WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 5,732 - 95.53%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,948 - 97.38%
Level 4: 3174 - $10 - 3,049 - 96.08%
Luxury : 1000 - $138 - 975 - 97.50%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left26
Average Attendance - %16,704 - 97.26%
Average Income per Game$1,039,406
Year to Date Revenue$15,591,097

Expense

Pro Players Total Salaries$57,310,000
Farm Players Total Salaries$2,168,300
Coaches Total Salaries$2,835,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,522,046
Farm Year To Date Expenses$842,556
Pro Salary Cap To Date$17,089,455
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,024,568
Pro Remaining Season Days123
Pro Expenses Per Days$329,831
Pro Estimated Expenses$40,569,213
Farm Remaining Season Days122
Farm Expenses Per Days$15,838
Farm Estimated Expenses$1,932,236
Estimated Season Expenses$42,501,449
Estimated Season Salary Cap$56,691,273
Estimate Under Maximum Salary Cap of $67,500,000$10,808,727
Estimate Over Minimum Salary Cap of $43,000,000 $13,691,273
Current Bank Account$61,927,047
Projected Bank Account$46,450,166

Pro Players Salaries

Carey Price $6,250,000 (1)
Ryan Getzlaf $6,250,000 (3)
Artemi Panarin $5,650,000 (4)
Derek Stepan $5,000,000 (5)
Nazem Kadri $4,500,000 (2)
Nick Bonino $4,250,000 (2)
Michael Stone $4,250,000 (1)
Mattias Ekholm $4,000,000 (3)
Michael Del Zotto $4,000,000 (3)
Luca Sbisa $2,500,000 (1)
Teuvo Teravainen $1,550,000 (2)
Anton Khudobin $1,350,000 (1)
Robby Fabbri $1,350,000 (1)
Brett Pesce $1,000,000 (1)
Mathew Barzal $995,000 (2)
Adrian Kempe $990,000 (3)
Stefan Noesen $950,000 (3)
Jack Roslovic $900,000 (1)
Pavel Buchnevich $800,000 (1)
Jake Walman $775,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries

Jordan Oesterle $125,000 (2)
Cameron Hebig $100,000 (3)
Christian Folin $95,000 (1)
Matiss Kivlenieks $95,000 (2)
Rasmus Asplund $92,500 (3)
Lukas Radil $92,500 (3)
Vitaly Abramov $90,000 (1)
Colby Robak $88,000 (1)
Chris Bourque $86,500 (2)
David Warsofsky $85,000 (1)
Travis St. Denis $82,500 (3)
Logan Shaw $80,500 (3)
Jeremy Bracco $80,000 (2)
Trevor Carrick $79,500 (2)
John Hayden $78,000 (1)
Cal Heeter $75,000 (1)
Vitek Vanecek $75,000 (1)
Chris Driedger $70,000 (2)
John McCarthy $63,500 (1)
Robin Norell $62,500 (1)
Gabriel Dumont $62,500 (1)
Alan Quine $62,000 (2)
Josh Winquist $61,800 (1)
Jaycob Megna $61,500 (1)
Steven Swavely $61,500 (2)
Ben Street $60,500 (1)
Maxime Lajoie $55,000 (2)
Kyle Burroughs $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $60 - 5,455 - 90.92%
Level 2: 5000 - $33 - 4,240 - 84.79%
Level 3: 2000 - $20 - 1,900 - 95.00%
Level 4: 3799 - $11 - 3,158 - 83.12%
Luxury : 1000 - $130 - 980 - 98.00%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left29
Average Attendance - %15,733 - 88.39%
Average Income per Game$994,360
Year to Date Revenue$11,932,315

Expense

Pro Players Total Salaries$64,950,000
Farm Players Total Salaries$2,246,750
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,158,712
Farm Year To Date Expenses$1,002,327
Pro Salary Cap To Date$19,726,124
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,836,428
Pro Remaining Season Days123
Pro Expenses Per Days$372,753
Pro Estimated Expenses$45,848,619
Farm Remaining Season Days122
Farm Expenses Per Days$18,343
Farm Estimated Expenses$2,237,846
Estimated Season Expenses$48,086,465
Estimated Season Salary Cap$64,607,348
Estimate Under Maximum Salary Cap of $67,500,000$2,892,652
Estimate Over Minimum Salary Cap of $43,000,000 $21,607,348
Current Bank Account$22,740,893
Projected Bank Account$3,490,856

Pro Players Salaries

Drew Doughty $8,000,000 (4)
Brad Marchand $7,000,000 (6)
Vladimir Tarasenko $6,000,000 (5)
Anze Kopitar $6,000,000 (5)
Devan Dubnyk $5,500,000 (2)
Kristopher Letang $5,000,000 (2)
Marian Gaborik $4,500,000 (1)
Mathieu Perreault $3,500,000 (4)
Artem Anisimov $3,300,000 (1)
Derrick Pouliot $2,750,000 (1)
Johnny Boychuk $2,500,000 (2)
Andrew Copp $2,250,000 (4)
J.F. Berube $1,400,000 (1)
Adam McQuaid $1,250,000 (1)
Matt Tennyson $1,250,000 (1)
Nate Thompson $1,200,000 (2)
Michael Latta $1,000,000 (2)
Ryan Horvat $900,000 (2)
Tage Thompson $850,000 (2)
Ryan Dzingel $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,950,000
Year 2020 : $49,600,000
Year 2021 : $32,500,000
Year 2022 : $31,000,000
Salary Average Commitment
Year 2019 : $63,873,492
Year 2020 : $47,856,825
Year 2021 : $31,436,111
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $64,950,000
Year 2020 : $49,700,000
Year 2021 : $32,750,000
Year 2022 : $32,750,000

Farm Players Salaries

Matt Martin $150,000 (1)
Taylor Doherty $110,000 (1)
Jayson Megna $110,000 (2)
Tanner Fritz $110,000 (2)
Garrett Wilson $100,000 (2)
Matt Moulson $100,000 (1)
Adam Carlson $100,000 (1)
Brian Lashoff $90,000 (2)
Vincent LoVerde $90,000 (2)
Kevin Rooney $90,000 (2)
Dominik Shine $90,000 (2)
Sam Anas $85,000 (2)
Anthony Peters $80,000 (1)
Teigan Zahn $80,000 (1)
Trevor Smith $80,000 (1)
Ryan Tesink $80,000 (1)
Jordan Murray $80,000 (2)
Patrick Brown $80,000 (1)
Eric Cornel $80,000 (1)
Joel Chouinard $77,000 (1)
Jamie Murray $75,000 (1)
Scott Sabourin $75,000 (2)
Thomas Di Pauli $70,000 (2)
Nick Seeler $65,000 (1)
Miles Liberati $52,250 (1)
Jacob Middleton $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,246,750
Year 2020 : $1,000,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,251,750
Year 2020 : $995,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 5,947 - 99.12%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 1,000 - 100.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left31
Average Attendance - %17,512 - 99.70%
Average Income per Game$1,025,732
Year to Date Revenue$10,257,321

Expense

Pro Players Total Salaries$64,670,000
Farm Players Total Salaries$1,748,500
Coaches Total Salaries$2,090,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,736,249
Farm Year To Date Expenses$751,402
Pro Salary Cap To Date$19,427,259
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,797,695
Pro Remaining Season Days123
Pro Expenses Per Days$368,933
Pro Estimated Expenses$45,378,759
Farm Remaining Season Days122
Farm Expenses Per Days$13,777
Farm Estimated Expenses$1,680,794
Estimated Season Expenses$47,059,553
Estimated Season Salary Cap$64,115,004
Estimate Under Maximum Salary Cap of $67,500,000$3,384,996
Estimate Over Minimum Salary Cap of $43,000,000 $21,115,004
Current Bank Account$45,219,767
Projected Bank Account$29,957,909

Pro Players Salaries

Dustin Byfuglien $7,000,000 (3)
Roman Josi $7,000,000 (5)
Evgenii Dadonov $6,800,000 (4)
Mark Giordano $5,250,000 (3)
Marc-Andre Fleury $5,050,000 (1)
Tyler Bozak $4,800,000 (3)
Mikkel Boedker $3,500,000 (1)
Justin Schultz $3,250,000 (3)
Carl Gunnarsson $2,950,000 (1)
Elias Lindholm $2,900,000 (5)
Jean-Gabriel Pageau $2,500,000 (6)
Yanni Gourde $2,450,000 (4)
Mike Smith (1 Way Contract) $1,750,000 (1)
Jonathan Ericsson $1,700,000 (1)
Mattias Janmark $1,700,000 (3)
Jonathan Merrill $1,600,000 (5)
Matthew Tkachuk $1,000,000 (1)
Frederik Gauthier $950,000 (1)
Filip Chytil $950,000 (3)
Anthony Beauvillier $950,000 (1)
Joseph Blandisi $620,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $64,670,000
Year 2020 : $47,850,000
Year 2021 : $48,450,000
Year 2022 : $28,600,000
Salary Average Commitment
Year 2019 : $68,165,119
Year 2020 : $49,445,119
Year 2021 : $49,445,119
Year 2022 : $26,895,119
Salary Cap with 1 Way Contract
Year 2019 : $64,670,000
Year 2020 : $46,200,000
Year 2021 : $46,200,000
Year 2022 : $23,250,000

Farm Players Salaries

Vladimir Sobotka $200,000 (1)
Marcus Foligno $120,000 (1)
Nick Schneider $110,000 (3)
Gustav Olofsson $99,000 (1)
Trevor Moore $90,000 (1)
Ryan Collins $85,000 (2)
Cristoval Nieves $85,000 (1)
Andrew Nielsen $80,000 (1)
Mitchell Vande Sompel $79,500 (2)
Fredrik Claesson $78,000 (2)
J.C. Beaudin $78,000 (2)
Matt Grzelcyk $75,000 (1)
Michael Amadio $75,000 (1)
Brady Austin $70,000 (2)
Jake Hildebrand $68,000 (2)
Mathias Bau $62,500 (2)
Mikhail Vorobyev $62,500 (3)
Anton Blidh $62,000 (2)
Hudson Elynuik $61,000 (3)
Gage Ausmus $59,000 (2)
Cameron Hughes $49,000 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $1,748,500
Year 2020 : $919,500
Year 2021 : $273,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,606,167
Year 2020 : $898,167
Year 2021 : $255,167
Year 2022 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 5,305 - 88.42%
Level 2: 5000 - $35 - 4,309 - 86.19%
Level 3: 2500 - $20 - 2,073 - 82.93%
Level 4: 4000 - $10 - 3,457 - 86.42%
Luxury : 1190 - $135 - 1,011 - 84.92%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left29
Average Attendance - %16,155 - 86.44%
Average Income per Game$1,058,023
Year to Date Revenue$12,696,272

Expense

Pro Players Total Salaries$61,869,500
Farm Players Total Salaries$1,925,500
Coaches Total Salaries$2,560,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,497,049
Farm Year To Date Expenses$833,331
Pro Salary Cap To Date$18,940,834
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,682,657
Pro Remaining Season Days123
Pro Expenses Per Days$357,694
Pro Estimated Expenses$43,996,362
Farm Remaining Season Days122
Farm Expenses Per Days$15,172
Farm Estimated Expenses$1,850,984
Estimated Season Expenses$45,847,346
Estimated Season Salary Cap$61,693,297
Estimate Under Maximum Salary Cap of $67,500,000$5,806,703
Estimate Over Minimum Salary Cap of $43,000,000 $18,693,297
Current Bank Account$19,306,242
Projected Bank Account$4,141,553

Pro Players Salaries

Tyler Seguin $6,500,000 (6)
Victor Hedman $5,500,000 (5)
William Karlsson $5,500,000 (7)
Mike Green $5,250,000 (2)
John Carlson $5,000,000 (3)
Alec Martinez $4,250,000 (3)
Mikko Rantanen $4,250,000 (5)
Connor Hellebuyck $3,800,000 (2)
Dan Hamhuis $2,850,000 (1)
Carl Hagelin $2,800,000 (3)
Derek Ryan $2,500,000 (2)
Trevor Lewis $2,400,000 (2)
Andreas Athanasiou $2,200,000 (5)
Nick Cousins $1,750,000 (3)
Michal Neuvirth $1,500,000 (1)
Joseph Morrow $1,094,500 (1)
Pierre-Luc Dubois $1,000,000 (2)
Alex Tuch $1,000,000 (8)
Joel Eriksson Ek $950,000 (2)
Kyle Connor $925,000 (1)
Steven Santini $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $61,869,500
Year 2020 : $57,850,000
Year 2021 : $43,350,000
Year 2022 : $29,500,000
Salary Average Commitment
Year 2019 : $63,632,616
Year 2020 : $56,413,116
Year 2021 : $40,788,116
Year 2022 : $27,581,449
Salary Cap with 1 Way Contract
Year 2019 : $61,869,500
Year 2020 : $54,650,000
Year 2021 : $38,750,000
Year 2022 : $24,950,000

Farm Players Salaries

Jordan Martinook $154,000 (1)
Andy Andreoff $125,000 (1)
Sheldon Rempal $105,000 (2)
Kurtis MacDermid $102,000 (3)
Austin Strand $99,500 (3)
Brendan Lemieux $92,500 (2)
Dillon Simpson $90,000 (2)
Brett Sutter $82,500 (1)
Jeffrey Truchon-Viel $75,000 (2)
Nick Schilkey $72,500 (1)
Kevin Boyle $71,500 (1)
Connor Ingram $71,500 (3)
Matt Luff $70,000 (3)
Joakim Ryan $70,000 (1)
Kyle Rau $67,500 (1)
Michael Brodzinski $66,000 (1)
Oskar Lindblom $65,000 (2)
Cal Petersen $65,000 (2)
Matia Marcantuoni $65,000 (1)
Tucker Poolman $62,500 (2)
Tyler Graovac $60,000 (2)
Cooper Marody $50,000 (3)
Sam Jardine $48,500 (2)
Matt Roy $47,500 (2)
Victor Olofsson $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 5,522 - 92.04%
Level 2: 5000 - $31 - 4,819 - 96.38%
Level 3: 2200 - $16 - 2,200 - 100.00%
Level 4: 5000 - $6 - 4,431 - 88.61%
Luxury : 1089 - $130 - 1,037 - 95.19%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left30
Average Attendance - %18,008 - 93.36%
Average Income per Game$1,009,020
Year to Date Revenue$11,099,222

Expense

Pro Players Total Salaries$54,490,000
Farm Players Total Salaries$2,463,650
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,655,076
Farm Year To Date Expenses$997,800
Pro Salary Cap To Date$17,268,816
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,270,605
Pro Remaining Season Days123
Pro Expenses Per Days$313,146
Pro Estimated Expenses$38,516,958
Farm Remaining Season Days122
Farm Expenses Per Days$18,721
Farm Estimated Expenses$2,283,962
Estimated Season Expenses$40,800,920
Estimated Season Salary Cap$54,922,068
Estimate Under Maximum Salary Cap of $67,500,000$12,577,932
Estimate Over Minimum Salary Cap of $43,000,000 $11,922,068
Current Bank Account$45,135,726
Projected Bank Account$34,605,411

Pro Players Salaries

Jaroslav Halak $5,500,000 (2)
Connor McDavid $5,250,000 (6)
Nick Foligno $5,250,000 (4)
Jeff Petry $4,000,000 (2)
Patrik Laine $4,000,000 (7)
Tyler Bertuzzi $4,000,000 (4)
Justin Faulk $3,500,000 (2)
Chad Johnson $3,500,000 (2)
Alex Iafallo $3,000,000 (5)
Jamie Oleksiak $2,250,000 (6)
Adam Lowry $2,250,000 (3)
Dominik Kahun $2,000,000 (2)
Rinat Valiev $1,700,000 (3)
Teemu Pulkkinen $1,600,000 (2)
Chris Wagner $1,500,000 (4)
Brandon Tanev $1,200,000 (2)
Brady Tkachuk $1,000,000 (2)
Patrick Eaves $1,000,000 (1)
Dante Fabbro $1,000,000 (3)
Joel Edmundson $990,000 (3)
Total Pro Players20
Salary Commitment
Year 2019 : $54,490,000
Year 2020 : $55,900,000
Year 2021 : $33,800,000
Year 2022 : $28,250,000
Salary Average Commitment
Year 2019 : $54,975,186
Year 2020 : $53,975,186
Year 2021 : $32,075,186
Year 2022 : $25,595,186
Salary Cap with 1 Way Contract
Year 2019 : $54,490,000
Year 2020 : $53,490,000
Year 2021 : $31,190,000
Year 2022 : $25,250,000

Farm Players Salaries

Andreas Borgman $225,000 (2)
Brad Malone $175,000 (1)
Ryan Lomberg $150,000 (3)
Michael Hutchinson $150,000 (1)
Justin Dowling $130,000 (1)
Timothy Liljegren $100,000 (2)
Freddie Hamilton $90,000 (1)
Rasmus Sandin $90,000 (3)
Nicolas Hague $90,000 (2)
Taylor Raddysh $85,000 (3)
Reid Petryk $78,650 (1)
Stelio Mattheos $75,000 (3)
Felix Sandstrom $70,000 (2)
Ville Husso $70,000 (1)
Adam Brooks $67,500 (2)
Kyle Wood $66,000 (1)
Patrick Russell $66,000 (1)
Callum Booth $65,000 (2)
Saku Maenalanen $65,000 (1)
Alexandre Carrier $65,000 (1)
Jesse Graham $65,000 (1)
Tony Cameranesi $60,500 (1)
Brad Ross $60,000 (2)
Joona Koppanen $60,000 (2)
Colby Williams $50,000 (1)
Samuel Blais $50,000 (1)
Reid Duke $50,000 (2)
Skyler McKenzie $47,500 (2)
Francis Perron $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2019 : $2,463,650
Year 2020 : $1,307,500
Year 2021 : $400,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,201,088
Year 2020 : $1,092,500
Year 2021 : $400,000
Year 2022 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 5,985 - 99.75%
Level 2: 5000 - $30 - 4,978 - 99.56%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4580 - $8 - 4,351 - 95.00%
Luxury : 1100 - $128 - 1,065 - 96.79%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left28
Average Attendance - %18,378 - 98.39%
Average Income per Game$1,048,287
Year to Date Revenue$13,627,737

Expense

Pro Players Total Salaries$49,175,000
Farm Players Total Salaries$2,034,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,610,273
Farm Year To Date Expenses$813,841
Pro Salary Cap To Date$14,069,518
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,352,049
Pro Remaining Season Days123
Pro Expenses Per Days$286,096
Pro Estimated Expenses$35,189,808
Farm Remaining Season Days122
Farm Expenses Per Days$15,446
Farm Estimated Expenses$1,884,412
Estimated Season Expenses$37,074,220
Estimated Season Salary Cap$48,049,990
Estimate Under Maximum Salary Cap of $67,500,000$19,450,010
Estimate Over Minimum Salary Cap of $43,000,000 $5,049,990
Current Bank Account$58,896,117
Projected Bank Account$51,173,946

Pro Players Salaries

Eric Staal $6,000,000 (2)
Bryan Little $5,000,000 (2)
Alex Pietrangelo $5,000,000 (6)
Tyler Myers $4,500,000 (5)
Jared Spurgeon $4,250,000 (5)
Frederik Andersen $4,000,000 (3)
Troy Brouwer (1 Way Contract) $3,000,000 (1)
Sam Bennett $2,500,000 (3)
Andrew Shaw $2,000,000 (3)
Ryan Hartman $1,900,000 (1)
Joonas Donskoi $1,500,000 (2)
Adam Clendening $1,250,000 (2)
Colton Sissons $1,200,000 (2)
Pierre-Edouard Bellemare $1,000,000 (2)
Carter Hart $950,000 (3)
Lawson Crouse $950,000 (1)
Sebastian F. Aho $950,000 (1)
Robert Thomas $900,000 (3)
Colin White $875,000 (2)
Travis Dermott $850,000 (1)
Zdeno Chara (1 Way Contract) $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $49,175,000
Year 2020 : $42,675,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $48,992,143
Year 2020 : $40,742,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $49,175,000
Year 2020 : $40,925,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries

Dylan Olsen $110,000 (1)
Dennis Seidenberg $100,000 (1)
Andrey Pedan $100,000 (2)
Tristan Jarry $100,000 (3)
Miikka Salomaki $99,000 (1)
Luke Kunin $95,000 (2)
Ryan Poehling $92,500 (3)
Tyson Jost $92,500 (2)
Torrey Mitchell $85,000 (1)
Phil Di Giuseppe $82,500 (1)
Jujhar Khaira $82,500 (1)
Curtis McKenzie $75,000 (2)
Reid McNeill $75,000 (2)
Matthew Peca $75,000 (1)
Brendan Guhle $75,000 (3)
Guillaume Brisebois $70,000 (2)
Ben Thomas $70,000 (1)
Mathieu Joseph $70,000 (2)
Adam Gaudette $65,000 (2)
Kaapo Kahkonen $60,000 (3)
Dennis Gilbert $60,000 (3)
Jamie Phillips $60,000 (1)
Brandon Gignac $60,000 (3)
Reece Willcox $60,000 (2)
Riley Barber $60,000 (2)
Luke Johnson $60,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,034,000
Year 2020 : $1,235,000
Year 2021 : $472,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,049,417
Year 2020 : $1,208,750
Year 2021 : $457,500
Year 2022 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,999 - 99.98%
Level 2: 5400 - $30 - 5,295 - 98.06%
Level 3: 3000 - $8 - 2,816 - 93.85%
Level 4: 5000 - $6 - 4,701 - 94.03%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left29
Average Attendance - %19,911 - 97.13%
Average Income per Game$1,033,926
Year to Date Revenue$12,407,112

Expense

Pro Players Total Salaries$46,450,000
Farm Players Total Salaries$2,429,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$14,886,500
Farm Year To Date Expenses$972,290
Pro Salary Cap To Date$14,314,885
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,983,854
Pro Remaining Season Days123
Pro Expenses Per Days$271,348
Pro Estimated Expenses$33,375,804
Farm Remaining Season Days122
Farm Expenses Per Days$17,678
Farm Estimated Expenses$2,156,716
Estimated Season Expenses$35,532,520
Estimated Season Salary Cap$46,412,350
Estimate Under Maximum Salary Cap of $67,500,000$21,087,650
Estimate Over Minimum Salary Cap of $43,000,000 $3,412,350
Current Bank Account$31,090,535
Projected Bank Account$25,541,869

Pro Players Salaries

Corey Perry $8,000,000 (4)
Corey Crawford $4,750,000 (4)
Sean Couturier $4,050,000 (5)
Mike Hoffman $3,000,000 (4)
Colin Miller $3,000,000 (5)
Cory Conacher $2,700,000 (2)
Jaden Schwartz $2,500,000 (5)
Erik Gudbranson $2,500,000 (4)
David Kampf (1 Way Contract) $2,500,000 (2)
Keith Kinkaid $2,250,000 (3)
Anthony DeAngelo $1,950,000 (2)
Julius Honka $1,250,000 (1)
Kevin Connauton $1,200,000 (1)
Chandler Stephenson $1,100,000 (3)
Trevor Van Riemsdyk (1 Way Contract) $1,100,000 (1)
Casey Mittelstadt $950,000 (3)
Connor Brown $900,000 (2)
Evan Rodrigues $900,000 (1)
Mike Reilly $700,000 (1)
Alexander Kerfoot $650,000 (2)
Jesper Bratt $500,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $46,450,000
Year 2020 : $40,500,000
Year 2021 : $32,800,000
Year 2022 : $29,600,000
Salary Average Commitment
Year 2019 : $46,101,130
Year 2020 : $41,114,464
Year 2021 : $32,089,464
Year 2022 : $27,789,464
Salary Cap with 1 Way Contract
Year 2019 : $46,450,000
Year 2020 : $41,300,000
Year 2021 : $32,100,000
Year 2022 : $27,800,000

Farm Players Salaries

Daniel Winnik $220,000 (1)
Ron Hainsey $185,000 (1)
Sam Miletic $150,000 (3)
Tommy Cross $132,000 (1)
Dean Kukan $130,000 (4)
Andrew Poturalski $120,000 (2)
Ken Appleby $117,000 (3)
Brendan Leipsic $100,000 (3)
Scott Wedgewood $95,000 (2)
Reid Boucher $90,000 (1)
Adam Mascherin $88,000 (3)
Kasimir Kaskisuo $87,000 (3)
Nicolas Aube-Kubel $80,000 (1)
Andreas Englund $80,000 (1)
Will Bitten $75,000 (3)
Steven Fogarty $75,000 (3)
Anthony Richard $70,000 (2)
Matt Iacopelli $70,000 (2)
Conor Garland $65,000 (2)
Mason Shaw $65,000 (3)
Drake Batherson $65,000 (3)
Parker Wotherspoon $60,000 (2)
Doyle Somerby $60,000 (3)
Joonas Lyytinen $50,000 (2)
David Quenneville $50,000 (3)
Daniel O'Regan $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,429,000
Year 2020 : $1,592,000
Year 2021 : $1,062,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,400,417
Year 2020 : $1,585,750
Year 2021 : $1,062,000
Year 2022 : $130,000

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,999 - 99.93%
Level 4: 4000 - $9 - 3,992 - 99.81%
Luxury : 1007 - $135 - 1,005 - 99.78%
Total Capacity :18007
Team Popularity : 120.00%

Income

Home Games Left32
Average Attendance - %17,996 - 99.94%
Average Income per Game$1,054,252
Year to Date Revenue$9,488,267

Expense

Pro Players Total Salaries$60,070,000
Farm Players Total Salaries$2,590,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,030,236
Farm Year To Date Expenses$991,950
Pro Salary Cap To Date$19,458,598
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,736,060
Pro Remaining Season Days123
Pro Expenses Per Days$347,865
Pro Estimated Expenses$42,787,395
Farm Remaining Season Days122
Farm Expenses Per Days$17,602
Farm Estimated Expenses$2,147,444
Estimated Season Expenses$44,934,839
Estimated Season Salary Cap$60,967,654
Estimate Under Maximum Salary Cap of $67,500,000$6,532,346
Estimate Over Minimum Salary Cap of $43,000,000 $17,967,654
Current Bank Account$41,934,559
Projected Bank Account$30,735,780

Pro Players Salaries

Sidney Crosby $8,800,000 (2)
Gabriel Landeskog $6,500,000 (1)
Sergei Bobrovsky $5,750,000 (4)
Ryan Suter $5,000,000 (2)
Tyler Johnson $5,000,000 (3)
Ryan Kesler (Out of Payroll) $4,500,000 (2)
Brayden Schenn $3,750,000 (3)
Loui Eriksson $3,500,000 (1)
Richard Panik $3,400,000 (4)
Tyson Barrie $3,150,000 (2)
Hampus Lindholm $2,500,000 (3)
Paul Byron $2,250,000 (1)
Sven Baertschi $1,750,000 (3)
Radko Gudas $1,650,000 (1)
Frank Vatrano $1,500,000 (4)
Rasmus Dahlin $1,000,000 (3)
Clayton Keller $995,000 (2)
Dylan Strome $950,000 (2)
Josh Morrissey $925,000 (1)
Linus Ullmark $900,000 (1)
Adam Erne $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $64,570,000
Year 2020 : $49,945,000
Year 2021 : $27,000,000
Year 2022 : $12,050,000
Salary Average Commitment
Year 2019 : $62,208,453
Year 2020 : $47,383,453
Year 2021 : $24,841,667
Year 2022 : $11,337,500
Salary Cap with 1 Way Contract
Year 2019 : $64,570,000
Year 2020 : $48,045,000
Year 2021 : $24,650,000
Year 2022 : $10,650,000

Farm Players Salaries

Mitch Reinke $200,000 (2)
Jayden Halbgewachs $200,000 (3)
Chris VandeVelde $200,000 (1)
Brayden Burke $200,000 (3)
Matthew Highmore $150,000 (4)
Brennan Menell $130,000 (4)
Sergey Tolchinsky $125,000 (1)
Jean-Sebastien Dea $125,000 (1)
Alex Belzile $115,000 (3)
Giovanni Fiore $110,000 (2)
Michael Dal Colle $95,000 (1)
Joonas Korpisalo $90,000 (4)
Jordan Subban $82,500 (3)
Gage Quinney $77,000 (1)
Eric Comrie $75,000 (1)
Victor Mete $70,000 (2)
Joey LaLeggia $66,000 (1)
Taylor Leier $65,000 (1)
Antoine Bibeau $63,000 (2)
Jan Kostalek $62,500 (1)
Reece Scarlett $62,000 (1)
Andrew Campbell $60,000 (1)
Carter Camper $60,000 (1)
Jesse Gabrielle $57,500 (1)
Brett Seney $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,590,500
Year 2020 : $1,440,500
Year 2021 : $1,027,500
Year 2022 : $435,000
Salary Average Commitment
Year 2019 : $2,594,500
Year 2020 : $1,484,167
Year 2021 : $1,039,500
Year 2022 : $392,000

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $62 - 5,701 - 95.01%
Level 2: 5000 - $31 - 4,927 - 98.53%
Level 3: 2000 - $18 - 1,963 - 98.13%
Level 4: 4000 - $8 - 3,856 - 96.40%
Luxury : 1144 - $127 - 1,144 - 100.00%
Total Capacity :18144
Team Popularity : 118.00%

Income

Home Games Left30
Average Attendance - %17,590 - 96.95%
Average Income per Game$1,084,596
Year to Date Revenue$11,930,561

Expense

Pro Players Total Salaries$61,700,000
Farm Players Total Salaries$1,982,500
Coaches Total Salaries$1,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,776,679
Farm Year To Date Expenses$762,959
Pro Salary Cap To Date$19,390,465
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,537,894
Pro Remaining Season Days123
Pro Expenses Per Days$353,652
Pro Estimated Expenses$43,499,196
Farm Remaining Season Days122
Farm Expenses Per Days$14,590
Farm Estimated Expenses$1,779,980
Estimated Season Expenses$45,279,176
Estimated Season Salary Cap$62,025,832
Estimate Under Maximum Salary Cap of $67,500,000$5,474,168
Estimate Over Minimum Salary Cap of $43,000,000 $19,025,832
Current Bank Account$14,774,403
Projected Bank Account$2,033,121

Pro Players Salaries

Tuukka Rask $5,650,000 (1)
Sam Gagner $5,500,000 (3)
Mats Zuccarello $5,000,000 (2)
Jonathan Huberdeau $4,750,000 (6)
Alexander Radulov $4,500,000 (3)
Jake Gardiner $4,250,000 (4)
Patrik Berglund $4,250,000 (2)
Nikita Zaitsev $4,000,000 (6)
Jacob Trouba $3,250,000 (2)
Nathan MacKinnon $3,250,000 (1)
Alexander Wennberg $3,000,000 (2)
Cal O'Reilly $2,400,000 (3)
Leo Komarov $2,000,000 (1)
Curtis McElhinney $1,750,000 (2)
Morgan Rielly $1,700,000 (1)
Alex Stalock (1 Way Contract) $1,250,000 (1)
-1 Way Contract Salary Cap : $1,250,000
Marc Methot (1 Way Contract) $1,250,000 (1)
Greg McKegg (1 Way Contract) $1,100,000 (1)
Jakob Chychrun $1,000,000 (1)
Kasperi Kapanen $950,000 (1)
Jacob Larsson $900,000 (2)
Total Pro Players21
Salary Commitment
Year 2019 : $61,700,000
Year 2020 : $43,750,000
Year 2021 : $24,250,000
Year 2022 : $13,000,000
Salary Average Commitment
Year 2019 : $60,387,499
Year 2020 : $41,729,166
Year 2021 : $24,933,333
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $61,700,000
Year 2020 : $43,550,000
Year 2021 : $25,400,000
Year 2022 : $13,000,000

Farm Players Salaries

Calle Rosen (Out of Payroll) $180,000 (2)
Christian Thomas $125,000 (1)
Oliver Bjorkstrand $125,000 (2)
John Ramage $125,000 (1)
Cole Ully $125,000 (1)
Andreas Johnsson $100,000 (3)
Evgeny Svechnikov $95,000 (2)
John Gilmour $90,000 (3)
Richard Clune $80,000 (2)
Casey Bailey $80,000 (2)
Michael Haley $80,000 (2)
Chris Thorburn $80,000 (1)
Lucas Wallmark $70,000 (1)
Andrew Bodnarchuk $65,000 (1)
Sean Zimmerman $65,000 (1)
Ryan Rupert $65,000 (1)
Yannick Veilleux $65,000 (1)
Angus Redmond $65,000 (2)
Mathieu Brodeur $65,000 (1)
Pat Nagle $65,000 (1)
Ryan Stanton (Out of Payroll) $65,000 (1)
Ben Marshall $65,000 (1)
Bryan Moore $60,000 (1)
Pierre Engvall $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $2,047,500
Year 2020 : $942,500
Year 2021 : $237,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,047,500
Year 2020 : $942,500
Year 2021 : $237,500
Year 2022 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $59 - 5,646 - 94.10%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2300 - $17 - 2,289 - 99.53%
Level 4: 4000 - $9 - 3,895 - 97.38%
Luxury : 1232 - $127 - 1,196 - 97.06%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left29
Average Attendance - %18,026 - 97.27%
Average Income per Game$1,056,310
Year to Date Revenue$12,675,715

Expense

Pro Players Total Salaries$48,075,000
Farm Players Total Salaries$2,492,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,346,500
Farm Year To Date Expenses$1,023,166
Pro Salary Cap To Date$14,805,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,632,978
Pro Remaining Season Days123
Pro Expenses Per Days$279,916
Pro Estimated Expenses$34,429,668
Farm Remaining Season Days122
Farm Expenses Per Days$18,603
Farm Estimated Expenses$2,269,566
Estimated Season Expenses$36,699,234
Estimated Season Salary Cap$48,026,078
Estimate Under Maximum Salary Cap of $67,500,000$19,473,922
Estimate Over Minimum Salary Cap of $43,000,000 $5,026,078
Current Bank Account$20,512,553
Projected Bank Account$14,446,297

Pro Players Salaries

Leon Draisaitl $5,750,000 (6)
Nick Ritchie $5,000,000 (6)
Mika Zibanejad $5,000,000 (7)
Noah Hanifin $4,000,000 (7)
Colton Parayko $4,000,000 (5)
Chris Tanev $3,500,000 (3)
Anthony Duclair $2,500,000 (3)
Jori Lehtera $2,500,000 (3)
Anders Nilsson $2,225,000 (2)
Par Lindholm (1 Way Contract) $2,000,000 (2)
Connor Murphy $1,850,000 (4)
Aaron Dell $1,750,000 (2)
Brett Ritchie $1,350,000 (3)
Tim Schaller $1,200,000 (2)
Daniel Carr $1,100,000 (1)
Chris Bigras $1,100,000 (2)
Miro Heiskanen $1,000,000 (3)
Roope Hintz $950,000 (3)
Nikolai Prokhorkin $700,000 (1)
Nikita Gusev $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $48,075,000
Year 2020 : $41,725,000
Year 2021 : $33,350,000
Year 2022 : $24,100,000
Salary Average Commitment
Year 2019 : $43,724,406
Year 2020 : $41,324,406
Year 2021 : $33,061,906
Year 2022 : $22,295,239
Salary Cap with 1 Way Contract
Year 2019 : $48,075,000
Year 2020 : $45,675,000
Year 2021 : $37,400,000
Year 2022 : $25,600,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (3)
Kiefer Sherwood $175,000 (2)
Dylan Coghlan $125,000 (3)
Emile Poirier $117,500 (2)
Joe Hicketts $117,500 (1)
Danick Martel $101,750 (1)
Jason Dickinson $100,000 (1)
Spencer Foo $96,500 (2)
Ilya Samsonov $95,000 (3)
Mitchell Stephens $93,500 (2)
Jakob Forsbacka Karlsson $92,500 (2)
Tim Heed $91,500 (1)
Jonas Siegenthaler $90,000 (2)
Matt Taormina $90,000 (1)
Dillon Dube $90,000 (3)
Jayce Hawryluk $85,000 (2)
Nathan Walker $85,000 (2)
Lane Pederson $82,500 (2)
Shane Starrett $80,000 (2)
Michael Kapla $80,000 (2)
Colton Beck $79,500 (1)
Mitch Gillam $77,500 (2)
Sam Vigneault $72,500 (1)
Anders Bjork $65,000 (3)
Devante Stephens $60,000 (2)
Ben Betker $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,492,750
Year 2020 : $1,790,000
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,492,750
Year 2020 : $1,790,000
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 5,999 - 99.98%
Level 2: 5000 - $37 - 4,070 - 81.40%
Level 3: 3000 - $20 - 2,400 - 80.00%
Level 4: 5000 - $16 - 4,000 - 80.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left28
Average Attendance - %17,535 - 87.39%
Average Income per Game$1,059,567
Year to Date Revenue$13,774,366

Expense

Pro Players Total Salaries$51,620,000
Farm Players Total Salaries$1,642,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,487,080
Farm Year To Date Expenses$661,229
Pro Salary Cap To Date$15,869,101
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$29,667,865
Pro Remaining Season Days123
Pro Expenses Per Days$301,236
Pro Estimated Expenses$37,052,028
Farm Remaining Season Days122
Farm Expenses Per Days$12,102
Farm Estimated Expenses$1,476,444
Estimated Season Expenses$38,528,472
Estimated Season Salary Cap$51,539,101
Estimate Under Maximum Salary Cap of $67,500,000$15,960,899
Estimate Over Minimum Salary Cap of $43,000,000 $8,539,101
Current Bank Account$20,444,833
Projected Bank Account$11,584,226

Pro Players Salaries

Mark Scheifele $5,500,000 (3)
Braydon Coburn $4,800,000 (1)
Kris Russell $4,450,000 (1)
Cam Talbot $4,000,000 (3)
Bo Horvat $3,500,000 (2)
Brandon Sutter $3,000,000 (1)
Calvin De Haan $3,000,000 (1)
Kyle Clifford $2,800,000 (1)
Cody Ceci $2,500,000 (2)
Eddie Lack $2,300,000 (1)
Zack Kassian $2,250,000 (1)
Daniel Girardi $2,000,000 (1)
Max Domi $1,750,000 (3)
Jordan Nolan $1,525,000 (2)
Hunter Shinkaruk $1,200,000 (2)
Nolan Patrick $1,000,000 (2)
Brock Boeser $1,000,000 (2)
Travis Konecny $950,000 (1)
Dennis Cholowski $950,000 (1)
Brendan Perlini $925,000 (1)
Haydn Fleury $920,000 (1)
Otto Koivula $700,000 (3)
Joseph Cramarossa $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $51,620,000
Year 2020 : $22,975,000
Year 2021 : $12,450,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $50,976,667
Year 2020 : $22,941,667
Year 2021 : $12,216,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $51,620,000
Year 2020 : $22,675,000
Year 2021 : $11,950,000
Year 2022 : $0

Farm Players Salaries

Quinton Howden $140,000 (1)
Cody Glass $95,000 (1)
Ashton Sautner $95,000 (2)
Ben Thomson $95,000 (2)
Brett Kulak $90,000 (2)
Zach Sanford $90,000 (1)
Colin Campbell $85,000 (1)
Tyler Gaudet $85,000 (1)
Thatcher Demko $85,000 (1)
Kurtis Gabriel $77,200 (2)
Dylan Blujus $77,000 (1)
Luke Witkowski $75,000 (1)
Thomas McCollum $67,000 (1)
Travis Ewanyk $65,800 (1)
Josh Currie $65,000 (1)
Dalton Smith $65,000 (1)
Brett Pollock $60,000 (1)
Blaine Byron $60,000 (2)
James De Haas $60,000 (2)
Joseph Labate $60,000 (1)
Joshua Brown $50,000 (1)
Brett Lernout $0 (0)
Dillon Heatherington $0 (0)
Total Farm Players23
Salary Commitment
Year 2019 : $1,642,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,642,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,971 - 99.51%
Level 2: 4839 - $30 - 4,839 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3000 - $10 - 2,996 - 99.88%
Luxury : 1000 - $128 - 998 - 99.77%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left31
Average Attendance - %16,803 - 99.79%
Average Income per Game$1,020,831
Year to Date Revenue$10,208,311

Expense

Pro Players Total Salaries$57,133,333
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,107,223
Farm Year To Date Expenses$889,460
Pro Salary Cap To Date$17,643,738
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,645,764
Pro Remaining Season Days123
Pro Expenses Per Days$329,401
Pro Estimated Expenses$40,516,323
Farm Remaining Season Days122
Farm Expenses Per Days$16,172
Farm Estimated Expenses$1,972,984
Estimated Season Expenses$42,489,307
Estimated Season Salary Cap$57,123,540
Estimate Under Maximum Salary Cap of $67,500,000$10,376,460
Estimate Over Minimum Salary Cap of $43,000,000 $14,123,540
Current Bank Account$42,692,284
Projected Bank Account$31,848,741

Pro Players Salaries

Jason Spezza $8,000,000 (2)
Patrick Kane $8,000,000 (2)
Jonathan Toews $6,500,000 (2)
Dougie Hamilton $6,000,000 (7)
Mikael Granlund $4,850,000 (1)
Jonathan Quick $3,000,000 (3)
Nate Schmidt $3,000,000 (3)
Mark Letestu $2,800,000 (1)
Dmitry Orlov $2,000,000 (1)
Jake Virtanen $1,750,000 (2)
Marcus Kruger $1,333,333 (2)
Philipp Grubauer $1,250,000 (1)
Stefan Matteau $1,200,000 (1)
Joakim Nordstrom $1,100,000 (2)
Andrei Svechnikov $1,000,000 (3)
Thomas Chabot $1,000,000 (2)
Zach Werenski $1,000,000 (1)
Alex DeBrincat $950,000 (2)
Ryan Donato $900,000 (2)
Steven Kampfer (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Gustav Forsling $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $57,133,333
Year 2020 : $40,183,333
Year 2021 : $13,000,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $55,248,511
Year 2020 : $41,371,428
Year 2021 : $14,250,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,133,333
Year 2020 : $42,533,333
Year 2021 : $13,000,000
Year 2022 : $6,000,000

Farm Players Salaries

Dale Weise $205,000 (1)
Oscar Lindberg $162,500 (1)
Markus Hannikainen $105,000 (3)
Gavin Bayreuther $100,000 (1)
Jimmy Hayes $100,000 (2)
Zac Dalpe $100,000 (2)
Curtis Lazar $97,500 (1)
Tanner Kero $95,000 (2)
Chase De Leo $80,000 (3)
Michael Paliotta $80,000 (2)
Tyler Sikura $80,000 (1)
Cale Fleury $75,000 (3)
Caleb Jones $70,000 (2)
Anton Forsberg $70,000 (1)
Wayne Simpson $70,000 (1)
MacKenzie Weegar $70,000 (1)
Evan McEneny $67,500 (2)
Ross Colton $65,000 (3)
Joe Cannata $65,000 (1)
Sebastian D. Aho $65,000 (2)
Ben Sexton $62,500 (1)
Ryan Faragher $60,000 (1)
Marian Studenic $60,000 (3)
Logan Day $60,000 (1)
Dmitry Sokolov $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2019 : $2,112,500
Year 2020 : $1,010,000
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,118,334
Year 2020 : $1,046,668
Year 2021 : $432,500
Year 2022 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,517 - 91.94%
Level 2: 5000 - $32 - 4,522 - 90.45%
Level 3: 2000 - $19 - 1,896 - 94.78%
Level 4: 5000 - $7 - 4,602 - 92.04%
Luxury : 1250 - $124 - 1,200 - 96.03%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left32
Average Attendance - %17,737 - 92.14%
Average Income per Game$1,024,024
Year to Date Revenue$9,216,215

Expense

Pro Players Total Salaries$63,350,000
Farm Players Total Salaries$2,024,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,761,788
Farm Year To Date Expenses$900,403
Pro Salary Cap To Date$19,360,112
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$32,768,764
Pro Remaining Season Days123
Pro Expenses Per Days$363,202
Pro Estimated Expenses$44,673,846
Farm Remaining Season Days122
Farm Expenses Per Days$16,520
Farm Estimated Expenses$2,015,440
Estimated Season Expenses$46,689,286
Estimated Season Salary Cap$63,135,689
Estimate Under Maximum Salary Cap of $67,500,000$4,364,311
Estimate Over Minimum Salary Cap of $43,000,000 $20,135,689
Current Bank Account$36,417,245
Projected Bank Account$22,496,723

Pro Players Salaries

Evgeni Malkin $9,500,000 (4)
Nathan Horton $8,500,000 (1)
Blake Wheeler $6,750,000 (4)
Oliver Ekman-Larsson $5,000,000 (5)
Jakub Voracek $5,000,000 (3)
Jake Allen $4,000,000 (3)
Patrick Maroon $3,000,000 (1)
Charlie Coyle $3,000,000 (4)
Jakub Jerabek $2,500,000 (2)
Brady Skjei $2,000,000 (4)
Jan Rutta $2,000,000 (2)
Nikolaj Ehlers $1,800,000 (6)
Damon Severson $1,700,000 (1)
Leland Irving $1,500,000 (1)
Luke Schenn $1,500,000 (1)
Timo Meier $1,000,000 (1)
Mark Jankowski $1,000,000 (1)
Kenny Ryan $900,000 (1)
Kevin Gravel $800,000 (2)
Warren Foegele $800,000 (2)
Paul LaDue $600,000 (1)
Kevin Labanc $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $63,350,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $67,247,572
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $63,350,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries

Samuel Morin $100,000 (1)
Juuso Valimaki $100,000 (3)
Chad Ruhwedel $97,500 (2)
Troy Grosenick $97,000 (2)
Nathan Bastian $95,000 (2)
Jansen Harkins $95,000 (2)
Ian McCoshen $95,000 (1)
Josh Jacobs $95,000 (1)
Maxim Letunov $90,000 (3)
Kevin Ekman-Larsson $90,000 (2)
Scott Eansor $85,000 (1)
Casey DeSmith $85,000 (2)
Stefan LeBlanc $83,000 (2)
Dylan DeMelo $80,000 (1)
Nick Paul $80,000 (2)
Marcus Hogberg $80,000 (2)
Blake Pietila (Out of Payroll) $80,000 (2)
Mark Friedman $80,000 (2)
Nick Lappin $72,000 (1)
William Borgen $70,000 (3)
Clark Bishop $65,000 (2)
Paul Carey $62,000 (1)
Brian Pinho $50,000 (3)
Christopher Brown $50,000 (3)
Julien Nantel $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,932 - 98.87%
Level 2: 5000 - $32 - 4,876 - 97.51%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $9 - 3,979 - 99.48%
Luxury : 1118 - $129 - 1,100 - 98.42%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left27
Average Attendance - %17,887 - 98.73%
Average Income per Game$1,072,442
Year to Date Revenue$15,014,188

Expense

Pro Players Total Salaries$60,950,000
Farm Players Total Salaries$2,444,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,562,348
Farm Year To Date Expenses$944,968
Pro Salary Cap To Date$19,021,624
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,955,934
Pro Remaining Season Days123
Pro Expenses Per Days$352,247
Pro Estimated Expenses$43,326,381
Farm Remaining Season Days122
Farm Expenses Per Days$16,915
Farm Estimated Expenses$2,063,630
Estimated Season Expenses$45,390,011
Estimated Season Salary Cap$61,138,792
Estimate Under Maximum Salary Cap of $67,500,000$6,361,208
Estimate Over Minimum Salary Cap of $43,000,000 $18,138,792
Current Bank Account$40,381,811
Projected Bank Account$23,947,734

Pro Players Salaries

Ilya Kovalchuk $6,500,000 (2)
Nicklas Backstrom $6,500,000 (4)
Keith Yandle $6,000,000 (5)
Kevin Shattenkirk $5,750,000 (4)
Joe Pavelski $5,000,000 (2)
Paul Stastny $4,250,000 (1)
David Savard $4,000,000 (4)
Chris Kreider $3,500,000 (3)
Bryan Rust $3,250,000 (3)
Sami Vatanen (Out of Payroll) $3,000,000 (4)
Alex Chiasson $2,750,000 (3)
John Gibson $2,250,000 (5)
Dylan Larkin $1,800,000 (7)
Louis Domingue $1,750,000 (1)
Danton Heinen $1,750,000 (3)
Christian Djoos $1,500,000 (2)
Markus Nutivaara $1,100,000 (2)
Artturi Lehkonen $950,000 (1)
Ryan Lindgren $900,000 (2)
Christian Fischer (1 Way Contract) $750,000 (3)
Denis Malgin $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $63,950,000
Year 2020 : $60,350,000
Year 2021 : $47,900,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $67,102,144
Year 2020 : $59,789,644
Year 2021 : $44,702,977
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $63,950,000
Year 2020 : $56,300,000
Year 2021 : $41,300,000
Year 2022 : $29,300,000

Farm Players Salaries

Andrew Hammond $150,000 (2)
T.J. Hensick $140,000 (1)
Collin Delia $110,000 (2)
Kevin Czuczman $101,000 (1)
Alexandre Alain $100,000 (3)
Adam Johnson $100,000 (2)
Chris Butler $95,000 (1)
Ethan Prow $92,500 (2)
Casey Nelson $92,500 (1)
Carter Rowney $92,000 (1)
Jonny Brodzinski $90,000 (2)
Keegan Lowe $90,000 (1)
Oscar Fantenberg $90,000 (1)
Gabriel Bourque $90,000 (2)
Matt Lorito $86,000 (1)
Joey Anderson $85,000 (3)
Simon Benoit $85,000 (2)
Max Lagace $80,000 (2)
Brendan Woods $80,000 (1)
Peter Cehlarik $80,000 (1)
Tomas Sholl $80,000 (1)
Ryan Fitzgerald $70,000 (1)
Maxim Sushko $70,000 (3)
Michael Spacek $70,000 (2)
Hunter Fejes $65,000 (1)
Chasen Balisy $62,500 (1)
Dylan Sikura $50,000 (2)
Chaz Reddekopp $47,500 (3)
Total Farm Players28
Salary Commitment
Year 2019 : $2,444,000
Year 2020 : $1,220,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,444,000
Year 2020 : $1,220,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4400 - $9 - 4,161 - 94.56%
Luxury : 1168 - $125 - 1,168 - 100.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left28
Average Attendance - %18,329 - 98.71%
Average Income per Game$997,473
Year to Date Revenue$12,967,148

Expense

Pro Players Total Salaries$64,392,000
Farm Players Total Salaries$1,997,700
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,914,558
Farm Year To Date Expenses$988,942
Pro Salary Cap To Date$19,305,872
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,929,242
Pro Remaining Season Days123
Pro Expenses Per Days$372,820
Pro Estimated Expenses$45,856,860
Farm Remaining Season Days122
Farm Expenses Per Days$16,908
Farm Estimated Expenses$2,062,776
Estimated Season Expenses$47,919,636
Estimated Season Salary Cap$63,801,491
Estimate Under Maximum Salary Cap of $67,500,000$3,698,509
Estimate Over Minimum Salary Cap of $43,000,000 $20,801,491
Current Bank Account$21,271,777
Projected Bank Account$1,281,383

Pro Players Salaries

Alexander Ovechkin $7,250,000 (2)
Brent Burns $7,050,000 (1)
Claude Giroux $6,500,000 (2)
Taylor Hall $6,250,000 (3)
Nikita Kucherov $6,250,000 (4)
David Krejci $5,500,000 (2)
William Nylander $3,000,000 (8)
Jacob Markstrom $2,800,000 (2)
John Klingberg $2,650,000 (2)
Matt Murray $2,450,000 (1)
Mathew Dumba $2,350,000 (2)
Shea Theodore $1,970,000 (2)
Erik Haula $1,950,000 (1)
Nikita Zadorov $1,950,000 (5)
Tobias Rieder $1,600,000 (1)
Josh Anderson $999,000 (1)
Johan Larsson $999,000 (2)
Anthony Mantha $999,000 (1)
Christian Dvorak $950,000 (1)
Rasmus Andersson $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,392,000
Year 2020 : $51,019,000
Year 2021 : $22,250,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $62,930,909
Year 2020 : $47,107,909
Year 2021 : $19,283,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $64,392,000
Year 2020 : $47,469,000
Year 2021 : $17,450,000
Year 2022 : $11,200,000

Farm Players Salaries

Colin Wilson $175,000 (2)
Aaron Ness $175,000 (3)
Pontus Aberg $125,000 (1)
Nicolas Kerdiles $125,000 (1)
Dmitrij Jaskin $110,000 (1)
Nic Petan $99,900 (3)
Laurent Brossoit $99,900 (2)
Henri Jokiharju $97,500 (3)
Julien Gauthier $96,500 (2)
Daniel Catenacci $95,000 (1)
Alexander Volkov $94,500 (2)
Jordan Schmaltz $92,500 (1)
Frank Corrado $89,900 (1)
Ryan Kujawinski $80,000 (1)
Dominic Turgeon $75,000 (2)
Keaton Middleton $70,000 (3)
Tye McGinn $70,000 (1)
Michael McNiven $65,000 (1)
Anton Lindholm $65,000 (1)
Radel Fazleev $49,500 (2)
Colin Blackwell $47,500 (1)
Total Farm Players21
Salary Commitment
Year 2019 : $1,997,700
Year 2020 : $1,107,900
Year 2021 : $582,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,023,183
Year 2020 : $1,069,533
Year 2021 : $479,133
Year 2022 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 5,663 - 94.39%
Level 2: 5000 - $31 - 4,947 - 98.94%
Level 3: 4000 - $17 - 3,200 - 80.00%
Level 4: 5000 - $10 - 4,000 - 80.00%
Luxury : 1273 - $120 - 1,167 - 91.66%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left28
Average Attendance - %18,977 - 89.21%
Average Income per Game$1,086,990
Year to Date Revenue$14,130,872

Expense

Pro Players Total Salaries$57,475,000
Farm Players Total Salaries$2,162,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,308,850
Farm Year To Date Expenses$930,963
Pro Salary Cap To Date$17,922,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,435,724
Pro Remaining Season Days123
Pro Expenses Per Days$329,916
Pro Estimated Expenses$40,579,668
Farm Remaining Season Days122
Farm Expenses Per Days$17,017
Farm Estimated Expenses$2,076,074
Estimated Season Expenses$42,655,742
Estimated Season Salary Cap$57,638,456
Estimate Under Maximum Salary Cap of $67,500,000$9,861,544
Estimate Over Minimum Salary Cap of $43,000,000 $14,638,456
Current Bank Account$17,159,124
Projected Bank Account$4,939,106

Pro Players Salaries

Duncan Keith $6,500,000 (3)
Dmitry Kulikov $5,250,000 (4)
Jake Guentzel $5,000,000 (7)
Brian Elliott $5,000,000 (2)
Reilly Smith $4,650,000 (5)
Milan Michalek $4,500,000 (1)
Matt Niskanen $4,500,000 (1)
Victor Rask $2,750,000 (5)
Erik Condra $2,250,000 (2)
Matt Bartkowski $2,150,000 (2)
Phillip Danault $1,850,000 (2)
Tommy Wingels $1,850,000 (2)
Lars Eller $1,850,000 (3)
Ryan Miller $1,650,000 (2)
Nathan Beaulieu $1,450,000 (2)
Charles Hudon $1,425,000 (3)
Justin Falk $1,350,000 (2)
Michael McCarron (Out of Payroll) $1,250,000 (3)
Mikhail Sergachev $1,000,000 (2)
Jacob De La Rose $900,000 (1)
Sven Andrighetto $900,000 (2)
Miles Wood $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $58,725,000
Year 2020 : $46,625,000
Year 2021 : $26,925,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $58,166,667
Year 2020 : $47,066,667
Year 2021 : $27,725,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $58,725,000
Year 2020 : $48,125,000
Year 2021 : $28,675,000
Year 2022 : $17,650,000

Farm Players Salaries

Garnet Hathaway $135,000 (4)
Zachary Fucale $135,000 (3)
Buddy Robinson $127,000 (1)
Jarred Tinordi $125,000 (2)
Matt Donovan $115,000 (3)
Philip Varone $115,000 (2)
Dylan McIlrath $105,000 (1)
Roland McKeown $100,000 (3)
Dustin Tokarski $97,500 (1)
Jake Evans $90,000 (3)
Noah Juulsen $87,500 (2)
Greg Carey $80,000 (2)
Lukas Vejdemo $80,000 (3)
Jacob Nilsson $80,000 (1)
Colin McDonald $80,000 (1)
Nikita Scherbak $80,000 (1)
Pierre-Cedric Labrie $75,000 (1)
Josiah Didier $70,000 (1)
Giorgio Estephan $70,000 (3)
Jeremy Gregoire $70,000 (3)
Adam Gilmour $65,000 (1)
Dalton Thrower $60,000 (1)
Connor Crisp $60,000 (1)
Gus Young $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 6,130 - 96.53%
Level 2: 5292 - $30 - 5,080 - 95.99%
Level 3: 2117 - $19 - 1,999 - 94.45%
Level 4: 3175 - $12 - 2,888 - 90.96%
Luxury : 1179 - $125 - 1,178 - 99.90%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left28
Average Attendance - %17,274 - 95.37%
Average Income per Game$1,090,129
Year to Date Revenue$14,171,682

Expense

Pro Players Total Salaries$62,875,000
Farm Players Total Salaries$1,764,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,167,281
Farm Year To Date Expenses$701,979
Pro Salary Cap To Date$19,703,796
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,523,623
Pro Remaining Season Days123
Pro Expenses Per Days$361,657
Pro Estimated Expenses$44,483,811
Farm Remaining Season Days122
Farm Expenses Per Days$12,226
Farm Estimated Expenses$1,491,572
Estimated Season Expenses$45,975,383
Estimated Season Salary Cap$63,151,086
Estimate Under Maximum Salary Cap of $67,500,000$4,348,914
Estimate Over Minimum Salary Cap of $43,000,000 $20,151,086
Current Bank Account$29,649,982
Projected Bank Account$14,198,222

Pro Players Salaries

Steven Stamkos $9,100,000 (6)
P.K. Subban $7,500,000 (3)
Ryan Johansen $7,000,000 (7)
Ben Bishop $4,750,000 (1)
Filip Forsberg $4,175,000 (1)
Jonathan Bernier $3,500,000 (1)
David Schlemko (Out of Payroll) $3,200,000 (1)
Viktor Arvidsson $2,500,000 (7)
Peter Holland $2,250,000 (1)
John Moore $2,125,000 (2)
Karson Kuhlman (1 Way Contract) $2,000,000 (2)
Scottie Upshall $2,000,000 (1)
Ben Gleason $2,000,000 (3)
Kevin Lankinen $2,000,000 (2)
Jamie McGinn $2,000,000 (2)
Eric Gelinas $1,700,000 (1)
Antti Suomela $1,500,000 (1)
Brett Connolly $1,500,000 (1)
Matt Hunwick $1,300,000 (1)
Tyler Pitlick $1,125,000 (1)
Anthony Bitetto $1,000,000 (1)
Magnus Paajarvi $1,000,000 (3)
Anton Slepyshev $850,000 (1)
Total Pro Players23
Salary Commitment
Year 2019 : $66,075,000
Year 2020 : $41,300,000
Year 2021 : $32,875,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $64,572,025
Year 2020 : $37,805,358
Year 2021 : $29,647,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $66,075,000
Year 2020 : $37,225,000
Year 2021 : $29,100,000
Year 2022 : $18,600,000

Farm Players Salaries

Martin Frk $120,000 (2)
Yakov Trenin $110,000 (3)
Cedric Paquette $110,000 (3)
Zac Rinaldo $95,000 (2)
Landon Ferraro $94,000 (1)
Nic Dowd $90,000 (1)
A.J. Greer $90,000 (1)
Nick DeSimone $90,000 (3)
Frederick Gaudreau $85,000 (1)
Liam O'Brien $82,500 (2)
Colin Greening $80,000 (1)
Dakota Mermis $80,000 (2)
Justin Kirkland $80,000 (2)
Jake Dotchin $80,000 (3)
Daniel Maggio $80,000 (1)
Adam Wilcox $70,000 (2)
Robbie Russo $70,000 (1)
Felix Girard $70,000 (1)
Martin Ouellette $70,000 (1)
Codey Goloubef $67,500 (2)
Quentin Shore $50,000 (2)
Total Farm Players21
Salary Commitment
Year 2019 : $1,764,000
Year 2020 : $1,065,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,770,250
Year 2020 : $1,047,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $60 - 5,196 - 86.60%
Level 2: 5000 - $33 - 4,253 - 85.06%
Level 3: 2000 - $19 - 1,844 - 92.19%
Level 4: 3000 - $9 - 3,000 - 100.00%
Luxury : 1625 - $127 - 1,301 - 80.03%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left30
Average Attendance - %15,594 - 88.48%
Average Income per Game$1,012,204
Year to Date Revenue$11,134,243

Expense

Pro Players Total Salaries$62,091,666
Farm Players Total Salaries$1,634,200
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,104,725
Farm Year To Date Expenses$875,868
Pro Salary Cap To Date$19,610,339
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,366,117
Pro Remaining Season Days123
Pro Expenses Per Days$357,818
Pro Estimated Expenses$44,011,614
Farm Remaining Season Days122
Farm Expenses Per Days$15,447
Farm Estimated Expenses$1,884,534
Estimated Season Expenses$45,896,148
Estimated Season Salary Cap$62,516,429
Estimate Under Maximum Salary Cap of $67,500,000$4,983,571
Estimate Over Minimum Salary Cap of $43,000,000 $19,516,429
Current Bank Account$19,065,410
Projected Bank Account$3,535,379

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,750,000 (2)
Henrik Lundqvist $5,700,000 (2)
Milan Lucic $5,666,666 (2)
Mikko Koivu $4,800,000 (1)
Andy Greene $4,750,000 (1)
Dustin Brown $4,500,000 (1)
Jaccob Slavin $4,000,000 (7)
Jack Eichel $3,600,000 (6)
Trevor Daley $3,250,000 (1)
Brayden Point $3,000,000 (8)
Rasmus Ristolainen $2,350,000 (4)
Jonas Brodin $2,140,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (2)
Jimmy Vesey $1,500,000 (1)
Brandon Montour (1 Way Contract) $1,300,000 (2)
Ryan Pulock $1,300,000 (1)
Blake Coleman (1 Way Contract) $1,200,000 (6)
Mark Barberio $1,000,000 (1)
Vladislav Kamenev (1 Way Contract) $990,000 (3)
Jon Gillies $970,000 (3)
Marcus Pettersson $950,000 (2)
Nico Hischier $950,000 (2)
Jake DeBrusk (1 Way Contract) $925,000 (9)
Total Pro Players23
Salary Commitment
Year 2019 : $62,091,666
Year 2020 : $45,356,666
Year 2021 : $23,250,000
Year 2022 : $23,050,000
Salary Average Commitment
Year 2019 : $66,941,999
Year 2020 : $46,591,666
Year 2021 : $23,256,666
Year 2022 : $21,036,666
Salary Cap with 1 Way Contract
Year 2019 : $62,091,666
Year 2020 : $40,991,666
Year 2021 : $17,035,000
Year 2022 : $15,075,000

Farm Players Salaries

Jesse Puljujarvi $110,000 (1)
Jakub Vrana $110,000 (2)
Cameron Schilling $100,000 (1)
J.T. Compher (Out of Payroll) $100,000 (4)
Andrew MacWilliam $100,000 (1)
Lee Stempniak $100,000 (1)
Jeff Glass $95,000 (1)
Laurent Dauphin $84,700 (1)
Adin Hill $80,000 (3)
Tyrell Goulbourne $80,000 (1)
Hudson Fasching $77,000 (1)
Mathieu Olivier $70,000 (2)
Evan Weinger $70,000 (2)
Evan Polei $70,000 (2)
David Sklenicka $70,000 (2)
Aidan Muir $70,000 (1)
Matt Abt $70,000 (1)
Jani Hakanpaa $60,000 (1)
Braden Christoffer $60,000 (2)
Corey Durocher $60,000 (1)
John Nyberg $50,000 (3)
Adam Marsh $47,500 (1)
Total Farm Players22
Salary Commitment
Year 2019 : $1,734,200
Year 2020 : $740,000
Year 2021 : $280,000
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $1,791,700
Year 2020 : $737,500
Year 2021 : $267,500
Year 2022 : $137,500

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $58 - 5,929 - 98.82%
Level 2: 4234 - $31 - 4,234 - 100.00%
Level 3: 2000 - $20 - 1,930 - 96.49%
Level 4: 2561 - $12 - 2,561 - 100.00%
Luxury : 1000 - $136 - 965 - 96.51%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left30
Average Attendance - %15,619 - 98.88%
Average Income per Game$1,009,834
Year to Date Revenue$11,108,170

Expense

Pro Players Total Salaries$64,642,000
Farm Players Total Salaries$1,986,244
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,522,095
Farm Year To Date Expenses$859,540
Pro Salary Cap To Date$19,973,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,295,009
Pro Remaining Season Days123
Pro Expenses Per Days$373,129
Pro Estimated Expenses$45,894,867
Farm Remaining Season Days122
Farm Expenses Per Days$15,628
Farm Estimated Expenses$1,906,616
Estimated Season Expenses$47,801,483
Estimated Season Salary Cap$64,641,946
Estimate Under Maximum Salary Cap of $67,500,000$2,858,054
Estimate Over Minimum Salary Cap of $43,000,000 $21,641,946
Current Bank Account$27,138,354
Projected Bank Account$9,631,880

Pro Players Salaries

John Tavares $7,500,000 (7)
Max Pacioretty $7,000,000 (3)
Braden Holtby $5,500,000 (2)
Jordan Staal $5,000,000 (3)
Erik Johnson $5,000,000 (1)
Jakob Silfverberg $3,750,000 (4)
Jack Johnson $3,750,000 (4)
Aaron Ekblad $3,500,000 (5)
Marc Staal $3,500,000 (2)
Jonathan Marchessault $3,000,000 (1)
Antoine Roussel $2,750,000 (3)
Johnny Gaudreau $2,500,000 (7)
Luke Glendening $2,400,000 (2)
Matt Irwin $2,250,000 (4)
Melker Karlsson $1,750,000 (3)
Patrick Marleau $1,400,000 (1)
Ryan Murray $1,265,000 (1)
David Rittich $1,210,000 (1)
Brock McGinn $847,000 (1)
Marcus Sorensen $770,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $64,642,000
Year 2020 : $51,600,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $63,039,918
Year 2020 : $51,181,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $64,642,000
Year 2020 : $51,150,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries

Connor LaCouvee $150,000 (1)
Joel Rumpel $140,000 (2)
Ryan Bourque $98,494 (1)
Brad Hunt $97,000 (1)
Derek Grant $95,000 (2)
Korbinian Holzer $95,000 (2)
T.J. Brennan $90,000 (1)
Nick Shore $87,500 (1)
Jeremy Lauzon $85,500 (3)
Darren Archibald $83,500 (1)
Corey Tropp $80,000 (2)
Anthony Greco $79,750 (1)
Patrick Wiercioch $76,000 (1)
Justin Hodgman $75,000 (1)
Ryan Haggerty $72,500 (1)
Ryan White $72,500 (2)
William Pelletier $66,000 (1)
Austen Brassard $60,000 (1)
Joel Hanley $60,000 (1)
Cole Bardreau $60,000 (1)
Jarrett Burton $60,000 (1)
Daniel Walcott $52,500 (1)
Evan Cormier $50,000 (3)
Sebastian Repo $50,000 (3)
Zachary Leslie $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 978 - 97.76%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left27
Average Attendance - %18,178 - 99.88%
Average Income per Game$933,164
Year to Date Revenue$13,064,291

Expense

Pro Players Total Salaries$59,350,000
Farm Players Total Salaries$1,792,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,130,880
Farm Year To Date Expenses$823,796
Pro Salary Cap To Date$18,435,673
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$25,195,418
Pro Remaining Season Days123
Pro Expenses Per Days$346,067
Pro Estimated Expenses$42,566,241
Farm Remaining Season Days122
Farm Expenses Per Days$14,929
Farm Estimated Expenses$1,821,338
Estimated Season Expenses$44,387,579
Estimated Season Salary Cap$59,447,194
Estimate Under Maximum Salary Cap of $67,500,000$8,052,806
Estimate Over Minimum Salary Cap of $43,000,000 $16,447,194
Current Bank Account$18,033,335
Projected Bank Account($1,158,826)

Pro Players Salaries

Shea Weber $7,000,000 (5)
Patrice Bergeron $6,850,000 (3)
Alex Killorn $6,500,000 (6)
Martin Jones $6,000,000 (7)
Boone Jenner $4,000,000 (6)
Tyler Ennis $4,000,000 (1)
Cody Franson $3,000,000 (3)
Riley Nash $3,000,000 (3)
Oscar Klefbom $3,000,000 (3)
Jason Zucker $2,500,000 (2)
Jay Beagle $1,750,000 (3)
Emerson Etem $1,500,000 (1)
Marko Dano $1,400,000 (1)
Scott Harrington $1,300,000 (1)
Brian Gibbons $1,250,000 (1)
Markus Granlund $1,200,000 (1)
Andreas Martinsen (1 Way Contract) $1,200,000 (1)
-1 Way Contract Salary Cap : $1,200,000
Pheonix Copley $1,000,000 (2)
Nick Schmaltz $1,000,000 (1)
Samuel Girard $950,000 (2)
Ryan Graves $950,000 (3)
Total Pro Players21
Salary Commitment
Year 2019 : $59,350,000
Year 2020 : $45,900,000
Year 2021 : $40,200,000
Year 2022 : $22,500,000
Salary Average Commitment
Year 2019 : $55,601,885
Year 2020 : $43,431,052
Year 2021 : $39,431,052
Year 2022 : $21,801,885
Salary Cap with 1 Way Contract
Year 2019 : $59,350,000
Year 2020 : $46,500,000
Year 2021 : $42,050,000
Year 2022 : $23,500,000

Farm Players Salaries

Matt Nieto $175,000 (3)
Tobias Lindberg $95,000 (3)
Cody McLeod $90,000 (1)
Paul Bittner $82,500 (2)
Jean Dupuy $80,000 (2)
Jeremy Smith $75,000 (1)
Dan Renouf $75,000 (2)
Thomas Schemitsch $72,500 (2)
Colby Cave $70,000 (1)
Vaclav Karabacek $70,000 (1)
Adam Tambellini $67,500 (1)
Jacob Graves $65,000 (1)
Tyler Lewington $65,000 (2)
Dysin Mayo $62,500 (1)
Matt Schmalz $60,000 (2)
Niko Mikkola $60,000 (3)
Scott Kosmachuk $60,000 (1)
MacKenzie Skapski $60,000 (1)
Anthony Angello $57,500 (3)
Kyle Platzer $55,000 (1)
Tyler Ganly $50,000 (1)
Loic Leduc $50,000 (1)
Hunter Miska $50,000 (2)
Sergei Boikov $50,000 (1)
Cameron Darcy $47,500 (1)
Ryan Olsen $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $1,792,500
Year 2020 : $897,500
Year 2021 : $412,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,798,750
Year 2020 : $878,750
Year 2021 : $393,750
Year 2022 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $31 - 4,995 - 99.89%
Level 3: 2153 - $17 - 2,153 - 100.00%
Level 4: 5000 - $5 - 4,848 - 96.95%
Luxury : 1000 - $135 - 970 - 97.02%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left28
Average Attendance - %18,965 - 99.02%
Average Income per Game$1,026,089
Year to Date Revenue$13,339,160

Expense

Pro Players Total Salaries$61,275,000
Farm Players Total Salaries$2,263,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,772,059
Farm Year To Date Expenses$1,037,142
Pro Salary Cap To Date$18,184,963
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,730,498
Pro Remaining Season Days123
Pro Expenses Per Days$354,916
Pro Estimated Expenses$43,654,668
Farm Remaining Season Days122
Farm Expenses Per Days$18,438
Farm Estimated Expenses$2,249,436
Estimated Season Expenses$45,904,104
Estimated Season Salary Cap$60,526,729
Estimate Under Maximum Salary Cap of $67,500,000$6,973,271
Estimate Over Minimum Salary Cap of $43,000,000 $17,526,729
Current Bank Account$33,555,135
Projected Bank Account$16,381,529

Pro Players Salaries

Phil Kessel $7,000,000 (3)
Ryan O'Reilly $6,250,000 (4)
Kris Versteeg $5,750,000 (3)
Logan Couture $5,250,000 (3)
Andrej Sekera $4,150,000 (3)
Ian Cole $3,850,000 (1)
Jason Demers $3,700,000 (3)
Kevin Hayes $2,750,000 (1)
Cody Eakin $2,750,000 (4)
Shayne Gostisbehere $2,500,000 (3)
Vladislav Namestnikov $2,350,000 (2)
Beau Bennett $2,000,000 (1)
Tomas Jurco $1,600,000 (2)
Mark Pysyk $1,500,000 (4)
Alex Petrovic $1,400,000 (3)
Pavel Francouz $1,375,000 (2)
Kerby Rychel $1,300,000 (2)
Jesper Fast (1 Way Contract) $1,250,000 (1)
Sergey Kalinin $1,250,000 (1)
Jack Campbell $1,200,000 (1)
Chris Wideman $1,200,000 (1)
Jordan Binnington $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $61,275,000
Year 2020 : $46,025,000
Year 2021 : $37,850,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $58,433,333
Year 2020 : $45,591,666
Year 2021 : $38,313,333
Year 2022 : $9,875,000
Salary Cap with 1 Way Contract
Year 2019 : $61,275,000
Year 2020 : $47,775,000
Year 2021 : $40,250,000
Year 2022 : $10,500,000

Farm Players Salaries

Matt Calvert $125,000 (2)
Brendan Gaunce $121,000 (1)
Duncan Siemens $110,000 (1)
Sheldon Dries $110,000 (2)
Andrew Agozzino $100,000 (3)
Alexander True $100,000 (2)
Brandon Davidson $100,000 (1)
Michael Sgarbossa $100,000 (3)
Cole Schneider $100,000 (1)
Max Reinhart $100,000 (2)
Bobby Butler $92,500 (2)
Eric Gryba $90,000 (2)
Brenden Kichton $90,000 (2)
Dalton Prout $90,000 (2)
Paul Thompson $85,000 (1)
Jimmy Oligny $85,000 (2)
Kevin Porter $85,000 (1)
Ryan MacInnis $85,000 (1)
Richard Bachman $85,000 (2)
Aleksi Saarela $75,000 (2)
Charles Williams $75,000 (2)
Colin Markison $70,000 (1)
Mason Geertsen $65,000 (1)
Rudolfs Balcers $65,000 (2)
Dmytro Timashov $60,000 (2)
Mark Alt $0 (0)
Total Farm Players26
Salary Commitment
Year 2019 : $2,263,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,263,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 5,792 - 96.53%
Level 2: 5000 - $32 - 4,963 - 99.27%
Level 3: 2319 - $19 - 2,264 - 97.61%
Level 4: 5200 - $6 - 5,182 - 99.65%
Luxury : 1000 - $156 - 970 - 97.02%
Total Capacity :19519
Team Popularity : 128.00%

Income

Home Games Left28
Average Attendance - %19,171 - 98.22%
Average Income per Game$1,128,821
Year to Date Revenue$14,674,677

Expense

Pro Players Total Salaries$62,900,000
Farm Players Total Salaries$1,789,799
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,613,192
Farm Year To Date Expenses$794,625
Pro Salary Cap To Date$19,072,485
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$31,606,997
Pro Remaining Season Days123
Pro Expenses Per Days$363,202
Pro Estimated Expenses$44,673,846
Farm Remaining Season Days122
Farm Expenses Per Days$14,632
Farm Estimated Expenses$1,785,104
Estimated Season Expenses$46,458,950
Estimated Season Salary Cap$62,537,118
Estimate Under Maximum Salary Cap of $67,500,000$4,962,882
Estimate Over Minimum Salary Cap of $43,000,000 $19,537,118
Current Bank Account$59,783,757
Projected Bank Account$44,931,804

Pro Players Salaries

Brandon Dubinsky $6,500,000 (1)
Zach Parise $6,250,000 (2)
Kyle Okposo $5,500,000 (3)
Brent Seabrook $5,250,000 (2)
T.J. Oshie $5,250,000 (2)
Chris Stewart $4,250,000 (3)
Sean Monahan $4,000,000 (3)
James Reimer $3,800,000 (1)
Cam Atkinson $3,750,000 (2)
Kyle Palmieri $3,350,000 (1)
Justin Abdelkader $2,500,000 (1)
Cam Fowler $2,250,000 (1)
Mikko Koskinen $2,000,000 (2)
Joe Thornton $1,750,000 (1)
Nick Holden (1 Way Contract) $1,500,000 (1)
Ivan Provorov $1,500,000 (7)
Barclay Goodrow $1,250,000 (2)
Vince Dunn $950,000 (2)
Christoffer Ehn $650,000 (3)
Will Butcher $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $62,900,000
Year 2020 : $41,750,000
Year 2021 : $18,400,000
Year 2022 : $4,750,000
Salary Average Commitment
Year 2019 : $61,599,583
Year 2020 : $42,024,583
Year 2021 : $17,466,250
Year 2022 : $3,681,250
Salary Cap with 1 Way Contract
Year 2019 : $62,900,000
Year 2020 : $41,250,000
Year 2021 : $15,900,000
Year 2022 : $1,500,000

Farm Players Salaries

Austin Czarnik $121,000 (1)
Zach Redmond $100,000 (2)
Patrik Nemeth $99,000 (1)
Michael Chaput $96,800 (3)
Harry Zolnierczyk $95,000 (2)
John Quenneville $95,000 (1)
Shawn Matthias $90,000 (1)
Brad Richardson $90,000 (1)
Kalle Kossila $88,000 (2)
Spencer Martin $82,999 (3)
Michael Mersch $79,500 (3)
Jake Paterson $77,000 (2)
Justin Holl $77,000 (1)
Glenn Gawdin $70,000 (3)
Cliff Pu $70,000 (3)
Eamon McAdam $67,500 (2)
Rob O'Gara $65,000 (1)
Terrance Amorosa $60,000 (2)
James Melindy $60,000 (1)
Byron Froese $60,000 (1)
Tyler Vesel $50,000 (3)
Dane Birks $48,500 (3)
Otto Somppi $47,500 (3)
Total Farm Players23
Salary Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $62 - 5,262 - 87.71%
Level 2: 5000 - $33 - 4,178 - 83.56%
Level 3: 1600 - $29 - 1,326 - 82.90%
Level 4: 3732 - $10 - 3,318 - 88.91%
Luxury : 800 - $189 - 716 - 89.44%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left29
Average Attendance - %14,800 - 86.39%
Average Income per Game$999,805
Year to Date Revenue$11,997,657

Expense

Pro Players Total Salaries$51,424,000
Farm Players Total Salaries$2,049,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,153,487
Farm Year To Date Expenses$1,033,966
Pro Salary Cap To Date$15,643,644
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$28,994,338
Pro Remaining Season Days123
Pro Expenses Per Days$298,169
Pro Estimated Expenses$36,674,787
Farm Remaining Season Days122
Farm Expenses Per Days$18,921
Farm Estimated Expenses$2,308,362
Estimated Season Expenses$38,983,149
Estimated Season Salary Cap$51,178,221
Estimate Under Maximum Salary Cap of $67,500,000$16,321,779
Estimate Over Minimum Salary Cap of $43,000,000 $8,178,221
Current Bank Account$15,600,917
Projected Bank Account$5,612,106

Pro Players Salaries

Pekka Rinne $5,000,000 (2)
Evander Kane $4,500,000 (1)
Darren Helm $4,250,000 (2)
Kyle Turris $4,200,000 (4)
Evgeny Kuznetsov $4,000,000 (6)
Jake Muzzin $4,000,000 (1)
Gustav Nyquist $3,750,000 (2)
Seth Jones $3,000,000 (3)
Colton Sceviour $2,750,000 (2)
Zack Smith $2,250,000 (2)
Derek Forbort $2,000,000 (1)
Tom Wilson $2,000,000 (2)
Nicolas Deslauriers $1,600,000 (1)
Ryan Reaves $1,500,000 (2)
Brandon Gormley $1,350,000 (1)
Jesperi Kotkaniemi $975,000 (3)
Erik Cernak $925,000 (2)
Anthony Cirelli $799,000 (2)
MacKenzie Blackwood $750,000 (1)
Philippe Maillet $675,000 (2)
Sean Kuraly $650,000 (1)
Matt Benning $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $51,424,000
Year 2020 : $38,174,000
Year 2021 : $15,675,000
Year 2022 : $10,600,000
Salary Average Commitment
Year 2019 : $46,351,501
Year 2020 : $33,232,334
Year 2021 : $14,175,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $51,424,000
Year 2020 : $36,074,000
Year 2021 : $12,175,000
Year 2022 : $8,200,000

Farm Players Salaries

Andrew MacDonald $225,000 (1)
Mirco Mueller $130,000 (1)
Calvin Pickard (Out of Payroll) $125,000 (1)
Michal Kempny $120,000 (1)
Grayson Downing $97,500 (2)
Carl Dahlstrom $95,000 (1)
Gemel Smith $95,000 (2)
Lucas Johansen $95,000 (2)
Justin Bailey (Out of Payroll) $95,000 (3)
Alex Biega $91,500 (1)
Oliver Kylington $90,000 (1)
Tyler Parsons $90,000 (2)
Noel Acciari $87,500 (1)
Ryan Gropp $80,500 (2)
Garrett Pilon $80,000 (3)
Nicholas Baptiste $72,500 (3)
Maxim Lamarche $70,000 (2)
Madison Bowey $70,000 (1)
Andy Welinski $70,000 (1)
Rourke Chartier $62,000 (1)
Samuel Laberge $57,500 (2)
Lukas Jasek $50,000 (2)
Calvin Thurkauf $47,500 (2)
Jake Bischoff $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $2,144,000
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,128,000
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,994 - 99.89%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 3396 - $9 - 3,388 - 99.75%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left28
Average Attendance - %17,481 - 99.91%
Average Income per Game$999,958
Year to Date Revenue$12,999,456

Expense

Pro Players Total Salaries$60,800,000
Farm Players Total Salaries$2,455,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,949,425
Farm Year To Date Expenses$1,016,655
Pro Salary Cap To Date$19,686,799
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,998,828
Pro Remaining Season Days123
Pro Expenses Per Days$346,348
Pro Estimated Expenses$42,600,804
Farm Remaining Season Days122
Farm Expenses Per Days$18,110
Farm Estimated Expenses$2,209,420
Estimated Season Expenses$44,810,224
Estimated Season Salary Cap$61,700,278
Estimate Under Maximum Salary Cap of $67,500,000$5,799,722
Estimate Over Minimum Salary Cap of $43,000,000 $18,700,278
Current Bank Account$24,417,269
Projected Bank Account$7,605,873

Pro Players Salaries

Alex Goligoski $6,100,000 (2)
Alexander Steen $6,000,000 (1)
James Van Riemsdyk $4,500,000 (3)
Anders Lee $4,500,000 (5)
Marc-Edouard Vlasic $4,500,000 (2)
Niklas Hjalmarsson $4,250,000 (3)
Jay Bouwmeester $4,000,000 (1)
Brendan Gallagher $3,700,000 (3)
Antti Raanta $3,500,000 (3)
Aleksander Barkov $3,000,000 (1)
Michael Frolik $3,000,000 (2)
Carter Hutton $2,500,000 (2)
Matt Beleskey $2,450,000 (2)
Darnell Nurse $2,250,000 (3)
Kevin Fiala $1,550,000 (3)
Robert Hagg $1,100,000 (2)
Devin Shore $1,100,000 (1)
Sonny Milano $1,000,000 (1)
Michael Rasmussen $1,000,000 (3)
Henrik Samuelsson (1 Way Contract) $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $60,800,000
Year 2020 : $46,200,000
Year 2021 : $27,000,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $58,977,084
Year 2020 : $44,777,084
Year 2021 : $25,004,167
Year 2022 : $5,166,667
Salary Cap with 1 Way Contract
Year 2019 : $60,800,000
Year 2020 : $45,700,000
Year 2021 : $25,250,000
Year 2022 : $4,500,000

Farm Players Salaries

Drew Stafford $225,000 (1)
Thomas Hickey $200,000 (1)
Josh Jooris (Out of Payroll) $150,000 (1)
Nikolay Goldobin $145,000 (2)
Lawrence Pilut $125,000 (2)
Jake McCabe $120,000 (3)
Petteri Lindbohm $100,000 (2)
Alexander Nylander $95,000 (1)
Brett Howden $95,000 (1)
Martin Necas $92,500 (3)
Charlie Lindgren $91,500 (1)
Ben Chiarot $82,500 (1)
Brett Bulmer $80,000 (1)
Zane McIntyre $80,000 (2)
Connor Carrick $75,000 (1)
Dan Vladar $74,000 (3)
Miles Koules $70,000 (1)
Austin Poganski $70,000 (3)
William Lagesson $70,000 (3)
Graham Knott $70,000 (2)
Niklas Hansson $65,000 (1)
Peter Stoykewych $60,000 (2)
Daniel Pribyl $60,000 (1)
Jimmy Lodge $60,000 (1)
Anthony Louis $50,000 (2)
Mason Appleton $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2019 : $2,455,500
Year 2020 : $1,056,500
Year 2021 : $426,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,401,333
Year 2020 : $1,021,916
Year 2021 : $420,250
Year 2022 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,995 - 99.90%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $8 - 4,317 - 86.34%
Luxury : 1150 - $120 - 1,150 - 100.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left27
Average Attendance - %18,562 - 96.43%
Average Income per Game$1,020,696
Year to Date Revenue$14,289,748

Expense

Pro Players Total Salaries$47,000,000
Farm Players Total Salaries$2,459,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$15,315,733
Farm Year To Date Expenses$1,003,417
Pro Salary Cap To Date$15,006,743
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,558,800
Pro Remaining Season Days123
Pro Expenses Per Days$269,663
Pro Estimated Expenses$33,168,549
Farm Remaining Season Days122
Farm Expenses Per Days$18,133
Farm Estimated Expenses$2,212,226
Estimated Season Expenses$35,380,775
Estimated Season Salary Cap$47,484,278
Estimate Under Maximum Salary Cap of $67,500,000$20,015,722
Estimate Over Minimum Salary Cap of $43,000,000 $4,484,278
Current Bank Account$34,005,978
Projected Bank Account$26,184,003

Pro Players Salaries

Vincent Trocheck $5,500,000 (7)
Thomas Vanek $5,000,000 (1)
Ondrej Palat $4,500,000 (5)
Patric Hornqvist $4,000,000 (2)
Brandon Saad $3,500,000 (3)
Tomas Hertl $3,000,000 (1)
Stephen Johns $2,500,000 (5)
Erik Gustafsson $2,500,000 (5)
Nick Bjugstad $2,500,000 (4)
Martin Marincin (Out of Payroll) $2,000,000 (3)
J.T. Miller $2,000,000 (2)
Scott Darling $1,600,000 (1)
Ryan Strome $1,500,000 (2)
Slater Koekkoek $1,400,000 (1)
Radek Faksa $1,250,000 (3)
Scott Mayfield $1,200,000 (1)
Filip Hronek $950,000 (3)
Daniel Sprong $950,000 (3)
Mark Borowiecki (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
Esa Lindell $800,000 (1)
Juuse Saros $800,000 (1)
Tyler Motte $700,000 (1)
Total Pro Players22
Salary Commitment
Year 2019 : $49,000,000
Year 2020 : $34,700,000
Year 2021 : $28,650,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $49,845,835
Year 2020 : $35,533,334
Year 2021 : $26,916,667
Year 2022 : $18,100,000
Salary Cap with 1 Way Contract
Year 2019 : $49,000,000
Year 2020 : $33,650,000
Year 2021 : $26,150,000
Year 2022 : $17,500,000

Farm Players Salaries

Deryk Engelland $260,000 (1)
Michael Houser $150,000 (3)
Ryan Murphy $125,000 (1)
Trevor Murphy $121,000 (1)
Vinnie Hinostroza $110,000 (1)
Radim Simek $100,000 (2)
Klim Kostin $100,000 (3)
German Rubtsov $100,000 (3)
Zachary Senyshyn $100,000 (3)
Jack Glover $95,000 (2)
Filip Gustavsson $95,000 (3)
Remi Elie $95,000 (2)
Joshua Ho-Sang $92,500 (1)
John McCarron $90,000 (2)
J.C. Lipon $90,000 (2)
Teddy Blueger $90,000 (2)
T.J. Tynan $90,000 (2)
Robert Bortuzzo $85,000 (2)
Parker Milner $85,000 (2)
Keaton Thompson $80,000 (1)
Eric Tangradi $80,000 (1)
Sam Carrick $76,000 (1)
Alexander Broadhurst $75,000 (2)
Lukas Sedlak $75,000 (2)
Total Farm Players24
Salary Commitment
Year 2019 : $2,459,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,459,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 5200 - $5 - 5,064 - 97.38%
Luxury : 1300 - $104 - 1,250 - 96.12%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left27
Average Attendance - %19,313 - 99.04%
Average Income per Game$1,031,487
Year to Date Revenue$14,440,822

Expense

Pro Players Total Salaries$63,133,333
Farm Players Total Salaries$2,195,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,334,459
Farm Year To Date Expenses$899,281
Pro Salary Cap To Date$19,685,576
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,850,157
Pro Remaining Season Days123
Pro Expenses Per Days$366,479
Pro Estimated Expenses$45,076,917
Farm Remaining Season Days122
Farm Expenses Per Days$16,921
Farm Estimated Expenses$2,064,362
Estimated Season Expenses$47,141,279
Estimated Season Salary Cap$63,311,462
Estimate Under Maximum Salary Cap of $67,500,000$4,188,538
Estimate Over Minimum Salary Cap of $43,000,000 $20,311,462
Current Bank Account$44,087,390
Projected Bank Account$24,796,268

Pro Players Salaries

Erik Karlsson $7,000,000 (5)
Steve Mason $4,750,000 (1)
Nail Yakupov $4,500,000 (1)
Michael Grabner $4,500,000 (2)
Jordie Benn $4,500,000 (1)
Carl Soderberg $4,000,000 (1)
Adam Larsson $4,000,000 (5)
Rickard Rakell $4,000,000 (3)
Tanner Pearson $3,500,000 (5)
Josh Manson $3,250,000 (5)
Brendan Smith $3,250,000 (2)
Brayden McNabb $3,250,000 (4)
Andre Burakovsky $3,000,000 (6)
Ilya Lyubushkin $2,000,000 (1)
Mike Condon $1,600,000 (1)
Valeri Nichushkin $1,500,000 (1)
Casey Cizikas $1,333,333 (3)
Ryan Carpenter $1,300,000 (2)
Elias Pettersson $1,000,000 (3)
Jared McCann $900,000 (1)
Oskar Sundqvist (Out of Payroll) $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $63,783,333
Year 2020 : $43,083,333
Year 2021 : $34,833,333
Year 2022 : $29,000,000
Salary Average Commitment
Year 2019 : $66,391,667
Year 2020 : $42,616,667
Year 2021 : $33,441,667
Year 2022 : $27,108,334
Salary Cap with 1 Way Contract
Year 2019 : $63,783,333
Year 2020 : $39,383,333
Year 2021 : $30,333,333
Year 2022 : $24,000,000

Farm Players Salaries

Devante Smith-Pelly $150,000 (2)
Christopher Gibson $137,500 (2)
Cameron Gaunce $120,000 (2)
Alexandre Grenier $92,500 (2)
Dylan Gambrell $92,500 (3)
Trent Frederic $92,500 (3)
Logan Brown $92,500 (3)
Martin Kaut $92,500 (3)
Jakub Zboril $90,000 (2)
Alex Lyon $90,000 (1)
Rob Hamilton $90,000 (1)
Jack Dougherty $90,000 (1)
William Carrier $85,000 (2)
Olivier Archambault $80,000 (2)
Dennis Yan $80,000 (2)
Samuel Montembeault $80,000 (2)
Michael Downing $80,000 (1)
Brian Ferlin $80,000 (1)
Erik Burgdoerfer $75,000 (1)
Conner Bleackley $75,000 (1)
Gerald Mayhew $70,000 (1)
Julian Melchiori $70,000 (1)
Connor Chatham $70,000 (1)
Matt DeBlouw $60,000 (1)
Tomas Hyka $60,000 (1)
Total Farm Players25
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $1,300,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,176,667
Year 2020 : $1,285,000
Year 2021 : $370,000
Year 2022 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,564 - 92.74%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,933 - 96.66%
Level 4: 4400 - $9 - 4,150 - 94.31%
Luxury : 1419 - $73 - 1,387 - 97.73%
Total Capacity :18819
Team Popularity : 112.00%

Income

Home Games Left28
Average Attendance - %18,034 - 95.83%
Average Income per Game$976,772
Year to Date Revenue$12,698,035

Expense

Pro Players Total Salaries$60,545,000
Farm Players Total Salaries$2,044,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,240,314
Farm Year To Date Expenses$1,007,503
Pro Salary Cap To Date$18,699,555
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,349,614
Pro Remaining Season Days123
Pro Expenses Per Days$349,972
Pro Estimated Expenses$43,046,556
Farm Remaining Season Days122
Farm Expenses Per Days$18,328
Farm Estimated Expenses$2,236,016
Estimated Season Expenses$45,282,572
Estimated Season Salary Cap$60,536,775
Estimate Under Maximum Salary Cap of $67,500,000$6,963,225
Estimate Over Minimum Salary Cap of $43,000,000 $17,536,775
Current Bank Account$25,914,780
Projected Bank Account$7,981,822

Pro Players Salaries

Matt Duchene $6,000,000 (4)
Ryan McDonagh $5,750,000 (5)
Bobby Ryan $5,000,000 (1)
Wayne Simmonds $4,750,000 (4)
Craig Smith $4,500,000 (1)
Mark Stone $4,250,000 (6)
Auston Matthews $4,000,000 (7)
T.J. Brodie $4,000,000 (4)
Tyler Toffoli $3,000,000 (6)
Adam Henrique $2,600,000 (2)
Andrei Vasilevskiy $2,400,000 (6)
Brandon Pirri $2,250,000 (1)
Thomas Greiss $2,000,000 (2)
Nick Jensen $1,950,000 (3)
Zach Hyman (1 Way Contract) $1,750,000 (2)
Troy Stecher $1,400,000 (2)
Scott Laughton $1,200,000 (1)
Travis Sanheim $980,000 (1)
Taylor Fedun $850,000 (2)
Seth Griffith $740,000 (1)
Anders Lindback (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
Sami Niku $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2019 : $60,545,000
Year 2020 : $49,175,000
Year 2021 : $41,350,000
Year 2022 : $38,750,000
Salary Average Commitment
Year 2019 : $60,771,636
Year 2020 : $46,719,136
Year 2021 : $37,639,970
Year 2022 : $35,821,220
Salary Cap with 1 Way Contract
Year 2019 : $60,545,000
Year 2020 : $45,175,000
Year 2021 : $36,100,000
Year 2022 : $34,150,000

Farm Players Salaries

Josh Leivo $145,000 (2)
Patrice Cormier $125,000 (2)
C.J. Motte $100,000 (1)
Jake Bean $98,000 (3)
Denis Gurianov $97,000 (1)
Ty Rattie $96,500 (1)
Matt Puempel $95,000 (2)
Jared Coreau $95,000 (1)
Jordan Greenway $90,000 (3)
Brian Strait $90,000 (1)
Jonathan Racine $88,000 (2)
Valentin Zykov $87,500 (1)
Mason Marchment $85,000 (1)
Nicolas Meloche $80,000 (2)
Ken Agostino $75,000 (1)
Brandon Hickey $75,000 (3)
MacKenzie MacEachern $72,000 (2)
Travis Boyd $67,500 (2)
Connor Bunnaman $67,500 (3)
Connor Clifton $65,000 (2)
Daniel Audette $65,000 (1)
Dominic Toninato $65,000 (2)
Eric Roy $60,000 (1)
Connor Hobbs $60,000 (3)
Total Farm Players24
Salary Commitment
Year 2019 : $2,044,000
Year 2020 : $1,215,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,031,917
Year 2020 : $1,188,417
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $60 - 5,797 - 96.62%
Level 2: 5000 - $32 - 4,624 - 92.47%
Level 3: 2000 - $29 - 1,600 - 80.00%
Level 4: 4600 - $8 - 4,476 - 97.30%
Luxury : 1030 - $130 - 1,029 - 99.93%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left31
Average Attendance - %17,526 - 94.07%
Average Income per Game$1,069,515
Year to Date Revenue$10,695,145

Expense

Pro Players Total Salaries$57,550,000
Farm Players Total Salaries$2,183,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,182,297
Farm Year To Date Expenses$789,043
Pro Salary Cap To Date$18,610,668
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$33,154,950
Pro Remaining Season Days123
Pro Expenses Per Days$333,708
Pro Estimated Expenses$41,046,084
Farm Remaining Season Days122
Farm Expenses Per Days$14,593
Farm Estimated Expenses$1,780,346
Estimated Season Expenses$42,826,430
Estimated Season Salary Cap$58,378,413
Estimate Under Maximum Salary Cap of $67,500,000$9,121,587
Estimate Over Minimum Salary Cap of $43,000,000 $15,378,413
Current Bank Account$28,827,239
Projected Bank Account$19,155,759

Pro Players Salaries

Andrew Cogliano $7,250,000 (3)
Derick Brassard $5,250,000 (3)
Cory Schneider $5,000,000 (1)
Alexander Edler $4,750,000 (3)
Tomas Tatar $4,500,000 (2)
David Perron $4,200,000 (2)
Nick Leddy $3,900,000 (1)
Marcus Johansson $3,250,000 (1)
Valtteri Filppula $3,000,000 (1)
Danny DeKeyser (Out of Payroll) $2,750,000 (1)
David Pastrnak $2,750,000 (4)
Ben Hutton $2,250,000 (3)
Justin Braun $2,250,000 (4)
Mike Matheson $2,250,000 (3)
Jimmy Howard $2,000,000 (2)
Tom Kuhnhackl $1,000,000 (2)
Michael Ferland $1,000,000 (3)
Pavel Zacha $1,000,000 (1)
Jason Pominville $1,000,000 (1)
Ivan Barbashev $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $60,300,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $57,682,499
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $60,300,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries

Xavier Ouellet $156,000 (1)
Jordan Schroeder $151,000 (1)
J.T. Brown $151,000 (1)
Craig Anderson $125,000 (1)
David Kolomatis $110,000 (2)
Jeff Zatkoff $110,000 (1)
Steve Oleksy $110,000 (2)
Rocco Grimaldi $108,000 (1)
Chris Conner $100,000 (2)
Chris Mueller $90,000 (2)
Garret Ross $84,000 (2)
Dylan Labbe $84,000 (2)
Ben Harpur $84,000 (2)
Kevin Lynch $80,000 (1)
Ben Holmstrom $75,000 (2)
Nick Moutrey $75,000 (2)
Nikita Jevlapovs $75,000 (1)
Justin Auger $75,000 (2)
Christian Jaros $70,000 (2)
Brooks Macek $70,000 (1)
David Pope $70,000 (3)
Cliff Watson $65,000 (1)
Matt Tomkins $65,000 (1)
Total Farm Players23
Salary Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $59 - 5,601 - 93.36%
Level 2: 5000 - $30 - 4,646 - 92.91%
Level 3: 2000 - $20 - 1,856 - 92.78%
Level 4: 3500 - $10 - 3,392 - 96.91%
Luxury : 1000 - $155 - 871 - 87.14%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left30
Average Attendance - %16,366 - 93.52%
Average Income per Game$1,027,379
Year to Date Revenue$11,301,167

Expense

Pro Players Total Salaries$51,685,000
Farm Players Total Salaries$2,432,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,530,975
Farm Year To Date Expenses$1,089,850
Pro Salary Cap To Date$15,990,215
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,821,365
Pro Remaining Season Days123
Pro Expenses Per Days$300,197
Pro Estimated Expenses$36,924,231
Farm Remaining Season Days122
Farm Expenses Per Days$19,955
Farm Estimated Expenses$2,434,510
Estimated Season Expenses$39,358,741
Estimated Season Salary Cap$51,705,110
Estimate Under Maximum Salary Cap of $67,500,000$15,794,890
Estimate Over Minimum Salary Cap of $43,000,000 $8,705,110
Current Bank Account$32,741,516
Projected Bank Account$24,204,140

Pro Players Salaries

Dion Phaneuf $5,000,000 (2)
James Neal $5,000,000 (3)
Marco Scandella $4,250,000 (4)
Semyon Varlamov $4,250,000 (2)
David Backes $4,100,000 (1)
Anton Stralman $4,000,000 (2)
Frans Nielsen $3,750,000 (2)
Mikael Backlund $2,750,000 (1)
Olli Maatta $2,500,000 (3)
Brenden Dillon $2,500,000 (2)
Juuso Riikola $2,250,000 (3)
Conor Sheary (1 Way Contract) $2,100,000 (1)
Nino Niederreiter $1,750,000 (1)
Joel Armia $1,750,000 (3)
Chris Tierney $1,400,000 (2)
Alexandar Georgiev $1,000,000 (2)
Dominik Simon $985,000 (2)
Zach Aston-Reese $950,000 (2)
Austin Wagner $700,000 (3)
Devon Toews $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2019 : $51,685,000
Year 2020 : $38,535,000
Year 2021 : $15,200,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $50,436,667
Year 2020 : $38,820,001
Year 2021 : $15,783,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $51,685,000
Year 2020 : $40,285,000
Year 2021 : $16,450,000
Year 2022 : $4,250,000

Farm Players Salaries

Zach Whitecloud $185,000 (2)
Zach Trotman $150,000 (1)
Joel L'Esperance $145,000 (2)
Anthony Stolarz $130,000 (2)
Tomas Nosek $125,000 (1)
Adam Cracknell $125,000 (1)
Riley Sheahan $110,000 (1)
Brandon Manning $100,000 (1)
Filip Zadina $100,000 (3)
Johnny Oduya $100,000 (1)
Brandon Halverson $95,000 (2)
Philippe Myers $95,000 (2)
Griffin Reinhart $90,000 (1)
Matt Read $89,500 (1)
Vinni Lettieri $87,500 (1)
Neal Pionk $87,500 (1)
Alexandre Fortin $85,000 (2)
C.J. Smith $80,000 (2)
Zack MacEwen $80,000 (3)
Josh Healey $80,000 (1)
Chris Terry $77,500 (1)
Joseph Gambardella $77,500 (2)
Kevin Roy $70,000 (1)
Michael Leighton $67,500 (1)
Total Farm Players24
Salary Commitment
Year 2019 : $2,432,000
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,414,500
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $56 - 5,816 - 96.94%
Level 2: 5000 - $31 - 5,000 - 100.00%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 4000 - $10 - 3,725 - 93.13%
Luxury : 1277 - $118 - 1,244 - 97.42%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left29
Average Attendance - %17,785 - 97.31%
Average Income per Game$1,046,229
Year to Date Revenue$12,554,753

Expense

Pro Players Total Salaries$58,233,000
Farm Players Total Salaries$2,401,150
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,160,750
Farm Year To Date Expenses$957,446
Pro Salary Cap To Date$18,542,770
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$30,340,653
Pro Remaining Season Days123
Pro Expenses Per Days$338,388
Pro Estimated Expenses$41,621,724
Farm Remaining Season Days122
Farm Expenses Per Days$17,521
Farm Estimated Expenses$2,137,562
Estimated Season Expenses$43,759,286
Estimated Season Salary Cap$58,782,466
Estimate Under Maximum Salary Cap of $67,500,000$8,717,534
Estimate Over Minimum Salary Cap of $43,000,000 $15,782,466
Current Bank Account$17,699,523
Projected Bank Account$4,280,890

Pro Players Salaries

Jamie Benn $8,000,000 (4)
Jeff Skinner $5,000,000 (6)
Torey Krug $5,000,000 (7)
Jordan Eberle $4,625,000 (4)
Lauri Korpikoski $4,500,000 (1)
Alex Galchenyuk $4,000,000 (1)
Karl Alzner $3,600,000 (4)
Zach Bogosian $3,333,000 (4)
Jonathan Drouin $2,500,000 (2)
Petr Mrazek $2,450,000 (2)
Ryan Spooner (1 Way Contract) $2,300,000 (2)
Michael Raffl $2,000,000 (2)
Kevan Miller $1,800,000 (1)
Blake Comeau $1,800,000 (1)
Brian Dumoulin $1,500,000 (1)
Darcy Kuemper $1,375,000 (2)
Zemgus Girgensons $1,250,000 (3)
Kyle Brodziak $1,200,000 (1)
Mitch Marner $1,000,000 (1)
Charlie McAvoy $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2019 : $58,233,000
Year 2020 : $42,233,000
Year 2021 : $31,383,000
Year 2022 : $26,833,000
Salary Average Commitment
Year 2019 : $54,874,626
Year 2020 : $39,790,626
Year 2021 : $28,784,376
Year 2022 : $27,334,376
Salary Cap with 1 Way Contract
Year 2019 : $58,233,000
Year 2020 : $42,433,000
Year 2021 : $30,808,000
Year 2022 : $29,558,000

Farm Players Salaries

Austin Watson $143,000 (4)
Jordan Weal $139,000 (3)
Taylor Chorney $120,000 (2)
Scott Wilson $110,000 (1)
Jacob MacDonald $100,000 (2)
Nicholas Merkley $100,000 (2)
Mario Kempe $100,000 (1)
Carter Verhaeghe $100,000 (4)
Nathan Gerbe $100,000 (1)
Sean Walker $100,000 (2)
Garret Sparks $92,500 (2)
Mark McNeill $92,500 (1)
Henrik Borgstrom $90,000 (3)
Oscar Dansk $89,900 (2)
Janne Kuokkanen $89,000 (2)
Logan O'Connor $80,000 (2)
Vili Saarijarvi $80,000 (3)
Yannick Weber $77,750 (1)
Ville Meskanen $72,250 (2)
Juho Lammikko $71,750 (1)
Jordan Gross $71,000 (2)
Patrick Sieloff $70,000 (2)
Jordan Szwarz $70,000 (1)
Nelson Nogier $65,000 (1)
Daniel Altshuller $60,000 (1)
Michael Carcone $60,000 (1)
Sean Malone $57,500 (2)
Total Farm Players27
Salary Commitment
Year 2019 : $2,401,150
Year 2020 : $1,594,150
Year 2021 : $552,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,336,150
Year 2020 : $1,594,150
Year 2021 : $552,000
Year 2022 : $243,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 5,999 - 99.98%
Level 2: 4000 - $36 - 3,929 - 98.23%
Level 3: 2915 - $14 - 2,530 - 86.79%
Level 4: 1000 - $13 - 1,000 - 100.00%
Luxury : 1100 - $121 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left28
Average Attendance - %14,558 - 96.96%
Average Income per Game$993,578
Year to Date Revenue$12,916,511

Expense

Pro Players Total Salaries$58,250,000
Farm Players Total Salaries$1,867,940
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,302,829
Farm Year To Date Expenses$731,940
Pro Salary Cap To Date$17,901,115
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$27,820,178
Pro Remaining Season Days123
Pro Expenses Per Days$334,551
Pro Estimated Expenses$41,149,773
Farm Remaining Season Days122
Farm Expenses Per Days$13,378
Farm Estimated Expenses$1,632,116
Estimated Season Expenses$42,781,889
Estimated Season Salary Cap$58,152,496
Estimate Under Maximum Salary Cap of $67,500,000$9,347,504
Estimate Over Minimum Salary Cap of $43,000,000 $15,152,496
Current Bank Account$35,717,235
Projected Bank Account$20,755,524

Pro Players Salaries

Travis Zajac $5,500,000 (2)
Andrew Ladd $5,000,000 (4)
Brock Nelson $4,000,000 (6)
Martin Hanzal $4,000,000 (3)
Roman Polak $4,000,000 (3)
Ryan Ellis $3,750,000 (4)
Ryan Nugent-Hopkins $3,500,000 (4)
Travis Hamonic $3,250,000 (1)
Josh Bailey $3,200,000 (1)
Calle Jarnkrok $2,750,000 (7)
Robin Lehner $2,650,000 (2)
Brian Boyle $2,500,000 (2)
Cal Clutterbuck $2,500,000 (4)
Ryan Sproul $2,250,000 (3)
Sam Reinhart $2,000,000 (7)
Alvaro Montoya $2,000,000 (1)
Nate Prosser (1 Way Contract) $1,500,000 (1)
Drake Caggiula $1,200,000 (1)
Brandon Carlo $950,000 (1)
Ben Smith $950,000 (1)
Adam Pelech $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2019 : $58,250,000
Year 2020 : $48,400,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $55,740,953
Year 2020 : $43,147,620
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $58,250,000
Year 2020 : $44,400,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries

Malcolm Subban $125,000 (1)
Stuart Percy $119,790 (1)
Kyle Criscuolo $108,900 (1)
Tyler Wotherspoon $100,000 (1)
Morgan Klimchuk $95,000 (1)
Landon Bow $95,000 (1)
Jack Rodewald $90,000 (1)
Justin Scott $90,000 (1)
Macoy Erkamps $90,000 (1)
Hunter Warner $90,000 (1)
Dryden Hunt $90,000 (1)
Dominik Masin $87,500 (1)
Markus Eisenschmid $85,000 (1)
Greg Pateryn $75,000 (2)
Michael Bunting $74,250 (1)
Kyle Capobianco $72,500 (2)
Adam Helewka $70,000 (1)
Zach Nastasiuk $70,000 (1)
Josh Archibald $65,000 (2)
Alex Kile $65,000 (1)
Jeremy Helvig $60,000 (3)
Andrew Mangiapane $50,000 (1)
Total Farm Players22
Salary Commitment
Year 2019 : $1,867,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,856,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $61,927,047 $56,691,273 $10,808,727 $13,691,273 202848
Arizona Coyotes $22,740,893 $64,607,348 $2,892,652 $21,607,348 202646
Boston Bruins $45,219,767 $64,115,004 $3,384,996 $21,115,004 212142
Buffalo Sabres $19,306,242 $61,693,297 $5,806,703 $18,693,297 212546
Calgary Flames $45,135,726 $54,922,068 $12,577,932 $11,922,068 202949
Carolina Hurricanes $58,896,117 $48,049,990 $19,450,010 $5,049,990 212647
Chicago Blackhawks $31,090,535 $46,412,350 $21,087,650 $3,412,350 212647
Colorado Avalanche $41,934,559 $60,967,654 $6,532,346 $17,967,654 212546
Columbus Blue Jackets $14,774,403 $62,025,832 $5,474,168 $19,025,832 212445
Dallas Stars $20,512,553 $48,026,078 $19,473,922 $5,026,078 202646
Detroit Red Wings $20,444,833 $51,539,101 $15,960,899 $8,539,101 232346
Edmonton Oilers $42,692,284 $57,123,540 $10,376,460 $14,123,540 212546
Florida Panthers $36,417,245 $63,135,689 $4,364,311 $20,135,689 222547
Los Angeles Kings $40,381,811 $61,138,792 $6,361,208 $18,138,792 212849
Minnesota Wild $21,271,777 $63,801,491 $3,698,509 $20,801,491 202141
Montreal Canadiens $17,159,124 $57,638,456 $9,861,544 $14,638,456 222446
Nashville Predators $29,649,982 $63,151,086 $4,348,914 $20,151,086 232144
New Jersey Devils $19,065,410 $62,516,429 $4,983,571 $19,516,429 232245
New York Islanders $27,138,354 $64,641,946 $2,858,054 $21,641,946 202545
New York Rangers $18,033,335 $59,447,194 $8,052,806 $16,447,194 212647
Ottawa Senators $33,555,135 $60,526,729 $6,973,271 $17,526,729 222648
Philadelphia Flyers $59,783,757 $62,537,118 $4,962,882 $19,537,118 202343
Pittsburgh Penguins $15,600,917 $51,178,221 $16,321,779 $8,178,221 222446
San Jose Sharks $24,417,269 $61,700,278 $5,799,722 $18,700,278 202646
St. Louis Blues $34,005,978 $47,484,278 $20,015,722 $4,484,278 222446
Tampa Bay Lightning $44,087,390 $63,311,462 $4,188,538 $20,311,462 212546
Toronto Maple Leafs $25,914,780 $60,536,775 $6,963,225 $17,536,775 222446
Vancouver Canucks $28,827,239 $58,378,413 $9,121,587 $15,378,413 202343
Vegas Golden Knights $32,741,516 $51,705,110 $15,794,890 $8,705,110 202444
Washington Capitals $17,699,523 $58,782,466 $8,717,534 $15,782,466 202747
Winnipeg Jets $35,717,235 $58,152,496 $9,347,504 $15,152,496 212243