NSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $58 - 5,732 - 95.53%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $19 - 1,948 - 97.38%
Level 4:	3174 - $10 - 3,049 - 96.08%
Luxury :	1000 - $138 - 975 - 97.50%
Total Capacity :	17174
Team Popularity :	116.00%
Income
Home Games Left	26
Average Attendance - %	16,704 - 97.26%
Average Income per Game	$1,039,406
Year to Date Revenue	$15,591,097
Expense
Pro Players Total Salaries	$57,310,000
Farm Players Total Salaries	$2,168,300
Coaches Total Salaries	$2,835,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$17,522,046
Farm Year To Date Expenses	$842,556
Pro Salary Cap To Date	$17,089,455
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,024,568
Pro Remaining Season Days	123
Pro Expenses Per Days	$329,831
Pro Estimated Expenses	$40,569,213
Farm Remaining Season Days	122
Farm Expenses Per Days	$15,838
Farm Estimated Expenses	$1,932,236
Estimated Season Expenses	$42,501,449
Estimated Season Salary Cap	$56,691,273
Estimate Under Maximum Salary Cap of $67,500,000	$10,808,727
Estimate Over Minimum Salary Cap of $43,000,000	$13,691,273
Current Bank Account	$61,927,047
Projected Bank Account	$46,450,166

Pro Players Salaries
Carey Price	$6,250,000 (1)
Ryan Getzlaf	$6,250,000 (3)
Artemi Panarin	$5,650,000 (4)
Derek Stepan	$5,000,000 (5)
Nazem Kadri	$4,500,000 (2)
Nick Bonino	$4,250,000 (2)
Michael Stone	$4,250,000 (1)
Mattias Ekholm	$4,000,000 (3)
Michael Del Zotto	$4,000,000 (3)
Luca Sbisa	$2,500,000 (1)
Teuvo Teravainen	$1,550,000 (2)
Anton Khudobin	$1,350,000 (1)
Robby Fabbri	$1,350,000 (1)
Brett Pesce	$1,000,000 (1)
Mathew Barzal	$995,000 (2)
Adrian Kempe	$990,000 (3)
Stefan Noesen	$950,000 (3)
Jack Roslovic	$900,000 (1)
Pavel Buchnevich	$800,000 (1)
Jake Walman	$775,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries
Jordan Oesterle	$125,000 (2)
Cameron Hebig	$100,000 (3)
Christian Folin	$95,000 (1)
Matiss Kivlenieks	$95,000 (2)
Rasmus Asplund	$92,500 (3)
Lukas Radil	$92,500 (3)
Vitaly Abramov	$90,000 (1)
Colby Robak	$88,000 (1)
Chris Bourque	$86,500 (2)
David Warsofsky	$85,000 (1)
Travis St. Denis	$82,500 (3)
Logan Shaw	$80,500 (3)
Jeremy Bracco	$80,000 (2)
Trevor Carrick	$79,500 (2)
John Hayden	$78,000 (1)
Cal Heeter	$75,000 (1)
Vitek Vanecek	$75,000 (1)
Chris Driedger	$70,000 (2)
John McCarthy	$63,500 (1)
Robin Norell	$62,500 (1)
Gabriel Dumont	$62,500 (1)
Alan Quine	$62,000 (2)
Josh Winquist	$61,800 (1)
Jaycob Megna	$61,500 (1)
Steven Swavely	$61,500 (2)
Ben Street	$60,500 (1)
Maxime Lajoie	$55,000 (2)
Kyle Burroughs	$47,500 (1)
Total Farm Players	28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - $60 - 5,455 - 90.92%
Level 2:	5000 - $33 - 4,240 - 84.79%
Level 3:	2000 - $20 - 1,900 - 95.00%
Level 4:	3799 - $11 - 3,158 - 83.12%
Luxury :	1000 - $130 - 980 - 98.00%
Total Capacity :	17799
Team Popularity :	110.00%
Income
Home Games Left	29
Average Attendance - %	15,733 - 88.39%
Average Income per Game	$994,360
Year to Date Revenue	$11,932,315
Expense
Pro Players Total Salaries	$64,950,000
Farm Players Total Salaries	$2,246,750
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,158,712
Farm Year To Date Expenses	$1,002,327
Pro Salary Cap To Date	$19,726,124
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$28,836,428
Pro Remaining Season Days	123
Pro Expenses Per Days	$372,753
Pro Estimated Expenses	$45,848,619
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,343
Farm Estimated Expenses	$2,237,846
Estimated Season Expenses	$48,086,465
Estimated Season Salary Cap	$64,607,348
Estimate Under Maximum Salary Cap of $67,500,000	$2,892,652
Estimate Over Minimum Salary Cap of $43,000,000	$21,607,348
Current Bank Account	$22,740,893
Projected Bank Account	$3,490,856

Pro Players Salaries
Drew Doughty	$8,000,000 (4)
Brad Marchand	$7,000,000 (6)
Vladimir Tarasenko	$6,000,000 (5)
Anze Kopitar	$6,000,000 (5)
Devan Dubnyk	$5,500,000 (2)
Kristopher Letang	$5,000,000 (2)
Marian Gaborik	$4,500,000 (1)
Mathieu Perreault	$3,500,000 (4)
Artem Anisimov	$3,300,000 (1)
Derrick Pouliot	$2,750,000 (1)
Johnny Boychuk	$2,500,000 (2)
Andrew Copp	$2,250,000 (4)
J.F. Berube	$1,400,000 (1)
Adam McQuaid	$1,250,000 (1)
Matt Tennyson	$1,250,000 (1)
Nate Thompson	$1,200,000 (2)
Michael Latta	$1,000,000 (2)
Ryan Horvat	$900,000 (2)
Tage Thompson	$850,000 (2)
Ryan Dzingel	$800,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,950,000
Year 2020 : $49,600,000
Year 2021 : $32,500,000
Year 2022 : $31,000,000
Salary Average Commitment
Year 2019 : $63,873,492
Year 2020 : $47,856,825
Year 2021 : $31,436,111
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $64,950,000
Year 2020 : $49,700,000
Year 2021 : $32,750,000
Year 2022 : $32,750,000

Farm Players Salaries
Matt Martin	$150,000 (1)
Taylor Doherty	$110,000 (1)
Jayson Megna	$110,000 (2)
Tanner Fritz	$110,000 (2)
Garrett Wilson	$100,000 (2)
Matt Moulson	$100,000 (1)
Adam Carlson	$100,000 (1)
Brian Lashoff	$90,000 (2)
Vincent LoVerde	$90,000 (2)
Kevin Rooney	$90,000 (2)
Dominik Shine	$90,000 (2)
Sam Anas	$85,000 (2)
Anthony Peters	$80,000 (1)
Teigan Zahn	$80,000 (1)
Trevor Smith	$80,000 (1)
Ryan Tesink	$80,000 (1)
Jordan Murray	$80,000 (2)
Patrick Brown	$80,000 (1)
Eric Cornel	$80,000 (1)
Joel Chouinard	$77,000 (1)
Jamie Murray	$75,000 (1)
Scott Sabourin	$75,000 (2)
Thomas Di Pauli	$70,000 (2)
Nick Seeler	$65,000 (1)
Miles Liberati	$52,250 (1)
Jacob Middleton	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,246,750
Year 2020 : $1,000,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,251,750
Year 2020 : $995,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $58 - 5,947 - 99.12%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	3565 - $8 - 3,565 - 100.00%
Luxury :	1000 - $126 - 1,000 - 100.00%
Total Capacity :	17565
Team Popularity :	112.00%
Income
Home Games Left	31
Average Attendance - %	17,512 - 99.70%
Average Income per Game	$1,025,732
Year to Date Revenue	$10,257,321
Expense
Pro Players Total Salaries	$64,670,000
Farm Players Total Salaries	$1,748,500
Coaches Total Salaries	$2,090,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,736,249
Farm Year To Date Expenses	$751,402
Pro Salary Cap To Date	$19,427,259
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$31,797,695
Pro Remaining Season Days	123
Pro Expenses Per Days	$368,933
Pro Estimated Expenses	$45,378,759
Farm Remaining Season Days	122
Farm Expenses Per Days	$13,777
Farm Estimated Expenses	$1,680,794
Estimated Season Expenses	$47,059,553
Estimated Season Salary Cap	$64,115,004
Estimate Under Maximum Salary Cap of $67,500,000	$3,384,996
Estimate Over Minimum Salary Cap of $43,000,000	$21,115,004
Current Bank Account	$45,219,767
Projected Bank Account	$29,957,909

Pro Players Salaries
Dustin Byfuglien	$7,000,000 (3)
Roman Josi	$7,000,000 (5)
Evgenii Dadonov	$6,800,000 (4)
Mark Giordano	$5,250,000 (3)
Marc-Andre Fleury	$5,050,000 (1)
Tyler Bozak	$4,800,000 (3)
Mikkel Boedker	$3,500,000 (1)
Justin Schultz	$3,250,000 (3)
Carl Gunnarsson	$2,950,000 (1)
Elias Lindholm	$2,900,000 (5)
Jean-Gabriel Pageau	$2,500,000 (6)
Yanni Gourde	$2,450,000 (4)
Mike Smith (1 Way Contract)	$1,750,000 (1)
Jonathan Ericsson	$1,700,000 (1)
Mattias Janmark	$1,700,000 (3)
Jonathan Merrill	$1,600,000 (5)
Matthew Tkachuk	$1,000,000 (1)
Frederik Gauthier	$950,000 (1)
Filip Chytil	$950,000 (3)
Anthony Beauvillier	$950,000 (1)
Joseph Blandisi	$620,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $64,670,000
Year 2020 : $47,850,000
Year 2021 : $48,450,000
Year 2022 : $28,600,000
Salary Average Commitment
Year 2019 : $68,165,119
Year 2020 : $49,445,119
Year 2021 : $49,445,119
Year 2022 : $26,895,119
Salary Cap with 1 Way Contract
Year 2019 : $64,670,000
Year 2020 : $46,200,000
Year 2021 : $46,200,000
Year 2022 : $23,250,000

Farm Players Salaries
Vladimir Sobotka	$200,000 (1)
Marcus Foligno	$120,000 (1)
Nick Schneider	$110,000 (3)
Gustav Olofsson	$99,000 (1)
Trevor Moore	$90,000 (1)
Ryan Collins	$85,000 (2)
Cristoval Nieves	$85,000 (1)
Andrew Nielsen	$80,000 (1)
Mitchell Vande Sompel	$79,500 (2)
Fredrik Claesson	$78,000 (2)
J.C. Beaudin	$78,000 (2)
Matt Grzelcyk	$75,000 (1)
Michael Amadio	$75,000 (1)
Brady Austin	$70,000 (2)
Jake Hildebrand	$68,000 (2)
Mathias Bau	$62,500 (2)
Mikhail Vorobyev	$62,500 (3)
Anton Blidh	$62,000 (2)
Hudson Elynuik	$61,000 (3)
Gage Ausmus	$59,000 (2)
Cameron Hughes	$49,000 (1)
Total Farm Players	21
Salary Commitment
Year 2019 : $1,748,500
Year 2020 : $919,500
Year 2021 : $273,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,606,167
Year 2020 : $898,167
Year 2021 : $255,167
Year 2022 : $0

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $65 - 5,305 - 88.42%
Level 2:	5000 - $35 - 4,309 - 86.19%
Level 3:	2500 - $20 - 2,073 - 82.93%
Level 4:	4000 - $10 - 3,457 - 86.42%
Luxury :	1190 - $135 - 1,011 - 84.92%
Total Capacity :	18690
Team Popularity :	114.00%
Income
Home Games Left	29
Average Attendance - %	16,155 - 86.44%
Average Income per Game	$1,058,023
Year to Date Revenue	$12,696,272
Expense
Pro Players Total Salaries	$61,869,500
Farm Players Total Salaries	$1,925,500
Coaches Total Salaries	$2,560,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,497,049
Farm Year To Date Expenses	$833,331
Pro Salary Cap To Date	$18,940,834
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,682,657
Pro Remaining Season Days	123
Pro Expenses Per Days	$357,694
Pro Estimated Expenses	$43,996,362
Farm Remaining Season Days	122
Farm Expenses Per Days	$15,172
Farm Estimated Expenses	$1,850,984
Estimated Season Expenses	$45,847,346
Estimated Season Salary Cap	$61,693,297
Estimate Under Maximum Salary Cap of $67,500,000	$5,806,703
Estimate Over Minimum Salary Cap of $43,000,000	$18,693,297
Current Bank Account	$19,306,242
Projected Bank Account	$4,141,553

Pro Players Salaries
Tyler Seguin	$6,500,000 (6)
Victor Hedman	$5,500,000 (5)
William Karlsson	$5,500,000 (7)
Mike Green	$5,250,000 (2)
John Carlson	$5,000,000 (3)
Alec Martinez	$4,250,000 (3)
Mikko Rantanen	$4,250,000 (5)
Connor Hellebuyck	$3,800,000 (2)
Dan Hamhuis	$2,850,000 (1)
Carl Hagelin	$2,800,000 (3)
Derek Ryan	$2,500,000 (2)
Trevor Lewis	$2,400,000 (2)
Andreas Athanasiou	$2,200,000 (5)
Nick Cousins	$1,750,000 (3)
Michal Neuvirth	$1,500,000 (1)
Joseph Morrow	$1,094,500 (1)
Pierre-Luc Dubois	$1,000,000 (2)
Alex Tuch	$1,000,000 (8)
Joel Eriksson Ek	$950,000 (2)
Kyle Connor	$925,000 (1)
Steven Santini	$850,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $61,869,500
Year 2020 : $57,850,000
Year 2021 : $43,350,000
Year 2022 : $29,500,000
Salary Average Commitment
Year 2019 : $63,632,616
Year 2020 : $56,413,116
Year 2021 : $40,788,116
Year 2022 : $27,581,449
Salary Cap with 1 Way Contract
Year 2019 : $61,869,500
Year 2020 : $54,650,000
Year 2021 : $38,750,000
Year 2022 : $24,950,000

Farm Players Salaries
Jordan Martinook	$154,000 (1)
Andy Andreoff	$125,000 (1)
Sheldon Rempal	$105,000 (2)
Kurtis MacDermid	$102,000 (3)
Austin Strand	$99,500 (3)
Brendan Lemieux	$92,500 (2)
Dillon Simpson	$90,000 (2)
Brett Sutter	$82,500 (1)
Jeffrey Truchon-Viel	$75,000 (2)
Nick Schilkey	$72,500 (1)
Kevin Boyle	$71,500 (1)
Connor Ingram	$71,500 (3)
Matt Luff	$70,000 (3)
Joakim Ryan	$70,000 (1)
Kyle Rau	$67,500 (1)
Michael Brodzinski	$66,000 (1)
Oskar Lindblom	$65,000 (2)
Cal Petersen	$65,000 (2)
Matia Marcantuoni	$65,000 (1)
Tucker Poolman	$62,500 (2)
Tyler Graovac	$60,000 (2)
Cooper Marody	$50,000 (3)
Sam Jardine	$48,500 (2)
Matt Roy	$47,500 (2)
Victor Olofsson	$47,500 (3)
Total Farm Players	25
Salary Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,925,500
Year 2020 : $1,151,500
Year 2021 : $440,500
Year 2022 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $58 - 5,522 - 92.04%
Level 2:	5000 - $31 - 4,819 - 96.38%
Level 3:	2200 - $16 - 2,200 - 100.00%
Level 4:	5000 - $6 - 4,431 - 88.61%
Luxury :	1089 - $130 - 1,037 - 95.19%
Total Capacity :	19289
Team Popularity :	108.00%
Income
Home Games Left	30
Average Attendance - %	18,008 - 93.36%
Average Income per Game	$1,009,020
Year to Date Revenue	$11,099,222
Expense
Pro Players Total Salaries	$54,490,000
Farm Players Total Salaries	$2,463,650
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$17,655,076
Farm Year To Date Expenses	$997,800
Pro Salary Cap To Date	$17,268,816
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,270,605
Pro Remaining Season Days	123
Pro Expenses Per Days	$313,146
Pro Estimated Expenses	$38,516,958
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,721
Farm Estimated Expenses	$2,283,962
Estimated Season Expenses	$40,800,920
Estimated Season Salary Cap	$54,922,068
Estimate Under Maximum Salary Cap of $67,500,000	$12,577,932
Estimate Over Minimum Salary Cap of $43,000,000	$11,922,068
Current Bank Account	$45,135,726
Projected Bank Account	$34,605,411

Pro Players Salaries
Jaroslav Halak	$5,500,000 (2)
Connor McDavid	$5,250,000 (6)
Nick Foligno	$5,250,000 (4)
Jeff Petry	$4,000,000 (2)
Patrik Laine	$4,000,000 (7)
Tyler Bertuzzi	$4,000,000 (4)
Justin Faulk	$3,500,000 (2)
Chad Johnson	$3,500,000 (2)
Alex Iafallo	$3,000,000 (5)
Jamie Oleksiak	$2,250,000 (6)
Adam Lowry	$2,250,000 (3)
Dominik Kahun	$2,000,000 (2)
Rinat Valiev	$1,700,000 (3)
Teemu Pulkkinen	$1,600,000 (2)
Chris Wagner	$1,500,000 (4)
Brandon Tanev	$1,200,000 (2)
Brady Tkachuk	$1,000,000 (2)
Patrick Eaves	$1,000,000 (1)
Dante Fabbro	$1,000,000 (3)
Joel Edmundson	$990,000 (3)
Total Pro Players	20
Salary Commitment
Year 2019 : $54,490,000
Year 2020 : $55,900,000
Year 2021 : $33,800,000
Year 2022 : $28,250,000
Salary Average Commitment
Year 2019 : $54,975,186
Year 2020 : $53,975,186
Year 2021 : $32,075,186
Year 2022 : $25,595,186
Salary Cap with 1 Way Contract
Year 2019 : $54,490,000
Year 2020 : $53,490,000
Year 2021 : $31,190,000
Year 2022 : $25,250,000

Farm Players Salaries
Andreas Borgman	$225,000 (2)
Brad Malone	$175,000 (1)
Ryan Lomberg	$150,000 (3)
Michael Hutchinson	$150,000 (1)
Justin Dowling	$130,000 (1)
Timothy Liljegren	$100,000 (2)
Freddie Hamilton	$90,000 (1)
Rasmus Sandin	$90,000 (3)
Nicolas Hague	$90,000 (2)
Taylor Raddysh	$85,000 (3)
Reid Petryk	$78,650 (1)
Stelio Mattheos	$75,000 (3)
Felix Sandstrom	$70,000 (2)
Ville Husso	$70,000 (1)
Adam Brooks	$67,500 (2)
Kyle Wood	$66,000 (1)
Patrick Russell	$66,000 (1)
Callum Booth	$65,000 (2)
Saku Maenalanen	$65,000 (1)
Alexandre Carrier	$65,000 (1)
Jesse Graham	$65,000 (1)
Tony Cameranesi	$60,500 (1)
Brad Ross	$60,000 (2)
Joona Koppanen	$60,000 (2)
Colby Williams	$50,000 (1)
Samuel Blais	$50,000 (1)
Reid Duke	$50,000 (2)
Skyler McKenzie	$47,500 (2)
Francis Perron	$47,500 (2)
Total Farm Players	29
Salary Commitment
Year 2019 : $2,463,650
Year 2020 : $1,307,500
Year 2021 : $400,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,201,088
Year 2020 : $1,092,500
Year 2021 : $400,000
Year 2022 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $58 - 5,985 - 99.75%
Level 2:	5000 - $30 - 4,978 - 99.56%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4580 - $8 - 4,351 - 95.00%
Luxury :	1100 - $128 - 1,065 - 96.79%
Total Capacity :	18680
Team Popularity :	108.00%
Income
Home Games Left	28
Average Attendance - %	18,378 - 98.39%
Average Income per Game	$1,048,287
Year to Date Revenue	$13,627,737
Expense
Pro Players Total Salaries	$49,175,000
Farm Players Total Salaries	$2,034,000
Coaches Total Salaries	$2,450,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$14,610,273
Farm Year To Date Expenses	$813,841
Pro Salary Cap To Date	$14,069,518
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$29,352,049
Pro Remaining Season Days	123
Pro Expenses Per Days	$286,096
Pro Estimated Expenses	$35,189,808
Farm Remaining Season Days	122
Farm Expenses Per Days	$15,446
Farm Estimated Expenses	$1,884,412
Estimated Season Expenses	$37,074,220
Estimated Season Salary Cap	$48,049,990
Estimate Under Maximum Salary Cap of $67,500,000	$19,450,010
Estimate Over Minimum Salary Cap of $43,000,000	$5,049,990
Current Bank Account	$58,896,117
Projected Bank Account	$51,173,946

Pro Players Salaries
Eric Staal	$6,000,000 (2)
Bryan Little	$5,000,000 (2)
Alex Pietrangelo	$5,000,000 (6)
Tyler Myers	$4,500,000 (5)
Jared Spurgeon	$4,250,000 (5)
Frederik Andersen	$4,000,000 (3)
Troy Brouwer (1 Way Contract)	$3,000,000 (1)
Sam Bennett	$2,500,000 (3)
Andrew Shaw	$2,000,000 (3)
Ryan Hartman	$1,900,000 (1)
Joonas Donskoi	$1,500,000 (2)
Adam Clendening	$1,250,000 (2)
Colton Sissons	$1,200,000 (2)
Pierre-Edouard Bellemare	$1,000,000 (2)
Carter Hart	$950,000 (3)
Lawson Crouse	$950,000 (1)
Sebastian F. Aho	$950,000 (1)
Robert Thomas	$900,000 (3)
Colin White	$875,000 (2)
Travis Dermott	$850,000 (1)
Zdeno Chara (1 Way Contract)	$600,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $49,175,000
Year 2020 : $42,675,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $48,992,143
Year 2020 : $40,742,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $49,175,000
Year 2020 : $40,925,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries
Dylan Olsen	$110,000 (1)
Dennis Seidenberg	$100,000 (1)
Andrey Pedan	$100,000 (2)
Tristan Jarry	$100,000 (3)
Miikka Salomaki	$99,000 (1)
Luke Kunin	$95,000 (2)
Ryan Poehling	$92,500 (3)
Tyson Jost	$92,500 (2)
Torrey Mitchell	$85,000 (1)
Phil Di Giuseppe	$82,500 (1)
Jujhar Khaira	$82,500 (1)
Curtis McKenzie	$75,000 (2)
Reid McNeill	$75,000 (2)
Matthew Peca	$75,000 (1)
Brendan Guhle	$75,000 (3)
Guillaume Brisebois	$70,000 (2)
Ben Thomas	$70,000 (1)
Mathieu Joseph	$70,000 (2)
Adam Gaudette	$65,000 (2)
Kaapo Kahkonen	$60,000 (3)
Dennis Gilbert	$60,000 (3)
Jamie Phillips	$60,000 (1)
Brandon Gignac	$60,000 (3)
Reece Willcox	$60,000 (2)
Riley Barber	$60,000 (2)
Luke Johnson	$60,000 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,034,000
Year 2020 : $1,235,000
Year 2021 : $472,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,049,417
Year 2020 : $1,208,750
Year 2021 : $457,500
Year 2022 : $0

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $58 - 5,999 - 99.98%
Level 2:	5400 - $30 - 5,295 - 98.06%
Level 3:	3000 - $8 - 2,816 - 93.85%
Level 4:	5000 - $6 - 4,701 - 94.03%
Luxury :	1100 - $124 - 1,100 - 100.00%
Total Capacity :	20500
Team Popularity :	110.00%
Income
Home Games Left	29
Average Attendance - %	19,911 - 97.13%
Average Income per Game	$1,033,926
Year to Date Revenue	$12,407,112
Expense
Pro Players Total Salaries	$46,450,000
Farm Players Total Salaries	$2,429,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$14,886,500
Farm Year To Date Expenses	$972,290
Pro Salary Cap To Date	$14,314,885
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$29,983,854
Pro Remaining Season Days	123
Pro Expenses Per Days	$271,348
Pro Estimated Expenses	$33,375,804
Farm Remaining Season Days	122
Farm Expenses Per Days	$17,678
Farm Estimated Expenses	$2,156,716
Estimated Season Expenses	$35,532,520
Estimated Season Salary Cap	$46,412,350
Estimate Under Maximum Salary Cap of $67,500,000	$21,087,650
Estimate Over Minimum Salary Cap of $43,000,000	$3,412,350
Current Bank Account	$31,090,535
Projected Bank Account	$25,541,869

Pro Players Salaries
Corey Perry	$8,000,000 (4)
Corey Crawford	$4,750,000 (4)
Sean Couturier	$4,050,000 (5)
Mike Hoffman	$3,000,000 (4)
Colin Miller	$3,000,000 (5)
Cory Conacher	$2,700,000 (2)
Jaden Schwartz	$2,500,000 (5)
Erik Gudbranson	$2,500,000 (4)
David Kampf (1 Way Contract)	$2,500,000 (2)
Keith Kinkaid	$2,250,000 (3)
Anthony DeAngelo	$1,950,000 (2)
Julius Honka	$1,250,000 (1)
Kevin Connauton	$1,200,000 (1)
Chandler Stephenson	$1,100,000 (3)
Trevor Van Riemsdyk (1 Way Contract)	$1,100,000 (1)
Casey Mittelstadt	$950,000 (3)
Connor Brown	$900,000 (2)
Evan Rodrigues	$900,000 (1)
Mike Reilly	$700,000 (1)
Alexander Kerfoot	$650,000 (2)
Jesper Bratt	$500,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $46,450,000
Year 2020 : $40,500,000
Year 2021 : $32,800,000
Year 2022 : $29,600,000
Salary Average Commitment
Year 2019 : $46,101,130
Year 2020 : $41,114,464
Year 2021 : $32,089,464
Year 2022 : $27,789,464
Salary Cap with 1 Way Contract
Year 2019 : $46,450,000
Year 2020 : $41,300,000
Year 2021 : $32,100,000
Year 2022 : $27,800,000

Farm Players Salaries
Daniel Winnik	$220,000 (1)
Ron Hainsey	$185,000 (1)
Sam Miletic	$150,000 (3)
Tommy Cross	$132,000 (1)
Dean Kukan	$130,000 (4)
Andrew Poturalski	$120,000 (2)
Ken Appleby	$117,000 (3)
Brendan Leipsic	$100,000 (3)
Scott Wedgewood	$95,000 (2)
Reid Boucher	$90,000 (1)
Adam Mascherin	$88,000 (3)
Kasimir Kaskisuo	$87,000 (3)
Nicolas Aube-Kubel	$80,000 (1)
Andreas Englund	$80,000 (1)
Will Bitten	$75,000 (3)
Steven Fogarty	$75,000 (3)
Anthony Richard	$70,000 (2)
Matt Iacopelli	$70,000 (2)
Conor Garland	$65,000 (2)
Mason Shaw	$65,000 (3)
Drake Batherson	$65,000 (3)
Parker Wotherspoon	$60,000 (2)
Doyle Somerby	$60,000 (3)
Joonas Lyytinen	$50,000 (2)
David Quenneville	$50,000 (3)
Daniel O'Regan	$50,000 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,429,000
Year 2020 : $1,592,000
Year 2021 : $1,062,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,400,417
Year 2020 : $1,585,750
Year 2021 : $1,062,000
Year 2022 : $130,000

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $19 - 1,999 - 99.93%
Level 4:	4000 - $9 - 3,992 - 99.81%
Luxury :	1007 - $135 - 1,005 - 99.78%
Total Capacity :	18007
Team Popularity :	120.00%
Income
Home Games Left	32
Average Attendance - %	17,996 - 99.94%
Average Income per Game	$1,054,252
Year to Date Revenue	$9,488,267
Expense
Pro Players Total Salaries	$60,070,000
Farm Players Total Salaries	$2,590,500
Coaches Total Salaries	$2,375,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,030,236
Farm Year To Date Expenses	$991,950
Pro Salary Cap To Date	$19,458,598
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$33,736,060
Pro Remaining Season Days	123
Pro Expenses Per Days	$347,865
Pro Estimated Expenses	$42,787,395
Farm Remaining Season Days	122
Farm Expenses Per Days	$17,602
Farm Estimated Expenses	$2,147,444
Estimated Season Expenses	$44,934,839
Estimated Season Salary Cap	$60,967,654
Estimate Under Maximum Salary Cap of $67,500,000	$6,532,346
Estimate Over Minimum Salary Cap of $43,000,000	$17,967,654
Current Bank Account	$41,934,559
Projected Bank Account	$30,735,780

Pro Players Salaries
Sidney Crosby	$8,800,000 (2)
Gabriel Landeskog	$6,500,000 (1)
Sergei Bobrovsky	$5,750,000 (4)
Ryan Suter	$5,000,000 (2)
Tyler Johnson	$5,000,000 (3)
Ryan Kesler (Out of Payroll)	$4,500,000 (2)
Brayden Schenn	$3,750,000 (3)
Loui Eriksson	$3,500,000 (1)
Richard Panik	$3,400,000 (4)
Tyson Barrie	$3,150,000 (2)
Hampus Lindholm	$2,500,000 (3)
Paul Byron	$2,250,000 (1)
Sven Baertschi	$1,750,000 (3)
Radko Gudas	$1,650,000 (1)
Frank Vatrano	$1,500,000 (4)
Rasmus Dahlin	$1,000,000 (3)
Clayton Keller	$995,000 (2)
Dylan Strome	$950,000 (2)
Josh Morrissey	$925,000 (1)
Linus Ullmark	$900,000 (1)
Adam Erne	$800,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $64,570,000
Year 2020 : $49,945,000
Year 2021 : $27,000,000
Year 2022 : $12,050,000
Salary Average Commitment
Year 2019 : $62,208,453
Year 2020 : $47,383,453
Year 2021 : $24,841,667
Year 2022 : $11,337,500
Salary Cap with 1 Way Contract
Year 2019 : $64,570,000
Year 2020 : $48,045,000
Year 2021 : $24,650,000
Year 2022 : $10,650,000

Farm Players Salaries
Mitch Reinke	$200,000 (2)
Jayden Halbgewachs	$200,000 (3)
Chris VandeVelde	$200,000 (1)
Brayden Burke	$200,000 (3)
Matthew Highmore	$150,000 (4)
Brennan Menell	$130,000 (4)
Sergey Tolchinsky	$125,000 (1)
Jean-Sebastien Dea	$125,000 (1)
Alex Belzile	$115,000 (3)
Giovanni Fiore	$110,000 (2)
Michael Dal Colle	$95,000 (1)
Joonas Korpisalo	$90,000 (4)
Jordan Subban	$82,500 (3)
Gage Quinney	$77,000 (1)
Eric Comrie	$75,000 (1)
Victor Mete	$70,000 (2)
Joey LaLeggia	$66,000 (1)
Taylor Leier	$65,000 (1)
Antoine Bibeau	$63,000 (2)
Jan Kostalek	$62,500 (1)
Reece Scarlett	$62,000 (1)
Andrew Campbell	$60,000 (1)
Carter Camper	$60,000 (1)
Jesse Gabrielle	$57,500 (1)
Brett Seney	$50,000 (3)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,590,500
Year 2020 : $1,440,500
Year 2021 : $1,027,500
Year 2022 : $435,000
Salary Average Commitment
Year 2019 : $2,594,500
Year 2020 : $1,484,167
Year 2021 : $1,039,500
Year 2022 : $392,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $62 - 5,701 - 95.01%
Level 2:	5000 - $31 - 4,927 - 98.53%
Level 3:	2000 - $18 - 1,963 - 98.13%
Level 4:	4000 - $8 - 3,856 - 96.40%
Luxury :	1144 - $127 - 1,144 - 100.00%
Total Capacity :	18144
Team Popularity :	118.00%
Income
Home Games Left	30
Average Attendance - %	17,590 - 96.95%
Average Income per Game	$1,084,596
Year to Date Revenue	$11,930,561
Expense
Pro Players Total Salaries	$61,700,000
Farm Players Total Salaries	$1,982,500
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,776,679
Farm Year To Date Expenses	$762,959
Pro Salary Cap To Date	$19,390,465
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$32,537,894
Pro Remaining Season Days	123
Pro Expenses Per Days	$353,652
Pro Estimated Expenses	$43,499,196
Farm Remaining Season Days	122
Farm Expenses Per Days	$14,590
Farm Estimated Expenses	$1,779,980
Estimated Season Expenses	$45,279,176
Estimated Season Salary Cap	$62,025,832
Estimate Under Maximum Salary Cap of $67,500,000	$5,474,168
Estimate Over Minimum Salary Cap of $43,000,000	$19,025,832
Current Bank Account	$14,774,403
Projected Bank Account	$2,033,121

Pro Players Salaries
Tuukka Rask	$5,650,000 (1)
Sam Gagner	$5,500,000 (3)
Mats Zuccarello	$5,000,000 (2)
Jonathan Huberdeau	$4,750,000 (6)
Alexander Radulov	$4,500,000 (3)
Jake Gardiner	$4,250,000 (4)
Patrik Berglund	$4,250,000 (2)
Nikita Zaitsev	$4,000,000 (6)
Jacob Trouba	$3,250,000 (2)
Nathan MacKinnon	$3,250,000 (1)
Alexander Wennberg	$3,000,000 (2)
Cal O'Reilly	$2,400,000 (3)
Leo Komarov	$2,000,000 (1)
Curtis McElhinney	$1,750,000 (2)
Morgan Rielly	$1,700,000 (1)
Alex Stalock (1 Way Contract)	$1,250,000 (1)
-1 Way Contract Salary Cap :	$1,250,000
Marc Methot (1 Way Contract)	$1,250,000 (1)
Greg McKegg (1 Way Contract)	$1,100,000 (1)
Jakob Chychrun	$1,000,000 (1)
Kasperi Kapanen	$950,000 (1)
Jacob Larsson	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $61,700,000
Year 2020 : $43,750,000
Year 2021 : $24,250,000
Year 2022 : $13,000,000
Salary Average Commitment
Year 2019 : $60,387,499
Year 2020 : $41,729,166
Year 2021 : $24,933,333
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $61,700,000
Year 2020 : $43,550,000
Year 2021 : $25,400,000
Year 2022 : $13,000,000

Farm Players Salaries
Calle Rosen (Out of Payroll)	$180,000 (2)
Christian Thomas	$125,000 (1)
Oliver Bjorkstrand	$125,000 (2)
John Ramage	$125,000 (1)
Cole Ully	$125,000 (1)
Andreas Johnsson	$100,000 (3)
Evgeny Svechnikov	$95,000 (2)
John Gilmour	$90,000 (3)
Richard Clune	$80,000 (2)
Casey Bailey	$80,000 (2)
Michael Haley	$80,000 (2)
Chris Thorburn	$80,000 (1)
Lucas Wallmark	$70,000 (1)
Andrew Bodnarchuk	$65,000 (1)
Sean Zimmerman	$65,000 (1)
Ryan Rupert	$65,000 (1)
Yannick Veilleux	$65,000 (1)
Angus Redmond	$65,000 (2)
Mathieu Brodeur	$65,000 (1)
Pat Nagle	$65,000 (1)
Ryan Stanton (Out of Payroll)	$65,000 (1)
Ben Marshall	$65,000 (1)
Bryan Moore	$60,000 (1)
Pierre Engvall	$47,500 (3)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,047,500
Year 2020 : $942,500
Year 2021 : $237,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,047,500
Year 2020 : $942,500
Year 2021 : $237,500
Year 2022 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $59 - 5,646 - 94.10%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2300 - $17 - 2,289 - 99.53%
Level 4:	4000 - $9 - 3,895 - 97.38%
Luxury :	1232 - $127 - 1,196 - 97.06%
Total Capacity :	18532
Team Popularity :	110.00%
Income
Home Games Left	29
Average Attendance - %	18,026 - 97.27%
Average Income per Game	$1,056,310
Year to Date Revenue	$12,675,715
Expense
Pro Players Total Salaries	$48,075,000
Farm Players Total Salaries	$2,492,750
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$15,346,500
Farm Year To Date Expenses	$1,023,166
Pro Salary Cap To Date	$14,805,746
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,632,978
Pro Remaining Season Days	123
Pro Expenses Per Days	$279,916
Pro Estimated Expenses	$34,429,668
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,603
Farm Estimated Expenses	$2,269,566
Estimated Season Expenses	$36,699,234
Estimated Season Salary Cap	$48,026,078
Estimate Under Maximum Salary Cap of $67,500,000	$19,473,922
Estimate Over Minimum Salary Cap of $43,000,000	$5,026,078
Current Bank Account	$20,512,553
Projected Bank Account	$14,446,297

Pro Players Salaries
Leon Draisaitl	$5,750,000 (6)
Nick Ritchie	$5,000,000 (6)
Mika Zibanejad	$5,000,000 (7)
Noah Hanifin	$4,000,000 (7)
Colton Parayko	$4,000,000 (5)
Chris Tanev	$3,500,000 (3)
Anthony Duclair	$2,500,000 (3)
Jori Lehtera	$2,500,000 (3)
Anders Nilsson	$2,225,000 (2)
Par Lindholm (1 Way Contract)	$2,000,000 (2)
Connor Murphy	$1,850,000 (4)
Aaron Dell	$1,750,000 (2)
Brett Ritchie	$1,350,000 (3)
Tim Schaller	$1,200,000 (2)
Daniel Carr	$1,100,000 (1)
Chris Bigras	$1,100,000 (2)
Miro Heiskanen	$1,000,000 (3)
Roope Hintz	$950,000 (3)
Nikolai Prokhorkin	$700,000 (1)
Nikita Gusev	$600,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $48,075,000
Year 2020 : $41,725,000
Year 2021 : $33,350,000
Year 2022 : $24,100,000
Salary Average Commitment
Year 2019 : $43,724,406
Year 2020 : $41,324,406
Year 2021 : $33,061,906
Year 2022 : $22,295,239
Salary Cap with 1 Way Contract
Year 2019 : $48,075,000
Year 2020 : $45,675,000
Year 2021 : $37,400,000
Year 2022 : $25,600,000

Farm Players Salaries
Alex Barre-Boulet	$200,000 (3)
Kiefer Sherwood	$175,000 (2)
Dylan Coghlan	$125,000 (3)
Emile Poirier	$117,500 (2)
Joe Hicketts	$117,500 (1)
Danick Martel	$101,750 (1)
Jason Dickinson	$100,000 (1)
Spencer Foo	$96,500 (2)
Ilya Samsonov	$95,000 (3)
Mitchell Stephens	$93,500 (2)
Jakob Forsbacka Karlsson	$92,500 (2)
Tim Heed	$91,500 (1)
Jonas Siegenthaler	$90,000 (2)
Matt Taormina	$90,000 (1)
Dillon Dube	$90,000 (3)
Jayce Hawryluk	$85,000 (2)
Nathan Walker	$85,000 (2)
Lane Pederson	$82,500 (2)
Shane Starrett	$80,000 (2)
Michael Kapla	$80,000 (2)
Colton Beck	$79,500 (1)
Mitch Gillam	$77,500 (2)
Sam Vigneault	$72,500 (1)
Anders Bjork	$65,000 (3)
Devante Stephens	$60,000 (2)
Ben Betker	$50,000 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,492,750
Year 2020 : $1,790,000
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,492,750
Year 2020 : $1,790,000
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $57 - 5,999 - 99.98%
Level 2:	5000 - $37 - 4,070 - 81.40%
Level 3:	3000 - $20 - 2,400 - 80.00%
Level 4:	5000 - $16 - 4,000 - 80.00%
Luxury :	1066 - $100 - 1,066 - 100.00%
Total Capacity :	20066
Team Popularity :	110.00%
Income
Home Games Left	28
Average Attendance - %	17,535 - 87.39%
Average Income per Game	$1,059,567
Year to Date Revenue	$13,774,366
Expense
Pro Players Total Salaries	$51,620,000
Farm Players Total Salaries	$1,642,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$16,487,080
Farm Year To Date Expenses	$661,229
Pro Salary Cap To Date	$15,869,101
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$29,667,865
Pro Remaining Season Days	123
Pro Expenses Per Days	$301,236
Pro Estimated Expenses	$37,052,028
Farm Remaining Season Days	122
Farm Expenses Per Days	$12,102
Farm Estimated Expenses	$1,476,444
Estimated Season Expenses	$38,528,472
Estimated Season Salary Cap	$51,539,101
Estimate Under Maximum Salary Cap of $67,500,000	$15,960,899
Estimate Over Minimum Salary Cap of $43,000,000	$8,539,101
Current Bank Account	$20,444,833
Projected Bank Account	$11,584,226

Pro Players Salaries
Mark Scheifele	$5,500,000 (3)
Braydon Coburn	$4,800,000 (1)
Kris Russell	$4,450,000 (1)
Cam Talbot	$4,000,000 (3)
Bo Horvat	$3,500,000 (2)
Brandon Sutter	$3,000,000 (1)
Calvin De Haan	$3,000,000 (1)
Kyle Clifford	$2,800,000 (1)
Cody Ceci	$2,500,000 (2)
Eddie Lack	$2,300,000 (1)
Zack Kassian	$2,250,000 (1)
Daniel Girardi	$2,000,000 (1)
Max Domi	$1,750,000 (3)
Jordan Nolan	$1,525,000 (2)
Hunter Shinkaruk	$1,200,000 (2)
Nolan Patrick	$1,000,000 (2)
Brock Boeser	$1,000,000 (2)
Travis Konecny	$950,000 (1)
Dennis Cholowski	$950,000 (1)
Brendan Perlini	$925,000 (1)
Haydn Fleury	$920,000 (1)
Otto Koivula	$700,000 (3)
Joseph Cramarossa	$600,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $51,620,000
Year 2020 : $22,975,000
Year 2021 : $12,450,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $50,976,667
Year 2020 : $22,941,667
Year 2021 : $12,216,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $51,620,000
Year 2020 : $22,675,000
Year 2021 : $11,950,000
Year 2022 : $0

Farm Players Salaries
Quinton Howden	$140,000 (1)
Cody Glass	$95,000 (1)
Ashton Sautner	$95,000 (2)
Ben Thomson	$95,000 (2)
Brett Kulak	$90,000 (2)
Zach Sanford	$90,000 (1)
Colin Campbell	$85,000 (1)
Tyler Gaudet	$85,000 (1)
Thatcher Demko	$85,000 (1)
Kurtis Gabriel	$77,200 (2)
Dylan Blujus	$77,000 (1)
Luke Witkowski	$75,000 (1)
Thomas McCollum	$67,000 (1)
Travis Ewanyk	$65,800 (1)
Josh Currie	$65,000 (1)
Dalton Smith	$65,000 (1)
Brett Pollock	$60,000 (1)
Blaine Byron	$60,000 (2)
James De Haas	$60,000 (2)
Joseph Labate	$60,000 (1)
Joshua Brown	$50,000 (1)
Brett Lernout	$0 (0)
Dillon Heatherington	$0 (0)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,642,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,642,000
Year 2020 : $477,200
Year 2021 : $0
Year 2022 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $58 - 5,971 - 99.51%
Level 2:	4839 - $30 - 4,839 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	3000 - $10 - 2,996 - 99.88%
Luxury :	1000 - $128 - 998 - 99.77%
Total Capacity :	16839
Team Popularity :	106.00%
Income
Home Games Left	31
Average Attendance - %	16,803 - 99.79%
Average Income per Game	$1,020,831
Year to Date Revenue	$10,208,311
Expense
Pro Players Total Salaries	$57,133,333
Farm Players Total Salaries	$2,112,500
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$18,107,223
Farm Year To Date Expenses	$889,460
Pro Salary Cap To Date	$17,643,738
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$31,645,764
Pro Remaining Season Days	123
Pro Expenses Per Days	$329,401
Pro Estimated Expenses	$40,516,323
Farm Remaining Season Days	122
Farm Expenses Per Days	$16,172
Farm Estimated Expenses	$1,972,984
Estimated Season Expenses	$42,489,307
Estimated Season Salary Cap	$57,123,540
Estimate Under Maximum Salary Cap of $67,500,000	$10,376,460
Estimate Over Minimum Salary Cap of $43,000,000	$14,123,540
Current Bank Account	$42,692,284
Projected Bank Account	$31,848,741

Pro Players Salaries
Jason Spezza	$8,000,000 (2)
Patrick Kane	$8,000,000 (2)
Jonathan Toews	$6,500,000 (2)
Dougie Hamilton	$6,000,000 (7)
Mikael Granlund	$4,850,000 (1)
Jonathan Quick	$3,000,000 (3)
Nate Schmidt	$3,000,000 (3)
Mark Letestu	$2,800,000 (1)
Dmitry Orlov	$2,000,000 (1)
Jake Virtanen	$1,750,000 (2)
Marcus Kruger	$1,333,333 (2)
Philipp Grubauer	$1,250,000 (1)
Stefan Matteau	$1,200,000 (1)
Joakim Nordstrom	$1,100,000 (2)
Andrei Svechnikov	$1,000,000 (3)
Thomas Chabot	$1,000,000 (2)
Zach Werenski	$1,000,000 (1)
Alex DeBrincat	$950,000 (2)
Ryan Donato	$900,000 (2)
Steven Kampfer (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Gustav Forsling	$650,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $57,133,333
Year 2020 : $40,183,333
Year 2021 : $13,000,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $55,248,511
Year 2020 : $41,371,428
Year 2021 : $14,250,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,133,333
Year 2020 : $42,533,333
Year 2021 : $13,000,000
Year 2022 : $6,000,000

Farm Players Salaries
Dale Weise	$205,000 (1)
Oscar Lindberg	$162,500 (1)
Markus Hannikainen	$105,000 (3)
Gavin Bayreuther	$100,000 (1)
Jimmy Hayes	$100,000 (2)
Zac Dalpe	$100,000 (2)
Curtis Lazar	$97,500 (1)
Tanner Kero	$95,000 (2)
Chase De Leo	$80,000 (3)
Michael Paliotta	$80,000 (2)
Tyler Sikura	$80,000 (1)
Cale Fleury	$75,000 (3)
Caleb Jones	$70,000 (2)
Anton Forsberg	$70,000 (1)
Wayne Simpson	$70,000 (1)
MacKenzie Weegar	$70,000 (1)
Evan McEneny	$67,500 (2)
Ross Colton	$65,000 (3)
Joe Cannata	$65,000 (1)
Sebastian D. Aho	$65,000 (2)
Ben Sexton	$62,500 (1)
Ryan Faragher	$60,000 (1)
Marian Studenic	$60,000 (3)
Logan Day	$60,000 (1)
Dmitry Sokolov	$47,500 (3)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,112,500
Year 2020 : $1,010,000
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,118,334
Year 2020 : $1,046,668
Year 2021 : $432,500
Year 2022 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $59 - 5,517 - 91.94%
Level 2:	5000 - $32 - 4,522 - 90.45%
Level 3:	2000 - $19 - 1,896 - 94.78%
Level 4:	5000 - $7 - 4,602 - 92.04%
Luxury :	1250 - $124 - 1,200 - 96.03%
Total Capacity :	19250
Team Popularity :	110.00%
Income
Home Games Left	32
Average Attendance - %	17,737 - 92.14%
Average Income per Game	$1,024,024
Year to Date Revenue	$9,216,215
Expense
Pro Players Total Salaries	$63,350,000
Farm Players Total Salaries	$2,024,000
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,761,788
Farm Year To Date Expenses	$900,403
Pro Salary Cap To Date	$19,360,112
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$32,768,764
Pro Remaining Season Days	123
Pro Expenses Per Days	$363,202
Pro Estimated Expenses	$44,673,846
Farm Remaining Season Days	122
Farm Expenses Per Days	$16,520
Farm Estimated Expenses	$2,015,440
Estimated Season Expenses	$46,689,286
Estimated Season Salary Cap	$63,135,689
Estimate Under Maximum Salary Cap of $67,500,000	$4,364,311
Estimate Over Minimum Salary Cap of $43,000,000	$20,135,689
Current Bank Account	$36,417,245
Projected Bank Account	$22,496,723

Pro Players Salaries
Evgeni Malkin	$9,500,000 (4)
Nathan Horton	$8,500,000 (1)
Blake Wheeler	$6,750,000 (4)
Oliver Ekman-Larsson	$5,000,000 (5)
Jakub Voracek	$5,000,000 (3)
Jake Allen	$4,000,000 (3)
Patrick Maroon	$3,000,000 (1)
Charlie Coyle	$3,000,000 (4)
Jakub Jerabek	$2,500,000 (2)
Brady Skjei	$2,000,000 (4)
Jan Rutta	$2,000,000 (2)
Nikolaj Ehlers	$1,800,000 (6)
Damon Severson	$1,700,000 (1)
Leland Irving	$1,500,000 (1)
Luke Schenn	$1,500,000 (1)
Timo Meier	$1,000,000 (1)
Mark Jankowski	$1,000,000 (1)
Kenny Ryan	$900,000 (1)
Kevin Gravel	$800,000 (2)
Warren Foegele	$800,000 (2)
Paul LaDue	$600,000 (1)
Kevin Labanc	$500,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $63,350,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $67,247,572
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $63,350,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries
Samuel Morin	$100,000 (1)
Juuso Valimaki	$100,000 (3)
Chad Ruhwedel	$97,500 (2)
Troy Grosenick	$97,000 (2)
Nathan Bastian	$95,000 (2)
Jansen Harkins	$95,000 (2)
Ian McCoshen	$95,000 (1)
Josh Jacobs	$95,000 (1)
Maxim Letunov	$90,000 (3)
Kevin Ekman-Larsson	$90,000 (2)
Scott Eansor	$85,000 (1)
Casey DeSmith	$85,000 (2)
Stefan LeBlanc	$83,000 (2)
Dylan DeMelo	$80,000 (1)
Nick Paul	$80,000 (2)
Marcus Hogberg	$80,000 (2)
Blake Pietila (Out of Payroll)	$80,000 (2)
Mark Friedman	$80,000 (2)
Nick Lappin	$72,000 (1)
William Borgen	$70,000 (3)
Clark Bishop	$65,000 (2)
Paul Carey	$62,000 (1)
Brian Pinho	$50,000 (3)
Christopher Brown	$50,000 (3)
Julien Nantel	$47,500 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $59 - 5,932 - 98.87%
Level 2:	5000 - $32 - 4,876 - 97.51%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4000 - $9 - 3,979 - 99.48%
Luxury :	1118 - $129 - 1,100 - 98.42%
Total Capacity :	18118
Team Popularity :	124.00%
Income
Home Games Left	27
Average Attendance - %	17,887 - 98.73%
Average Income per Game	$1,072,442
Year to Date Revenue	$15,014,188
Expense
Pro Players Total Salaries	$60,950,000
Farm Players Total Salaries	$2,444,000
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,562,348
Farm Year To Date Expenses	$944,968
Pro Salary Cap To Date	$19,021,624
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$28,955,934
Pro Remaining Season Days	123
Pro Expenses Per Days	$352,247
Pro Estimated Expenses	$43,326,381
Farm Remaining Season Days	122
Farm Expenses Per Days	$16,915
Farm Estimated Expenses	$2,063,630
Estimated Season Expenses	$45,390,011
Estimated Season Salary Cap	$61,138,792
Estimate Under Maximum Salary Cap of $67,500,000	$6,361,208
Estimate Over Minimum Salary Cap of $43,000,000	$18,138,792
Current Bank Account	$40,381,811
Projected Bank Account	$23,947,734

Pro Players Salaries
Ilya Kovalchuk	$6,500,000 (2)
Nicklas Backstrom	$6,500,000 (4)
Keith Yandle	$6,000,000 (5)
Kevin Shattenkirk	$5,750,000 (4)
Joe Pavelski	$5,000,000 (2)
Paul Stastny	$4,250,000 (1)
David Savard	$4,000,000 (4)
Chris Kreider	$3,500,000 (3)
Bryan Rust	$3,250,000 (3)
Sami Vatanen (Out of Payroll)	$3,000,000 (4)
Alex Chiasson	$2,750,000 (3)
John Gibson	$2,250,000 (5)
Dylan Larkin	$1,800,000 (7)
Louis Domingue	$1,750,000 (1)
Danton Heinen	$1,750,000 (3)
Christian Djoos	$1,500,000 (2)
Markus Nutivaara	$1,100,000 (2)
Artturi Lehkonen	$950,000 (1)
Ryan Lindgren	$900,000 (2)
Christian Fischer (1 Way Contract)	$750,000 (3)
Denis Malgin	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,950,000
Year 2020 : $60,350,000
Year 2021 : $47,900,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $67,102,144
Year 2020 : $59,789,644
Year 2021 : $44,702,977
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $63,950,000
Year 2020 : $56,300,000
Year 2021 : $41,300,000
Year 2022 : $29,300,000

Farm Players Salaries
Andrew Hammond	$150,000 (2)
T.J. Hensick	$140,000 (1)
Collin Delia	$110,000 (2)
Kevin Czuczman	$101,000 (1)
Alexandre Alain	$100,000 (3)
Adam Johnson	$100,000 (2)
Chris Butler	$95,000 (1)
Ethan Prow	$92,500 (2)
Casey Nelson	$92,500 (1)
Carter Rowney	$92,000 (1)
Jonny Brodzinski	$90,000 (2)
Keegan Lowe	$90,000 (1)
Oscar Fantenberg	$90,000 (1)
Gabriel Bourque	$90,000 (2)
Matt Lorito	$86,000 (1)
Joey Anderson	$85,000 (3)
Simon Benoit	$85,000 (2)
Max Lagace	$80,000 (2)
Brendan Woods	$80,000 (1)
Peter Cehlarik	$80,000 (1)
Tomas Sholl	$80,000 (1)
Ryan Fitzgerald	$70,000 (1)
Maxim Sushko	$70,000 (3)
Michael Spacek	$70,000 (2)
Hunter Fejes	$65,000 (1)
Chasen Balisy	$62,500 (1)
Dylan Sikura	$50,000 (2)
Chaz Reddekopp	$47,500 (3)
Total Farm Players	28
Salary Commitment
Year 2019 : $2,444,000
Year 2020 : $1,220,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,444,000
Year 2020 : $1,220,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $50 - 6,000 - 100.00%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4400 - $9 - 4,161 - 94.56%
Luxury :	1168 - $125 - 1,168 - 100.00%
Total Capacity :	18568
Team Popularity :	118.00%
Income
Home Games Left	28
Average Attendance - %	18,329 - 98.71%
Average Income per Game	$997,473
Year to Date Revenue	$12,967,148
Expense
Pro Players Total Salaries	$64,392,000
Farm Players Total Salaries	$1,997,700
Coaches Total Salaries	$2,965,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,914,558
Farm Year To Date Expenses	$988,942
Pro Salary Cap To Date	$19,305,872
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,929,242
Pro Remaining Season Days	123
Pro Expenses Per Days	$372,820
Pro Estimated Expenses	$45,856,860
Farm Remaining Season Days	122
Farm Expenses Per Days	$16,908
Farm Estimated Expenses	$2,062,776
Estimated Season Expenses	$47,919,636
Estimated Season Salary Cap	$63,801,491
Estimate Under Maximum Salary Cap of $67,500,000	$3,698,509
Estimate Over Minimum Salary Cap of $43,000,000	$20,801,491
Current Bank Account	$21,271,777
Projected Bank Account	$1,281,383

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (2)
Brent Burns	$7,050,000 (1)
Claude Giroux	$6,500,000 (2)
Taylor Hall	$6,250,000 (3)
Nikita Kucherov	$6,250,000 (4)
David Krejci	$5,500,000 (2)
William Nylander	$3,000,000 (8)
Jacob Markstrom	$2,800,000 (2)
John Klingberg	$2,650,000 (2)
Matt Murray	$2,450,000 (1)
Mathew Dumba	$2,350,000 (2)
Shea Theodore	$1,970,000 (2)
Erik Haula	$1,950,000 (1)
Nikita Zadorov	$1,950,000 (5)
Tobias Rieder	$1,600,000 (1)
Josh Anderson	$999,000 (1)
Johan Larsson	$999,000 (2)
Anthony Mantha	$999,000 (1)
Christian Dvorak	$950,000 (1)
Rasmus Andersson	$925,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,392,000
Year 2020 : $51,019,000
Year 2021 : $22,250,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $62,930,909
Year 2020 : $47,107,909
Year 2021 : $19,283,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $64,392,000
Year 2020 : $47,469,000
Year 2021 : $17,450,000
Year 2022 : $11,200,000

Farm Players Salaries
Colin Wilson	$175,000 (2)
Aaron Ness	$175,000 (3)
Pontus Aberg	$125,000 (1)
Nicolas Kerdiles	$125,000 (1)
Dmitrij Jaskin	$110,000 (1)
Nic Petan	$99,900 (3)
Laurent Brossoit	$99,900 (2)
Henri Jokiharju	$97,500 (3)
Julien Gauthier	$96,500 (2)
Daniel Catenacci	$95,000 (1)
Alexander Volkov	$94,500 (2)
Jordan Schmaltz	$92,500 (1)
Frank Corrado	$89,900 (1)
Ryan Kujawinski	$80,000 (1)
Dominic Turgeon	$75,000 (2)
Keaton Middleton	$70,000 (3)
Tye McGinn	$70,000 (1)
Michael McNiven	$65,000 (1)
Anton Lindholm	$65,000 (1)
Radel Fazleev	$49,500 (2)
Colin Blackwell	$47,500 (1)
Total Farm Players	21
Salary Commitment
Year 2019 : $1,997,700
Year 2020 : $1,107,900
Year 2021 : $582,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,023,183
Year 2020 : $1,069,533
Year 2021 : $479,133
Year 2022 : $0

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $59 - 5,663 - 94.39%
Level 2:	5000 - $31 - 4,947 - 98.94%
Level 3:	4000 - $17 - 3,200 - 80.00%
Level 4:	5000 - $10 - 4,000 - 80.00%
Luxury :	1273 - $120 - 1,167 - 91.66%
Total Capacity :	21273
Team Popularity :	110.00%
Income
Home Games Left	28
Average Attendance - %	18,977 - 89.21%
Average Income per Game	$1,086,990
Year to Date Revenue	$14,130,872
Expense
Pro Players Total Salaries	$57,475,000
Farm Players Total Salaries	$2,162,000
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$18,308,850
Farm Year To Date Expenses	$930,963
Pro Salary Cap To Date	$17,922,617
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,435,724
Pro Remaining Season Days	123
Pro Expenses Per Days	$329,916
Pro Estimated Expenses	$40,579,668
Farm Remaining Season Days	122
Farm Expenses Per Days	$17,017
Farm Estimated Expenses	$2,076,074
Estimated Season Expenses	$42,655,742
Estimated Season Salary Cap	$57,638,456
Estimate Under Maximum Salary Cap of $67,500,000	$9,861,544
Estimate Over Minimum Salary Cap of $43,000,000	$14,638,456
Current Bank Account	$17,159,124
Projected Bank Account	$4,939,106

Pro Players Salaries
Duncan Keith	$6,500,000 (3)
Dmitry Kulikov	$5,250,000 (4)
Jake Guentzel	$5,000,000 (7)
Brian Elliott	$5,000,000 (2)
Reilly Smith	$4,650,000 (5)
Milan Michalek	$4,500,000 (1)
Matt Niskanen	$4,500,000 (1)
Victor Rask	$2,750,000 (5)
Erik Condra	$2,250,000 (2)
Matt Bartkowski	$2,150,000 (2)
Phillip Danault	$1,850,000 (2)
Tommy Wingels	$1,850,000 (2)
Lars Eller	$1,850,000 (3)
Ryan Miller	$1,650,000 (2)
Nathan Beaulieu	$1,450,000 (2)
Charles Hudon	$1,425,000 (3)
Justin Falk	$1,350,000 (2)
Michael McCarron (Out of Payroll)	$1,250,000 (3)
Mikhail Sergachev	$1,000,000 (2)
Jacob De La Rose	$900,000 (1)
Sven Andrighetto	$900,000 (2)
Miles Wood	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $58,725,000
Year 2020 : $46,625,000
Year 2021 : $26,925,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $58,166,667
Year 2020 : $47,066,667
Year 2021 : $27,725,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $58,725,000
Year 2020 : $48,125,000
Year 2021 : $28,675,000
Year 2022 : $17,650,000

Farm Players Salaries
Garnet Hathaway	$135,000 (4)
Zachary Fucale	$135,000 (3)
Buddy Robinson	$127,000 (1)
Jarred Tinordi	$125,000 (2)
Matt Donovan	$115,000 (3)
Philip Varone	$115,000 (2)
Dylan McIlrath	$105,000 (1)
Roland McKeown	$100,000 (3)
Dustin Tokarski	$97,500 (1)
Jake Evans	$90,000 (3)
Noah Juulsen	$87,500 (2)
Greg Carey	$80,000 (2)
Lukas Vejdemo	$80,000 (3)
Jacob Nilsson	$80,000 (1)
Colin McDonald	$80,000 (1)
Nikita Scherbak	$80,000 (1)
Pierre-Cedric Labrie	$75,000 (1)
Josiah Didier	$70,000 (1)
Giorgio Estephan	$70,000 (3)
Jeremy Gregoire	$70,000 (3)
Adam Gilmour	$65,000 (1)
Dalton Thrower	$60,000 (1)
Connor Crisp	$60,000 (1)
Gus Young	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6350 - $58 - 6,130 - 96.53%
Level 2:	5292 - $30 - 5,080 - 95.99%
Level 3:	2117 - $19 - 1,999 - 94.45%
Level 4:	3175 - $12 - 2,888 - 90.96%
Luxury :	1179 - $125 - 1,178 - 99.90%
Total Capacity :	18113
Team Popularity :	114.00%
Income
Home Games Left	28
Average Attendance - %	17,274 - 95.37%
Average Income per Game	$1,090,129
Year to Date Revenue	$14,171,682
Expense
Pro Players Total Salaries	$62,875,000
Farm Players Total Salaries	$1,764,000
Coaches Total Salaries	$1,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,167,281
Farm Year To Date Expenses	$701,979
Pro Salary Cap To Date	$19,703,796
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,523,623
Pro Remaining Season Days	123
Pro Expenses Per Days	$361,657
Pro Estimated Expenses	$44,483,811
Farm Remaining Season Days	122
Farm Expenses Per Days	$12,226
Farm Estimated Expenses	$1,491,572
Estimated Season Expenses	$45,975,383
Estimated Season Salary Cap	$63,151,086
Estimate Under Maximum Salary Cap of $67,500,000	$4,348,914
Estimate Over Minimum Salary Cap of $43,000,000	$20,151,086
Current Bank Account	$29,649,982
Projected Bank Account	$14,198,222

Pro Players Salaries
Steven Stamkos	$9,100,000 (6)
P.K. Subban	$7,500,000 (3)
Ryan Johansen	$7,000,000 (7)
Ben Bishop	$4,750,000 (1)
Filip Forsberg	$4,175,000 (1)
Jonathan Bernier	$3,500,000 (1)
David Schlemko (Out of Payroll)	$3,200,000 (1)
Viktor Arvidsson	$2,500,000 (7)
Peter Holland	$2,250,000 (1)
John Moore	$2,125,000 (2)
Karson Kuhlman (1 Way Contract)	$2,000,000 (2)
Scottie Upshall	$2,000,000 (1)
Ben Gleason	$2,000,000 (3)
Kevin Lankinen	$2,000,000 (2)
Jamie McGinn	$2,000,000 (2)
Eric Gelinas	$1,700,000 (1)
Antti Suomela	$1,500,000 (1)
Brett Connolly	$1,500,000 (1)
Matt Hunwick	$1,300,000 (1)
Tyler Pitlick	$1,125,000 (1)
Anthony Bitetto	$1,000,000 (1)
Magnus Paajarvi	$1,000,000 (3)
Anton Slepyshev	$850,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $66,075,000
Year 2020 : $41,300,000
Year 2021 : $32,875,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $64,572,025
Year 2020 : $37,805,358
Year 2021 : $29,647,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $66,075,000
Year 2020 : $37,225,000
Year 2021 : $29,100,000
Year 2022 : $18,600,000

Farm Players Salaries
Martin Frk	$120,000 (2)
Yakov Trenin	$110,000 (3)
Cedric Paquette	$110,000 (3)
Zac Rinaldo	$95,000 (2)
Landon Ferraro	$94,000 (1)
Nic Dowd	$90,000 (1)
A.J. Greer	$90,000 (1)
Nick DeSimone	$90,000 (3)
Frederick Gaudreau	$85,000 (1)
Liam O'Brien	$82,500 (2)
Colin Greening	$80,000 (1)
Dakota Mermis	$80,000 (2)
Justin Kirkland	$80,000 (2)
Jake Dotchin	$80,000 (3)
Daniel Maggio	$80,000 (1)
Adam Wilcox	$70,000 (2)
Robbie Russo	$70,000 (1)
Felix Girard	$70,000 (1)
Martin Ouellette	$70,000 (1)
Codey Goloubef	$67,500 (2)
Quentin Shore	$50,000 (2)
Total Farm Players	21
Salary Commitment
Year 2019 : $1,764,000
Year 2020 : $1,065,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,770,250
Year 2020 : $1,047,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $60 - 5,196 - 86.60%
Level 2:	5000 - $33 - 4,253 - 85.06%
Level 3:	2000 - $19 - 1,844 - 92.19%
Level 4:	3000 - $9 - 3,000 - 100.00%
Luxury :	1625 - $127 - 1,301 - 80.03%
Total Capacity :	17625
Team Popularity :	106.00%
Income
Home Games Left	30
Average Attendance - %	15,594 - 88.48%
Average Income per Game	$1,012,204
Year to Date Revenue	$11,134,243
Expense
Pro Players Total Salaries	$62,091,666
Farm Players Total Salaries	$1,634,200
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,104,725
Farm Year To Date Expenses	$875,868
Pro Salary Cap To Date	$19,610,339
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,366,117
Pro Remaining Season Days	123
Pro Expenses Per Days	$357,818
Pro Estimated Expenses	$44,011,614
Farm Remaining Season Days	122
Farm Expenses Per Days	$15,447
Farm Estimated Expenses	$1,884,534
Estimated Season Expenses	$45,896,148
Estimated Season Salary Cap	$62,516,429
Estimate Under Maximum Salary Cap of $67,500,000	$4,983,571
Estimate Over Minimum Salary Cap of $43,000,000	$19,516,429
Current Bank Account	$19,065,410
Projected Bank Account	$3,535,379

Pro Players Salaries
Jeff Carter (1 Way Contract)	$5,750,000 (2)
Henrik Lundqvist	$5,700,000 (2)
Milan Lucic	$5,666,666 (2)
Mikko Koivu	$4,800,000 (1)
Andy Greene	$4,750,000 (1)
Dustin Brown	$4,500,000 (1)
Jaccob Slavin	$4,000,000 (7)
Jack Eichel	$3,600,000 (6)
Trevor Daley	$3,250,000 (1)
Brayden Point	$3,000,000 (8)
Rasmus Ristolainen	$2,350,000 (4)
Jonas Brodin	$2,140,000 (2)
Ondrej Kase (1 Way Contract)	$1,500,000 (2)
Jimmy Vesey	$1,500,000 (1)
Brandon Montour (1 Way Contract)	$1,300,000 (2)
Ryan Pulock	$1,300,000 (1)
Blake Coleman (1 Way Contract)	$1,200,000 (6)
Mark Barberio	$1,000,000 (1)
Vladislav Kamenev (1 Way Contract)	$990,000 (3)
Jon Gillies	$970,000 (3)
Marcus Pettersson	$950,000 (2)
Nico Hischier	$950,000 (2)
Jake DeBrusk (1 Way Contract)	$925,000 (9)
Total Pro Players	23
Salary Commitment
Year 2019 : $62,091,666
Year 2020 : $45,356,666
Year 2021 : $23,250,000
Year 2022 : $23,050,000
Salary Average Commitment
Year 2019 : $66,941,999
Year 2020 : $46,591,666
Year 2021 : $23,256,666
Year 2022 : $21,036,666
Salary Cap with 1 Way Contract
Year 2019 : $62,091,666
Year 2020 : $40,991,666
Year 2021 : $17,035,000
Year 2022 : $15,075,000

Farm Players Salaries
Jesse Puljujarvi	$110,000 (1)
Jakub Vrana	$110,000 (2)
Cameron Schilling	$100,000 (1)
J.T. Compher (Out of Payroll)	$100,000 (4)
Andrew MacWilliam	$100,000 (1)
Lee Stempniak	$100,000 (1)
Jeff Glass	$95,000 (1)
Laurent Dauphin	$84,700 (1)
Adin Hill	$80,000 (3)
Tyrell Goulbourne	$80,000 (1)
Hudson Fasching	$77,000 (1)
Mathieu Olivier	$70,000 (2)
Evan Weinger	$70,000 (2)
Evan Polei	$70,000 (2)
David Sklenicka	$70,000 (2)
Aidan Muir	$70,000 (1)
Matt Abt	$70,000 (1)
Jani Hakanpaa	$60,000 (1)
Braden Christoffer	$60,000 (2)
Corey Durocher	$60,000 (1)
John Nyberg	$50,000 (3)
Adam Marsh	$47,500 (1)
Total Farm Players	22
Salary Commitment
Year 2019 : $1,734,200
Year 2020 : $740,000
Year 2021 : $280,000
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $1,791,700
Year 2020 : $737,500
Year 2021 : $267,500
Year 2022 : $137,500

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $58 - 5,929 - 98.82%
Level 2:	4234 - $31 - 4,234 - 100.00%
Level 3:	2000 - $20 - 1,930 - 96.49%
Level 4:	2561 - $12 - 2,561 - 100.00%
Luxury :	1000 - $136 - 965 - 96.51%
Total Capacity :	15795
Team Popularity :	116.00%
Income
Home Games Left	30
Average Attendance - %	15,619 - 98.88%
Average Income per Game	$1,009,834
Year to Date Revenue	$11,108,170
Expense
Pro Players Total Salaries	$64,642,000
Farm Players Total Salaries	$1,986,244
Coaches Total Salaries	$2,555,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,522,095
Farm Year To Date Expenses	$859,540
Pro Salary Cap To Date	$19,973,635
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,295,009
Pro Remaining Season Days	123
Pro Expenses Per Days	$373,129
Pro Estimated Expenses	$45,894,867
Farm Remaining Season Days	122
Farm Expenses Per Days	$15,628
Farm Estimated Expenses	$1,906,616
Estimated Season Expenses	$47,801,483
Estimated Season Salary Cap	$64,641,946
Estimate Under Maximum Salary Cap of $67,500,000	$2,858,054
Estimate Over Minimum Salary Cap of $43,000,000	$21,641,946
Current Bank Account	$27,138,354
Projected Bank Account	$9,631,880

Pro Players Salaries
John Tavares	$7,500,000 (7)
Max Pacioretty	$7,000,000 (3)
Braden Holtby	$5,500,000 (2)
Jordan Staal	$5,000,000 (3)
Erik Johnson	$5,000,000 (1)
Jakob Silfverberg	$3,750,000 (4)
Jack Johnson	$3,750,000 (4)
Aaron Ekblad	$3,500,000 (5)
Marc Staal	$3,500,000 (2)
Jonathan Marchessault	$3,000,000 (1)
Antoine Roussel	$2,750,000 (3)
Johnny Gaudreau	$2,500,000 (7)
Luke Glendening	$2,400,000 (2)
Matt Irwin	$2,250,000 (4)
Melker Karlsson	$1,750,000 (3)
Patrick Marleau	$1,400,000 (1)
Ryan Murray	$1,265,000 (1)
David Rittich	$1,210,000 (1)
Brock McGinn	$847,000 (1)
Marcus Sorensen	$770,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,642,000
Year 2020 : $51,600,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $63,039,918
Year 2020 : $51,181,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $64,642,000
Year 2020 : $51,150,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries
Connor LaCouvee	$150,000 (1)
Joel Rumpel	$140,000 (2)
Ryan Bourque	$98,494 (1)
Brad Hunt	$97,000 (1)
Derek Grant	$95,000 (2)
Korbinian Holzer	$95,000 (2)
T.J. Brennan	$90,000 (1)
Nick Shore	$87,500 (1)
Jeremy Lauzon	$85,500 (3)
Darren Archibald	$83,500 (1)
Corey Tropp	$80,000 (2)
Anthony Greco	$79,750 (1)
Patrick Wiercioch	$76,000 (1)
Justin Hodgman	$75,000 (1)
Ryan Haggerty	$72,500 (1)
Ryan White	$72,500 (2)
William Pelletier	$66,000 (1)
Austen Brassard	$60,000 (1)
Joel Hanley	$60,000 (1)
Cole Bardreau	$60,000 (1)
Jarrett Burton	$60,000 (1)
Daniel Walcott	$52,500 (1)
Evan Cormier	$50,000 (3)
Sebastian Repo	$50,000 (3)
Zachary Leslie	$50,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $55 - 6,000 - 100.00%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2200 - $11 - 2,200 - 100.00%
Level 4:	4000 - $5 - 4,000 - 100.00%
Luxury :	1000 - $130 - 978 - 97.76%
Total Capacity :	18200
Team Popularity :	110.00%
Income
Home Games Left	27
Average Attendance - %	18,178 - 99.88%
Average Income per Game	$933,164
Year to Date Revenue	$13,064,291
Expense
Pro Players Total Salaries	$59,350,000
Farm Players Total Salaries	$1,792,500
Coaches Total Salaries	$3,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,130,880
Farm Year To Date Expenses	$823,796
Pro Salary Cap To Date	$18,435,673
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$25,195,418
Pro Remaining Season Days	123
Pro Expenses Per Days	$346,067
Pro Estimated Expenses	$42,566,241
Farm Remaining Season Days	122
Farm Expenses Per Days	$14,929
Farm Estimated Expenses	$1,821,338
Estimated Season Expenses	$44,387,579
Estimated Season Salary Cap	$59,447,194
Estimate Under Maximum Salary Cap of $67,500,000	$8,052,806
Estimate Over Minimum Salary Cap of $43,000,000	$16,447,194
Current Bank Account	$18,033,335
Projected Bank Account	($1,158,826)

Pro Players Salaries
Shea Weber	$7,000,000 (5)
Patrice Bergeron	$6,850,000 (3)
Alex Killorn	$6,500,000 (6)
Martin Jones	$6,000,000 (7)
Boone Jenner	$4,000,000 (6)
Tyler Ennis	$4,000,000 (1)
Cody Franson	$3,000,000 (3)
Riley Nash	$3,000,000 (3)
Oscar Klefbom	$3,000,000 (3)
Jason Zucker	$2,500,000 (2)
Jay Beagle	$1,750,000 (3)
Emerson Etem	$1,500,000 (1)
Marko Dano	$1,400,000 (1)
Scott Harrington	$1,300,000 (1)
Brian Gibbons	$1,250,000 (1)
Markus Granlund	$1,200,000 (1)
Andreas Martinsen (1 Way Contract)	$1,200,000 (1)
-1 Way Contract Salary Cap :	$1,200,000
Pheonix Copley	$1,000,000 (2)
Nick Schmaltz	$1,000,000 (1)
Samuel Girard	$950,000 (2)
Ryan Graves	$950,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $59,350,000
Year 2020 : $45,900,000
Year 2021 : $40,200,000
Year 2022 : $22,500,000
Salary Average Commitment
Year 2019 : $55,601,885
Year 2020 : $43,431,052
Year 2021 : $39,431,052
Year 2022 : $21,801,885
Salary Cap with 1 Way Contract
Year 2019 : $59,350,000
Year 2020 : $46,500,000
Year 2021 : $42,050,000
Year 2022 : $23,500,000

Farm Players Salaries
Matt Nieto	$175,000 (3)
Tobias Lindberg	$95,000 (3)
Cody McLeod	$90,000 (1)
Paul Bittner	$82,500 (2)
Jean Dupuy	$80,000 (2)
Jeremy Smith	$75,000 (1)
Dan Renouf	$75,000 (2)
Thomas Schemitsch	$72,500 (2)
Colby Cave	$70,000 (1)
Vaclav Karabacek	$70,000 (1)
Adam Tambellini	$67,500 (1)
Jacob Graves	$65,000 (1)
Tyler Lewington	$65,000 (2)
Dysin Mayo	$62,500 (1)
Matt Schmalz	$60,000 (2)
Niko Mikkola	$60,000 (3)
Scott Kosmachuk	$60,000 (1)
MacKenzie Skapski	$60,000 (1)
Anthony Angello	$57,500 (3)
Kyle Platzer	$55,000 (1)
Tyler Ganly	$50,000 (1)
Loic Leduc	$50,000 (1)
Hunter Miska	$50,000 (2)
Sergei Boikov	$50,000 (1)
Cameron Darcy	$47,500 (1)
Ryan Olsen	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $1,792,500
Year 2020 : $897,500
Year 2021 : $412,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,798,750
Year 2020 : $878,750
Year 2021 : $393,750
Year 2022 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - $57 - 6,000 - 100.00%
Level 2:	5000 - $31 - 4,995 - 99.89%
Level 3:	2153 - $17 - 2,153 - 100.00%
Level 4:	5000 - $5 - 4,848 - 96.95%
Luxury :	1000 - $135 - 970 - 97.02%
Total Capacity :	19153
Team Popularity :	110.00%
Income
Home Games Left	28
Average Attendance - %	18,965 - 99.02%
Average Income per Game	$1,026,089
Year to Date Revenue	$13,339,160
Expense
Pro Players Total Salaries	$61,275,000
Farm Players Total Salaries	$2,263,500
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$18,772,059
Farm Year To Date Expenses	$1,037,142
Pro Salary Cap To Date	$18,184,963
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$28,730,498
Pro Remaining Season Days	123
Pro Expenses Per Days	$354,916
Pro Estimated Expenses	$43,654,668
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,438
Farm Estimated Expenses	$2,249,436
Estimated Season Expenses	$45,904,104
Estimated Season Salary Cap	$60,526,729
Estimate Under Maximum Salary Cap of $67,500,000	$6,973,271
Estimate Over Minimum Salary Cap of $43,000,000	$17,526,729
Current Bank Account	$33,555,135
Projected Bank Account	$16,381,529

Pro Players Salaries
Phil Kessel	$7,000,000 (3)
Ryan O'Reilly	$6,250,000 (4)
Kris Versteeg	$5,750,000 (3)
Logan Couture	$5,250,000 (3)
Andrej Sekera	$4,150,000 (3)
Ian Cole	$3,850,000 (1)
Jason Demers	$3,700,000 (3)
Kevin Hayes	$2,750,000 (1)
Cody Eakin	$2,750,000 (4)
Shayne Gostisbehere	$2,500,000 (3)
Vladislav Namestnikov	$2,350,000 (2)
Beau Bennett	$2,000,000 (1)
Tomas Jurco	$1,600,000 (2)
Mark Pysyk	$1,500,000 (4)
Alex Petrovic	$1,400,000 (3)
Pavel Francouz	$1,375,000 (2)
Kerby Rychel	$1,300,000 (2)
Jesper Fast (1 Way Contract)	$1,250,000 (1)
Sergey Kalinin	$1,250,000 (1)
Jack Campbell	$1,200,000 (1)
Chris Wideman	$1,200,000 (1)
Jordan Binnington	$900,000 (2)
Total Pro Players	22
Salary Commitment
Year 2019 : $61,275,000
Year 2020 : $46,025,000
Year 2021 : $37,850,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $58,433,333
Year 2020 : $45,591,666
Year 2021 : $38,313,333
Year 2022 : $9,875,000
Salary Cap with 1 Way Contract
Year 2019 : $61,275,000
Year 2020 : $47,775,000
Year 2021 : $40,250,000
Year 2022 : $10,500,000

Farm Players Salaries
Matt Calvert	$125,000 (2)
Brendan Gaunce	$121,000 (1)
Duncan Siemens	$110,000 (1)
Sheldon Dries	$110,000 (2)
Andrew Agozzino	$100,000 (3)
Alexander True	$100,000 (2)
Brandon Davidson	$100,000 (1)
Michael Sgarbossa	$100,000 (3)
Cole Schneider	$100,000 (1)
Max Reinhart	$100,000 (2)
Bobby Butler	$92,500 (2)
Eric Gryba	$90,000 (2)
Brenden Kichton	$90,000 (2)
Dalton Prout	$90,000 (2)
Paul Thompson	$85,000 (1)
Jimmy Oligny	$85,000 (2)
Kevin Porter	$85,000 (1)
Ryan MacInnis	$85,000 (1)
Richard Bachman	$85,000 (2)
Aleksi Saarela	$75,000 (2)
Charles Williams	$75,000 (2)
Colin Markison	$70,000 (1)
Mason Geertsen	$65,000 (1)
Rudolfs Balcers	$65,000 (2)
Dmytro Timashov	$60,000 (2)
Mark Alt	$0 (0)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,263,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,263,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $64 - 5,792 - 96.53%
Level 2:	5000 - $32 - 4,963 - 99.27%
Level 3:	2319 - $19 - 2,264 - 97.61%
Level 4:	5200 - $6 - 5,182 - 99.65%
Luxury :	1000 - $156 - 970 - 97.02%
Total Capacity :	19519
Team Popularity :	128.00%
Income
Home Games Left	28
Average Attendance - %	19,171 - 98.22%
Average Income per Game	$1,128,821
Year to Date Revenue	$14,674,677
Expense
Pro Players Total Salaries	$62,900,000
Farm Players Total Salaries	$1,789,799
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,613,192
Farm Year To Date Expenses	$794,625
Pro Salary Cap To Date	$19,072,485
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$31,606,997
Pro Remaining Season Days	123
Pro Expenses Per Days	$363,202
Pro Estimated Expenses	$44,673,846
Farm Remaining Season Days	122
Farm Expenses Per Days	$14,632
Farm Estimated Expenses	$1,785,104
Estimated Season Expenses	$46,458,950
Estimated Season Salary Cap	$62,537,118
Estimate Under Maximum Salary Cap of $67,500,000	$4,962,882
Estimate Over Minimum Salary Cap of $43,000,000	$19,537,118
Current Bank Account	$59,783,757
Projected Bank Account	$44,931,804

Pro Players Salaries
Brandon Dubinsky	$6,500,000 (1)
Zach Parise	$6,250,000 (2)
Kyle Okposo	$5,500,000 (3)
Brent Seabrook	$5,250,000 (2)
T.J. Oshie	$5,250,000 (2)
Chris Stewart	$4,250,000 (3)
Sean Monahan	$4,000,000 (3)
James Reimer	$3,800,000 (1)
Cam Atkinson	$3,750,000 (2)
Kyle Palmieri	$3,350,000 (1)
Justin Abdelkader	$2,500,000 (1)
Cam Fowler	$2,250,000 (1)
Mikko Koskinen	$2,000,000 (2)
Joe Thornton	$1,750,000 (1)
Nick Holden (1 Way Contract)	$1,500,000 (1)
Ivan Provorov	$1,500,000 (7)
Barclay Goodrow	$1,250,000 (2)
Vince Dunn	$950,000 (2)
Christoffer Ehn	$650,000 (3)
Will Butcher	$650,000 (2)
Total Pro Players	20
Salary Commitment
Year 2019 : $62,900,000
Year 2020 : $41,750,000
Year 2021 : $18,400,000
Year 2022 : $4,750,000
Salary Average Commitment
Year 2019 : $61,599,583
Year 2020 : $42,024,583
Year 2021 : $17,466,250
Year 2022 : $3,681,250
Salary Cap with 1 Way Contract
Year 2019 : $62,900,000
Year 2020 : $41,250,000
Year 2021 : $15,900,000
Year 2022 : $1,500,000

Farm Players Salaries
Austin Czarnik	$121,000 (1)
Zach Redmond	$100,000 (2)
Patrik Nemeth	$99,000 (1)
Michael Chaput	$96,800 (3)
Harry Zolnierczyk	$95,000 (2)
John Quenneville	$95,000 (1)
Shawn Matthias	$90,000 (1)
Brad Richardson	$90,000 (1)
Kalle Kossila	$88,000 (2)
Spencer Martin	$82,999 (3)
Michael Mersch	$79,500 (3)
Jake Paterson	$77,000 (2)
Justin Holl	$77,000 (1)
Glenn Gawdin	$70,000 (3)
Cliff Pu	$70,000 (3)
Eamon McAdam	$67,500 (2)
Rob O'Gara	$65,000 (1)
Terrance Amorosa	$60,000 (2)
James Melindy	$60,000 (1)
Byron Froese	$60,000 (1)
Tyler Vesel	$50,000 (3)
Dane Birks	$48,500 (3)
Otto Somppi	$47,500 (3)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $62 - 5,262 - 87.71%
Level 2:	5000 - $33 - 4,178 - 83.56%
Level 3:	1600 - $29 - 1,326 - 82.90%
Level 4:	3732 - $10 - 3,318 - 88.91%
Luxury :	800 - $189 - 716 - 89.44%
Total Capacity :	17132
Team Popularity :	108.00%
Income
Home Games Left	29
Average Attendance - %	14,800 - 86.39%
Average Income per Game	$999,805
Year to Date Revenue	$11,997,657
Expense
Pro Players Total Salaries	$51,424,000
Farm Players Total Salaries	$2,049,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$16,153,487
Farm Year To Date Expenses	$1,033,966
Pro Salary Cap To Date	$15,643,644
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$28,994,338
Pro Remaining Season Days	123
Pro Expenses Per Days	$298,169
Pro Estimated Expenses	$36,674,787
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,921
Farm Estimated Expenses	$2,308,362
Estimated Season Expenses	$38,983,149
Estimated Season Salary Cap	$51,178,221
Estimate Under Maximum Salary Cap of $67,500,000	$16,321,779
Estimate Over Minimum Salary Cap of $43,000,000	$8,178,221
Current Bank Account	$15,600,917
Projected Bank Account	$5,612,106

Pro Players Salaries
Pekka Rinne	$5,000,000 (2)
Evander Kane	$4,500,000 (1)
Darren Helm	$4,250,000 (2)
Kyle Turris	$4,200,000 (4)
Evgeny Kuznetsov	$4,000,000 (6)
Jake Muzzin	$4,000,000 (1)
Gustav Nyquist	$3,750,000 (2)
Seth Jones	$3,000,000 (3)
Colton Sceviour	$2,750,000 (2)
Zack Smith	$2,250,000 (2)
Derek Forbort	$2,000,000 (1)
Tom Wilson	$2,000,000 (2)
Nicolas Deslauriers	$1,600,000 (1)
Ryan Reaves	$1,500,000 (2)
Brandon Gormley	$1,350,000 (1)
Jesperi Kotkaniemi	$975,000 (3)
Erik Cernak	$925,000 (2)
Anthony Cirelli	$799,000 (2)
MacKenzie Blackwood	$750,000 (1)
Philippe Maillet	$675,000 (2)
Sean Kuraly	$650,000 (1)
Matt Benning	$500,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $51,424,000
Year 2020 : $38,174,000
Year 2021 : $15,675,000
Year 2022 : $10,600,000
Salary Average Commitment
Year 2019 : $46,351,501
Year 2020 : $33,232,334
Year 2021 : $14,175,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $51,424,000
Year 2020 : $36,074,000
Year 2021 : $12,175,000
Year 2022 : $8,200,000

Farm Players Salaries
Andrew MacDonald	$225,000 (1)
Mirco Mueller	$130,000 (1)
Calvin Pickard (Out of Payroll)	$125,000 (1)
Michal Kempny	$120,000 (1)
Grayson Downing	$97,500 (2)
Carl Dahlstrom	$95,000 (1)
Gemel Smith	$95,000 (2)
Lucas Johansen	$95,000 (2)
Justin Bailey (Out of Payroll)	$95,000 (3)
Alex Biega	$91,500 (1)
Oliver Kylington	$90,000 (1)
Tyler Parsons	$90,000 (2)
Noel Acciari	$87,500 (1)
Ryan Gropp	$80,500 (2)
Garrett Pilon	$80,000 (3)
Nicholas Baptiste	$72,500 (3)
Maxim Lamarche	$70,000 (2)
Madison Bowey	$70,000 (1)
Andy Welinski	$70,000 (1)
Rourke Chartier	$62,000 (1)
Samuel Laberge	$57,500 (2)
Lukas Jasek	$50,000 (2)
Calvin Thurkauf	$47,500 (2)
Jake Bischoff	$47,500 (2)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,144,000
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,128,000
Year 2020 : $978,000
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $58 - 5,994 - 99.89%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	3396 - $9 - 3,388 - 99.75%
Luxury :	1100 - $120 - 1,100 - 100.00%
Total Capacity :	17496
Team Popularity :	108.00%
Income
Home Games Left	28
Average Attendance - %	17,481 - 99.91%
Average Income per Game	$999,958
Year to Date Revenue	$12,999,456
Expense
Pro Players Total Salaries	$60,800,000
Farm Players Total Salaries	$2,455,500
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,949,425
Farm Year To Date Expenses	$1,016,655
Pro Salary Cap To Date	$19,686,799
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,998,828
Pro Remaining Season Days	123
Pro Expenses Per Days	$346,348
Pro Estimated Expenses	$42,600,804
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,110
Farm Estimated Expenses	$2,209,420
Estimated Season Expenses	$44,810,224
Estimated Season Salary Cap	$61,700,278
Estimate Under Maximum Salary Cap of $67,500,000	$5,799,722
Estimate Over Minimum Salary Cap of $43,000,000	$18,700,278
Current Bank Account	$24,417,269
Projected Bank Account	$7,605,873

Pro Players Salaries
Alex Goligoski	$6,100,000 (2)
Alexander Steen	$6,000,000 (1)
James Van Riemsdyk	$4,500,000 (3)
Anders Lee	$4,500,000 (5)
Marc-Edouard Vlasic	$4,500,000 (2)
Niklas Hjalmarsson	$4,250,000 (3)
Jay Bouwmeester	$4,000,000 (1)
Brendan Gallagher	$3,700,000 (3)
Antti Raanta	$3,500,000 (3)
Aleksander Barkov	$3,000,000 (1)
Michael Frolik	$3,000,000 (2)
Carter Hutton	$2,500,000 (2)
Matt Beleskey	$2,450,000 (2)
Darnell Nurse	$2,250,000 (3)
Kevin Fiala	$1,550,000 (3)
Robert Hagg	$1,100,000 (2)
Devin Shore	$1,100,000 (1)
Sonny Milano	$1,000,000 (1)
Michael Rasmussen	$1,000,000 (3)
Henrik Samuelsson (1 Way Contract)	$800,000 (2)
Total Pro Players	20
Salary Commitment
Year 2019 : $60,800,000
Year 2020 : $46,200,000
Year 2021 : $27,000,000
Year 2022 : $6,000,000
Salary Average Commitment
Year 2019 : $58,977,084
Year 2020 : $44,777,084
Year 2021 : $25,004,167
Year 2022 : $5,166,667
Salary Cap with 1 Way Contract
Year 2019 : $60,800,000
Year 2020 : $45,700,000
Year 2021 : $25,250,000
Year 2022 : $4,500,000

Farm Players Salaries
Drew Stafford	$225,000 (1)
Thomas Hickey	$200,000 (1)
Josh Jooris (Out of Payroll)	$150,000 (1)
Nikolay Goldobin	$145,000 (2)
Lawrence Pilut	$125,000 (2)
Jake McCabe	$120,000 (3)
Petteri Lindbohm	$100,000 (2)
Alexander Nylander	$95,000 (1)
Brett Howden	$95,000 (1)
Martin Necas	$92,500 (3)
Charlie Lindgren	$91,500 (1)
Ben Chiarot	$82,500 (1)
Brett Bulmer	$80,000 (1)
Zane McIntyre	$80,000 (2)
Connor Carrick	$75,000 (1)
Dan Vladar	$74,000 (3)
Miles Koules	$70,000 (1)
Austin Poganski	$70,000 (3)
William Lagesson	$70,000 (3)
Graham Knott	$70,000 (2)
Niklas Hansson	$65,000 (1)
Peter Stoykewych	$60,000 (2)
Daniel Pribyl	$60,000 (1)
Jimmy Lodge	$60,000 (1)
Anthony Louis	$50,000 (2)
Mason Appleton	$50,000 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,455,500
Year 2020 : $1,056,500
Year 2021 : $426,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,401,333
Year 2020 : $1,021,916
Year 2021 : $420,250
Year 2022 : $0

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $55 - 6,000 - 100.00%
Level 2:	5000 - $30 - 4,995 - 99.90%
Level 3:	2100 - $15 - 2,100 - 100.00%
Level 4:	5000 - $8 - 4,317 - 86.34%
Luxury :	1150 - $120 - 1,150 - 100.00%
Total Capacity :	19250
Team Popularity :	108.00%
Income
Home Games Left	27
Average Attendance - %	18,562 - 96.43%
Average Income per Game	$1,020,696
Year to Date Revenue	$14,289,748
Expense
Pro Players Total Salaries	$47,000,000
Farm Players Total Salaries	$2,459,500
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$15,315,733
Farm Year To Date Expenses	$1,003,417
Pro Salary Cap To Date	$15,006,743
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,558,800
Pro Remaining Season Days	123
Pro Expenses Per Days	$269,663
Pro Estimated Expenses	$33,168,549
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,133
Farm Estimated Expenses	$2,212,226
Estimated Season Expenses	$35,380,775
Estimated Season Salary Cap	$47,484,278
Estimate Under Maximum Salary Cap of $67,500,000	$20,015,722
Estimate Over Minimum Salary Cap of $43,000,000	$4,484,278
Current Bank Account	$34,005,978
Projected Bank Account	$26,184,003

Pro Players Salaries
Vincent Trocheck	$5,500,000 (7)
Thomas Vanek	$5,000,000 (1)
Ondrej Palat	$4,500,000 (5)
Patric Hornqvist	$4,000,000 (2)
Brandon Saad	$3,500,000 (3)
Tomas Hertl	$3,000,000 (1)
Stephen Johns	$2,500,000 (5)
Erik Gustafsson	$2,500,000 (5)
Nick Bjugstad	$2,500,000 (4)
Martin Marincin (Out of Payroll)	$2,000,000 (3)
J.T. Miller	$2,000,000 (2)
Scott Darling	$1,600,000 (1)
Ryan Strome	$1,500,000 (2)
Slater Koekkoek	$1,400,000 (1)
Radek Faksa	$1,250,000 (3)
Scott Mayfield	$1,200,000 (1)
Filip Hronek	$950,000 (3)
Daniel Sprong	$950,000 (3)
Mark Borowiecki (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Esa Lindell	$800,000 (1)
Juuse Saros	$800,000 (1)
Tyler Motte	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $49,000,000
Year 2020 : $34,700,000
Year 2021 : $28,650,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $49,845,835
Year 2020 : $35,533,334
Year 2021 : $26,916,667
Year 2022 : $18,100,000
Salary Cap with 1 Way Contract
Year 2019 : $49,000,000
Year 2020 : $33,650,000
Year 2021 : $26,150,000
Year 2022 : $17,500,000

Farm Players Salaries
Deryk Engelland	$260,000 (1)
Michael Houser	$150,000 (3)
Ryan Murphy	$125,000 (1)
Trevor Murphy	$121,000 (1)
Vinnie Hinostroza	$110,000 (1)
Radim Simek	$100,000 (2)
Klim Kostin	$100,000 (3)
German Rubtsov	$100,000 (3)
Zachary Senyshyn	$100,000 (3)
Jack Glover	$95,000 (2)
Filip Gustavsson	$95,000 (3)
Remi Elie	$95,000 (2)
Joshua Ho-Sang	$92,500 (1)
John McCarron	$90,000 (2)
J.C. Lipon	$90,000 (2)
Teddy Blueger	$90,000 (2)
T.J. Tynan	$90,000 (2)
Robert Bortuzzo	$85,000 (2)
Parker Milner	$85,000 (2)
Keaton Thompson	$80,000 (1)
Eric Tangradi	$80,000 (1)
Sam Carrick	$76,000 (1)
Alexander Broadhurst	$75,000 (2)
Lukas Sedlak	$75,000 (2)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,459,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,459,500
Year 2020 : $1,515,000
Year 2021 : $545,000
Year 2022 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. PeteTimes Forum
Level 1:	6000 - $58 - 6,000 - 100.00%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	5200 - $5 - 5,064 - 97.38%
Luxury :	1300 - $104 - 1,250 - 96.12%
Total Capacity :	19500
Team Popularity :	112.00%
Income
Home Games Left	27
Average Attendance - %	19,313 - 99.04%
Average Income per Game	$1,031,487
Year to Date Revenue	$14,440,822
Expense
Pro Players Total Salaries	$63,133,333
Farm Players Total Salaries	$2,195,000
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$20,334,459
Farm Year To Date Expenses	$899,281
Pro Salary Cap To Date	$19,685,576
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,850,157
Pro Remaining Season Days	123
Pro Expenses Per Days	$366,479
Pro Estimated Expenses	$45,076,917
Farm Remaining Season Days	122
Farm Expenses Per Days	$16,921
Farm Estimated Expenses	$2,064,362
Estimated Season Expenses	$47,141,279
Estimated Season Salary Cap	$63,311,462
Estimate Under Maximum Salary Cap of $67,500,000	$4,188,538
Estimate Over Minimum Salary Cap of $43,000,000	$20,311,462
Current Bank Account	$44,087,390
Projected Bank Account	$24,796,268

Pro Players Salaries
Erik Karlsson	$7,000,000 (5)
Steve Mason	$4,750,000 (1)
Nail Yakupov	$4,500,000 (1)
Michael Grabner	$4,500,000 (2)
Jordie Benn	$4,500,000 (1)
Carl Soderberg	$4,000,000 (1)
Adam Larsson	$4,000,000 (5)
Rickard Rakell	$4,000,000 (3)
Tanner Pearson	$3,500,000 (5)
Josh Manson	$3,250,000 (5)
Brendan Smith	$3,250,000 (2)
Brayden McNabb	$3,250,000 (4)
Andre Burakovsky	$3,000,000 (6)
Ilya Lyubushkin	$2,000,000 (1)
Mike Condon	$1,600,000 (1)
Valeri Nichushkin	$1,500,000 (1)
Casey Cizikas	$1,333,333 (3)
Ryan Carpenter	$1,300,000 (2)
Elias Pettersson	$1,000,000 (3)
Jared McCann	$900,000 (1)
Oskar Sundqvist (Out of Payroll)	$650,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,783,333
Year 2020 : $43,083,333
Year 2021 : $34,833,333
Year 2022 : $29,000,000
Salary Average Commitment
Year 2019 : $66,391,667
Year 2020 : $42,616,667
Year 2021 : $33,441,667
Year 2022 : $27,108,334
Salary Cap with 1 Way Contract
Year 2019 : $63,783,333
Year 2020 : $39,383,333
Year 2021 : $30,333,333
Year 2022 : $24,000,000

Farm Players Salaries
Devante Smith-Pelly	$150,000 (2)
Christopher Gibson	$137,500 (2)
Cameron Gaunce	$120,000 (2)
Alexandre Grenier	$92,500 (2)
Dylan Gambrell	$92,500 (3)
Trent Frederic	$92,500 (3)
Logan Brown	$92,500 (3)
Martin Kaut	$92,500 (3)
Jakub Zboril	$90,000 (2)
Alex Lyon	$90,000 (1)
Rob Hamilton	$90,000 (1)
Jack Dougherty	$90,000 (1)
William Carrier	$85,000 (2)
Olivier Archambault	$80,000 (2)
Dennis Yan	$80,000 (2)
Samuel Montembeault	$80,000 (2)
Michael Downing	$80,000 (1)
Brian Ferlin	$80,000 (1)
Erik Burgdoerfer	$75,000 (1)
Conner Bleackley	$75,000 (1)
Gerald Mayhew	$70,000 (1)
Julian Melchiori	$70,000 (1)
Connor Chatham	$70,000 (1)
Matt DeBlouw	$60,000 (1)
Tomas Hyka	$60,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $1,300,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,176,667
Year 2020 : $1,285,000
Year 2021 : $370,000
Year 2022 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - $59 - 5,564 - 92.74%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $20 - 1,933 - 96.66%
Level 4:	4400 - $9 - 4,150 - 94.31%
Luxury :	1419 - $73 - 1,387 - 97.73%
Total Capacity :	18819
Team Popularity :	112.00%
Income
Home Games Left	28
Average Attendance - %	18,034 - 95.83%
Average Income per Game	$976,772
Year to Date Revenue	$12,698,035
Expense
Pro Players Total Salaries	$60,545,000
Farm Players Total Salaries	$2,044,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,240,314
Farm Year To Date Expenses	$1,007,503
Pro Salary Cap To Date	$18,699,555
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,349,614
Pro Remaining Season Days	123
Pro Expenses Per Days	$349,972
Pro Estimated Expenses	$43,046,556
Farm Remaining Season Days	122
Farm Expenses Per Days	$18,328
Farm Estimated Expenses	$2,236,016
Estimated Season Expenses	$45,282,572
Estimated Season Salary Cap	$60,536,775
Estimate Under Maximum Salary Cap of $67,500,000	$6,963,225
Estimate Over Minimum Salary Cap of $43,000,000	$17,536,775
Current Bank Account	$25,914,780
Projected Bank Account	$7,981,822

Pro Players Salaries
Matt Duchene	$6,000,000 (4)
Ryan McDonagh	$5,750,000 (5)
Bobby Ryan	$5,000,000 (1)
Wayne Simmonds	$4,750,000 (4)
Craig Smith	$4,500,000 (1)
Mark Stone	$4,250,000 (6)
Auston Matthews	$4,000,000 (7)
T.J. Brodie	$4,000,000 (4)
Tyler Toffoli	$3,000,000 (6)
Adam Henrique	$2,600,000 (2)
Andrei Vasilevskiy	$2,400,000 (6)
Brandon Pirri	$2,250,000 (1)
Thomas Greiss	$2,000,000 (2)
Nick Jensen	$1,950,000 (3)
Zach Hyman (1 Way Contract)	$1,750,000 (2)
Troy Stecher	$1,400,000 (2)
Scott Laughton	$1,200,000 (1)
Travis Sanheim	$980,000 (1)
Taylor Fedun	$850,000 (2)
Seth Griffith	$740,000 (1)
Anders Lindback (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$700,000
Sami Niku	$475,000 (2)
Total Pro Players	22
Salary Commitment
Year 2019 : $60,545,000
Year 2020 : $49,175,000
Year 2021 : $41,350,000
Year 2022 : $38,750,000
Salary Average Commitment
Year 2019 : $60,771,636
Year 2020 : $46,719,136
Year 2021 : $37,639,970
Year 2022 : $35,821,220
Salary Cap with 1 Way Contract
Year 2019 : $60,545,000
Year 2020 : $45,175,000
Year 2021 : $36,100,000
Year 2022 : $34,150,000

Farm Players Salaries
Josh Leivo	$145,000 (2)
Patrice Cormier	$125,000 (2)
C.J. Motte	$100,000 (1)
Jake Bean	$98,000 (3)
Denis Gurianov	$97,000 (1)
Ty Rattie	$96,500 (1)
Matt Puempel	$95,000 (2)
Jared Coreau	$95,000 (1)
Jordan Greenway	$90,000 (3)
Brian Strait	$90,000 (1)
Jonathan Racine	$88,000 (2)
Valentin Zykov	$87,500 (1)
Mason Marchment	$85,000 (1)
Nicolas Meloche	$80,000 (2)
Ken Agostino	$75,000 (1)
Brandon Hickey	$75,000 (3)
MacKenzie MacEachern	$72,000 (2)
Travis Boyd	$67,500 (2)
Connor Bunnaman	$67,500 (3)
Connor Clifton	$65,000 (2)
Daniel Audette	$65,000 (1)
Dominic Toninato	$65,000 (2)
Eric Roy	$60,000 (1)
Connor Hobbs	$60,000 (3)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,044,000
Year 2020 : $1,215,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,031,917
Year 2020 : $1,188,417
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $60 - 5,797 - 96.62%
Level 2:	5000 - $32 - 4,624 - 92.47%
Level 3:	2000 - $29 - 1,600 - 80.00%
Level 4:	4600 - $8 - 4,476 - 97.30%
Luxury :	1030 - $130 - 1,029 - 99.93%
Total Capacity :	18630
Team Popularity :	118.00%
Income
Home Games Left	31
Average Attendance - %	17,526 - 94.07%
Average Income per Game	$1,069,515
Year to Date Revenue	$10,695,145
Expense
Pro Players Total Salaries	$57,550,000
Farm Players Total Salaries	$2,183,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,182,297
Farm Year To Date Expenses	$789,043
Pro Salary Cap To Date	$18,610,668
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$33,154,950
Pro Remaining Season Days	123
Pro Expenses Per Days	$333,708
Pro Estimated Expenses	$41,046,084
Farm Remaining Season Days	122
Farm Expenses Per Days	$14,593
Farm Estimated Expenses	$1,780,346
Estimated Season Expenses	$42,826,430
Estimated Season Salary Cap	$58,378,413
Estimate Under Maximum Salary Cap of $67,500,000	$9,121,587
Estimate Over Minimum Salary Cap of $43,000,000	$15,378,413
Current Bank Account	$28,827,239
Projected Bank Account	$19,155,759

Pro Players Salaries
Andrew Cogliano	$7,250,000 (3)
Derick Brassard	$5,250,000 (3)
Cory Schneider	$5,000,000 (1)
Alexander Edler	$4,750,000 (3)
Tomas Tatar	$4,500,000 (2)
David Perron	$4,200,000 (2)
Nick Leddy	$3,900,000 (1)
Marcus Johansson	$3,250,000 (1)
Valtteri Filppula	$3,000,000 (1)
Danny DeKeyser (Out of Payroll)	$2,750,000 (1)
David Pastrnak	$2,750,000 (4)
Ben Hutton	$2,250,000 (3)
Justin Braun	$2,250,000 (4)
Mike Matheson	$2,250,000 (3)
Jimmy Howard	$2,000,000 (2)
Tom Kuhnhackl	$1,000,000 (2)
Michael Ferland	$1,000,000 (3)
Pavel Zacha	$1,000,000 (1)
Jason Pominville	$1,000,000 (1)
Ivan Barbashev	$950,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $60,300,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $57,682,499
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $60,300,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries
Xavier Ouellet	$156,000 (1)
Jordan Schroeder	$151,000 (1)
J.T. Brown	$151,000 (1)
Craig Anderson	$125,000 (1)
David Kolomatis	$110,000 (2)
Jeff Zatkoff	$110,000 (1)
Steve Oleksy	$110,000 (2)
Rocco Grimaldi	$108,000 (1)
Chris Conner	$100,000 (2)
Chris Mueller	$90,000 (2)
Garret Ross	$84,000 (2)
Dylan Labbe	$84,000 (2)
Ben Harpur	$84,000 (2)
Kevin Lynch	$80,000 (1)
Ben Holmstrom	$75,000 (2)
Nick Moutrey	$75,000 (2)
Nikita Jevlapovs	$75,000 (1)
Justin Auger	$75,000 (2)
Christian Jaros	$70,000 (2)
Brooks Macek	$70,000 (1)
David Pope	$70,000 (3)
Cliff Watson	$65,000 (1)
Matt Tomkins	$65,000 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $59 - 5,601 - 93.36%
Level 2:	5000 - $30 - 4,646 - 92.91%
Level 3:	2000 - $20 - 1,856 - 92.78%
Level 4:	3500 - $10 - 3,392 - 96.91%
Luxury :	1000 - $155 - 871 - 87.14%
Total Capacity :	17500
Team Popularity :	110.00%
Income
Home Games Left	30
Average Attendance - %	16,366 - 93.52%
Average Income per Game	$1,027,379
Year to Date Revenue	$11,301,167
Expense
Pro Players Total Salaries	$51,685,000
Farm Players Total Salaries	$2,432,000
Coaches Total Salaries	$2,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$16,530,975
Farm Year To Date Expenses	$1,089,850
Pro Salary Cap To Date	$15,990,215
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,821,365
Pro Remaining Season Days	123
Pro Expenses Per Days	$300,197
Pro Estimated Expenses	$36,924,231
Farm Remaining Season Days	122
Farm Expenses Per Days	$19,955
Farm Estimated Expenses	$2,434,510
Estimated Season Expenses	$39,358,741
Estimated Season Salary Cap	$51,705,110
Estimate Under Maximum Salary Cap of $67,500,000	$15,794,890
Estimate Over Minimum Salary Cap of $43,000,000	$8,705,110
Current Bank Account	$32,741,516
Projected Bank Account	$24,204,140

Pro Players Salaries
Dion Phaneuf	$5,000,000 (2)
James Neal	$5,000,000 (3)
Marco Scandella	$4,250,000 (4)
Semyon Varlamov	$4,250,000 (2)
David Backes	$4,100,000 (1)
Anton Stralman	$4,000,000 (2)
Frans Nielsen	$3,750,000 (2)
Mikael Backlund	$2,750,000 (1)
Olli Maatta	$2,500,000 (3)
Brenden Dillon	$2,500,000 (2)
Juuso Riikola	$2,250,000 (3)
Conor Sheary (1 Way Contract)	$2,100,000 (1)
Nino Niederreiter	$1,750,000 (1)
Joel Armia	$1,750,000 (3)
Chris Tierney	$1,400,000 (2)
Alexandar Georgiev	$1,000,000 (2)
Dominik Simon	$985,000 (2)
Zach Aston-Reese	$950,000 (2)
Austin Wagner	$700,000 (3)
Devon Toews	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $51,685,000
Year 2020 : $38,535,000
Year 2021 : $15,200,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $50,436,667
Year 2020 : $38,820,001
Year 2021 : $15,783,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $51,685,000
Year 2020 : $40,285,000
Year 2021 : $16,450,000
Year 2022 : $4,250,000

Farm Players Salaries
Zach Whitecloud	$185,000 (2)
Zach Trotman	$150,000 (1)
Joel L'Esperance	$145,000 (2)
Anthony Stolarz	$130,000 (2)
Tomas Nosek	$125,000 (1)
Adam Cracknell	$125,000 (1)
Riley Sheahan	$110,000 (1)
Brandon Manning	$100,000 (1)
Filip Zadina	$100,000 (3)
Johnny Oduya	$100,000 (1)
Brandon Halverson	$95,000 (2)
Philippe Myers	$95,000 (2)
Griffin Reinhart	$90,000 (1)
Matt Read	$89,500 (1)
Vinni Lettieri	$87,500 (1)
Neal Pionk	$87,500 (1)
Alexandre Fortin	$85,000 (2)
C.J. Smith	$80,000 (2)
Zack MacEwen	$80,000 (3)
Josh Healey	$80,000 (1)
Chris Terry	$77,500 (1)
Joseph Gambardella	$77,500 (2)
Kevin Roy	$70,000 (1)
Michael Leighton	$67,500 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,432,000
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,414,500
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $56 - 5,816 - 96.94%
Level 2:	5000 - $31 - 5,000 - 100.00%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	4000 - $10 - 3,725 - 93.13%
Luxury :	1277 - $118 - 1,244 - 97.42%
Total Capacity :	18277
Team Popularity :	112.00%
Income
Home Games Left	29
Average Attendance - %	17,785 - 97.31%
Average Income per Game	$1,046,229
Year to Date Revenue	$12,554,753
Expense
Pro Players Total Salaries	$58,233,000
Farm Players Total Salaries	$2,401,150
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$19,160,750
Farm Year To Date Expenses	$957,446
Pro Salary Cap To Date	$18,542,770
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$30,340,653
Pro Remaining Season Days	123
Pro Expenses Per Days	$338,388
Pro Estimated Expenses	$41,621,724
Farm Remaining Season Days	122
Farm Expenses Per Days	$17,521
Farm Estimated Expenses	$2,137,562
Estimated Season Expenses	$43,759,286
Estimated Season Salary Cap	$58,782,466
Estimate Under Maximum Salary Cap of $67,500,000	$8,717,534
Estimate Over Minimum Salary Cap of $43,000,000	$15,782,466
Current Bank Account	$17,699,523
Projected Bank Account	$4,280,890

Pro Players Salaries
Jamie Benn	$8,000,000 (4)
Jeff Skinner	$5,000,000 (6)
Torey Krug	$5,000,000 (7)
Jordan Eberle	$4,625,000 (4)
Lauri Korpikoski	$4,500,000 (1)
Alex Galchenyuk	$4,000,000 (1)
Karl Alzner	$3,600,000 (4)
Zach Bogosian	$3,333,000 (4)
Jonathan Drouin	$2,500,000 (2)
Petr Mrazek	$2,450,000 (2)
Ryan Spooner (1 Way Contract)	$2,300,000 (2)
Michael Raffl	$2,000,000 (2)
Kevan Miller	$1,800,000 (1)
Blake Comeau	$1,800,000 (1)
Brian Dumoulin	$1,500,000 (1)
Darcy Kuemper	$1,375,000 (2)
Zemgus Girgensons	$1,250,000 (3)
Kyle Brodziak	$1,200,000 (1)
Mitch Marner	$1,000,000 (1)
Charlie McAvoy	$1,000,000 (2)
Total Pro Players	20
Salary Commitment
Year 2019 : $58,233,000
Year 2020 : $42,233,000
Year 2021 : $31,383,000
Year 2022 : $26,833,000
Salary Average Commitment
Year 2019 : $54,874,626
Year 2020 : $39,790,626
Year 2021 : $28,784,376
Year 2022 : $27,334,376
Salary Cap with 1 Way Contract
Year 2019 : $58,233,000
Year 2020 : $42,433,000
Year 2021 : $30,808,000
Year 2022 : $29,558,000

Farm Players Salaries
Austin Watson	$143,000 (4)
Jordan Weal	$139,000 (3)
Taylor Chorney	$120,000 (2)
Scott Wilson	$110,000 (1)
Jacob MacDonald	$100,000 (2)
Nicholas Merkley	$100,000 (2)
Mario Kempe	$100,000 (1)
Carter Verhaeghe	$100,000 (4)
Nathan Gerbe	$100,000 (1)
Sean Walker	$100,000 (2)
Garret Sparks	$92,500 (2)
Mark McNeill	$92,500 (1)
Henrik Borgstrom	$90,000 (3)
Oscar Dansk	$89,900 (2)
Janne Kuokkanen	$89,000 (2)
Logan O'Connor	$80,000 (2)
Vili Saarijarvi	$80,000 (3)
Yannick Weber	$77,750 (1)
Ville Meskanen	$72,250 (2)
Juho Lammikko	$71,750 (1)
Jordan Gross	$71,000 (2)
Patrick Sieloff	$70,000 (2)
Jordan Szwarz	$70,000 (1)
Nelson Nogier	$65,000 (1)
Daniel Altshuller	$60,000 (1)
Michael Carcone	$60,000 (1)
Sean Malone	$57,500 (2)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,401,150
Year 2020 : $1,594,150
Year 2021 : $552,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,336,150
Year 2020 : $1,594,150
Year 2021 : $552,000
Year 2022 : $243,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $58 - 5,999 - 99.98%
Level 2:	4000 - $36 - 3,929 - 98.23%
Level 3:	2915 - $14 - 2,530 - 86.79%
Level 4:	1000 - $13 - 1,000 - 100.00%
Luxury :	1100 - $121 - 1,100 - 100.00%
Total Capacity :	15015
Team Popularity :	110.00%
Income
Home Games Left	28
Average Attendance - %	14,558 - 96.96%
Average Income per Game	$993,578
Year to Date Revenue	$12,916,511
Expense
Pro Players Total Salaries	$58,250,000
Farm Players Total Salaries	$1,867,940
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$18,302,829
Farm Year To Date Expenses	$731,940
Pro Salary Cap To Date	$17,901,115
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$27,820,178
Pro Remaining Season Days	123
Pro Expenses Per Days	$334,551
Pro Estimated Expenses	$41,149,773
Farm Remaining Season Days	122
Farm Expenses Per Days	$13,378
Farm Estimated Expenses	$1,632,116
Estimated Season Expenses	$42,781,889
Estimated Season Salary Cap	$58,152,496
Estimate Under Maximum Salary Cap of $67,500,000	$9,347,504
Estimate Over Minimum Salary Cap of $43,000,000	$15,152,496
Current Bank Account	$35,717,235
Projected Bank Account	$20,755,524

Pro Players Salaries
Travis Zajac	$5,500,000 (2)
Andrew Ladd	$5,000,000 (4)
Brock Nelson	$4,000,000 (6)
Martin Hanzal	$4,000,000 (3)
Roman Polak	$4,000,000 (3)
Ryan Ellis	$3,750,000 (4)
Ryan Nugent-Hopkins	$3,500,000 (4)
Travis Hamonic	$3,250,000 (1)
Josh Bailey	$3,200,000 (1)
Calle Jarnkrok	$2,750,000 (7)
Robin Lehner	$2,650,000 (2)
Brian Boyle	$2,500,000 (2)
Cal Clutterbuck	$2,500,000 (4)
Ryan Sproul	$2,250,000 (3)
Sam Reinhart	$2,000,000 (7)
Alvaro Montoya	$2,000,000 (1)
Nate Prosser (1 Way Contract)	$1,500,000 (1)
Drake Caggiula	$1,200,000 (1)
Brandon Carlo	$950,000 (1)
Ben Smith	$950,000 (1)
Adam Pelech	$800,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $58,250,000
Year 2020 : $48,400,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $55,740,953
Year 2020 : $43,147,620
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $58,250,000
Year 2020 : $44,400,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries
Malcolm Subban	$125,000 (1)
Stuart Percy	$119,790 (1)
Kyle Criscuolo	$108,900 (1)
Tyler Wotherspoon	$100,000 (1)
Morgan Klimchuk	$95,000 (1)
Landon Bow	$95,000 (1)
Jack Rodewald	$90,000 (1)
Justin Scott	$90,000 (1)
Macoy Erkamps	$90,000 (1)
Hunter Warner	$90,000 (1)
Dryden Hunt	$90,000 (1)
Dominik Masin	$87,500 (1)
Markus Eisenschmid	$85,000 (1)
Greg Pateryn	$75,000 (2)
Michael Bunting	$74,250 (1)
Kyle Capobianco	$72,500 (2)
Adam Helewka	$70,000 (1)
Zach Nastasiuk	$70,000 (1)
Josh Archibald	$65,000 (2)
Alex Kile	$65,000 (1)
Jeremy Helvig	$60,000 (3)
Andrew Mangiapane	$50,000 (1)
Total Farm Players	22
Salary Commitment
Year 2019 : $1,867,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,856,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of $67,500,000 Available Cap Space	Over Minimum of $43,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$61,927,047	$56,691,273	$10,808,727	$13,691,273	20	28	48
Arizona Coyotes	$22,740,893	$64,607,348	$2,892,652	$21,607,348	20	26	46
Boston Bruins	$45,219,767	$64,115,004	$3,384,996	$21,115,004	21	21	42
Buffalo Sabres	$19,306,242	$61,693,297	$5,806,703	$18,693,297	21	25	46
Calgary Flames	$45,135,726	$54,922,068	$12,577,932	$11,922,068	20	29	49
Carolina Hurricanes	$58,896,117	$48,049,990	$19,450,010	$5,049,990	21	26	47
Chicago Blackhawks	$31,090,535	$46,412,350	$21,087,650	$3,412,350	21	26	47
Colorado Avalanche	$41,934,559	$60,967,654	$6,532,346	$17,967,654	21	25	46
Columbus Blue Jackets	$14,774,403	$62,025,832	$5,474,168	$19,025,832	21	24	45
Dallas Stars	$20,512,553	$48,026,078	$19,473,922	$5,026,078	20	26	46
Detroit Red Wings	$20,444,833	$51,539,101	$15,960,899	$8,539,101	23	23	46
Edmonton Oilers	$42,692,284	$57,123,540	$10,376,460	$14,123,540	21	25	46
Florida Panthers	$36,417,245	$63,135,689	$4,364,311	$20,135,689	22	25	47
Los Angeles Kings	$40,381,811	$61,138,792	$6,361,208	$18,138,792	21	28	49
Minnesota Wild	$21,271,777	$63,801,491	$3,698,509	$20,801,491	20	21	41
Montreal Canadiens	$17,159,124	$57,638,456	$9,861,544	$14,638,456	22	24	46
Nashville Predators	$29,649,982	$63,151,086	$4,348,914	$20,151,086	23	21	44
New Jersey Devils	$19,065,410	$62,516,429	$4,983,571	$19,516,429	23	22	45
New York Islanders	$27,138,354	$64,641,946	$2,858,054	$21,641,946	20	25	45
New York Rangers	$18,033,335	$59,447,194	$8,052,806	$16,447,194	21	26	47
Ottawa Senators	$33,555,135	$60,526,729	$6,973,271	$17,526,729	22	26	48
Philadelphia Flyers	$59,783,757	$62,537,118	$4,962,882	$19,537,118	20	23	43
Pittsburgh Penguins	$15,600,917	$51,178,221	$16,321,779	$8,178,221	22	24	46
San Jose Sharks	$24,417,269	$61,700,278	$5,799,722	$18,700,278	20	26	46
St. Louis Blues	$34,005,978	$47,484,278	$20,015,722	$4,484,278	22	24	46
Tampa Bay Lightning	$44,087,390	$63,311,462	$4,188,538	$20,311,462	21	25	46
Toronto Maple Leafs	$25,914,780	$60,536,775	$6,963,225	$17,536,775	22	24	46
Vancouver Canucks	$28,827,239	$58,378,413	$9,121,587	$15,378,413	20	23	43
Vegas Golden Knights	$32,741,516	$51,705,110	$15,794,890	$8,705,110	20	24	44
Washington Capitals	$17,699,523	$58,782,466	$8,717,534	$15,782,466	20	27	47
Winnipeg Jets	$35,717,235	$58,152,496	$9,347,504	$15,152,496	21	22	43

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %