312 212647
Ottawa Senators $29,655,250 $61,475,591 $6,024,409 $18,475,591 212748
Philadelphia Flyers $52,248,537 $62,736,286 $4,763,714 $19,736,286 212344
Pittsburgh Penguins $13,465,083 $52,787,523 $14,712,477 $9,787,523 212647
San Jose Sharks $18,044,771 $60,155,762 $7,344,238 $17,155,762 202444
St. Louis Blues $32,247,960 $48,286,494 $19,213,506 $5,286,494 212647
Tampa Bay Lightning $35,792,675 $63,714,337 $3,785,663 $20,714,337 212546
Toronto Maple Leafs $19,397,885 $61,907,167 $5,592,833 $18,907,167 232447
Vancouver Canucks $23,101,612 $61,161,722 $6,338,278 $18,161,722 212344
Vegas Golden Knights $29,539,517 $53,127,026 $14,372,974 $10,127,026 212344
Washington Capitals $11,202,708 $60,425,132 $7,074,868 $17,425,132 202545
Winnipeg Jets $30,767,704 $58,547,986 $8,952,014 $15,547,986 222244