WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 5,783 - 96.39%
Level 2: 5000 - $31 - 4,895 - 97.89%
Level 3: 2000 - $19 - 1,949 - 97.47%
Level 4: 3174 - $10 - 3,126 - 98.49%
Luxury : 1000 - $138 - 984 - 98.41%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left2
Average Attendance - %16,738 - 97.46%
Average Income per Game$1,034,636
Year to Date Revenue$40,350,814

Expense

Pro Players Total Salaries$57,310,000
Farm Players Total Salaries$2,093,300
Coaches Total Salaries$2,835,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,161,744
Farm Year To Date Expenses$2,639,344
Pro Salary Cap To Date$53,832,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,069,273
Pro Remaining Season Days9
Pro Expenses Per Days$329,831
Pro Estimated Expenses$2,968,479
Farm Remaining Season Days8
Farm Expenses Per Days$15,414
Farm Estimated Expenses$123,312
Estimated Season Expenses$3,091,791
Estimated Season Salary Cap$56,730,236
Estimate Under Maximum Salary Cap of $67,500,000$10,769,764
Estimate Over Minimum Salary Cap of $43,000,000 $13,730,236
Current Bank Account$47,250,278
Projected Bank Account$46,227,760

Pro Players Salaries

Carey Price $6,250,000 (1)
Ryan Getzlaf $6,250,000 (3)
Artemi Panarin $5,650,000 (4)
Derek Stepan $5,000,000 (5)
Nazem Kadri $4,500,000 (2)
Nick Bonino $4,250,000 (2)
Michael Stone $4,250,000 (1)
Mattias Ekholm $4,000,000 (3)
Michael Del Zotto $4,000,000 (3)
Luca Sbisa $2,500,000 (1)
Teuvo Teravainen $1,550,000 (2)
Anton Khudobin $1,350,000 (1)
Robby Fabbri $1,350,000 (1)
Brett Pesce $1,000,000 (1)
Mathew Barzal $995,000 (2)
Adrian Kempe $990,000 (3)
Stefan Noesen $950,000 (3)
Jack Roslovic $900,000 (1)
Pavel Buchnevich $800,000 (1)
Jake Walman $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries

Jordan Oesterle $125,000 (2)
Cameron Hebig $100,000 (3)
Christian Folin $95,000 (1)
Matiss Kivlenieks $95,000 (2)
Rasmus Asplund $92,500 (3)
Lukas Radil $92,500 (3)
Vitaly Abramov $90,000 (1)
Colby Robak $88,000 (1)
Chris Bourque $86,500 (2)
David Warsofsky $85,000 (1)
Travis St. Denis $82,500 (3)
Logan Shaw $80,500 (3)
Jeremy Bracco $80,000 (2)
Trevor Carrick $79,500 (2)
John Hayden $78,000 (1)
Cal Heeter $75,000 (1)
Vitek Vanecek (Out of Payroll) $75,000 (1)
Chris Driedger $70,000 (2)
John McCarthy $63,500 (1)
Robin Norell $62,500 (1)
Gabriel Dumont $62,500 (1)
Alan Quine $62,000 (2)
Josh Winquist $61,800 (1)
Jaycob Megna $61,500 (1)
Steven Swavely $61,500 (2)
Ben Street $60,500 (1)
Maxime Lajoie $55,000 (2)
Kyle Burroughs $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $60 - 5,429 - 90.48%
Level 2: 5000 - $33 - 4,287 - 85.74%
Level 3: 2000 - $20 - 1,863 - 93.13%
Level 4: 3799 - $11 - 3,145 - 82.79%
Luxury : 1000 - $130 - 983 - 98.25%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %15,706 - 88.24%
Average Income per Game$993,508
Year to Date Revenue$37,753,308

Expense

Pro Players Total Salaries$54,950,000
Farm Players Total Salaries$2,281,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,391,307
Farm Year To Date Expenses$3,095,059
Pro Salary Cap To Date$57,062,066
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,980,524
Pro Remaining Season Days9
Pro Expenses Per Days$316,573
Pro Estimated Expenses$2,849,157
Farm Remaining Season Days8
Farm Expenses Per Days$18,541
Farm Estimated Expenses$148,328
Estimated Season Expenses$2,997,485
Estimated Season Salary Cap$59,840,438
Estimate Under Maximum Salary Cap of $67,500,000$7,659,562
Estimate Over Minimum Salary Cap of $43,000,000 $16,840,438
Current Bank Account$11,186,559
Projected Bank Account$11,169,598

Pro Players Salaries

Drew Doughty $8,000,000 (4)
Brad Marchand $7,000,000 (6)
Vladimir Tarasenko $6,000,000 (5)
Anze Kopitar $6,000,000 (5)
Devan Dubnyk $5,500,000 (2)
Mathieu Perreault $3,500,000 (4)
Carl Gunnarsson $2,950,000 (1)
Cody Eakin $2,750,000 (4)
Johnny Boychuk $2,500,000 (2)
J.F. Berube $1,400,000 (1)
Matt Tennyson $1,250,000 (1)
Nate Thompson $1,200,000 (2)
Jayson Megna $1,100,000 (2)
Samuel Girard $950,000 (2)
Ryan Horvat $900,000 (2)
Sven Andrighetto $900,000 (2)
Tage Thompson $850,000 (2)
Ryan Dzingel $800,000 (1)
Christian Fischer (1 Way Contract) $750,000 (3)
Nick Seeler $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $54,950,000
Year 2020 : $47,900,000
Year 2021 : $33,750,000
Year 2022 : $30,500,000
Salary Average Commitment
Year 2019 : $52,629,445
Year 2020 : $45,787,778
Year 2021 : $32,552,778
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $54,950,000
Year 2020 : $47,900,000
Year 2021 : $34,000,000
Year 2022 : $33,250,000

Farm Players Salaries

Matt Martin $150,000 (1)
Taylor Doherty $110,000 (1)
Sheldon Dries $110,000 (2)
Tanner Fritz $110,000 (2)
Matt Moulson $100,000 (1)
Michael Latta $100,000 (2)
Adam Carlson $100,000 (1)
Garrett Wilson $100,000 (2)
Dominik Shine $90,000 (2)
Brian Lashoff $90,000 (2)
Kevin Rooney $90,000 (2)
Vincent LoVerde $90,000 (2)
Sam Anas $85,000 (2)
Anthony Peters $80,000 (1)
Eric Cornel $80,000 (1)
Teigan Zahn $80,000 (1)
Ryan Tesink $80,000 (1)
Trevor Smith $80,000 (1)
Patrick Brown $80,000 (1)
Jordan Murray $80,000 (2)
Joel Chouinard $77,000 (1)
Jamie Murray $75,000 (1)
Scott Sabourin $75,000 (2)
Thomas Di Pauli $70,000 (2)
Miles Liberati $52,250 (1)
Jacob Middleton $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,281,750
Year 2020 : $1,100,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,286,750
Year 2020 : $1,095,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $57 - 5,963 - 99.39%
Level 2: 5000 - $30 - 4,935 - 98.71%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 1,000 - 100.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left2
Average Attendance - %17,464 - 99.42%
Average Income per Game$1,017,058
Year to Date Revenue$39,665,277

Expense

Pro Players Total Salaries$66,170,000
Farm Players Total Salaries$3,313,500
Coaches Total Salaries$2,490,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,768,615
Farm Year To Date Expenses$2,860,990
Pro Salary Cap To Date$61,614,683
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,034,117
Pro Remaining Season Days9
Pro Expenses Per Days$379,607
Pro Estimated Expenses$3,416,463
Farm Remaining Season Days8
Farm Expenses Per Days$22,619
Farm Estimated Expenses$180,952
Estimated Season Expenses$3,597,415
Estimated Season Salary Cap$64,960,361
Estimate Under Maximum Salary Cap of $67,500,000$2,539,639
Estimate Over Minimum Salary Cap of $43,000,000 $21,960,361
Current Bank Account$29,335,769
Projected Bank Account$27,772,471

Pro Players Salaries

Dustin Byfuglien $7,000,000 (3)
Roman Josi $7,000,000 (5)
Evgenii Dadonov $6,800,000 (4)
Ilya Kovalchuk $6,500,000 (2)
Mark Giordano $5,250,000 (3)
Marc-Andre Fleury $5,050,000 (5)
Tyler Bozak $4,800,000 (3)
Justin Schultz $3,250,000 (3)
Elias Lindholm $2,900,000 (5)
Jean-Gabriel Pageau $2,500,000 (6)
Yanni Gourde $2,450,000 (4)
Mike Smith (1 Way Contract) $1,750,000 (1)
Mattias Janmark $1,700,000 (3)
Jonathan Ericsson $1,700,000 (1)
Jonathan Merrill $1,600,000 (5)
Marko Dano $1,400,000 (1)
Marcus Foligno $1,200,000 (1)
Matthew Tkachuk $1,000,000 (1)
Anthony Beauvillier $950,000 (1)
Matt Grzelcyk $750,000 (1)
Joseph Blandisi $620,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $66,170,000
Year 2020 : $57,900,000
Year 2021 : $52,500,000
Year 2022 : $33,200,000
Salary Average Commitment
Year 2019 : $68,851,786
Year 2020 : $59,731,786
Year 2021 : $53,315,119
Year 2022 : $31,715,119
Salary Cap with 1 Way Contract
Year 2019 : $66,170,000
Year 2020 : $56,800,000
Year 2021 : $50,300,000
Year 2022 : $28,300,000

Farm Players Salaries

Frederik Gauthier $950,000 (1)
Filip Chytil $950,000 (3)
Nick Schneider $110,000 (3)
Gustav Olofsson $99,000 (1)
Trevor Moore $90,000 (1)
Cristoval Nieves $85,000 (1)
Ryan Collins $85,000 (2)
Andrew Nielsen $80,000 (1)
Mitchell Vande Sompel $79,500 (2)
Fredrik Claesson $78,000 (2)
J.C. Beaudin $78,000 (2)
Michael Amadio $75,000 (1)
Brady Austin $70,000 (2)
Jake Hildebrand $68,000 (2)
Mikhail Vorobyev $62,500 (3)
Mathias Bau $62,500 (2)
Anton Blidh $62,000 (2)
Hudson Elynuik $61,000 (3)
John Muse $60,000 (1)
Gage Ausmus $59,000 (2)
Cameron Hughes $49,000 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $3,313,500
Year 2020 : $1,014,500
Year 2021 : $368,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,336,167
Year 2020 : $993,167
Year 2021 : $350,167
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 5,219 - 86.98%
Level 2: 5000 - $35 - 4,323 - 86.46%
Level 3: 2500 - $20 - 2,027 - 81.06%
Level 4: 4000 - $10 - 3,455 - 86.37%
Luxury : 1190 - $135 - 1,004 - 84.38%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left3
Average Attendance - %16,027 - 85.75%
Average Income per Game$1,045,641
Year to Date Revenue$39,734,347

Expense

Pro Players Total Salaries$56,114,500
Farm Players Total Salaries$1,776,000
Coaches Total Salaries$2,560,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,822,547
Farm Year To Date Expenses$2,520,317
Pro Salary Cap To Date$57,113,486
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,136,922
Pro Remaining Season Days9
Pro Expenses Per Days$325,362
Pro Estimated Expenses$2,928,258
Farm Remaining Season Days8
Farm Expenses Per Days$14,328
Farm Estimated Expenses$114,624
Estimated Season Expenses$3,042,882
Estimated Season Salary Cap$59,950,736
Estimate Under Maximum Salary Cap of $67,500,000$7,549,264
Estimate Over Minimum Salary Cap of $43,000,000 $16,950,736
Current Bank Account$5,331,833
Projected Bank Account$5,425,873

Pro Players Salaries

Tyler Seguin $6,500,000 (6)
William Karlsson $5,500,000 (7)
Victor Hedman $5,500,000 (5)
John Carlson $5,000,000 (3)
Alec Martinez $4,250,000 (3)
Mikko Rantanen $4,250,000 (5)
Connor Hellebuyck $3,800,000 (2)
Michael Frolik $3,000,000 (2)
Dan Hamhuis $2,850,000 (1)
Derek Ryan $2,500,000 (2)
Trevor Lewis $2,400,000 (2)
Nick Cousins $1,750,000 (3)
Michal Neuvirth $1,500,000 (1)
Joseph Morrow $1,094,500 (1)
Kurtis MacDermid $1,020,000 (3)
Pierre-Luc Dubois $1,000,000 (2)
Alex Tuch $1,000,000 (8)
Joel Eriksson Ek $950,000 (2)
Kyle Connor $925,000 (1)
Steven Santini $850,000 (1)
Victor Olofsson $475,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $56,114,500
Year 2020 : $51,845,000
Year 2021 : $39,245,000
Year 2022 : $26,000,000
Salary Average Commitment
Year 2019 : $57,386,723
Year 2020 : $50,167,223
Year 2021 : $36,985,973
Year 2022 : $25,024,306
Salary Cap with 1 Way Contract
Year 2019 : $56,114,500
Year 2020 : $48,895,000
Year 2021 : $35,245,000
Year 2022 : $22,750,000

Farm Players Salaries

Jordan Martinook $154,000 (1)
Andy Andreoff $125,000 (1)
Sheldon Rempal $105,000 (2)
Austin Strand $99,500 (3)
Brendan Lemieux $92,500 (2)
Dillon Simpson $90,000 (2)
Brett Sutter $82,500 (1)
Jeffrey Truchon-Viel $75,000 (2)
Nick Schilkey $72,500 (1)
Kevin Boyle $71,500 (1)
Connor Ingram $71,500 (3)
Matt Luff $70,000 (3)
Joakim Ryan $70,000 (1)
Kyle Rau $67,500 (1)
Michael Brodzinski $66,000 (1)
Oskar Lindblom $65,000 (2)
Cal Petersen $65,000 (2)
Matia Marcantuoni $65,000 (1)
Tucker Poolman $62,500 (2)
Tyler Graovac $60,000 (2)
Cooper Marody $50,000 (3)
Sam Jardine $48,500 (2)
Matt Roy $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $1,776,000
Year 2020 : $1,002,000
Year 2021 : $291,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,776,000
Year 2020 : $1,002,000
Year 2021 : $291,000
Year 2022 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 5,561 - 92.69%
Level 2: 5000 - $31 - 4,643 - 92.86%
Level 3: 2200 - $16 - 2,199 - 99.96%
Level 4: 5000 - $6 - 4,588 - 91.77%
Luxury : 1089 - $130 - 994 - 91.29%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left1
Average Attendance - %17,986 - 93.25%
Average Income per Game$985,606
Year to Date Revenue$39,424,254

Expense

Pro Players Total Salaries$66,440,000
Farm Players Total Salaries$3,386,150
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,505,401
Farm Year To Date Expenses$3,267,103
Pro Salary Cap To Date$55,318,601
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$985,606
Pro Remaining Season Days9
Pro Expenses Per Days$380,281
Pro Estimated Expenses$3,422,529
Farm Remaining Season Days8
Farm Expenses Per Days$23,933
Farm Estimated Expenses$191,464
Estimated Season Expenses$3,613,993
Estimated Season Salary Cap$58,677,923
Estimate Under Maximum Salary Cap of $67,500,000$8,822,077
Estimate Over Minimum Salary Cap of $43,000,000 $15,677,923
Current Bank Account$32,341,130
Projected Bank Account$29,712,743

Pro Players Salaries

Corey Perry $8,000,000 (4)
Jaroslav Halak $5,500,000 (2)
Connor McDavid $5,250,000 (6)
Nick Foligno $5,250,000 (4)
Jeff Petry $4,000,000 (2)
Patrik Laine $4,000,000 (7)
Tyler Bertuzzi $4,000,000 (4)
Karl Alzner $3,600,000 (4)
Chad Johnson $3,500,000 (2)
Justin Faulk $3,500,000 (2)
Alex Iafallo $3,000,000 (5)
Derrick Pouliot $2,750,000 (1)
Jamie Oleksiak $2,250,000 (6)
Adam Lowry $2,250,000 (3)
Dominik Kahun $2,000,000 (2)
Teemu Pulkkinen $1,600,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (2)
Chris Wagner $1,500,000 (4)
Brady Tkachuk $1,000,000 (2)
Patrick Eaves $1,000,000 (1)
Joel Edmundson $990,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $66,440,000
Year 2020 : $64,400,000
Year 2021 : $41,250,000
Year 2022 : $37,000,000
Salary Average Commitment
Year 2019 : $65,883,043
Year 2020 : $62,258,043
Year 2021 : $40,058,043
Year 2022 : $36,278,043
Salary Cap with 1 Way Contract
Year 2019 : $66,440,000
Year 2020 : $62,690,000
Year 2021 : $40,090,000
Year 2022 : $36,850,000

Farm Players Salaries

Dante Fabbro $1,000,000 (3)
Andreas Borgman $225,000 (2)
Brad Malone $175,000 (1)
Ryan Lomberg $150,000 (3)
Michael Hutchinson $150,000 (1)
Justin Dowling $130,000 (1)
Timothy Liljegren $100,000 (2)
Freddie Hamilton $90,000 (1)
Rasmus Sandin $90,000 (3)
Taylor Raddysh $85,000 (3)
Reid Petryk $78,650 (1)
Stelio Mattheos $75,000 (3)
Ville Husso $70,000 (1)
Felix Sandstrom $70,000 (2)
Adam Brooks $67,500 (2)
Kyle Wood $66,000 (1)
Patrick Russell $66,000 (1)
Callum Booth $65,000 (2)
Jesse Graham $65,000 (1)
Alexandre Carrier $65,000 (1)
Saku Maenalanen $65,000 (1)
Tony Cameranesi $60,500 (1)
Joona Koppanen $60,000 (2)
Seth Helgeson $60,000 (1)
Brad Ross $60,000 (2)
Colby Williams $50,000 (1)
Reid Duke $50,000 (2)
Samuel Blais $50,000 (1)
Skyler McKenzie $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2019 : $3,386,150
Year 2020 : $1,270,000
Year 2021 : $500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,123,588
Year 2020 : $1,055,000
Year 2021 : $500,000
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,765 - 96.08%
Level 2: 5000 - $30 - 4,990 - 99.80%
Level 3: 2000 - $18 - 1,969 - 98.46%
Level 4: 4580 - $8 - 4,367 - 95.36%
Luxury : 1100 - $128 - 1,031 - 93.75%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left2
Average Attendance - %18,123 - 97.02%
Average Income per Game$1,022,813
Year to Date Revenue$39,889,723

Expense

Pro Players Total Salaries$49,575,000
Farm Players Total Salaries$2,064,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$47,340,927
Farm Year To Date Expenses$2,627,170
Pro Salary Cap To Date$45,679,364
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,045,627
Pro Remaining Season Days9
Pro Expenses Per Days$288,343
Pro Estimated Expenses$2,595,087
Farm Remaining Season Days8
Farm Expenses Per Days$15,616
Farm Estimated Expenses$124,928
Estimated Season Expenses$2,720,015
Estimated Season Salary Cap$48,185,963
Estimate Under Maximum Salary Cap of $67,500,000$19,314,037
Estimate Over Minimum Salary Cap of $43,000,000 $5,185,963
Current Bank Account$50,614,120
Projected Bank Account$49,939,732

Pro Players Salaries

Eric Staal $6,000,000 (2)
Alex Pietrangelo $5,000,000 (6)
Bryan Little $5,000,000 (2)
Tyler Myers $4,500,000 (5)
Jared Spurgeon $4,250,000 (5)
Frederik Andersen $4,000,000 (3)
Troy Brouwer (1 Way Contract) $3,000,000 (1)
Sam Bennett $2,500,000 (3)
Andrew Shaw $2,000,000 (3)
Ryan Hartman $1,900,000 (1)
Jake Virtanen $1,750,000 (2)
Adam Clendening $1,250,000 (2)
Colton Sissons $1,200,000 (2)
Pierre-Edouard Bellemare $1,000,000 (2)
Andrey Pedan $1,000,000 (2)
Carter Hart $950,000 (3)
Lawson Crouse $950,000 (1)
Sebastian F. Aho $950,000 (1)
Robert Thomas $900,000 (3)
Colin White $875,000 (2)
Travis Dermott (Out of Payroll) $850,000 (1)
Zdeno Chara (1 Way Contract) $600,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $50,425,000
Year 2020 : $43,925,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $50,192,143
Year 2020 : $41,942,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $50,425,000
Year 2020 : $42,175,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries

Thomas Hickey $200,000 (1)
Josh Jooris $150,000 (1)
Dylan Olsen $110,000 (1)
Dennis Seidenberg $100,000 (1)
Miikka Salomaki $99,000 (1)
Luke Kunin $95,000 (2)
Tyson Jost $92,500 (2)
Ryan Poehling $92,500 (3)
Torrey Mitchell $85,000 (1)
Jujhar Khaira $82,500 (1)
Phil Di Giuseppe $82,500 (1)
Curtis McKenzie $75,000 (2)
Reid McNeill $75,000 (2)
Brendan Guhle $75,000 (3)
Matthew Peca $75,000 (1)
Anton Forsberg $70,000 (1)
Guillaume Brisebois $70,000 (2)
Mathieu Joseph $70,000 (2)
Adam Gaudette $65,000 (2)
Dennis Gilbert $60,000 (3)
Brandon Gignac $60,000 (3)
Kaapo Kahkonen $60,000 (3)
Jamie Phillips $60,000 (1)
Luke Johnson $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,064,000
Year 2020 : $890,000
Year 2021 : $347,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,074,417
Year 2020 : $883,750
Year 2021 : $347,500
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,696 - 94.94%
Level 2: 5400 - $30 - 5,298 - 98.10%
Level 3: 3000 - $7 - 2,775 - 92.50%
Level 4: 5000 - $5 - 4,698 - 93.96%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %19,567 - 95.45%
Average Income per Game$1,004,986
Year to Date Revenue$38,189,476

Expense

Pro Players Total Salaries$42,700,000
Farm Players Total Salaries$2,414,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,657,842
Farm Year To Date Expenses$3,016,502
Pro Salary Cap To Date$41,901,401
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,014,959
Pro Remaining Season Days9
Pro Expenses Per Days$250,281
Pro Estimated Expenses$2,252,529
Farm Remaining Season Days8
Farm Expenses Per Days$17,593
Farm Estimated Expenses$140,744
Estimated Season Expenses$2,393,273
Estimated Season Salary Cap$44,060,393
Estimate Under Maximum Salary Cap of $67,500,000$23,439,607
Estimate Over Minimum Salary Cap of $43,000,000 $1,060,393
Current Bank Account$26,057,345
Projected Bank Account$26,679,031

Pro Players Salaries

Corey Crawford $4,750,000 (4)
Marian Gaborik $4,500,000 (1)
Sean Couturier $4,050,000 (5)
Colin Miller $3,000,000 (5)
Mike Hoffman $3,000,000 (4)
Jaden Schwartz $2,500,000 (5)
Erik Gudbranson $2,500,000 (4)
David Kampf (1 Way Contract) $2,500,000 (2)
Keith Kinkaid $2,250,000 (3)
Chris VandeVelde $2,000,000 (1)
Anthony DeAngelo $1,950,000 (2)
Jimmy Vesey $1,500,000 (1)
Frank Vatrano $1,500,000 (4)
Kevin Connauton $1,200,000 (1)
Trevor Van Riemsdyk (1 Way Contract) $1,100,000 (1)
Casey Mittelstadt $950,000 (3)
Connor Brown $900,000 (2)
Devon Toews $700,000 (1)
Mike Reilly $700,000 (1)
Alexander Kerfoot $650,000 (2)
Jesper Bratt $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $42,700,000
Year 2020 : $31,450,000
Year 2021 : $27,450,000
Year 2022 : $26,350,000
Salary Average Commitment
Year 2019 : $44,984,107
Year 2020 : $32,284,107
Year 2021 : $25,784,107
Year 2022 : $22,584,107
Salary Cap with 1 Way Contract
Year 2019 : $42,700,000
Year 2020 : $31,000,000
Year 2021 : $24,500,000
Year 2022 : $21,300,000

Farm Players Salaries

Daniel Winnik $220,000 (1)
Ron Hainsey $185,000 (1)
Sam Miletic $150,000 (3)
Tommy Cross $132,000 (1)
Dean Kukan $130,000 (4)
Andrew Poturalski $120,000 (2)
Ken Appleby $117,000 (3)
Brendan Leipsic $100,000 (3)
Scott Wedgewood $95,000 (2)
Reid Boucher $90,000 (1)
Adam Mascherin $88,000 (3)
Kasimir Kaskisuo $87,000 (3)
Nicolas Aube-Kubel $80,000 (1)
Andreas Englund $80,000 (1)
Steven Fogarty $75,000 (3)
Will Bitten $75,000 (3)
Matt Iacopelli $70,000 (2)
Anthony Richard $70,000 (2)
Drake Batherson $65,000 (3)
Mason Shaw $65,000 (3)
Parker Wotherspoon $60,000 (2)
Doyle Somerby $60,000 (3)
Daniel O'Regan $50,000 (1)
Brett Seney $50,000 (3)
David Quenneville $50,000 (3)
Joonas Lyytinen $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2019 : $2,414,000
Year 2020 : $1,577,000
Year 2021 : $1,112,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,385,417
Year 2020 : $1,570,750
Year 2021 : $1,112,000
Year 2022 : $130,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 5,872 - 97.87%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,988 - 99.41%
Level 4: 4000 - $9 - 3,921 - 98.01%
Luxury : 1007 - $135 - 1,000 - 99.34%
Total Capacity :18007
Team Popularity : 120.00%

Income

Home Games Left2
Average Attendance - %17,782 - 98.75%
Average Income per Game$1,041,064
Year to Date Revenue$40,601,503

Expense

Pro Players Total Salaries$66,770,000
Farm Players Total Salaries$2,502,000
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,776,672
Farm Year To Date Expenses$3,188,776
Pro Salary Cap To Date$61,020,148
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,082,128
Pro Remaining Season Days9
Pro Expenses Per Days$385,506
Pro Estimated Expenses$3,469,554
Farm Remaining Season Days8
Farm Expenses Per Days$17,102
Farm Estimated Expenses$136,816
Estimated Season Expenses$3,606,370
Estimated Season Salary Cap$64,396,156
Estimate Under Maximum Salary Cap of $67,500,000$3,103,844
Estimate Over Minimum Salary Cap of $43,000,000 $21,396,156
Current Bank Account$26,804,533
Projected Bank Account$25,280,291

Pro Players Salaries

Sidney Crosby $8,800,000 (2)
Gabriel Landeskog $6,500,000 (1)
Sergei Bobrovsky $5,750,000 (4)
Ryan Suter $5,000,000 (2)
Tyler Johnson $5,000,000 (3)
Alexander Radulov $4,500,000 (3)
Ryan Kesler $4,500,000 (2)
Brayden Schenn $3,750,000 (3)
Loui Eriksson $3,500,000 (1)
Richard Panik $3,400,000 (4)
Tyson Barrie $3,150,000 (2)
Hampus Lindholm $2,500,000 (3)
Paul Byron $2,250,000 (4)
Sven Baertschi $1,750,000 (3)
Radko Gudas $1,650,000 (1)
Rasmus Dahlin $1,000,000 (3)
Clayton Keller $995,000 (2)
Dylan Strome $950,000 (2)
Josh Morrissey $925,000 (1)
Linus Ullmark $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $66,770,000
Year 2020 : $55,945,000
Year 2021 : $32,000,000
Year 2022 : $12,550,000
Salary Average Commitment
Year 2019 : $64,758,453
Year 2020 : $52,733,453
Year 2021 : $30,191,667
Year 2022 : $12,337,500
Salary Cap with 1 Way Contract
Year 2019 : $66,770,000
Year 2020 : $53,295,000
Year 2021 : $29,900,000
Year 2022 : $11,400,000

Farm Players Salaries

Mitch Reinke $200,000 (2)
Jayden Halbgewachs $200,000 (3)
Brayden Burke $200,000 (3)
Matthew Highmore $150,000 (4)
Brennan Menell $130,000 (4)
Sergey Tolchinsky $125,000 (1)
Jean-Sebastien Dea $125,000 (1)
Alex Belzile $115,000 (3)
Giovanni Fiore $110,000 (2)
Michael Dal Colle $95,000 (1)
Joonas Korpisalo $90,000 (4)
Ben Chiarot $82,500 (3)
Jordan Subban $82,500 (3)
Adam Erne $80,000 (1)
Gage Quinney $77,000 (1)
Eric Comrie $75,000 (1)
Victor Mete $70,000 (2)
Taylor Leier $65,000 (1)
Conor Garland $65,000 (2)
Antoine Bibeau $63,000 (2)
Jan Kostalek $62,500 (1)
Reece Scarlett $62,000 (1)
Carter Camper $60,000 (1)
Andrew Campbell $60,000 (1)
Jesse Gabrielle $57,500 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,502,000
Year 2020 : $1,605,500
Year 2021 : $1,152,500
Year 2022 : $435,000
Salary Average Commitment
Year 2019 : $2,559,333
Year 2020 : $1,635,000
Year 2021 : $1,125,333
Year 2022 : $392,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $62 - 5,585 - 93.08%
Level 2: 5000 - $31 - 4,907 - 98.15%
Level 3: 2000 - $18 - 1,985 - 99.23%
Level 4: 4000 - $8 - 3,960 - 99.01%
Luxury : 1144 - $127 - 1,123 - 98.18%
Total Capacity :18144
Team Popularity : 118.00%

Income

Home Games Left1
Average Attendance - %17,561 - 96.78%
Average Income per Game$1,059,804
Year to Date Revenue$42,392,170

Expense

Pro Players Total Salaries$41,450,000
Farm Players Total Salaries$4,387,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,639,871
Farm Year To Date Expenses$2,469,436
Pro Salary Cap To Date$51,453,116
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,059,804
Pro Remaining Season Days9
Pro Expenses Per Days$239,888
Pro Estimated Expenses$2,158,992
Farm Remaining Season Days8
Farm Expenses Per Days$28,178
Farm Estimated Expenses$225,424
Estimated Season Expenses$2,384,416
Estimated Season Salary Cap$53,548,901
Estimate Under Maximum Salary Cap of $67,500,000$13,951,099
Estimate Over Minimum Salary Cap of $43,000,000 $10,548,901
Current Bank Account$7,816,343
Projected Bank Account$6,491,731

Pro Players Salaries

Tuukka Rask $5,650,000 (5)
Jonathan Huberdeau $4,750,000 (6)
Jacob Trouba $3,250,000 (2)
Nathan MacKinnon $3,250,000 (1)
Alexander Wennberg $3,000,000 (2)
Cal O'Reilly $2,400,000 (3)
Calle Rosen $1,800,000 (2)
Curtis McElhinney $1,750,000 (2)
Morgan Rielly $1,700,000 (1)
Emerson Etem $1,500,000 (1)
Scott Harrington $1,300,000 (1)
Brandon Montour (1 Way Contract) $1,300,000 (2)
Oliver Bjorkstrand $1,250,000 (2)
Alex Stalock (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
Jesse Puljujarvi $1,100,000 (1)
Jakob Chychrun $1,000,000 (1)
Andreas Johnsson $1,000,000 (3)
Kasperi Kapanen $950,000 (1)
Evgeny Svechnikov $950,000 (2)
Jacob Larsson $900,000 (2)
Austin Wagner $700,000 (3)
Lucas Wallmark $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $41,450,000
Year 2020 : $29,250,000
Year 2021 : $13,700,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $39,905,000
Year 2020 : $27,950,833
Year 2021 : $14,063,333
Year 2022 : $10,280,000
Salary Cap with 1 Way Contract
Year 2019 : $41,450,000
Year 2020 : $28,700,000
Year 2021 : $14,500,000
Year 2022 : $10,400,000

Farm Players Salaries

Colton Sceviour $2,750,000 (2)
Cole Ully $125,000 (1)
Christian Thomas $125,000 (1)
John Ramage $125,000 (1)
John Gilmour $90,000 (3)
Casey Bailey $80,000 (2)
Richard Clune $80,000 (2)
Steve Bernier $80,000 (1)
Michael Haley $80,000 (2)
Michael Pelech $80,000 (1)
Chris Thorburn $80,000 (1)
Ryan Rupert $65,000 (1)
Sean Zimmerman $65,000 (1)
Andrew Bodnarchuk $65,000 (1)
Pat Nagle $65,000 (1)
Mathieu Brodeur $65,000 (1)
Angus Redmond $65,000 (2)
Yannick Veilleux $65,000 (1)
Ryan Stanton $65,000 (1)
Ben Marshall $65,000 (1)
Bryan Moore $60,000 (1)
Pierre Engvall $47,500 (3)
Total Farm Players22
Salary Commitment
Year 2019 : $4,387,500
Year 2020 : $732,500
Year 2021 : $137,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $4,354,167
Year 2020 : $714,167
Year 2021 : $137,500
Year 2022 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $57 - 5,825 - 97.08%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2300 - $17 - 2,292 - 99.64%
Level 4: 4000 - $8 - 3,931 - 98.27%
Luxury : 1232 - $125 - 1,201 - 97.45%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left2
Average Attendance - %18,248 - 98.47%
Average Income per Game$1,057,321
Year to Date Revenue$41,235,502

Expense

Pro Players Total Salaries$47,320,000
Farm Players Total Salaries$2,572,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,736,013
Farm Year To Date Expenses$3,187,196
Pro Salary Cap To Date$45,074,444
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,114,641
Pro Remaining Season Days9
Pro Expenses Per Days$275,674
Pro Estimated Expenses$2,481,066
Farm Remaining Season Days8
Farm Expenses Per Days$19,055
Farm Estimated Expenses$152,440
Estimated Season Expenses$2,633,506
Estimated Season Salary Cap$47,467,031
Estimate Under Maximum Salary Cap of $67,500,000$20,032,969
Estimate Over Minimum Salary Cap of $43,000,000 $4,467,031
Current Bank Account$14,268,797
Projected Bank Account$13,749,932

Pro Players Salaries

Leon Draisaitl $5,750,000 (6)
Nick Ritchie $5,000,000 (6)
Mika Zibanejad $5,000,000 (7)
Noah Hanifin $4,000,000 (7)
Colton Parayko $4,000,000 (5)
Chris Tanev $3,500,000 (3)
Anthony Duclair $2,500,000 (3)
Anders Nilsson $2,225,000 (2)
Par Lindholm (1 Way Contract) $2,000,000 (2)
Aaron Dell $1,750,000 (2)
Tobias Rieder $1,600,000 (1)
Alex Petrovic $1,400,000 (3)
Brett Ritchie $1,350,000 (3)
Tim Schaller $1,200,000 (2)
Daniel Carr $1,100,000 (1)
Chris Bigras $1,100,000 (2)
Greg McKegg (1 Way Contract) $1,100,000 (1)
Miro Heiskanen $1,000,000 (3)
Roope Hintz $950,000 (3)
Colton Beck $795,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $47,320,000
Year 2020 : $39,525,000
Year 2021 : $30,750,000
Year 2022 : $21,100,000
Salary Average Commitment
Year 2019 : $43,026,549
Year 2020 : $38,431,549
Year 2021 : $30,169,049
Year 2022 : $20,252,382
Salary Cap with 1 Way Contract
Year 2019 : $47,320,000
Year 2020 : $42,725,000
Year 2021 : $34,450,000
Year 2022 : $23,750,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (3)
Kiefer Sherwood $175,000 (2)
Dylan Coghlan $125,000 (3)
Emile Poirier $117,500 (2)
Joe Hicketts $117,500 (1)
Danick Martel $101,750 (1)
Jason Dickinson $100,000 (1)
Spencer Foo $96,500 (2)
Ilya Samsonov $95,000 (3)
Alexander Volkov $94,500 (2)
Mitchell Stephens $93,500 (2)
Jakob Forsbacka Karlsson $92,500 (2)
Tim Heed $91,500 (1)
Dillon Dube $90,000 (3)
Jonas Siegenthaler $90,000 (2)
Matt Taormina $90,000 (1)
Nathan Walker $85,000 (2)
Jayce Hawryluk $85,000 (2)
Lane Pederson $82,500 (2)
Shane Starrett $80,000 (2)
Michael Kapla $80,000 (2)
Mitch Gillam $77,500 (2)
Sam Vigneault $72,500 (1)
Anders Bjork $65,000 (3)
Rudolfs Balcers $65,000 (2)
Devante Stephens $60,000 (2)
Ben Betker $50,000 (1)
Total Farm Players27
Salary Commitment
Year 2019 : $2,572,750
Year 2020 : $1,949,500
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,572,750
Year 2020 : $1,949,500
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 5,999 - 99.98%
Level 2: 5000 - $37 - 4,043 - 80.87%
Level 3: 3000 - $20 - 2,400 - 80.00%
Level 4: 5000 - $16 - 4,000 - 80.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %17,508 - 87.25%
Average Income per Game$1,058,116
Year to Date Revenue$40,208,424

Expense

Pro Players Total Salaries$45,795,000
Farm Players Total Salaries$2,632,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,582,024
Farm Year To Date Expenses$2,261,147
Pro Salary Cap To Date$46,683,141
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,174,349
Pro Remaining Season Days9
Pro Expenses Per Days$268,511
Pro Estimated Expenses$2,416,599
Farm Remaining Season Days8
Farm Expenses Per Days$17,695
Farm Estimated Expenses$141,560
Estimated Season Expenses$2,558,159
Estimated Season Salary Cap$48,998,616
Estimate Under Maximum Salary Cap of $67,500,000$18,501,384
Estimate Over Minimum Salary Cap of $43,000,000 $5,998,616
Current Bank Account$13,184,029
Projected Bank Account$13,800,219

Pro Players Salaries

Mark Scheifele $5,500,000 (3)
Braydon Coburn $4,800,000 (1)
Cam Talbot $4,000,000 (3)
Bo Horvat $3,500,000 (2)
Calvin De Haan $3,000,000 (1)
Brandon Sutter $3,000,000 (1)
Kyle Clifford $2,800,000 (1)
Cody Ceci $2,500,000 (2)
Eddie Lack $2,300,000 (1)
Zack Kassian $2,250,000 (1)
Daniel Girardi $2,000,000 (1)
Max Domi $1,750,000 (3)
Nick Holden (1 Way Contract) $1,500,000 (1)
Hunter Shinkaruk $1,200,000 (2)
Brock Boeser $1,000,000 (2)
Nolan Patrick $1,000,000 (2)
Travis Konecny $950,000 (1)
Brendan Perlini $925,000 (1)
Haydn Fleury $920,000 (1)
Zach Sanford $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $45,795,000
Year 2020 : $20,750,000
Year 2021 : $11,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $45,936,667
Year 2020 : $20,716,667
Year 2021 : $11,516,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $45,795,000
Year 2020 : $20,450,000
Year 2021 : $11,250,000
Year 2022 : $0

Farm Players Salaries

Dennis Cholowski $950,000 (1)
Jordan Nolan (Out of Payroll) $152,500 (2)
Quinton Howden $140,000 (1)
Ashton Sautner $95,000 (2)
Ben Thomson $95,000 (2)
Cody Glass $95,000 (1)
Brett Kulak $90,000 (2)
Tyler Gaudet $85,000 (1)
Colin Campbell $85,000 (1)
Thatcher Demko $85,000 (1)
Kurtis Gabriel $77,200 (2)
Dylan Blujus $77,000 (1)
Luke Witkowski $75,000 (1)
Otto Koivula $70,000 (3)
Thomas McCollum $67,000 (1)
Travis Ewanyk $65,800 (1)
Josh Currie $65,000 (1)
Dalton Smith $65,000 (1)
Joseph Cramarossa $60,000 (1)
Joseph Labate $60,000 (1)
James De Haas $60,000 (2)
Brett Pollock $60,000 (1)
Blaine Byron $60,000 (2)
Joshua Brown $50,000 (1)
Dillon Heatherington $0 (0)
Brett Lernout $0 (0)
Total Farm Players26
Salary Commitment
Year 2019 : $2,784,500
Year 2020 : $699,700
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,784,500
Year 2020 : $699,700
Year 2021 : $70,000
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,567 - 92.78%
Level 2: 4839 - $30 - 4,838 - 99.99%
Level 3: 2000 - $18 - 1,931 - 96.55%
Level 4: 3000 - $10 - 2,996 - 99.87%
Luxury : 1000 - $128 - 973 - 97.26%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left2
Average Attendance - %16,305 - 96.83%
Average Income per Game$979,291
Year to Date Revenue$38,192,348

Expense

Pro Players Total Salaries$55,983,333
Farm Players Total Salaries$2,142,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,053,728
Farm Year To Date Expenses$2,715,758
Pro Salary Cap To Date$53,629,565
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,958,582
Pro Remaining Season Days9
Pro Expenses Per Days$322,940
Pro Estimated Expenses$2,906,460
Farm Remaining Season Days8
Farm Expenses Per Days$16,342
Farm Estimated Expenses$130,736
Estimated Season Expenses$3,037,196
Estimated Season Salary Cap$56,460,182
Estimate Under Maximum Salary Cap of $67,500,000$11,039,818
Estimate Over Minimum Salary Cap of $43,000,000 $13,460,182
Current Bank Account$30,403,518
Projected Bank Account$29,324,904

Pro Players Salaries

Jason Spezza $8,000,000 (2)
Patrick Kane $8,000,000 (2)
Jonathan Toews $6,500,000 (2)
Dougie Hamilton $6,000,000 (7)
Mikael Granlund $4,850,000 (7)
Nate Schmidt $3,000,000 (3)
Jonathan Quick $3,000,000 (3)
Mark Letestu $2,800,000 (1)
Dmitry Orlov $2,000,000 (1)
Marcus Kruger $1,333,333 (2)
Philipp Grubauer $1,250,000 (1)
Stefan Matteau $1,200,000 (1)
Joakim Nordstrom $1,100,000 (2)
Andrei Svechnikov $1,000,000 (3)
Thomas Chabot $1,000,000 (2)
Zach Werenski $1,000,000 (1)
Alex DeBrincat $950,000 (2)
Ryan Donato $900,000 (2)
Steven Kampfer (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Gustav Forsling $650,000 (1)
Nikita Gusev $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $55,983,333
Year 2020 : $43,433,333
Year 2021 : $18,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $54,227,082
Year 2020 : $44,599,999
Year 2021 : $19,228,571
Year 2022 : $10,478,571
Salary Cap with 1 Way Contract
Year 2019 : $55,983,333
Year 2020 : $45,633,333
Year 2021 : $17,850,000
Year 2022 : $10,850,000

Farm Players Salaries

Dale Weise $205,000 (1)
Oscar Lindberg $162,500 (1)
Markus Hannikainen $105,000 (3)
Zac Dalpe $100,000 (2)
Gavin Bayreuther $100,000 (1)
Tristan Jarry $100,000 (3)
Jimmy Hayes $100,000 (2)
Curtis Lazar $97,500 (1)
Tanner Kero $95,000 (2)
Michael Paliotta $80,000 (2)
Chase De Leo $80,000 (3)
Tyler Sikura $80,000 (1)
Cale Fleury $75,000 (3)
Caleb Jones $70,000 (2)
MacKenzie Weegar $70,000 (1)
Wayne Simpson $70,000 (1)
Evan McEneny $67,500 (2)
Sebastian D. Aho $65,000 (2)
Ross Colton $65,000 (3)
Joe Cannata $65,000 (1)
Ben Sexton $62,500 (1)
Marian Studenic $60,000 (3)
Ryan Faragher $60,000 (1)
Logan Day $60,000 (1)
Dmitry Sokolov $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,142,500
Year 2020 : $1,135,000
Year 2021 : $557,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,158,334
Year 2020 : $1,156,668
Year 2021 : $542,500
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,431 - 90.52%
Level 2: 5000 - $32 - 4,468 - 89.36%
Level 3: 2000 - $19 - 1,887 - 94.34%
Level 4: 5000 - $7 - 4,588 - 91.76%
Luxury : 1250 - $124 - 1,209 - 96.69%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %17,583 - 91.34%
Average Income per Game$1,015,088
Year to Date Revenue$38,573,337

Expense

Pro Players Total Salaries$57,750,000
Farm Players Total Salaries$2,084,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,887,038
Farm Year To Date Expenses$2,799,503
Pro Salary Cap To Date$59,652,800
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,045,263
Pro Remaining Season Days9
Pro Expenses Per Days$331,742
Pro Estimated Expenses$2,985,678
Farm Remaining Season Days8
Farm Expenses Per Days$16,859
Farm Estimated Expenses$134,872
Estimated Season Expenses$3,120,550
Estimated Season Salary Cap$62,572,742
Estimate Under Maximum Salary Cap of $67,500,000$4,927,258
Estimate Over Minimum Salary Cap of $43,000,000 $19,572,742
Current Bank Account$22,750,017
Projected Bank Account$22,674,730

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Nathan Horton $8,500,000 (1)
Blake Wheeler $6,750,000 (4)
Oliver Ekman-Larsson (Out of Payroll) $5,000,000 (5)
Jakub Voracek $5,000,000 (3)
Jake Allen $4,000,000 (3)
Patrick Maroon $3,000,000 (1)
Charlie Coyle $3,000,000 (4)
Jakub Jerabek $2,500,000 (2)
Brady Skjei $2,000,000 (4)
Jan Rutta $2,000,000 (2)
Nikolaj Ehlers $1,800,000 (6)
Damon Severson $1,700,000 (1)
Leland Irving $1,500,000 (1)
Luke Schenn $1,500,000 (1)
Timo Meier $1,000,000 (1)
Mark Jankowski $1,000,000 (1)
Kenny Ryan $900,000 (1)
Warren Foegele $800,000 (2)
Kevin Gravel $800,000 (2)
Kevin Labanc $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $62,750,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $66,680,905
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $62,750,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries

Samuel Morin $100,000 (1)
Juuso Valimaki $100,000 (3)
Chad Ruhwedel $97,500 (2)
Troy Grosenick $97,000 (2)
Nathan Bastian $95,000 (2)
Jansen Harkins $95,000 (2)
Ian McCoshen $95,000 (1)
Josh Jacobs $95,000 (1)
Maxim Letunov $90,000 (3)
Kevin Ekman-Larsson $90,000 (2)
Scott Eansor $85,000 (1)
Casey DeSmith $85,000 (2)
Stefan LeBlanc $83,000 (2)
Nick Paul $80,000 (2)
Dylan DeMelo $80,000 (1)
Blake Pietila $80,000 (2)
Marcus Hogberg $80,000 (2)
Mark Friedman $80,000 (2)
Nick Lappin $72,000 (1)
William Borgen $70,000 (3)
Clark Bishop $65,000 (2)
Paul Carey $62,000 (1)
Paul LaDue $60,000 (1)
Christopher Brown $50,000 (3)
Brian Pinho $50,000 (3)
Julien Nantel $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,084,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,080,667
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,923 - 98.72%
Level 2: 5000 - $32 - 4,866 - 97.32%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,963 - 99.08%
Luxury : 1118 - $129 - 1,098 - 98.17%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left3
Average Attendance - %17,850 - 98.52%
Average Income per Game$1,070,443
Year to Date Revenue$40,676,836

Expense

Pro Players Total Salaries$64,600,000
Farm Players Total Salaries$2,684,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,035,673
Farm Year To Date Expenses$2,984,032
Pro Salary Cap To Date$59,374,126
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,211,329
Pro Remaining Season Days9
Pro Expenses Per Days$372,753
Pro Estimated Expenses$3,354,777
Farm Remaining Season Days8
Farm Expenses Per Days$18,271
Farm Estimated Expenses$146,168
Estimated Season Expenses$3,500,945
Estimated Season Salary Cap$62,640,415
Estimate Under Maximum Salary Cap of $67,500,000$4,859,585
Estimate Over Minimum Salary Cap of $43,000,000 $19,640,415
Current Bank Account$19,532,070
Projected Bank Account$19,242,454

Pro Players Salaries

Nicklas Backstrom $6,500,000 (4)
Keith Yandle $6,000,000 (5)
Kevin Shattenkirk $5,750,000 (4)
Joe Pavelski $5,000,000 (2)
Kristopher Letang $5,000,000 (2)
Paul Stastny $4,250,000 (1)
David Savard $4,000,000 (4)
Chris Kreider $3,500,000 (3)
Artem Anisimov $3,300,000 (1)
Bryan Rust $3,250,000 (3)
Sami Vatanen $3,000,000 (4)
Alex Chiasson $2,750,000 (3)
John Gibson $2,250,000 (5)
Leo Komarov $2,000,000 (1)
Dylan Larkin $1,800,000 (7)
Louis Domingue $1,750,000 (1)
Danton Heinen $1,750,000 (3)
Markus Nutivaara $1,100,000 (2)
Artturi Lehkonen $950,000 (1)
Denis Malgin $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,600,000
Year 2020 : $56,100,000
Year 2021 : $46,400,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $68,604,524
Year 2020 : $54,992,024
Year 2021 : $43,586,310
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $64,600,000
Year 2020 : $51,650,000
Year 2021 : $40,550,000
Year 2022 : $29,300,000

Farm Players Salaries

Andrew Hammond $150,000 (2)
Christian Djoos $150,000 (2)
T.J. Hensick $140,000 (1)
Collin Delia $110,000 (2)
Kevin Czuczman $101,000 (1)
Adam Johnson $100,000 (2)
Alexandre Alain $100,000 (3)
Chris Butler $95,000 (1)
Ethan Prow $92,500 (2)
Casey Nelson $92,500 (1)
Carter Rowney $92,000 (1)
Ryan Lindgren $90,000 (2)
Jonny Brodzinski $90,000 (2)
Keegan Lowe $90,000 (1)
Gabriel Bourque $90,000 (2)
Oscar Fantenberg $90,000 (1)
Matt Lorito $86,000 (1)
Joey Anderson $85,000 (3)
Simon Benoit $85,000 (2)
Brendan Woods $80,000 (1)
Peter Cehlarik $80,000 (1)
Tomas Sholl $80,000 (1)
Max Lagace $80,000 (2)
Ryan Fitzgerald $70,000 (1)
Maxim Sushko $70,000 (3)
Michael Spacek $70,000 (2)
Hunter Fejes $65,000 (1)
Chasen Balisy $62,500 (1)
Dylan Sikura $50,000 (2)
Chaz Reddekopp $47,500 (3)
Total Farm Players30
Salary Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,997 - 99.85%
Level 4: 4400 - $9 - 4,021 - 91.38%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left2
Average Attendance - %18,186 - 97.94%
Average Income per Game$995,517
Year to Date Revenue$38,825,150

Expense

Pro Players Total Salaries$66,342,000
Farm Players Total Salaries$2,270,800
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,415,026
Farm Year To Date Expenses$3,025,406
Pro Salary Cap To Date$61,544,692
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,991,033
Pro Remaining Season Days9
Pro Expenses Per Days$383,775
Pro Estimated Expenses$3,453,975
Farm Remaining Season Days8
Farm Expenses Per Days$18,451
Farm Estimated Expenses$147,608
Estimated Season Expenses$3,601,583
Estimated Season Salary Cap$64,899,064
Estimate Under Maximum Salary Cap of $67,500,000$2,600,936
Estimate Over Minimum Salary Cap of $43,000,000 $21,899,064
Current Bank Account$3,292,847
Projected Bank Account$1,682,297

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
Brent Burns $7,050,000 (1)
Patrice Bergeron $6,850,000 (3)
Claude Giroux $6,500,000 (2)
Taylor Hall $6,250,000 (3)
Nikita Kucherov $6,250,000 (4)
David Krejci $5,500,000 (2)
William Nylander $3,000,000 (8)
John Klingberg $2,650,000 (2)
Matt Murray $2,450,000 (1)
Mathew Dumba $2,350,000 (2)
Shea Theodore $1,970,000 (2)
Nikita Zadorov $1,950,000 (5)
Anthony Mantha $999,000 (1)
Josh Anderson $999,000 (1)
Johan Larsson $999,000 (2)
Christian Dvorak $950,000 (1)
Rasmus Andersson $925,000 (1)
MacKenzie Blackwood $750,000 (1)
Nikolai Prokhorkin $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $66,342,000
Year 2020 : $54,669,000
Year 2021 : $28,750,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $65,074,242
Year 2020 : $51,351,242
Year 2021 : $25,708,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $66,342,000
Year 2020 : $51,519,000
Year 2021 : $24,300,000
Year 2022 : $11,200,000

Farm Players Salaries

Aaron Ness $175,000 (3)
Colin Wilson $175,000 (2)
Nikolay Goldobin $145,000 (2)
Pontus Aberg $125,000 (1)
Nicolas Kerdiles $125,000 (1)
Dmitrij Jaskin $110,000 (1)
Mario Kempe $100,000 (1)
Laurent Brossoit $99,900 (2)
Henri Jokiharju $97,500 (3)
Julien Gauthier $96,500 (2)
Daniel Catenacci $95,000 (1)
Mark McNeill $92,500 (1)
Jordan Schmaltz $92,500 (1)
Frank Corrado $89,900 (1)
Ryan Kujawinski $80,000 (1)
Dominic Turgeon $75,000 (2)
Patrick Sieloff $70,000 (2)
Keaton Middleton $70,000 (3)
Tye McGinn $70,000 (1)
Michael McNiven $65,000 (1)
Anton Lindholm $65,000 (1)
Will O'Neill $60,000 (1)
Radel Fazleev $49,500 (2)
Colin Blackwell $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,270,800
Year 2020 : $1,093,400
Year 2021 : $407,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,177,883
Year 2020 : $1,036,733
Year 2021 : $342,500
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 5,553 - 92.54%
Level 2: 5000 - $31 - 4,789 - 95.78%
Level 3: 4000 - $17 - 3,200 - 80.00%
Level 4: 5000 - $10 - 4,000 - 80.00%
Luxury : 1273 - $120 - 1,209 - 95.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left2
Average Attendance - %18,751 - 88.14%
Average Income per Game$1,070,000
Year to Date Revenue$41,729,981

Expense

Pro Players Total Salaries$65,075,000
Farm Players Total Salaries$2,162,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,661,915
Farm Year To Date Expenses$2,871,917
Pro Salary Cap To Date$57,475,138
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,139,999
Pro Remaining Season Days9
Pro Expenses Per Days$372,612
Pro Estimated Expenses$3,353,508
Farm Remaining Season Days8
Farm Expenses Per Days$17,017
Farm Estimated Expenses$136,136
Estimated Season Expenses$3,489,644
Estimated Season Salary Cap$60,765,448
Estimate Under Maximum Salary Cap of $67,500,000$6,734,552
Estimate Over Minimum Salary Cap of $43,000,000 $17,765,448
Current Bank Account$3,214,214
Projected Bank Account$1,864,569

Pro Players Salaries

Duncan Keith $6,500,000 (3)
Dmitry Kulikov $5,250,000 (4)
Jake Guentzel $5,000,000 (7)
Brian Elliott $5,000,000 (2)
Andy Greene $4,750,000 (1)
Reilly Smith $4,650,000 (5)
Milan Michalek $4,500,000 (1)
Matt Niskanen $4,500,000 (1)
Victor Rask $2,750,000 (5)
Jori Lehtera $2,500,000 (3)
Erik Condra $2,250,000 (2)
Matt Bartkowski $2,150,000 (2)
Lars Eller $1,850,000 (3)
Phillip Danault $1,850,000 (2)
Tommy Wingels $1,850,000 (2)
Ryan Miller $1,650,000 (2)
Nathan Beaulieu $1,450,000 (2)
Charles Hudon $1,425,000 (3)
Justin Falk $1,350,000 (2)
Michael McCarron $1,250,000 (3)
Mikhail Sergachev $1,000,000 (2)
Jacob De La Rose $900,000 (1)
Miles Wood $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $65,075,000
Year 2020 : $47,225,000
Year 2021 : $28,425,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $63,400,000
Year 2020 : $48,416,667
Year 2021 : $29,975,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $65,075,000
Year 2020 : $49,725,000
Year 2021 : $31,175,000
Year 2022 : $17,650,000

Farm Players Salaries

Garnet Hathaway $135,000 (4)
Zachary Fucale $135,000 (3)
Buddy Robinson $127,000 (1)
Jarred Tinordi $125,000 (2)
Matt Donovan $115,000 (3)
Philip Varone $115,000 (2)
Dylan McIlrath $105,000 (1)
Roland McKeown $100,000 (3)
Dustin Tokarski $97,500 (1)
Jake Evans $90,000 (3)
Noah Juulsen $87,500 (2)
Greg Carey $80,000 (2)
Lukas Vejdemo $80,000 (3)
Jacob Nilsson $80,000 (1)
Colin McDonald $80,000 (1)
Nikita Scherbak $80,000 (1)
Pierre-Cedric Labrie $75,000 (1)
Josiah Didier $70,000 (1)
Giorgio Estephan $70,000 (3)
Jeremy Gregoire $70,000 (3)
Adam Gilmour $65,000 (1)
Dalton Thrower $60,000 (1)
Connor Crisp $60,000 (1)
Gus Young $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 5,955 - 93.78%
Level 2: 5292 - $30 - 5,208 - 98.42%
Level 3: 2117 - $19 - 1,992 - 94.11%
Level 4: 3175 - $12 - 2,906 - 91.53%
Luxury : 1179 - $125 - 1,178 - 99.93%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left3
Average Attendance - %17,240 - 95.18%
Average Income per Game$1,077,205
Year to Date Revenue$40,933,800

Expense

Pro Players Total Salaries$69,875,000
Farm Players Total Salaries$2,124,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,427,097
Farm Year To Date Expenses$2,251,061
Pro Salary Cap To Date$62,002,934
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,231,616
Pro Remaining Season Days9
Pro Expenses Per Days$400,983
Pro Estimated Expenses$3,608,847
Farm Remaining Season Days8
Farm Expenses Per Days$14,260
Farm Estimated Expenses$114,080
Estimated Season Expenses$3,722,927
Estimated Season Salary Cap$65,535,938
Estimate Under Maximum Salary Cap of $67,500,000$1,964,062
Estimate Over Minimum Salary Cap of $43,000,000 $22,535,938
Current Bank Account$11,603,202
Projected Bank Account$11,111,891

Pro Players Salaries

Steven Stamkos $9,100,000 (6)
P.K. Subban $7,500,000 (3)
Ryan Johansen $7,000,000 (7)
Ben Bishop $4,750,000 (1)
Craig Smith $4,500,000 (1)
Niklas Hjalmarsson $4,250,000 (3)
Filip Forsberg $4,175,000 (1)
Jonathan Bernier $3,500,000 (1)
Viktor Arvidsson $2,500,000 (7)
Peter Holland $2,250,000 (1)
John Moore $2,125,000 (2)
Scottie Upshall $2,000,000 (1)
Jamie McGinn $2,000,000 (2)
Ben Gleason $2,000,000 (3)
Karson Kuhlman (1 Way Contract) $2,000,000 (2)
Eric Gelinas $1,700,000 (1)
Brett Connolly $1,500,000 (1)
Antti Suomela $1,500,000 (1)
Matt Hunwick $1,300,000 (1)
Marc Methot (1 Way Contract) $1,250,000 (1)
Tyler Pitlick $1,125,000 (1)
Magnus Paajarvi $1,000,000 (3)
Anton Slepyshev $850,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $69,875,000
Year 2020 : $43,550,000
Year 2021 : $37,125,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $67,767,858
Year 2020 : $40,055,358
Year 2021 : $33,897,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $69,875,000
Year 2020 : $39,475,000
Year 2021 : $33,350,000
Year 2022 : $18,600,000

Farm Players Salaries

Kevin Lankinen $200,000 (2)
Martin Frk $120,000 (2)
Cedric Paquette $110,000 (3)
Yakov Trenin $110,000 (3)
Anthony Bitetto $100,000 (1)
Zac Rinaldo $95,000 (2)
Landon Ferraro $94,000 (1)
Nic Dowd $90,000 (1)
Nick DeSimone $90,000 (3)
A.J. Greer $90,000 (1)
Frederick Gaudreau $85,000 (1)
Liam O'Brien $82,500 (2)
Jake Dotchin $80,000 (3)
Dakota Mermis $80,000 (2)
Daniel Maggio $80,000 (1)
Colin Greening $80,000 (1)
Justin Kirkland $80,000 (2)
Felix Girard $70,000 (1)
Adam Wilcox $70,000 (2)
Robbie Russo $70,000 (1)
Martin Ouellette $70,000 (1)
Codey Goloubef $67,500 (2)
Zach Palmquist $60,000 (1)
Quentin Shore $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $2,124,000
Year 2020 : $1,265,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,130,250
Year 2020 : $1,247,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 5,350 - 89.17%
Level 2: 5000 - $30 - 4,731 - 94.63%
Level 3: 2000 - $17 - 1,950 - 97.49%
Level 4: 3000 - $8 - 3,000 - 100.00%
Luxury : 1625 - $124 - 1,300 - 80.03%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left2
Average Attendance - %16,332 - 92.66%
Average Income per Game$1,016,097
Year to Date Revenue$39,627,781

Expense

Pro Players Total Salaries$50,678,333
Farm Players Total Salaries$1,801,200
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,769,433
Farm Year To Date Expenses$2,668,472
Pro Salary Cap To Date$56,250,336
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,032,194
Pro Remaining Season Days9
Pro Expenses Per Days$293,698
Pro Estimated Expenses$2,643,282
Farm Remaining Season Days8
Farm Expenses Per Days$16,391
Farm Estimated Expenses$131,128
Estimated Season Expenses$2,774,410
Estimated Season Salary Cap$58,812,726
Estimate Under Maximum Salary Cap of $67,500,000$8,687,274
Estimate Over Minimum Salary Cap of $43,000,000 $15,812,726
Current Bank Account$8,051,636
Projected Bank Account$7,309,420

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,750,000 (2)
Henrik Lundqvist $5,700,000 (2)
James Van Riemsdyk $4,500,000 (3)
Dustin Brown $4,500,000 (1)
Jaccob Slavin $4,000,000 (7)
Nikita Zaitsev $4,000,000 (6)
Jack Eichel $3,600,000 (6)
Nick Bjugstad $2,500,000 (4)
Rasmus Ristolainen $2,350,000 (4)
Nate Prosser (1 Way Contract) $1,500,000 (1)
Joonas Donskoi $1,500,000 (2)
Casey Cizikas $1,333,333 (3)
Ryan Pulock $1,300,000 (1)
Blake Coleman (1 Way Contract) $1,200,000 (6)
Drake Caggiula $1,200,000 (1)
Mark Barberio $1,000,000 (1)
Jon Gillies $970,000 (3)
Marcus Pettersson $950,000 (2)
Filip Hronek $950,000 (3)
Nico Hischier $950,000 (2)
Jake DeBrusk (1 Way Contract) $925,000 (9)
Total Pro Players21
Salary Commitment
Year 2019 : $50,678,333
Year 2020 : $45,383,333
Year 2021 : $32,133,333
Year 2022 : $26,050,000
Salary Average Commitment
Year 2019 : $54,568,666
Year 2020 : $45,401,666
Year 2021 : $30,697,499
Year 2022 : $22,824,166
Salary Cap with 1 Way Contract
Year 2019 : $50,678,333
Year 2020 : $41,178,333
Year 2021 : $26,328,333
Year 2022 : $18,575,000

Farm Players Salaries

Jakub Vrana $110,000 (2)
Cameron Schilling $100,000 (1)
Andrew MacWilliam $100,000 (1)
Lee Stempniak $100,000 (1)
Jeff Glass $95,000 (1)
Filip Gustavsson $95,000 (3)
Logan Brown $92,500 (3)
Matt Read $89,500 (1)
Laurent Dauphin $84,700 (1)
Adin Hill $80,000 (3)
Tyrell Goulbourne $80,000 (1)
Hudson Fasching $77,000 (1)
Mathieu Olivier $70,000 (2)
Evan Polei $70,000 (2)
Evan Weinger $70,000 (2)
Aidan Muir $70,000 (1)
David Sklenicka $70,000 (2)
Matt Abt $70,000 (1)
Corey Durocher $60,000 (1)
Braden Christoffer $60,000 (2)
Jani Hakanpaa $60,000 (1)
John Nyberg $50,000 (3)
Adam Marsh $47,500 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $1,801,200
Year 2020 : $807,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,821,200
Year 2020 : $787,500
Year 2021 : $317,500
Year 2022 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $58 - 5,870 - 97.84%
Level 2: 4234 - $31 - 4,234 - 100.00%
Level 3: 2000 - $16 - 1,952 - 97.58%
Level 4: 2561 - $13 - 2,557 - 99.86%
Luxury : 1000 - $132 - 982 - 98.15%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left2
Average Attendance - %15,595 - 98.73%
Average Income per Game$1,001,033
Year to Date Revenue$39,040,305

Expense

Pro Players Total Salaries$68,092,000
Farm Players Total Salaries$1,911,244
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,076,925
Farm Year To Date Expenses$2,632,149
Pro Salary Cap To Date$61,391,661
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,002,067
Pro Remaining Season Days9
Pro Expenses Per Days$392,511
Pro Estimated Expenses$3,532,599
Farm Remaining Season Days8
Farm Expenses Per Days$15,205
Farm Estimated Expenses$121,640
Estimated Season Expenses$3,654,239
Estimated Season Salary Cap$64,834,512
Estimate Under Maximum Salary Cap of $67,500,000$2,665,488
Estimate Over Minimum Salary Cap of $43,000,000 $21,834,512
Current Bank Account$10,743,050
Projected Bank Account$9,090,878

Pro Players Salaries

John Tavares $7,500,000 (7)
Max Pacioretty $7,000,000 (3)
Braden Holtby $5,500,000 (2)
Jordan Staal $5,000,000 (3)
Erik Johnson $5,000,000 (1)
Jakob Silfverberg $3,750,000 (4)
Jack Johnson $3,750,000 (4)
Aaron Ekblad $3,500,000 (5)
Marc Staal $3,500,000 (2)
Jonathan Marchessault $3,000,000 (1)
Antoine Roussel $2,750,000 (3)
Cory Conacher $2,700,000 (2)
Johnny Gaudreau $2,500,000 (7)
Luke Glendening $2,400,000 (2)
Matt Irwin $2,250,000 (4)
Melker Karlsson $1,750,000 (3)
Patrick Marleau $1,400,000 (1)
Ryan Murray $1,265,000 (1)
David Rittich $1,210,000 (1)
Brock McGinn $847,000 (1)
Marcus Sorensen $770,000 (1)
Justin Hodgman $750,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $68,092,000
Year 2020 : $54,300,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $66,314,918
Year 2020 : $53,706,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $68,092,000
Year 2020 : $53,850,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries

Connor LaCouvee $150,000 (1)
Joel Rumpel $140,000 (2)
Ryan Bourque $98,494 (1)
Brad Hunt $97,000 (1)
Derek Grant $95,000 (2)
Korbinian Holzer $95,000 (2)
T.J. Brennan $90,000 (1)
Nick Shore $87,500 (1)
Jeremy Lauzon $85,500 (3)
Darren Archibald $83,500 (1)
Corey Tropp $80,000 (2)
Anthony Greco $79,750 (1)
Patrick Wiercioch $76,000 (1)
Ryan Haggerty $72,500 (1)
Ryan White $72,500 (2)
William Pelletier $66,000 (1)
Austen Brassard $60,000 (1)
Joel Hanley $60,000 (1)
Cole Bardreau $60,000 (1)
Jarrett Burton $60,000 (1)
Daniel Walcott $52,500 (1)
Evan Cormier $50,000 (3)
Sebastian Repo $50,000 (3)
Zachary Leslie $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $1,911,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,928,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 980 - 98.05%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left2
Average Attendance - %18,180 - 99.89%
Average Income per Game$933,723
Year to Date Revenue$36,415,214

Expense

Pro Players Total Salaries$49,165,000
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,098,914
Farm Year To Date Expenses$2,464,671
Pro Salary Cap To Date$50,962,709
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,867,447
Pro Remaining Season Days9
Pro Expenses Per Days$288,848
Pro Estimated Expenses$2,599,632
Farm Remaining Season Days8
Farm Expenses Per Days$14,068
Farm Estimated Expenses$112,544
Estimated Season Expenses$2,712,176
Estimated Season Salary Cap$53,448,581
Estimate Under Maximum Salary Cap of $67,500,000$14,051,419
Estimate Over Minimum Salary Cap of $43,000,000 $10,448,581
Current Bank Account$7,375,349
Projected Bank Account$6,530,620

Pro Players Salaries

Shea Weber $7,000,000 (5)
Alex Killorn $6,500,000 (6)
Kyle Turris $4,200,000 (4)
Boone Jenner $4,000,000 (6)
Antti Raanta $3,500,000 (3)
Riley Nash $3,000,000 (3)
Cody Franson $3,000,000 (3)
Oscar Klefbom $3,000,000 (3)
Matt Nieto $1,750,000 (3)
Jay Beagle $1,750,000 (3)
Rinat Valiev $1,700,000 (3)
Brian Gibbons $1,250,000 (1)
Andreas Martinsen (1 Way Contract) $1,200,000 (1)
Markus Granlund $1,200,000 (1)
Pheonix Copley $1,000,000 (2)
Nick Schmaltz $1,000,000 (5)
Daniel Sprong $950,000 (3)
Ryan Graves $950,000 (3)
Nicolas Hague $900,000 (2)
Seth Griffith $740,000 (1)
Anthony Angello $575,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $49,165,000
Year 2020 : $46,425,000
Year 2021 : $43,575,000
Year 2022 : $23,550,000
Salary Average Commitment
Year 2019 : $48,131,607
Year 2020 : $43,838,274
Year 2021 : $41,938,274
Year 2022 : $22,734,107
Salary Cap with 1 Way Contract
Year 2019 : $49,165,000
Year 2020 : $44,775,000
Year 2021 : $42,875,000
Year 2022 : $22,700,000

Farm Players Salaries

Tobias Lindberg $95,000 (3)
Cody McLeod $90,000 (1)
Paul Bittner $82,500 (2)
Vili Saarijarvi $80,000 (3)
Jean Dupuy $80,000 (2)
Jeremy Smith $75,000 (1)
Dan Renouf $75,000 (2)
Thomas Schemitsch $72,500 (2)
Colby Cave $70,000 (1)
Vaclav Karabacek $70,000 (1)
Adam Tambellini $67,500 (1)
Tyler Lewington $65,000 (2)
Jacob Graves $65,000 (1)
Dysin Mayo $62,500 (1)
Niko Mikkola $60,000 (3)
Scott Kosmachuk $60,000 (1)
Matt Schmalz $60,000 (2)
MacKenzie Skapski $60,000 (1)
Kyle Platzer $55,000 (1)
Loic Leduc $50,000 (1)
Tyler Ganly $50,000 (1)
Hunter Miska $50,000 (2)
Sergei Boikov $50,000 (1)
Cameron Darcy $47,500 (1)
Ryan Olsen $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $1,640,000
Year 2020 : $720,000
Year 2021 : $235,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,640,000
Year 2020 : $720,000
Year 2021 : $235,000
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 5,999 - 99.99%
Level 2: 5000 - $31 - 4,754 - 95.07%
Level 3: 2153 - $17 - 2,153 - 100.00%
Level 4: 5000 - $5 - 4,823 - 96.47%
Luxury : 1000 - $135 - 960 - 95.97%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left3
Average Attendance - %18,689 - 97.58%
Average Income per Game$1,012,608
Year to Date Revenue$38,479,089

Expense

Pro Players Total Salaries$63,175,000
Farm Players Total Salaries$2,208,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,037,244
Farm Year To Date Expenses$3,166,978
Pro Salary Cap To Date$58,233,303
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,037,823
Pro Remaining Season Days9
Pro Expenses Per Days$365,590
Pro Estimated Expenses$3,290,310
Farm Remaining Season Days8
Farm Expenses Per Days$18,127
Farm Estimated Expenses$145,016
Estimated Season Expenses$3,435,326
Estimated Season Salary Cap$61,427,547
Estimate Under Maximum Salary Cap of $67,500,000$6,072,453
Estimate Over Minimum Salary Cap of $43,000,000 $18,427,547
Current Bank Account$15,300,043
Projected Bank Account$14,902,540

Pro Players Salaries

Phil Kessel $7,000,000 (3)
Ryan O'Reilly $6,250,000 (4)
Kris Versteeg $5,750,000 (3)
Sam Gagner $5,500,000 (3)
Logan Couture $5,250,000 (3)
Andrej Sekera $4,150,000 (3)
Ian Cole $3,850,000 (1)
Jason Demers $3,700,000 (3)
Kevin Hayes $2,750,000 (1)
Shayne Gostisbehere $2,500,000 (3)
Andrew Copp $2,250,000 (4)
Beau Bennett $2,000,000 (1)
Connor Murphy $1,850,000 (4)
Tomas Jurco $1,600,000 (2)
Mark Pysyk $1,500,000 (4)
Pavel Francouz $1,375,000 (2)
Kerby Rychel $1,300,000 (2)
Sergey Kalinin $1,250,000 (1)
Jesper Fast (1 Way Contract) $1,250,000 (1)
Chris Wideman $1,200,000 (1)
Jordan Binnington $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $63,175,000
Year 2020 : $49,625,000
Year 2021 : $44,700,000
Year 2022 : $13,500,000
Salary Average Commitment
Year 2019 : $61,192,857
Year 2020 : $49,551,190
Year 2021 : $44,456,190
Year 2022 : $11,917,857
Salary Cap with 1 Way Contract
Year 2019 : $63,175,000
Year 2020 : $50,875,000
Year 2021 : $45,700,000
Year 2022 : $11,850,000

Farm Players Salaries

Matt Calvert $125,000 (2)
Brendan Gaunce $121,000 (1)
Jack Campbell $120,000 (1)
Duncan Siemens $110,000 (1)
Alexander True $100,000 (2)
Cole Schneider $100,000 (1)
Michael Sgarbossa $100,000 (3)
Brandon Davidson $100,000 (1)
Andrew Agozzino $100,000 (3)
Max Reinhart $100,000 (2)
Bobby Butler $92,500 (2)
Eric Gryba $90,000 (2)
Dalton Prout $90,000 (2)
Brenden Kichton $90,000 (2)
Jimmy Oligny $85,000 (2)
Paul Thompson $85,000 (1)
Kevin Porter $85,000 (1)
Ryan MacInnis $85,000 (1)
Richard Bachman $85,000 (2)
Charles Williams $75,000 (2)
Aleksi Saarela $75,000 (2)
Colin Markison $70,000 (1)
Mason Geertsen $65,000 (1)
Dmytro Timashov $60,000 (2)
Mark Alt $0 (0)
Total Farm Players25
Salary Commitment
Year 2019 : $2,208,500
Year 2020 : $1,267,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,208,500
Year 2020 : $1,267,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,828 - 97.13%
Level 2: 5000 - $32 - 4,954 - 99.07%
Level 3: 2319 - $19 - 2,233 - 96.31%
Level 4: 5200 - $6 - 5,165 - 99.33%
Luxury : 1000 - $156 - 972 - 97.22%
Total Capacity :19519
Team Popularity : 128.00%

Income

Home Games Left2
Average Attendance - %19,152 - 98.12%
Average Income per Game$1,128,634
Year to Date Revenue$44,016,732

Expense

Pro Players Total Salaries$69,400,000
Farm Players Total Salaries$3,444,799
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,921,375
Farm Year To Date Expenses$2,951,674
Pro Salary Cap To Date$61,259,917
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,257,268
Pro Remaining Season Days9
Pro Expenses Per Days$399,719
Pro Estimated Expenses$3,597,471
Farm Remaining Season Days8
Farm Expenses Per Days$23,982
Farm Estimated Expenses$191,856
Estimated Season Expenses$3,789,327
Estimated Season Salary Cap$64,768,909
Estimate Under Maximum Salary Cap of $67,500,000$2,731,091
Estimate Over Minimum Salary Cap of $43,000,000 $21,768,909
Current Bank Account$43,160,580
Projected Bank Account$41,628,521

Pro Players Salaries

Zach Parise $6,250,000 (2)
Alexander Steen $6,000,000 (1)
Kyle Okposo $5,500,000 (3)
T.J. Oshie $5,250,000 (2)
Brent Seabrook $5,250,000 (2)
Thomas Vanek $5,000,000 (1)
Kris Russell $4,450,000 (1)
Sean Monahan $4,000,000 (3)
James Reimer $3,800,000 (1)
Cam Atkinson $3,750,000 (2)
Kyle Palmieri $3,350,000 (1)
Brayden Point $3,000,000 (8)
Justin Abdelkader $2,500,000 (1)
Cam Fowler $2,250,000 (1)
Mikko Koskinen $2,000,000 (2)
Joe Thornton $1,750,000 (1)
Ivan Provorov $1,500,000 (7)
Barclay Goodrow $1,250,000 (2)
Vince Dunn $950,000 (2)
John Quenneville $950,000 (1)
Will Butcher $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $69,400,000
Year 2020 : $40,050,000
Year 2021 : $17,200,000
Year 2022 : $9,250,000
Salary Average Commitment
Year 2019 : $70,408,751
Year 2020 : $42,327,083
Year 2021 : $17,768,750
Year 2022 : $8,593,750
Salary Cap with 1 Way Contract
Year 2019 : $69,400,000
Year 2020 : $39,350,000
Year 2021 : $14,000,000
Year 2022 : $4,500,000

Farm Players Salaries

Chandler Stephenson $1,100,000 (3)
Christoffer Ehn $650,000 (3)
Austin Czarnik $121,000 (1)
Zach Redmond $100,000 (2)
Patrik Nemeth $99,000 (1)
Michael Chaput $96,800 (3)
Harry Zolnierczyk $95,000 (2)
Brad Richardson $90,000 (1)
Shawn Matthias $90,000 (1)
Kalle Kossila $88,000 (2)
Spencer Martin $82,999 (3)
Michael Mersch $79,500 (3)
Jake Paterson $77,000 (2)
Justin Holl $77,000 (1)
Cliff Pu $70,000 (3)
Glenn Gawdin $70,000 (3)
Eamon McAdam $67,500 (2)
Rob O'Gara $65,000 (1)
James Melindy $60,000 (1)
Byron Froese $60,000 (1)
Terrance Amorosa $60,000 (2)
Tyler Vesel $50,000 (3)
Dane Birks $48,500 (3)
Otto Somppi $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $3,444,799
Year 2020 : $1,207,799
Year 2021 : $720,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,444,799
Year 2020 : $1,207,799
Year 2021 : $720,299
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 5,610 - 93.50%
Level 2: 5000 - $30 - 4,585 - 91.71%
Level 3: 1600 - $20 - 1,463 - 91.42%
Level 4: 3732 - $8 - 3,509 - 94.01%
Luxury : 800 - $180 - 729 - 91.09%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left3
Average Attendance - %15,896 - 92.78%
Average Income per Game$1,004,249
Year to Date Revenue$38,161,456

Expense

Pro Players Total Salaries$56,699,000
Farm Players Total Salaries$2,191,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$52,555,780
Farm Year To Date Expenses$3,304,433
Pro Salary Cap To Date$50,989,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,012,747
Pro Remaining Season Days9
Pro Expenses Per Days$327,803
Pro Estimated Expenses$2,950,227
Farm Remaining Season Days8
Farm Expenses Per Days$19,723
Farm Estimated Expenses$157,784
Estimated Season Expenses$3,108,011
Estimated Season Salary Cap$53,856,056
Estimate Under Maximum Salary Cap of $67,500,000$13,643,944
Estimate Over Minimum Salary Cap of $43,000,000 $10,856,056
Current Bank Account$4,841,956
Projected Bank Account$4,746,692

Pro Players Salaries

Pekka Rinne $5,000,000 (2)
Evander Kane $4,500,000 (1)
Darren Helm $4,250,000 (2)
Patrik Berglund $4,250,000 (2)
Jake Muzzin $4,000,000 (1)
Evgeny Kuznetsov $4,000,000 (6)
Tyler Ennis $4,000,000 (1)
Gustav Nyquist $3,750,000 (2)
Trevor Daley $3,250,000 (1)
Seth Jones $3,000,000 (3)
Jacob Markstrom $2,800,000 (2)
Derek Forbort $2,000,000 (1)
Tom Wilson $2,000,000 (2)
Erik Haula $1,950,000 (1)
Ryan Reaves $1,500,000 (2)
Brandon Gormley $1,350,000 (1)
Zemgus Girgensons $1,250,000 (3)
Jesperi Kotkaniemi $975,000 (3)
Erik Cernak $925,000 (2)
Anthony Cirelli $799,000 (2)
Sean Kuraly $650,000 (1)
Matt Benning $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $56,699,000
Year 2020 : $37,099,000
Year 2021 : $13,125,000
Year 2022 : $6,500,000
Salary Average Commitment
Year 2019 : $51,479,001
Year 2020 : $31,026,501
Year 2021 : $11,625,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $56,699,000
Year 2020 : $34,499,000
Year 2021 : $9,225,000
Year 2022 : $4,000,000

Farm Players Salaries

Andrew MacDonald $225,000 (1)
Mirco Mueller $130,000 (1)
Calvin Pickard $125,000 (1)
Michal Kempny $120,000 (1)
Grayson Downing $97,500 (2)
Justin Bailey $95,000 (3)
Gemel Smith $95,000 (2)
Carl Dahlstrom $95,000 (1)
Lucas Johansen $95,000 (2)
Alex Biega $91,500 (1)
Tyler Parsons $90,000 (2)
Oliver Kylington $90,000 (1)
Noel Acciari $87,500 (1)
Garrett Pilon $80,000 (3)
Nicholas Baptiste $72,500 (3)
Andy Welinski $70,000 (1)
Maxim Lamarche $70,000 (2)
Madison Bowey $70,000 (1)
Philippe Maillet $67,500 (2)
Rourke Chartier $62,000 (1)
Brad Thiessen $60,000 (1)
Samuel Laberge $57,500 (2)
Lukas Jasek $50,000 (2)
Calvin Thurkauf $47,500 (2)
Jake Bischoff $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,191,000
Year 2020 : $965,000
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $965,000
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,740 - 95.66%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,976 - 98.80%
Level 4: 3396 - $9 - 3,391 - 99.84%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left3
Average Attendance - %17,206 - 98.34%
Average Income per Game$977,408
Year to Date Revenue$37,141,488

Expense

Pro Players Total Salaries$57,815,666
Farm Players Total Salaries$1,986,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,785,623
Farm Year To Date Expenses$2,820,754
Pro Salary Cap To Date$56,978,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,932,223
Pro Remaining Season Days9
Pro Expenses Per Days$329,582
Pro Estimated Expenses$2,966,238
Farm Remaining Season Days8
Farm Expenses Per Days$15,458
Farm Estimated Expenses$123,664
Estimated Season Expenses$3,089,902
Estimated Season Salary Cap$59,901,850
Estimate Under Maximum Salary Cap of $67,500,000$7,598,150
Estimate Over Minimum Salary Cap of $43,000,000 $16,901,850
Current Bank Account$7,619,004
Projected Bank Account$7,461,325

Pro Players Salaries

Alex Goligoski $6,100,000 (2)
Martin Jones $6,000,000 (7)
Milan Lucic $5,666,666 (2)
Anders Lee $4,500,000 (5)
Marc-Edouard Vlasic $4,500,000 (2)
Jay Bouwmeester $4,000,000 (1)
Brendan Gallagher $3,700,000 (3)
David Schlemko $3,200,000 (1)
Aleksander Barkov $3,000,000 (1)
Carter Hutton $2,500,000 (2)
Darnell Nurse $2,250,000 (3)
Vladimir Sobotka $2,000,000 (1)
Nicolas Deslauriers $1,600,000 (1)
Kevin Fiala $1,550,000 (3)
Lawrence Pilut $1,250,000 (2)
Robert Hagg $1,100,000 (2)
Devin Shore $1,100,000 (1)
Sonny Milano $1,000,000 (1)
Michael Rasmussen $1,000,000 (3)
Nic Petan $999,000 (3)
Henrik Samuelsson (1 Way Contract) $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $57,815,666
Year 2020 : $42,766,666
Year 2021 : $22,500,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $54,119,112
Year 2020 : $41,435,778
Year 2021 : $20,285,778
Year 2022 : $10,794,445
Salary Cap with 1 Way Contract
Year 2019 : $57,815,666
Year 2020 : $41,915,666
Year 2021 : $19,999,000
Year 2022 : $10,500,000

Farm Players Salaries

Drew Stafford $225,000 (1)
Jake McCabe $120,000 (3)
C.J. Motte $100,000 (1)
Petteri Lindbohm $100,000 (2)
Alexander Nylander $95,000 (1)
Brett Howden $95,000 (1)
Martin Necas $92,500 (3)
Charlie Lindgren $91,500 (1)
Ryan Gropp $80,500 (2)
Brett Bulmer $80,000 (1)
Chris Terry $77,500 (1)
Dan Vladar $74,000 (3)
Ben Thomas $70,000 (1)
Austin Poganski $70,000 (3)
Graham Knott $70,000 (2)
Miles Koules $70,000 (1)
William Lagesson $70,000 (3)
Niklas Hansson $65,000 (1)
Peter Stoykewych $60,000 (2)
Jimmy Lodge $60,000 (1)
Daniel Pribyl $60,000 (1)
Reece Willcox $60,000 (2)
Anthony Louis $50,000 (2)
Mason Appleton $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $1,986,000
Year 2020 : $847,000
Year 2021 : $426,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,963,500
Year 2020 : $836,583
Year 2021 : $420,250
Year 2022 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 5,996 - 99.94%
Level 2: 5000 - $30 - 4,987 - 99.73%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $8 - 4,389 - 87.79%
Luxury : 1150 - $120 - 1,146 - 99.63%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left3
Average Attendance - %18,618 - 96.72%
Average Income per Game$1,019,042
Year to Date Revenue$38,723,583

Expense

Pro Players Total Salaries$59,850,000
Farm Players Total Salaries$2,342,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$48,388,217
Farm Year To Date Expenses$3,115,877
Pro Salary Cap To Date$47,438,775
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$3,057,125
Pro Remaining Season Days9
Pro Expenses Per Days$341,854
Pro Estimated Expenses$3,076,686
Farm Remaining Season Days8
Farm Expenses Per Days$17,469
Farm Estimated Expenses$139,752
Estimated Season Expenses$3,216,438
Estimated Season Salary Cap$50,464,899
Estimate Under Maximum Salary Cap of $67,500,000$17,035,101
Estimate Over Minimum Salary Cap of $43,000,000 $7,464,899
Current Bank Account$22,004,869
Projected Bank Account$21,845,556

Pro Players Salaries

Travis Zajac $5,500,000 (2)
Vincent Trocheck $5,500,000 (7)
Mike Green $5,250,000 (2)
Ondrej Palat $4,500,000 (5)
Chris Stewart $4,250,000 (3)
Jake Gardiner $4,250,000 (4)
Patric Hornqvist $4,000,000 (2)
Brandon Saad $3,500,000 (3)
Tomas Hertl $3,000,000 (7)
Erik Gustafsson $2,500,000 (5)
Stephen Johns $2,500,000 (5)
Jason Zucker $2,500,000 (2)
J.T. Miller $2,000,000 (2)
Martin Marincin $2,000,000 (3)
Scott Darling $1,600,000 (1)
Slater Koekkoek $1,400,000 (1)
Radek Faksa $1,250,000 (3)
Brandon Tanev $1,200,000 (2)
Joshua Ho-Sang (Out of Payroll) $925,000 (1)
Mark Borowiecki (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Esa Lindell $800,000 (7)
Juuse Saros $800,000 (1)
Tyler Motte $700,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $60,775,000
Year 2020 : $59,700,000
Year 2021 : $41,100,000
Year 2022 : $30,100,000
Salary Average Commitment
Year 2019 : $66,377,859
Year 2020 : $60,786,192
Year 2021 : $39,369,524
Year 2022 : $28,492,857
Salary Cap with 1 Way Contract
Year 2019 : $60,775,000
Year 2020 : $54,500,000
Year 2021 : $34,050,000
Year 2022 : $23,050,000

Farm Players Salaries

Deryk Engelland $260,000 (1)
Michael Houser $150,000 (3)
Ryan Murphy $125,000 (1)
Trevor Murphy $121,000 (1)
Scott Mayfield $120,000 (1)
Klim Kostin $100,000 (3)
German Rubtsov $100,000 (3)
Zachary Senyshyn $100,000 (3)
Radim Simek $100,000 (2)
Jack Glover $95,000 (2)
Remi Elie $95,000 (2)
Teddy Blueger $90,000 (2)
T.J. Tynan $90,000 (2)
J.C. Lipon $90,000 (2)
John McCarron $90,000 (2)
Parker Milner $85,000 (2)
Robert Bortuzzo $85,000 (2)
Keaton Thompson $80,000 (1)
Eric Tangradi $80,000 (1)
Sam Carrick $76,000 (1)
Alexander Broadhurst $75,000 (2)
Lukas Sedlak $75,000 (2)
Riley Barber $60,000 (2)
Total Farm Players23
Salary Commitment
Year 2019 : $2,342,000
Year 2020 : $1,480,000
Year 2021 : $450,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,342,000
Year 2020 : $1,480,000
Year 2021 : $450,000
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 5,833 - 97.21%
Level 2: 5000 - $32 - 4,789 - 95.78%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 5200 - $7 - 4,966 - 95.50%
Luxury : 1300 - $120 - 1,258 - 96.79%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left1
Average Attendance - %18,846 - 96.65%
Average Income per Game$1,019,917
Year to Date Revenue$40,796,697

Expense

Pro Players Total Salaries$64,440,000
Farm Players Total Salaries$2,102,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,721,931
Farm Year To Date Expenses$2,777,279
Pro Salary Cap To Date$60,728,077
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,019,917
Pro Remaining Season Days9
Pro Expenses Per Days$373,820
Pro Estimated Expenses$3,364,380
Farm Remaining Season Days8
Farm Expenses Per Days$16,398
Farm Estimated Expenses$131,184
Estimated Season Expenses$3,495,564
Estimated Season Salary Cap$63,986,275
Estimate Under Maximum Salary Cap of $67,500,000$3,513,725
Estimate Over Minimum Salary Cap of $43,000,000 $20,986,275
Current Bank Account$25,927,795
Projected Bank Account$23,452,148

Pro Players Salaries

Erik Karlsson $7,000,000 (5)
Steve Mason $4,750,000 (1)
Jordie Benn $4,500,000 (1)
Michael Grabner $4,500,000 (2)
Nail Yakupov $4,500,000 (1)
Carl Soderberg $4,000,000 (3)
Rickard Rakell $4,000,000 (3)
Adam Larsson $4,000,000 (5)
Tanner Pearson $3,500,000 (5)
Josh Manson $3,250,000 (5)
Brendan Smith $3,250,000 (2)
Brayden McNabb $3,250,000 (4)
Andre Burakovsky $3,000,000 (6)
Ilya Lyubushkin $2,000,000 (1)
Mike Condon $1,600,000 (1)
Valeri Nichushkin $1,500,000 (1)
Ryan Carpenter $1,300,000 (2)
J.T. Compher $1,000,000 (4)
Elias Pettersson $1,000,000 (3)
Vladislav Kamenev (1 Way Contract) $990,000 (3)
Jared McCann $900,000 (1)
Oskar Sundqvist $650,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $64,440,000
Year 2020 : $48,400,000
Year 2021 : $40,700,000
Year 2022 : $30,800,000
Salary Average Commitment
Year 2019 : $67,813,334
Year 2020 : $48,038,334
Year 2021 : $38,863,334
Year 2022 : $28,483,334
Salary Cap with 1 Way Contract
Year 2019 : $64,440,000
Year 2020 : $44,040,000
Year 2021 : $34,990,000
Year 2022 : $25,000,000

Farm Players Salaries

Devante Smith-Pelly $150,000 (2)
Christopher Gibson $137,500 (2)
Cameron Gaunce $120,000 (2)
Dylan Gambrell $92,500 (3)
Trent Frederic $92,500 (3)
Martin Kaut $92,500 (3)
Alexandre Grenier $92,500 (2)
Rob Hamilton $90,000 (1)
Jakub Zboril $90,000 (2)
Alex Lyon $90,000 (1)
Jack Dougherty $90,000 (1)
William Carrier $85,000 (2)
Olivier Archambault $80,000 (2)
Dennis Yan $80,000 (2)
Samuel Montembeault $80,000 (2)
Michael Downing $80,000 (1)
Brian Ferlin $80,000 (1)
Erik Burgdoerfer $75,000 (1)
Conner Bleackley $75,000 (1)
Gerald Mayhew $70,000 (1)
Julian Melchiori $70,000 (1)
Connor Chatham $70,000 (1)
Matt DeBlouw $60,000 (1)
Tomas Hyka $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,102,500
Year 2020 : $1,207,500
Year 2021 : $277,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,084,167
Year 2020 : $1,192,500
Year 2021 : $277,500
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,574 - 92.91%
Level 2: 5000 - $31 - 4,785 - 95.71%
Level 3: 2000 - $20 - 1,862 - 93.12%
Level 4: 4400 - $9 - 3,901 - 88.65%
Luxury : 1419 - $73 - 1,377 - 97.06%
Total Capacity :18819
Team Popularity : 112.00%

Income

Home Games Left2
Average Attendance - %17,500 - 92.99%
Average Income per Game$966,460
Year to Date Revenue$37,691,947

Expense

Pro Players Total Salaries$61,005,000
Farm Players Total Salaries$2,024,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,046,535
Farm Year To Date Expenses$3,093,349
Pro Salary Cap To Date$58,369,277
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$1,932,920
Pro Remaining Season Days9
Pro Expenses Per Days$352,556
Pro Estimated Expenses$3,173,004
Farm Remaining Season Days8
Farm Expenses Per Days$18,215
Farm Estimated Expenses$145,720
Estimated Season Expenses$3,318,724
Estimated Season Salary Cap$61,453,802
Estimate Under Maximum Salary Cap of $67,500,000$6,046,198
Estimate Over Minimum Salary Cap of $43,000,000 $18,453,802
Current Bank Account$7,516,625
Projected Bank Account$6,130,821

Pro Players Salaries

Matt Duchene $6,000,000 (4)
Ryan McDonagh $5,750,000 (5)
Bobby Ryan $5,000,000 (1)
Wayne Simmonds $4,750,000 (4)
Mark Stone $4,250,000 (6)
T.J. Brodie $4,000,000 (4)
Auston Matthews $4,000,000 (7)
Mikkel Boedker $3,500,000 (1)
Tyler Toffoli $3,000,000 (6)
Adam Henrique $2,600,000 (2)
Andrei Vasilevskiy $2,400,000 (6)
Brandon Pirri $2,250,000 (1)
Andreas Athanasiou $2,200,000 (5)
Thomas Greiss $2,000,000 (2)
Nick Jensen $1,950,000 (3)
Zach Hyman (1 Way Contract) $1,750,000 (2)
Troy Stecher $1,400,000 (2)
Scott Laughton $1,200,000 (1)
Travis Sanheim $980,000 (1)
Taylor Fedun $850,000 (2)
Anders Lindback (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
Sami Niku $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $61,005,000
Year 2020 : $51,675,000
Year 2021 : $44,350,000
Year 2022 : $42,250,000
Salary Average Commitment
Year 2019 : $62,556,279
Year 2020 : $49,276,279
Year 2021 : $40,197,113
Year 2022 : $38,378,363
Salary Cap with 1 Way Contract
Year 2019 : $61,005,000
Year 2020 : $47,375,000
Year 2021 : $38,300,000
Year 2022 : $36,350,000

Farm Players Salaries

Josh Leivo $145,000 (2)
Patrice Cormier $125,000 (2)
Jake Bean $98,000 (3)
Denis Gurianov $97,000 (1)
Ty Rattie $96,500 (1)
Matt Puempel $95,000 (2)
Jared Coreau $95,000 (1)
Brian Strait $90,000 (1)
Jordan Greenway $90,000 (3)
Jonathan Racine $88,000 (2)
Valentin Zykov $87,500 (1)
Mason Marchment $85,000 (1)
Zane McIntyre $80,000 (2)
Nicolas Meloche $80,000 (2)
Brandon Hickey $75,000 (3)
Ken Agostino $75,000 (1)
MacKenzie MacEachern $72,000 (2)
Travis Boyd $67,500 (2)
Connor Bunnaman $67,500 (3)
Connor Clifton $65,000 (2)
Daniel Audette $65,000 (1)
Dominic Toninato $65,000 (2)
Eric Roy $60,000 (1)
Connor Hobbs $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,295,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,004,417
Year 2020 : $1,260,917
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $55 - 5,930 - 98.83%
Level 2: 5000 - $28 - 4,887 - 97.75%
Level 3: 2000 - $21 - 1,687 - 84.34%
Level 4: 4600 - $8 - 4,545 - 98.81%
Luxury : 1030 - $130 - 1,026 - 99.62%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left2
Average Attendance - %18,075 - 97.02%
Average Income per Game$1,035,152
Year to Date Revenue$40,370,914

Expense

Pro Players Total Salaries$70,300,000
Farm Players Total Salaries$3,183,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,255,094
Farm Year To Date Expenses$2,585,558
Pro Salary Cap To Date$60,498,653
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,070,303
Pro Remaining Season Days9
Pro Expenses Per Days$405,337
Pro Estimated Expenses$3,648,033
Farm Remaining Season Days8
Farm Expenses Per Days$20,243
Farm Estimated Expenses$161,944
Estimated Season Expenses$3,809,977
Estimated Season Salary Cap$64,053,149
Estimate Under Maximum Salary Cap of $67,500,000$3,446,851
Estimate Over Minimum Salary Cap of $43,000,000 $21,053,149
Current Bank Account$13,133,696
Projected Bank Account$11,394,022

Pro Players Salaries

Andrew Cogliano $7,250,000 (3)
Brandon Dubinsky $6,500,000 (1)
Derick Brassard $5,250,000 (3)
Cory Schneider $5,000,000 (1)
Alexander Edler $4,750,000 (3)
Lauri Korpikoski $4,500,000 (1)
Tomas Tatar $4,500,000 (2)
David Perron $4,200,000 (2)
Nick Leddy $3,900,000 (1)
Marcus Johansson $3,250,000 (1)
Valtteri Filppula $3,000,000 (1)
David Pastrnak $2,750,000 (4)
Danny DeKeyser $2,750,000 (1)
Justin Braun $2,250,000 (4)
Mike Matheson $2,250,000 (3)
Ben Hutton $2,250,000 (3)
Jimmy Howard $2,000,000 (2)
Michael Ferland $1,000,000 (3)
Tom Kuhnhackl $1,000,000 (2)
Jason Pominville $1,000,000 (1)
Ivan Barbashev $950,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $70,300,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $66,974,165
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $70,300,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries

Pavel Zacha $1,000,000 (1)
Xavier Ouellet $156,000 (1)
J.T. Brown $151,000 (1)
Jordan Schroeder $151,000 (1)
Craig Anderson $125,000 (1)
David Kolomatis $110,000 (2)
Jeff Zatkoff $110,000 (1)
Steve Oleksy $110,000 (2)
Rocco Grimaldi $108,000 (1)
Chris Conner $100,000 (2)
Chris Mueller $90,000 (2)
Garret Ross $84,000 (2)
Ben Harpur $84,000 (2)
Dylan Labbe $84,000 (2)
Kevin Lynch $80,000 (1)
Justin Auger $75,000 (2)
Nick Moutrey $75,000 (2)
Nikita Jevlapovs $75,000 (1)
Ben Holmstrom $75,000 (2)
Brooks Macek $70,000 (1)
Christian Jaros $70,000 (2)
David Pope $70,000 (3)
Matt Tomkins $65,000 (1)
Cliff Watson $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $3,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 5,594 - 93.23%
Level 2: 5000 - $30 - 4,897 - 97.95%
Level 3: 2000 - $20 - 1,818 - 90.90%
Level 4: 3500 - $10 - 3,353 - 95.80%
Luxury : 1000 - $130 - 945 - 94.47%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left2
Average Attendance - %16,607 - 94.90%
Average Income per Game$1,009,661
Year to Date Revenue$39,376,785

Expense

Pro Players Total Salaries$62,800,000
Farm Players Total Salaries$3,250,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,098,810
Farm Year To Date Expenses$3,687,735
Pro Salary Cap To Date$52,437,270
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,019,322
Pro Remaining Season Days9
Pro Expenses Per Days$362,640
Pro Estimated Expenses$3,263,760
Farm Remaining Season Days8
Farm Expenses Per Days$24,576
Farm Estimated Expenses$196,608
Estimated Season Expenses$3,460,368
Estimated Season Salary Cap$55,612,551
Estimate Under Maximum Salary Cap of $67,500,000$11,887,449
Estimate Over Minimum Salary Cap of $43,000,000 $12,612,551
Current Bank Account$21,651,414
Projected Bank Account$20,210,368

Pro Players Salaries

James Neal $5,000,000 (3)
Dion Phaneuf $5,000,000 (2)
Mats Zuccarello $5,000,000 (2)
Mikko Koivu $4,800,000 (1)
Marco Scandella $4,250,000 (4)
Semyon Varlamov $4,250,000 (2)
David Backes $4,100,000 (1)
Anton Stralman $4,000,000 (2)
Frans Nielsen $3,750,000 (2)
Mikael Backlund $2,750,000 (1)
Brenden Dillon $2,500,000 (2)
Olli Maatta $2,500,000 (3)
Matt Beleskey $2,450,000 (2)
Juuso Riikola $2,250,000 (3)
Conor Sheary (1 Way Contract) $2,100,000 (1)
Nino Niederreiter $1,750,000 (1)
Joel Armia $1,750,000 (3)
Chris Tierney $1,400,000 (2)
Julius Honka $1,250,000 (1)
Alexandar Georgiev $1,000,000 (2)
Zach Aston-Reese $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $62,800,000
Year 2020 : $44,300,000
Year 2021 : $14,500,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $61,446,666
Year 2020 : $44,126,667
Year 2021 : $15,083,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $62,800,000
Year 2020 : $46,050,000
Year 2021 : $15,750,000
Year 2022 : $4,250,000

Farm Players Salaries

Dominik Simon $985,000 (2)
Zach Whitecloud $185,000 (2)
Zach Trotman $150,000 (1)
Joel L'Esperance $145,000 (2)
Anthony Stolarz $130,000 (2)
Tomas Nosek $125,000 (1)
Adam Cracknell $125,000 (1)
Riley Sheahan $110,000 (1)
Johnny Oduya $100,000 (1)
Brandon Manning $100,000 (1)
Filip Zadina $100,000 (3)
Brandon Halverson $95,000 (2)
Philippe Myers $95,000 (2)
Griffin Reinhart $90,000 (1)
Vinni Lettieri $87,500 (1)
Neal Pionk $87,500 (1)
Alexandre Fortin $85,000 (2)
C.J. Smith $80,000 (2)
Josh Healey $80,000 (1)
Zack MacEwen $80,000 (3)
Joseph Gambardella $77,500 (2)
Kevin Roy $70,000 (1)
Michael Leighton $67,500 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $3,250,000
Year 2020 : $1,171,000
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,227,500
Year 2020 : $1,171,000
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $56 - 5,943 - 99.06%
Level 2: 5000 - $31 - 4,803 - 96.06%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,684 - 92.11%
Luxury : 1277 - $115 - 1,232 - 96.51%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left2
Average Attendance - %17,663 - 96.64%
Average Income per Game$1,036,451
Year to Date Revenue$40,421,589

Expense

Pro Players Total Salaries$57,533,000
Farm Players Total Salaries$2,127,150
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,527,399
Farm Year To Date Expenses$2,836,629
Pro Salary Cap To Date$56,628,515
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$2,072,902
Pro Remaining Season Days9
Pro Expenses Per Days$334,455
Pro Estimated Expenses$3,010,095
Farm Remaining Season Days8
Farm Expenses Per Days$15,973
Farm Estimated Expenses$127,784
Estimated Season Expenses$3,137,879
Estimated Season Salary Cap$59,537,486
Estimate Under Maximum Salary Cap of $67,500,000$7,962,514
Estimate Over Minimum Salary Cap of $43,000,000 $16,537,486
Current Bank Account$4,170,527
Projected Bank Account$3,105,550

Pro Players Salaries

Jamie Benn $8,000,000 (4)
Torey Krug $5,000,000 (7)
Jeff Skinner $5,000,000 (6)
Jordan Eberle $4,625,000 (4)
Alex Galchenyuk $4,000,000 (1)
Zach Bogosian $3,333,000 (4)
Carl Hagelin $2,800,000 (3)
Jonathan Drouin $2,500,000 (2)
Petr Mrazek $2,450,000 (2)
Vladislav Namestnikov $2,350,000 (2)
Ryan Spooner (1 Way Contract) $2,300,000 (2)
Zack Smith $2,250,000 (2)
Michael Raffl $2,000,000 (2)
Blake Comeau $1,800,000 (1)
Kevan Miller $1,800,000 (1)
Brian Dumoulin $1,500,000 (4)
Darcy Kuemper $1,375,000 (2)
Adam McQuaid $1,250,000 (1)
Taylor Chorney $1,200,000 (2)
Mitch Marner $1,000,000 (1)
Charlie McAvoy $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $57,533,000
Year 2020 : $48,333,000
Year 2021 : $31,333,000
Year 2022 : $26,733,000
Salary Average Commitment
Year 2019 : $54,686,459
Year 2020 : $45,586,459
Year 2021 : $29,084,376
Year 2022 : $26,344,376
Salary Cap with 1 Way Contract
Year 2019 : $57,533,000
Year 2020 : $47,683,000
Year 2021 : $30,258,000
Year 2022 : $27,458,000

Farm Players Salaries

Austin Watson $143,000 (4)
Jordan Weal $139,000 (3)
Scott Wilson $110,000 (1)
Sean Walker $100,000 (2)
Jacob MacDonald $100,000 (2)
Carter Verhaeghe $100,000 (4)
Nathan Gerbe $100,000 (1)
Nicholas Merkley $100,000 (2)
Garret Sparks $92,500 (2)
Henrik Borgstrom $90,000 (3)
Oscar Dansk $89,900 (2)
Janne Kuokkanen $89,000 (2)
Logan O'Connor $80,000 (2)
Yannick Weber $77,750 (1)
Connor Carrick $75,000 (1)
Ville Meskanen $72,250 (2)
Juho Lammikko $71,750 (1)
Jordan Gross $71,000 (2)
Jordan Szwarz $70,000 (1)
Joey LaLeggia $66,000 (1)
Nelson Nogier $65,000 (1)
Daniel Altshuller $60,000 (1)
Michael Carcone $60,000 (1)
Sean Malone $57,500 (2)
Francis Perron $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2019 : $2,127,150
Year 2020 : $1,371,650
Year 2021 : $472,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,127,150
Year 2020 : $1,371,650
Year 2021 : $472,000
Year 2022 : $243,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 5,784 - 96.40%
Level 2: 4000 - $36 - 3,908 - 97.70%
Level 3: 2915 - $14 - 2,542 - 87.20%
Level 4: 1000 - $13 - 1,000 - 100.00%
Luxury : 1100 - $121 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left1
Average Attendance - %14,334 - 95.46%
Average Income per Game$978,222
Year to Date Revenue$39,128,874

Expense

Pro Players Total Salaries$55,790,000
Farm Players Total Salaries$1,977,940
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,403,285
Farm Year To Date Expenses$2,264,385
Pro Salary Cap To Date$55,168,969
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$978,222
Pro Remaining Season Days9
Pro Expenses Per Days$320,730
Pro Estimated Expenses$2,886,570
Farm Remaining Season Days8
Farm Expenses Per Days$14,000
Farm Estimated Expenses$112,000
Estimated Season Expenses$2,998,570
Estimated Season Salary Cap$57,989,812
Estimate Under Maximum Salary Cap of $67,500,000$9,510,188
Estimate Over Minimum Salary Cap of $43,000,000 $14,989,812
Current Bank Account$22,346,697
Projected Bank Account$20,326,349

Pro Players Salaries

Andrew Ladd $5,000,000 (4)
Martin Hanzal $4,000,000 (3)
Roman Polak $4,000,000 (3)
Brock Nelson $4,000,000 (6)
Ryan Ellis $3,750,000 (4)
Ryan Nugent-Hopkins $3,500,000 (4)
Travis Hamonic $3,250,000 (1)
Josh Bailey $3,200,000 (1)
Calle Jarnkrok $2,750,000 (7)
Robin Lehner $2,650,000 (2)
Brian Boyle $2,500,000 (2)
Cal Clutterbuck $2,500,000 (4)
Ryan Sproul $2,250,000 (3)
Jonas Brodin $2,140,000 (2)
Alvaro Montoya $2,000,000 (1)
Sam Reinhart $2,000,000 (7)
Ryan Strome $1,500,000 (2)
Kyle Brodziak $1,200,000 (1)
Ben Smith $950,000 (1)
Brandon Carlo $950,000 (1)
Evan Rodrigues $900,000 (1)
Adam Pelech $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $55,790,000
Year 2020 : $47,340,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $53,121,785
Year 2020 : $40,795,119
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $55,790,000
Year 2020 : $42,540,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries

Malcolm Subban $125,000 (1)
Stuart Percy $119,790 (1)
Vinnie Hinostroza $110,000 (1)
Kyle Criscuolo $108,900 (1)
Tyler Wotherspoon $100,000 (1)
Morgan Klimchuk $95,000 (1)
Landon Bow $95,000 (1)
Jack Rodewald $90,000 (1)
Justin Scott $90,000 (1)
Dryden Hunt $90,000 (1)
Hunter Warner $90,000 (1)
Macoy Erkamps $90,000 (1)
Dominik Masin $87,500 (1)
Markus Eisenschmid $85,000 (1)
Greg Pateryn $75,000 (2)
Michael Bunting $74,250 (1)
Kyle Capobianco $72,500 (2)
Zach Nastasiuk $70,000 (1)
Adam Helewka $70,000 (1)
Josh Archibald $65,000 (2)
Alex Kile $65,000 (1)
Jeremy Helvig $60,000 (3)
Andrew Mangiapane $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $1,977,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,966,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $47,250,278 $56,730,236 $10,769,764 $13,730,236 202848
Arizona Coyotes $11,186,559 $59,840,438 $7,659,562 $16,840,438 202646
Boston Bruins $29,335,769 $64,960,361 $2,539,639 $21,960,361 212142
Buffalo Sabres $5,331,833 $59,950,736 $7,549,264 $16,950,736 212344
Calgary Flames $32,341,130 $58,677,923 $8,822,077 $15,677,923 212950
Carolina Hurricanes $50,614,120 $48,185,963 $19,314,037 $5,185,963 222446
Chicago Blackhawks $26,057,345 $44,060,393 $23,439,607 $1,060,393 212647
Colorado Avalanche $26,804,533 $64,396,156 $3,103,844 $21,396,156 202545
Columbus Blue Jackets $7,816,343 $53,548,901 $13,951,099 $10,548,901 222244
Dallas Stars $14,268,797 $47,467,031 $20,032,969 $4,467,031 202747
Detroit Red Wings $13,184,029 $48,998,616 $18,501,384 $5,998,616 202646
Edmonton Oilers $30,403,518 $56,460,182 $11,039,818 $13,460,182 212546
Florida Panthers $22,750,017 $62,572,742 $4,927,258 $19,572,742 212647
Los Angeles Kings $19,532,070 $62,640,415 $4,859,585 $19,640,415 203050
Minnesota Wild $3,292,847 $64,899,064 $2,600,936 $21,899,064 202444
Montreal Canadiens $3,214,214 $60,765,448 $6,734,552 $17,765,448 232447
Nashville Predators $11,603,202 $65,535,938 $1,964,062 $22,535,938 232447
New Jersey Devils $8,051,636 $58,812,726 $8,687,274 $15,812,726 212344
New York Islanders $10,743,050 $64,834,512 $2,665,488 $21,834,512 222446
New York Rangers $7,375,349 $53,448,581 $14,051,419 $10,448,581 212546
Ottawa Senators $15,300,043 $61,427,547 $6,072,453 $18,427,547 212546
Philadelphia Flyers $43,160,580 $64,768,909 $2,731,091 $21,768,909 212445
Pittsburgh Penguins $4,841,956 $53,856,056 $13,643,944 $10,856,056 222547
San Jose Sharks $7,619,004 $59,901,850 $7,598,150 $16,901,850 212445
St. Louis Blues $22,004,869 $50,464,899 $17,035,101 $7,464,899 232346
Tampa Bay Lightning $25,927,795 $63,986,275 $3,513,725 $20,986,275 222446
Toronto Maple Leafs $7,516,625 $61,453,802 $6,046,198 $18,453,802 222446
Vancouver Canucks $13,133,696 $64,053,149 $3,446,851 $21,053,149 212445
Vegas Golden Knights $21,651,414 $55,612,551 $11,887,449 $12,612,551 212344
Washington Capitals $4,170,527 $59,537,486 $7,962,514 $16,537,486 212546
Winnipeg Jets $22,346,697 $57,989,812 $9,510,188 $14,989,812 222345