NSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $58 - 5,776 - 96.27%
Level 2:	5000 - $31 - 4,900 - 98.00%
Level 3:	2000 - $19 - 1,945 - 97.23%
Level 4:	3174 - $10 - 3,128 - 98.56%
Luxury :	1000 - $138 - 984 - 98.38%
Total Capacity :	17174
Team Popularity :	116.00%
Income
Home Games Left	0
Average Attendance - %	16,733 - 97.43%
Average Income per Game	$1,033,856
Year to Date Revenue	$42,388,108
Expense
Pro Players Total Salaries	$57,310,000
Farm Players Total Salaries	$2,168,300
Coaches Total Salaries	$2,835,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$57,800,392
Farm Year To Date Expenses	$2,765,624
Pro Salary Cap To Date	$56,408,270
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$329,831
Pro Estimated Expenses	$329,831
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,838
Farm Estimated Expenses	$0
Estimated Season Expenses	$329,831
Estimated Season Salary Cap	$56,730,236
Estimate Under Maximum Salary Cap of $67,500,000	$10,769,764
Estimate Over Minimum Salary Cap of $43,000,000	$13,730,236
Current Bank Account	$46,522,644
Projected Bank Account	$46,192,813

Pro Players Salaries
Carey Price	$6,250,000 (1)
Ryan Getzlaf	$6,250,000 (3)
Artemi Panarin	$5,650,000 (4)
Derek Stepan	$5,000,000 (5)
Nazem Kadri	$4,500,000 (2)
Nick Bonino	$4,250,000 (2)
Michael Stone	$4,250,000 (1)
Mattias Ekholm	$4,000,000 (3)
Michael Del Zotto	$4,000,000 (3)
Luca Sbisa	$2,500,000 (1)
Teuvo Teravainen	$1,550,000 (2)
Anton Khudobin	$1,350,000 (1)
Robby Fabbri	$1,350,000 (1)
Brett Pesce	$1,000,000 (1)
Mathew Barzal	$995,000 (2)
Adrian Kempe	$990,000 (3)
Stefan Noesen	$950,000 (3)
Jack Roslovic	$900,000 (1)
Pavel Buchnevich	$800,000 (1)
Jake Walman	$775,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries
Jordan Oesterle	$125,000 (2)
Cameron Hebig	$100,000 (3)
Christian Folin	$95,000 (1)
Matiss Kivlenieks	$95,000 (2)
Rasmus Asplund	$92,500 (3)
Lukas Radil	$92,500 (3)
Vitaly Abramov	$90,000 (1)
Colby Robak	$88,000 (1)
Chris Bourque	$86,500 (2)
David Warsofsky	$85,000 (1)
Travis St. Denis	$82,500 (3)
Logan Shaw	$80,500 (3)
Jeremy Bracco	$80,000 (2)
Trevor Carrick	$79,500 (2)
John Hayden	$78,000 (1)
Cal Heeter	$75,000 (1)
Vitek Vanecek	$75,000 (1)
Chris Driedger	$70,000 (2)
John McCarthy	$63,500 (1)
Robin Norell	$62,500 (1)
Gabriel Dumont	$62,500 (1)
Alan Quine	$62,000 (2)
Josh Winquist	$61,800 (1)
Jaycob Megna	$61,500 (1)
Steven Swavely	$61,500 (2)
Ben Street	$60,500 (1)
Maxime Lajoie	$55,000 (2)
Kyle Burroughs	$47,500 (1)
Total Farm Players	28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - $60 - 5,431 - 90.51%
Level 2:	5000 - $33 - 4,281 - 85.62%
Level 3:	2000 - $20 - 1,853 - 92.67%
Level 4:	3799 - $11 - 3,143 - 82.74%
Luxury :	1000 - $130 - 982 - 98.20%
Total Capacity :	17799
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	15,691 - 88.15%
Average Income per Game	$992,984
Year to Date Revenue	$40,712,329
Expense
Pro Players Total Salaries	$54,950,000
Farm Players Total Salaries	$2,281,750
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,923,891
Farm Year To Date Expenses	$3,243,387
Pro Salary Cap To Date	$59,531,730
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$316,573
Pro Estimated Expenses	$316,573
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,541
Farm Estimated Expenses	$0
Estimated Season Expenses	$316,573
Estimated Season Salary Cap	$59,840,438
Estimate Under Maximum Salary Cap of $67,500,000	$7,659,562
Estimate Over Minimum Salary Cap of $43,000,000	$16,840,438
Current Bank Account	$11,464,668
Projected Bank Account	$11,148,095

Pro Players Salaries
Drew Doughty	$8,000,000 (4)
Brad Marchand	$7,000,000 (6)
Vladimir Tarasenko	$6,000,000 (5)
Anze Kopitar	$6,000,000 (5)
Devan Dubnyk	$5,500,000 (2)
Mathieu Perreault	$3,500,000 (4)
Carl Gunnarsson	$2,950,000 (1)
Cody Eakin	$2,750,000 (4)
Johnny Boychuk	$2,500,000 (2)
J.F. Berube	$1,400,000 (1)
Matt Tennyson	$1,250,000 (1)
Nate Thompson	$1,200,000 (2)
Jayson Megna	$1,100,000 (2)
Samuel Girard	$950,000 (2)
Ryan Horvat	$900,000 (2)
Sven Andrighetto	$900,000 (2)
Tage Thompson	$850,000 (2)
Ryan Dzingel	$800,000 (1)
Christian Fischer (1 Way Contract)	$750,000 (3)
Nick Seeler	$650,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $54,950,000
Year 2020 : $47,900,000
Year 2021 : $33,750,000
Year 2022 : $30,500,000
Salary Average Commitment
Year 2019 : $52,629,445
Year 2020 : $45,787,778
Year 2021 : $32,552,778
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $54,950,000
Year 2020 : $47,900,000
Year 2021 : $34,000,000
Year 2022 : $33,250,000

Farm Players Salaries
Matt Martin	$150,000 (1)
Taylor Doherty	$110,000 (1)
Sheldon Dries	$110,000 (2)
Tanner Fritz	$110,000 (2)
Matt Moulson	$100,000 (1)
Michael Latta	$100,000 (2)
Adam Carlson	$100,000 (1)
Garrett Wilson	$100,000 (2)
Dominik Shine	$90,000 (2)
Brian Lashoff	$90,000 (2)
Kevin Rooney	$90,000 (2)
Vincent LoVerde	$90,000 (2)
Sam Anas	$85,000 (2)
Anthony Peters	$80,000 (1)
Eric Cornel	$80,000 (1)
Teigan Zahn	$80,000 (1)
Ryan Tesink	$80,000 (1)
Trevor Smith	$80,000 (1)
Patrick Brown	$80,000 (1)
Jordan Murray	$80,000 (2)
Joel Chouinard	$77,000 (1)
Jamie Murray	$75,000 (1)
Scott Sabourin	$75,000 (2)
Thomas Di Pauli	$70,000 (2)
Miles Liberati	$52,250 (1)
Jacob Middleton	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,281,750
Year 2020 : $1,100,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,286,750
Year 2020 : $1,095,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $57 - 5,965 - 99.42%
Level 2:	5000 - $30 - 4,939 - 98.77%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	3565 - $8 - 3,565 - 100.00%
Luxury :	1000 - $126 - 1,000 - 100.00%
Total Capacity :	17565
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	17,469 - 99.45%
Average Income per Game	$1,016,908
Year to Date Revenue	$41,693,227
Expense
Pro Players Total Salaries	$66,170,000
Farm Players Total Salaries	$3,313,500
Coaches Total Salaries	$2,490,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,805,471
Farm Year To Date Expenses	$3,041,942
Pro Salary Cap To Date	$64,588,619
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$379,607
Pro Estimated Expenses	$379,607
Farm Remaining Season Days	0
Farm Expenses Per Days	$22,619
Farm Estimated Expenses	$0
Estimated Season Expenses	$379,607
Estimated Season Salary Cap	$64,960,361
Estimate Under Maximum Salary Cap of $67,500,000	$2,539,639
Estimate Over Minimum Salary Cap of $43,000,000	$21,960,361
Current Bank Account	$28,145,911
Projected Bank Account	$27,766,304

Pro Players Salaries
Dustin Byfuglien	$7,000,000 (3)
Roman Josi	$7,000,000 (5)
Evgenii Dadonov	$6,800,000 (4)
Ilya Kovalchuk	$6,500,000 (2)
Mark Giordano	$5,250,000 (3)
Marc-Andre Fleury	$5,050,000 (5)
Tyler Bozak	$4,800,000 (3)
Justin Schultz	$3,250,000 (3)
Elias Lindholm	$2,900,000 (5)
Jean-Gabriel Pageau	$2,500,000 (6)
Yanni Gourde	$2,450,000 (4)
Mike Smith (1 Way Contract)	$1,750,000 (1)
Mattias Janmark	$1,700,000 (3)
Jonathan Ericsson	$1,700,000 (1)
Jonathan Merrill	$1,600,000 (5)
Marko Dano	$1,400,000 (1)
Marcus Foligno	$1,200,000 (1)
Matthew Tkachuk	$1,000,000 (1)
Anthony Beauvillier	$950,000 (1)
Matt Grzelcyk	$750,000 (1)
Joseph Blandisi	$620,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $66,170,000
Year 2020 : $57,900,000
Year 2021 : $52,500,000
Year 2022 : $33,200,000
Salary Average Commitment
Year 2019 : $68,851,786
Year 2020 : $59,731,786
Year 2021 : $53,315,119
Year 2022 : $31,715,119
Salary Cap with 1 Way Contract
Year 2019 : $66,170,000
Year 2020 : $56,800,000
Year 2021 : $50,300,000
Year 2022 : $28,300,000

Farm Players Salaries
Frederik Gauthier	$950,000 (1)
Filip Chytil	$950,000 (3)
Nick Schneider	$110,000 (3)
Gustav Olofsson	$99,000 (1)
Trevor Moore	$90,000 (1)
Cristoval Nieves	$85,000 (1)
Ryan Collins	$85,000 (2)
Andrew Nielsen	$80,000 (1)
Mitchell Vande Sompel	$79,500 (2)
Fredrik Claesson	$78,000 (2)
J.C. Beaudin	$78,000 (2)
Michael Amadio	$75,000 (1)
Brady Austin	$70,000 (2)
Jake Hildebrand	$68,000 (2)
Mikhail Vorobyev	$62,500 (3)
Mathias Bau	$62,500 (2)
Anton Blidh	$62,000 (2)
Hudson Elynuik	$61,000 (3)
John Muse	$60,000 (1)
Gage Ausmus	$59,000 (2)
Cameron Hughes	$49,000 (1)
Total Farm Players	21
Salary Commitment
Year 2019 : $3,313,500
Year 2020 : $1,014,500
Year 2021 : $368,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,336,167
Year 2020 : $993,167
Year 2021 : $350,167
Year 2022 : $0

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $65 - 5,214 - 86.90%
Level 2:	5000 - $35 - 4,321 - 86.42%
Level 3:	2500 - $20 - 2,025 - 80.99%
Level 4:	4000 - $10 - 3,453 - 86.32%
Luxury :	1190 - $135 - 1,005 - 84.49%
Total Capacity :	18690
Team Popularity :	114.00%
Income
Home Games Left	0
Average Attendance - %	16,018 - 85.70%
Average Income per Game	$1,045,194
Year to Date Revenue	$42,852,946
Expense
Pro Players Total Salaries	$49,614,500
Farm Players Total Salaries	$1,776,000
Coaches Total Salaries	$2,560,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,315,895
Farm Year To Date Expenses	$2,634,941
Pro Salary Cap To Date	$59,525,935
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$288,846
Pro Estimated Expenses	$288,846
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,328
Farm Estimated Expenses	$0
Estimated Season Expenses	$288,846
Estimated Season Salary Cap	$59,804,668
Estimate Under Maximum Salary Cap of $67,500,000	$7,695,332
Estimate Over Minimum Salary Cap of $43,000,000	$16,804,668
Current Bank Account	$5,842,460
Projected Bank Account	$5,553,614

Pro Players Salaries
Tyler Seguin (Out of Payroll)	$6,500,000 (6)
William Karlsson	$5,500,000 (7)
Victor Hedman	$5,500,000 (5)
John Carlson	$5,000,000 (3)
Alec Martinez	$4,250,000 (3)
Mikko Rantanen	$4,250,000 (5)
Connor Hellebuyck	$3,800,000 (2)
Michael Frolik	$3,000,000 (2)
Dan Hamhuis	$2,850,000 (1)
Derek Ryan	$2,500,000 (2)
Trevor Lewis	$2,400,000 (2)
Nick Cousins	$1,750,000 (3)
Michal Neuvirth	$1,500,000 (1)
Joseph Morrow	$1,094,500 (1)
Kurtis MacDermid	$1,020,000 (3)
Pierre-Luc Dubois	$1,000,000 (2)
Alex Tuch	$1,000,000 (8)
Joel Eriksson Ek	$950,000 (2)
Kyle Connor	$925,000 (1)
Steven Santini	$850,000 (1)
Victor Olofsson	$475,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $56,114,500
Year 2020 : $51,845,000
Year 2021 : $39,245,000
Year 2022 : $26,000,000
Salary Average Commitment
Year 2019 : $57,386,723
Year 2020 : $50,167,223
Year 2021 : $36,985,973
Year 2022 : $25,024,306
Salary Cap with 1 Way Contract
Year 2019 : $56,114,500
Year 2020 : $48,895,000
Year 2021 : $35,245,000
Year 2022 : $22,750,000

Farm Players Salaries
Jordan Martinook	$154,000 (1)
Andy Andreoff	$125,000 (1)
Sheldon Rempal	$105,000 (2)
Austin Strand	$99,500 (3)
Brendan Lemieux	$92,500 (2)
Dillon Simpson	$90,000 (2)
Brett Sutter	$82,500 (1)
Jeffrey Truchon-Viel	$75,000 (2)
Nick Schilkey	$72,500 (1)
Kevin Boyle	$71,500 (1)
Connor Ingram	$71,500 (3)
Matt Luff	$70,000 (3)
Joakim Ryan	$70,000 (1)
Kyle Rau	$67,500 (1)
Michael Brodzinski	$66,000 (1)
Oskar Lindblom	$65,000 (2)
Cal Petersen	$65,000 (2)
Matia Marcantuoni	$65,000 (1)
Tucker Poolman	$62,500 (2)
Tyler Graovac	$60,000 (2)
Cooper Marody	$50,000 (3)
Sam Jardine	$48,500 (2)
Matt Roy	$47,500 (2)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,776,000
Year 2020 : $1,002,000
Year 2021 : $291,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,776,000
Year 2020 : $1,002,000
Year 2021 : $291,000
Year 2022 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $58 - 5,552 - 92.53%
Level 2:	5000 - $31 - 4,647 - 92.95%
Level 3:	2200 - $16 - 2,199 - 99.96%
Level 4:	5000 - $6 - 4,596 - 91.92%
Luxury :	1089 - $130 - 995 - 91.38%
Total Capacity :	19289
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	17,989 - 93.26%
Average Income per Game	$985,105
Year to Date Revenue	$40,389,287
Expense
Pro Players Total Salaries	$64,190,000
Farm Players Total Salaries	$3,386,150
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$59,535,008
Farm Year To Date Expenses	$3,458,567
Pro Salary Cap To Date	$58,292,025
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$367,640
Pro Estimated Expenses	$367,640
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,933
Farm Estimated Expenses	$0
Estimated Season Expenses	$367,640
Estimated Season Salary Cap	$58,652,643
Estimate Under Maximum Salary Cap of $67,500,000	$8,847,357
Estimate Over Minimum Salary Cap of $43,000,000	$15,652,643
Current Bank Account	$30,085,092
Projected Bank Account	$29,717,452

Pro Players Salaries
Corey Perry	$8,000,000 (4)
Jaroslav Halak	$5,500,000 (2)
Connor McDavid	$5,250,000 (6)
Nick Foligno	$5,250,000 (4)
Jeff Petry	$4,000,000 (2)
Patrik Laine	$4,000,000 (7)
Tyler Bertuzzi	$4,000,000 (4)
Karl Alzner	$3,600,000 (4)
Chad Johnson	$3,500,000 (2)
Justin Faulk	$3,500,000 (2)
Alex Iafallo	$3,000,000 (5)
Derrick Pouliot	$2,750,000 (1)
Jamie Oleksiak	$2,250,000 (6)
Adam Lowry (Out of Payroll)	$2,250,000 (3)
Dominik Kahun	$2,000,000 (2)
Teemu Pulkkinen	$1,600,000 (2)
Ondrej Kase (1 Way Contract)	$1,500,000 (2)
Chris Wagner	$1,500,000 (4)
Brady Tkachuk	$1,000,000 (2)
Patrick Eaves	$1,000,000 (1)
Joel Edmundson	$990,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $66,440,000
Year 2020 : $64,400,000
Year 2021 : $41,250,000
Year 2022 : $37,000,000
Salary Average Commitment
Year 2019 : $65,883,043
Year 2020 : $62,258,043
Year 2021 : $40,058,043
Year 2022 : $36,278,043
Salary Cap with 1 Way Contract
Year 2019 : $66,440,000
Year 2020 : $62,690,000
Year 2021 : $40,090,000
Year 2022 : $36,850,000

Farm Players Salaries
Dante Fabbro	$1,000,000 (3)
Andreas Borgman	$225,000 (2)
Brad Malone	$175,000 (1)
Ryan Lomberg	$150,000 (3)
Michael Hutchinson	$150,000 (1)
Justin Dowling	$130,000 (1)
Timothy Liljegren	$100,000 (2)
Freddie Hamilton	$90,000 (1)
Rasmus Sandin	$90,000 (3)
Taylor Raddysh	$85,000 (3)
Reid Petryk	$78,650 (1)
Stelio Mattheos	$75,000 (3)
Ville Husso	$70,000 (1)
Felix Sandstrom	$70,000 (2)
Adam Brooks	$67,500 (2)
Kyle Wood	$66,000 (1)
Patrick Russell	$66,000 (1)
Callum Booth	$65,000 (2)
Jesse Graham	$65,000 (1)
Alexandre Carrier	$65,000 (1)
Saku Maenalanen	$65,000 (1)
Tony Cameranesi	$60,500 (1)
Joona Koppanen	$60,000 (2)
Seth Helgeson	$60,000 (1)
Brad Ross	$60,000 (2)
Colby Williams	$50,000 (1)
Reid Duke	$50,000 (2)
Samuel Blais	$50,000 (1)
Skyler McKenzie	$47,500 (2)
Total Farm Players	29
Salary Commitment
Year 2019 : $3,386,150
Year 2020 : $1,270,000
Year 2021 : $500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,123,588
Year 2020 : $1,055,000
Year 2021 : $500,000
Year 2022 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $58 - 5,750 - 95.84%
Level 2:	5000 - $30 - 4,987 - 99.73%
Level 3:	2000 - $18 - 1,969 - 98.45%
Level 4:	4580 - $8 - 4,351 - 95.01%
Luxury :	1100 - $128 - 1,032 - 93.79%
Total Capacity :	18680
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	18,089 - 96.84%
Average Income per Game	$1,021,289
Year to Date Revenue	$41,872,847
Expense
Pro Players Total Salaries	$49,575,000
Farm Players Total Salaries	$2,064,000
Coaches Total Salaries	$2,450,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$49,647,671
Farm Year To Date Expenses	$2,752,098
Pro Salary Cap To Date	$47,907,452
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$288,343
Pro Estimated Expenses	$288,343
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,616
Farm Estimated Expenses	$0
Estimated Season Expenses	$288,343
Estimated Season Salary Cap	$48,185,963
Estimate Under Maximum Salary Cap of $67,500,000	$19,314,037
Estimate Over Minimum Salary Cap of $43,000,000	$5,185,963
Current Bank Account	$50,165,572
Projected Bank Account	$49,877,229

Pro Players Salaries
Eric Staal	$6,000,000 (2)
Alex Pietrangelo	$5,000,000 (6)
Bryan Little	$5,000,000 (2)
Tyler Myers	$4,500,000 (5)
Jared Spurgeon	$4,250,000 (5)
Frederik Andersen	$4,000,000 (3)
Troy Brouwer (1 Way Contract)	$3,000,000 (1)
Sam Bennett	$2,500,000 (3)
Andrew Shaw	$2,000,000 (3)
Ryan Hartman	$1,900,000 (1)
Jake Virtanen	$1,750,000 (2)
Adam Clendening	$1,250,000 (2)
Colton Sissons	$1,200,000 (2)
Pierre-Edouard Bellemare	$1,000,000 (2)
Andrey Pedan	$1,000,000 (2)
Carter Hart	$950,000 (3)
Lawson Crouse	$950,000 (1)
Sebastian F. Aho	$950,000 (1)
Robert Thomas	$900,000 (3)
Colin White	$875,000 (2)
Travis Dermott (Out of Payroll)	$850,000 (1)
Zdeno Chara (1 Way Contract)	$600,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $50,425,000
Year 2020 : $43,925,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $50,192,143
Year 2020 : $41,942,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $50,425,000
Year 2020 : $42,175,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries
Thomas Hickey	$200,000 (1)
Josh Jooris	$150,000 (1)
Dylan Olsen	$110,000 (1)
Dennis Seidenberg	$100,000 (1)
Miikka Salomaki	$99,000 (1)
Luke Kunin	$95,000 (2)
Tyson Jost	$92,500 (2)
Ryan Poehling	$92,500 (3)
Torrey Mitchell	$85,000 (1)
Jujhar Khaira	$82,500 (1)
Phil Di Giuseppe	$82,500 (1)
Curtis McKenzie	$75,000 (2)
Reid McNeill	$75,000 (2)
Brendan Guhle	$75,000 (3)
Matthew Peca	$75,000 (1)
Anton Forsberg	$70,000 (1)
Guillaume Brisebois	$70,000 (2)
Mathieu Joseph	$70,000 (2)
Adam Gaudette	$65,000 (2)
Dennis Gilbert	$60,000 (3)
Brandon Gignac	$60,000 (3)
Kaapo Kahkonen	$60,000 (3)
Jamie Phillips	$60,000 (1)
Luke Johnson	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,064,000
Year 2020 : $890,000
Year 2021 : $347,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,074,417
Year 2020 : $883,750
Year 2021 : $347,500
Year 2022 : $0

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $58 - 5,680 - 94.66%
Level 2:	5400 - $30 - 5,296 - 98.08%
Level 3:	3000 - $7 - 2,761 - 92.05%
Level 4:	5000 - $5 - 4,716 - 94.31%
Luxury :	1100 - $124 - 1,100 - 100.00%
Total Capacity :	20500
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	19,553 - 95.38%
Average Income per Game	$1,002,829
Year to Date Revenue	$41,115,988
Expense
Pro Players Total Salaries	$37,950,000
Farm Players Total Salaries	$2,414,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$45,633,405
Farm Year To Date Expenses	$3,157,246
Pro Salary Cap To Date	$43,793,819
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$223,596
Pro Estimated Expenses	$223,596
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,593
Farm Estimated Expenses	$0
Estimated Season Expenses	$223,596
Estimated Season Salary Cap	$44,007,021
Estimate Under Maximum Salary Cap of $67,500,000	$23,492,979
Estimate Over Minimum Salary Cap of $43,000,000	$1,007,021
Current Bank Account	$26,867,550
Projected Bank Account	$26,643,954

Pro Players Salaries
Corey Crawford (Out of Payroll)	$4,750,000 (4)
Marian Gaborik	$4,500,000 (1)
Sean Couturier	$4,050,000 (5)
Colin Miller	$3,000,000 (5)
Mike Hoffman	$3,000,000 (4)
Jaden Schwartz	$2,500,000 (5)
Erik Gudbranson	$2,500,000 (4)
David Kampf (1 Way Contract)	$2,500,000 (2)
Keith Kinkaid	$2,250,000 (3)
Chris VandeVelde	$2,000,000 (1)
Anthony DeAngelo	$1,950,000 (2)
Jimmy Vesey	$1,500,000 (1)
Frank Vatrano	$1,500,000 (4)
Kevin Connauton	$1,200,000 (1)
Trevor Van Riemsdyk (1 Way Contract)	$1,100,000 (1)
Casey Mittelstadt	$950,000 (3)
Connor Brown	$900,000 (2)
Devon Toews	$700,000 (1)
Mike Reilly	$700,000 (1)
Alexander Kerfoot	$650,000 (2)
Jesper Bratt	$500,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $42,700,000
Year 2020 : $31,450,000
Year 2021 : $27,450,000
Year 2022 : $26,350,000
Salary Average Commitment
Year 2019 : $44,984,107
Year 2020 : $32,284,107
Year 2021 : $25,784,107
Year 2022 : $22,584,107
Salary Cap with 1 Way Contract
Year 2019 : $42,700,000
Year 2020 : $31,000,000
Year 2021 : $24,500,000
Year 2022 : $21,300,000

Farm Players Salaries
Daniel Winnik	$220,000 (1)
Ron Hainsey	$185,000 (1)
Sam Miletic	$150,000 (3)
Tommy Cross	$132,000 (1)
Dean Kukan	$130,000 (4)
Andrew Poturalski	$120,000 (2)
Ken Appleby	$117,000 (3)
Brendan Leipsic	$100,000 (3)
Scott Wedgewood	$95,000 (2)
Reid Boucher	$90,000 (1)
Adam Mascherin	$88,000 (3)
Kasimir Kaskisuo	$87,000 (3)
Nicolas Aube-Kubel	$80,000 (1)
Andreas Englund	$80,000 (1)
Steven Fogarty	$75,000 (3)
Will Bitten	$75,000 (3)
Matt Iacopelli	$70,000 (2)
Anthony Richard	$70,000 (2)
Drake Batherson	$65,000 (3)
Mason Shaw	$65,000 (3)
Parker Wotherspoon	$60,000 (2)
Doyle Somerby	$60,000 (3)
Daniel O'Regan	$50,000 (1)
Brett Seney	$50,000 (3)
David Quenneville	$50,000 (3)
Joonas Lyytinen	$50,000 (2)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,414,000
Year 2020 : $1,577,000
Year 2021 : $1,112,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,385,417
Year 2020 : $1,570,750
Year 2021 : $1,112,000
Year 2022 : $130,000

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $58 - 5,872 - 97.87%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $19 - 1,987 - 99.33%
Level 4:	4000 - $9 - 3,919 - 97.96%
Luxury :	1007 - $135 - 1,000 - 99.29%
Total Capacity :	18007
Team Popularity :	120.00%
Income
Home Games Left	0
Average Attendance - %	17,777 - 98.72%
Average Income per Game	$1,040,867
Year to Date Revenue	$42,675,557
Expense
Pro Players Total Salaries	$66,770,000
Farm Players Total Salaries	$2,502,000
Coaches Total Salaries	$2,375,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,860,720
Farm Year To Date Expenses	$3,325,592
Pro Salary Cap To Date	$64,021,044
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$385,506
Pro Estimated Expenses	$385,506
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,102
Farm Estimated Expenses	$0
Estimated Season Expenses	$385,506
Estimated Season Salary Cap	$64,396,156
Estimate Under Maximum Salary Cap of $67,500,000	$3,103,844
Estimate Over Minimum Salary Cap of $43,000,000	$21,396,156
Current Bank Account	$25,657,723
Projected Bank Account	$25,272,217

Pro Players Salaries
Sidney Crosby	$8,800,000 (2)
Gabriel Landeskog	$6,500,000 (1)
Sergei Bobrovsky	$5,750,000 (4)
Ryan Suter	$5,000,000 (2)
Tyler Johnson	$5,000,000 (3)
Alexander Radulov	$4,500,000 (3)
Ryan Kesler	$4,500,000 (2)
Brayden Schenn	$3,750,000 (3)
Loui Eriksson	$3,500,000 (1)
Richard Panik	$3,400,000 (4)
Tyson Barrie	$3,150,000 (2)
Hampus Lindholm	$2,500,000 (3)
Paul Byron	$2,250,000 (4)
Sven Baertschi	$1,750,000 (3)
Radko Gudas	$1,650,000 (1)
Rasmus Dahlin	$1,000,000 (3)
Clayton Keller	$995,000 (2)
Dylan Strome	$950,000 (2)
Josh Morrissey	$925,000 (1)
Linus Ullmark	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $66,770,000
Year 2020 : $55,945,000
Year 2021 : $32,000,000
Year 2022 : $12,550,000
Salary Average Commitment
Year 2019 : $64,758,453
Year 2020 : $52,733,453
Year 2021 : $30,191,667
Year 2022 : $12,337,500
Salary Cap with 1 Way Contract
Year 2019 : $66,770,000
Year 2020 : $53,295,000
Year 2021 : $29,900,000
Year 2022 : $11,400,000

Farm Players Salaries
Mitch Reinke	$200,000 (2)
Jayden Halbgewachs	$200,000 (3)
Brayden Burke	$200,000 (3)
Matthew Highmore	$150,000 (4)
Brennan Menell	$130,000 (4)
Sergey Tolchinsky	$125,000 (1)
Jean-Sebastien Dea	$125,000 (1)
Alex Belzile	$115,000 (3)
Giovanni Fiore	$110,000 (2)
Michael Dal Colle	$95,000 (1)
Joonas Korpisalo	$90,000 (4)
Ben Chiarot	$82,500 (3)
Jordan Subban	$82,500 (3)
Adam Erne	$80,000 (1)
Gage Quinney	$77,000 (1)
Eric Comrie	$75,000 (1)
Victor Mete	$70,000 (2)
Taylor Leier	$65,000 (1)
Conor Garland	$65,000 (2)
Antoine Bibeau	$63,000 (2)
Jan Kostalek	$62,500 (1)
Reece Scarlett	$62,000 (1)
Carter Camper	$60,000 (1)
Andrew Campbell	$60,000 (1)
Jesse Gabrielle	$57,500 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,502,000
Year 2020 : $1,605,500
Year 2021 : $1,152,500
Year 2022 : $435,000
Salary Average Commitment
Year 2019 : $2,559,333
Year 2020 : $1,635,000
Year 2021 : $1,125,333
Year 2022 : $392,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $62 - 5,573 - 92.89%
Level 2:	5000 - $31 - 4,910 - 98.19%
Level 3:	2000 - $18 - 1,985 - 99.25%
Level 4:	4000 - $8 - 3,961 - 99.03%
Luxury :	1144 - $127 - 1,121 - 97.97%
Total Capacity :	18144
Team Popularity :	118.00%
Income
Home Games Left	0
Average Attendance - %	17,550 - 96.73%
Average Income per Game	$1,058,306
Year to Date Revenue	$43,390,559
Expense
Pro Players Total Salaries	$41,450,000
Farm Players Total Salaries	$4,387,500
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$54,508,410
Farm Year To Date Expenses	$2,694,860
Pro Salary Cap To Date	$53,265,476
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$239,888
Pro Estimated Expenses	$239,888
Farm Remaining Season Days	0
Farm Expenses Per Days	$28,178
Farm Estimated Expenses	$0
Estimated Season Expenses	$239,888
Estimated Season Salary Cap	$53,498,341
Estimate Under Maximum Salary Cap of $67,500,000	$14,001,659
Estimate Over Minimum Salary Cap of $43,000,000	$10,498,341
Current Bank Account	$6,720,769
Projected Bank Account	$6,480,881

Pro Players Salaries
Tuukka Rask	$5,650,000 (5)
Jonathan Huberdeau	$4,750,000 (6)
Jacob Trouba	$3,250,000 (2)
Nathan MacKinnon	$3,250,000 (1)
Alexander Wennberg	$3,000,000 (2)
Cal O'Reilly	$2,400,000 (3)
Calle Rosen	$1,800,000 (2)
Curtis McElhinney	$1,750,000 (2)
Morgan Rielly	$1,700,000 (1)
Emerson Etem	$1,500,000 (1)
Scott Harrington	$1,300,000 (1)
Brandon Montour (1 Way Contract)	$1,300,000 (2)
Oliver Bjorkstrand	$1,250,000 (2)
Alex Stalock (1 Way Contract)	$1,250,000 (1)
-1 Way Contract Salary Cap :	$1,250,000
Jesse Puljujarvi	$1,100,000 (1)
Jakob Chychrun	$1,000,000 (1)
Andreas Johnsson	$1,000,000 (3)
Kasperi Kapanen	$950,000 (1)
Evgeny Svechnikov	$950,000 (2)
Jacob Larsson	$900,000 (2)
Austin Wagner	$700,000 (3)
Lucas Wallmark	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $41,450,000
Year 2020 : $29,250,000
Year 2021 : $13,700,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $39,905,000
Year 2020 : $27,950,833
Year 2021 : $14,063,333
Year 2022 : $10,280,000
Salary Cap with 1 Way Contract
Year 2019 : $41,450,000
Year 2020 : $28,700,000
Year 2021 : $14,500,000
Year 2022 : $10,400,000

Farm Players Salaries
Colton Sceviour	$2,750,000 (2)
Cole Ully	$125,000 (1)
Christian Thomas	$125,000 (1)
John Ramage	$125,000 (1)
John Gilmour	$90,000 (3)
Casey Bailey	$80,000 (2)
Richard Clune	$80,000 (2)
Steve Bernier	$80,000 (1)
Michael Haley	$80,000 (2)
Michael Pelech	$80,000 (1)
Chris Thorburn	$80,000 (1)
Ryan Rupert	$65,000 (1)
Sean Zimmerman	$65,000 (1)
Andrew Bodnarchuk	$65,000 (1)
Pat Nagle	$65,000 (1)
Mathieu Brodeur	$65,000 (1)
Angus Redmond	$65,000 (2)
Yannick Veilleux	$65,000 (1)
Ryan Stanton	$65,000 (1)
Ben Marshall	$65,000 (1)
Bryan Moore	$60,000 (1)
Pierre Engvall	$47,500 (3)
Total Farm Players	22
Salary Commitment
Year 2019 : $4,387,500
Year 2020 : $732,500
Year 2021 : $137,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $4,354,167
Year 2020 : $714,167
Year 2021 : $137,500
Year 2022 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $57 - 5,834 - 97.23%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2300 - $17 - 2,292 - 99.64%
Level 4:	4000 - $8 - 3,934 - 98.35%
Luxury :	1232 - $125 - 1,199 - 97.36%
Total Capacity :	18532
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	18,259 - 98.52%
Average Income per Game	$1,057,361
Year to Date Revenue	$43,351,804
Expense
Pro Players Total Salaries	$47,320,000
Farm Players Total Salaries	$2,572,750
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$48,941,405
Farm Year To Date Expenses	$3,339,636
Pro Salary Cap To Date	$47,201,188
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$275,674
Pro Estimated Expenses	$275,674
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,055
Farm Estimated Expenses	$0
Estimated Season Expenses	$275,674
Estimated Season Salary Cap	$47,467,031
Estimate Under Maximum Salary Cap of $67,500,000	$20,032,969
Estimate Over Minimum Salary Cap of $43,000,000	$4,467,031
Current Bank Account	$14,027,267
Projected Bank Account	$13,751,593

Pro Players Salaries
Leon Draisaitl	$5,750,000 (6)
Nick Ritchie	$5,000,000 (6)
Mika Zibanejad	$5,000,000 (7)
Noah Hanifin	$4,000,000 (7)
Colton Parayko	$4,000,000 (5)
Chris Tanev	$3,500,000 (3)
Anthony Duclair	$2,500,000 (3)
Anders Nilsson	$2,225,000 (2)
Par Lindholm (1 Way Contract)	$2,000,000 (2)
Aaron Dell	$1,750,000 (2)
Tobias Rieder	$1,600,000 (1)
Alex Petrovic	$1,400,000 (3)
Brett Ritchie	$1,350,000 (3)
Tim Schaller	$1,200,000 (2)
Daniel Carr	$1,100,000 (1)
Chris Bigras	$1,100,000 (2)
Greg McKegg (1 Way Contract)	$1,100,000 (1)
Miro Heiskanen	$1,000,000 (3)
Roope Hintz	$950,000 (3)
Colton Beck	$795,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $47,320,000
Year 2020 : $39,525,000
Year 2021 : $30,750,000
Year 2022 : $21,100,000
Salary Average Commitment
Year 2019 : $43,026,549
Year 2020 : $38,431,549
Year 2021 : $30,169,049
Year 2022 : $20,252,382
Salary Cap with 1 Way Contract
Year 2019 : $47,320,000
Year 2020 : $42,725,000
Year 2021 : $34,450,000
Year 2022 : $23,750,000

Farm Players Salaries
Alex Barre-Boulet	$200,000 (3)
Kiefer Sherwood	$175,000 (2)
Dylan Coghlan	$125,000 (3)
Emile Poirier	$117,500 (2)
Joe Hicketts	$117,500 (1)
Danick Martel	$101,750 (1)
Jason Dickinson	$100,000 (1)
Spencer Foo	$96,500 (2)
Ilya Samsonov	$95,000 (3)
Alexander Volkov	$94,500 (2)
Mitchell Stephens	$93,500 (2)
Jakob Forsbacka Karlsson	$92,500 (2)
Tim Heed	$91,500 (1)
Dillon Dube	$90,000 (3)
Jonas Siegenthaler	$90,000 (2)
Matt Taormina	$90,000 (1)
Nathan Walker	$85,000 (2)
Jayce Hawryluk	$85,000 (2)
Lane Pederson	$82,500 (2)
Shane Starrett	$80,000 (2)
Michael Kapla	$80,000 (2)
Mitch Gillam	$77,500 (2)
Sam Vigneault	$72,500 (1)
Anders Bjork	$65,000 (3)
Rudolfs Balcers	$65,000 (2)
Devante Stephens	$60,000 (2)
Ben Betker	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,572,750
Year 2020 : $1,949,500
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,572,750
Year 2020 : $1,949,500
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $57 - 5,999 - 99.98%
Level 2:	5000 - $37 - 4,040 - 80.80%
Level 3:	3000 - $20 - 2,400 - 80.00%
Level 4:	5000 - $16 - 4,000 - 80.00%
Luxury :	1066 - $100 - 1,066 - 100.00%
Total Capacity :	20066
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	17,505 - 87.24%
Average Income per Game	$1,057,948
Year to Date Revenue	$43,375,866
Expense
Pro Players Total Salaries	$45,795,000
Farm Players Total Salaries	$2,784,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$50,730,112
Farm Year To Date Expenses	$2,407,495
Pro Salary Cap To Date	$48,741,341
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$268,511
Pro Estimated Expenses	$268,511
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,556
Farm Estimated Expenses	$0
Estimated Season Expenses	$268,511
Estimated Season Salary Cap	$48,998,616
Estimate Under Maximum Salary Cap of $67,500,000	$18,501,384
Estimate Over Minimum Salary Cap of $43,000,000	$5,998,616
Current Bank Account	$14,057,035
Projected Bank Account	$13,788,524

Pro Players Salaries
Mark Scheifele	$5,500,000 (3)
Braydon Coburn	$4,800,000 (1)
Cam Talbot	$4,000,000 (3)
Bo Horvat	$3,500,000 (2)
Calvin De Haan	$3,000,000 (1)
Brandon Sutter	$3,000,000 (1)
Kyle Clifford	$2,800,000 (1)
Cody Ceci	$2,500,000 (2)
Eddie Lack	$2,300,000 (1)
Zack Kassian	$2,250,000 (1)
Daniel Girardi	$2,000,000 (1)
Max Domi	$1,750,000 (3)
Nick Holden (1 Way Contract)	$1,500,000 (1)
Hunter Shinkaruk	$1,200,000 (2)
Brock Boeser	$1,000,000 (2)
Nolan Patrick	$1,000,000 (2)
Travis Konecny	$950,000 (1)
Brendan Perlini	$925,000 (1)
Haydn Fleury	$920,000 (1)
Zach Sanford	$900,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $45,795,000
Year 2020 : $20,750,000
Year 2021 : $11,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $45,936,667
Year 2020 : $20,716,667
Year 2021 : $11,516,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $45,795,000
Year 2020 : $20,450,000
Year 2021 : $11,250,000
Year 2022 : $0

Farm Players Salaries
Dennis Cholowski	$950,000 (1)
Jordan Nolan	$152,500 (2)
Quinton Howden	$140,000 (1)
Ashton Sautner	$95,000 (2)
Ben Thomson	$95,000 (2)
Cody Glass	$95,000 (1)
Brett Kulak	$90,000 (2)
Tyler Gaudet	$85,000 (1)
Colin Campbell	$85,000 (1)
Thatcher Demko	$85,000 (1)
Kurtis Gabriel	$77,200 (2)
Dylan Blujus	$77,000 (1)
Luke Witkowski	$75,000 (1)
Otto Koivula	$70,000 (3)
Thomas McCollum	$67,000 (1)
Travis Ewanyk	$65,800 (1)
Josh Currie	$65,000 (1)
Dalton Smith	$65,000 (1)
Joseph Cramarossa	$60,000 (1)
Joseph Labate	$60,000 (1)
James De Haas	$60,000 (2)
Brett Pollock	$60,000 (1)
Blaine Byron	$60,000 (2)
Joshua Brown	$50,000 (1)
Dillon Heatherington	$0 (0)
Brett Lernout	$0 (0)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,784,500
Year 2020 : $699,700
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,784,500
Year 2020 : $699,700
Year 2021 : $70,000
Year 2022 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $58 - 5,555 - 92.58%
Level 2:	4839 - $30 - 4,838 - 99.99%
Level 3:	2000 - $18 - 1,933 - 96.63%
Level 4:	3000 - $10 - 2,996 - 99.88%
Luxury :	1000 - $128 - 971 - 97.14%
Total Capacity :	16839
Team Popularity :	106.00%
Income
Home Games Left	0
Average Attendance - %	16,293 - 96.76%
Average Income per Game	$978,065
Year to Date Revenue	$40,100,684
Expense
Pro Players Total Salaries	$51,133,333
Farm Players Total Salaries	$2,142,500
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$57,610,001
Farm Year To Date Expenses	$2,846,494
Pro Salary Cap To Date	$56,118,422
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$295,693
Pro Estimated Expenses	$295,693
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,342
Farm Estimated Expenses	$0
Estimated Season Expenses	$295,693
Estimated Season Salary Cap	$56,405,688
Estimate Under Maximum Salary Cap of $67,500,000	$11,094,312
Estimate Over Minimum Salary Cap of $43,000,000	$13,405,688
Current Bank Account	$29,624,845
Projected Bank Account	$29,329,152

Pro Players Salaries
Jason Spezza	$8,000,000 (2)
Patrick Kane	$8,000,000 (2)
Jonathan Toews	$6,500,000 (2)
Dougie Hamilton	$6,000,000 (7)
Mikael Granlund (Out of Payroll)	$4,850,000 (7)
Nate Schmidt	$3,000,000 (3)
Jonathan Quick	$3,000,000 (3)
Mark Letestu	$2,800,000 (1)
Dmitry Orlov	$2,000,000 (1)
Marcus Kruger	$1,333,333 (2)
Philipp Grubauer	$1,250,000 (1)
Stefan Matteau	$1,200,000 (1)
Joakim Nordstrom	$1,100,000 (2)
Andrei Svechnikov	$1,000,000 (3)
Thomas Chabot	$1,000,000 (2)
Zach Werenski	$1,000,000 (1)
Alex DeBrincat	$950,000 (2)
Ryan Donato	$900,000 (2)
Steven Kampfer (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Gustav Forsling	$650,000 (1)
Nikita Gusev	$600,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $55,983,333
Year 2020 : $43,433,333
Year 2021 : $18,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $54,227,082
Year 2020 : $44,599,999
Year 2021 : $19,228,571
Year 2022 : $10,478,571
Salary Cap with 1 Way Contract
Year 2019 : $55,983,333
Year 2020 : $45,633,333
Year 2021 : $17,850,000
Year 2022 : $10,850,000

Farm Players Salaries
Dale Weise	$205,000 (1)
Oscar Lindberg	$162,500 (1)
Markus Hannikainen	$105,000 (3)
Zac Dalpe	$100,000 (2)
Gavin Bayreuther	$100,000 (1)
Tristan Jarry	$100,000 (3)
Jimmy Hayes	$100,000 (2)
Curtis Lazar	$97,500 (1)
Tanner Kero	$95,000 (2)
Michael Paliotta	$80,000 (2)
Chase De Leo	$80,000 (3)
Tyler Sikura	$80,000 (1)
Cale Fleury	$75,000 (3)
Caleb Jones	$70,000 (2)
MacKenzie Weegar	$70,000 (1)
Wayne Simpson	$70,000 (1)
Evan McEneny	$67,500 (2)
Sebastian D. Aho	$65,000 (2)
Ross Colton	$65,000 (3)
Joe Cannata	$65,000 (1)
Ben Sexton	$62,500 (1)
Marian Studenic	$60,000 (3)
Ryan Faragher	$60,000 (1)
Logan Day	$60,000 (1)
Dmitry Sokolov	$47,500 (3)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,142,500
Year 2020 : $1,135,000
Year 2021 : $557,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,158,334
Year 2020 : $1,156,668
Year 2021 : $542,500
Year 2022 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $59 - 5,427 - 90.46%
Level 2:	5000 - $32 - 4,486 - 89.72%
Level 3:	2000 - $19 - 1,881 - 94.07%
Level 4:	5000 - $7 - 4,593 - 91.85%
Luxury :	1250 - $124 - 1,203 - 96.25%
Total Capacity :	19250
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	17,590 - 91.38%
Average Income per Game	$1,014,464
Year to Date Revenue	$41,593,039
Expense
Pro Players Total Salaries	$57,750,000
Farm Players Total Salaries	$2,084,000
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$63,540,974
Farm Year To Date Expenses	$2,934,375
Pro Salary Cap To Date	$62,248,304
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$331,742
Pro Estimated Expenses	$331,742
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,859
Farm Estimated Expenses	$0
Estimated Season Expenses	$331,742
Estimated Season Salary Cap	$62,572,742
Estimate Under Maximum Salary Cap of $67,500,000	$4,927,258
Estimate Over Minimum Salary Cap of $43,000,000	$19,572,742
Current Bank Account	$22,980,911
Projected Bank Account	$22,649,169

Pro Players Salaries
Evgeni Malkin	$9,500,000 (4)
Nathan Horton	$8,500,000 (1)
Blake Wheeler	$6,750,000 (4)
Oliver Ekman-Larsson (Out of Payroll)	$5,000,000 (5)
Jakub Voracek	$5,000,000 (3)
Jake Allen	$4,000,000 (3)
Patrick Maroon	$3,000,000 (1)
Charlie Coyle	$3,000,000 (4)
Jakub Jerabek	$2,500,000 (2)
Brady Skjei	$2,000,000 (4)
Jan Rutta	$2,000,000 (2)
Nikolaj Ehlers	$1,800,000 (6)
Damon Severson	$1,700,000 (1)
Leland Irving	$1,500,000 (1)
Luke Schenn	$1,500,000 (1)
Timo Meier	$1,000,000 (1)
Mark Jankowski	$1,000,000 (1)
Kenny Ryan	$900,000 (1)
Warren Foegele	$800,000 (2)
Kevin Gravel	$800,000 (2)
Kevin Labanc	$500,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $62,750,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $66,680,905
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $62,750,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries
Samuel Morin	$100,000 (1)
Juuso Valimaki	$100,000 (3)
Chad Ruhwedel	$97,500 (2)
Troy Grosenick	$97,000 (2)
Nathan Bastian	$95,000 (2)
Jansen Harkins	$95,000 (2)
Ian McCoshen	$95,000 (1)
Josh Jacobs	$95,000 (1)
Maxim Letunov	$90,000 (3)
Kevin Ekman-Larsson	$90,000 (2)
Scott Eansor	$85,000 (1)
Casey DeSmith	$85,000 (2)
Stefan LeBlanc	$83,000 (2)
Nick Paul	$80,000 (2)
Dylan DeMelo	$80,000 (1)
Blake Pietila	$80,000 (2)
Marcus Hogberg	$80,000 (2)
Mark Friedman	$80,000 (2)
Nick Lappin	$72,000 (1)
William Borgen	$70,000 (3)
Clark Bishop	$65,000 (2)
Paul Carey	$62,000 (1)
Paul LaDue	$60,000 (1)
Christopher Brown	$50,000 (3)
Brian Pinho	$50,000 (3)
Julien Nantel	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,084,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,080,667
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $59 - 5,923 - 98.72%
Level 2:	5000 - $32 - 4,860 - 97.19%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4000 - $9 - 3,961 - 99.03%
Luxury :	1118 - $129 - 1,097 - 98.15%
Total Capacity :	18118
Team Popularity :	124.00%
Income
Home Games Left	0
Average Attendance - %	17,841 - 98.47%
Average Income per Game	$1,070,106
Year to Date Revenue	$43,874,340
Expense
Pro Players Total Salaries	$64,600,000
Farm Players Total Salaries	$2,684,000
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$64,017,697
Farm Year To Date Expenses	$3,130,200
Pro Salary Cap To Date	$62,277,494
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$372,753
Pro Estimated Expenses	$372,753
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,271
Farm Estimated Expenses	$0
Estimated Season Expenses	$372,753
Estimated Season Salary Cap	$62,640,415
Estimate Under Maximum Salary Cap of $67,500,000	$4,859,585
Estimate Over Minimum Salary Cap of $43,000,000	$19,640,415
Current Bank Account	$19,601,382
Projected Bank Account	$19,228,629

Pro Players Salaries
Nicklas Backstrom	$6,500,000 (4)
Keith Yandle	$6,000,000 (5)
Kevin Shattenkirk	$5,750,000 (4)
Joe Pavelski	$5,000,000 (2)
Kristopher Letang	$5,000,000 (2)
Paul Stastny	$4,250,000 (1)
David Savard	$4,000,000 (4)
Chris Kreider	$3,500,000 (3)
Artem Anisimov	$3,300,000 (1)
Bryan Rust	$3,250,000 (3)
Sami Vatanen	$3,000,000 (4)
Alex Chiasson	$2,750,000 (3)
John Gibson	$2,250,000 (5)
Leo Komarov	$2,000,000 (1)
Dylan Larkin	$1,800,000 (7)
Louis Domingue	$1,750,000 (1)
Danton Heinen	$1,750,000 (3)
Markus Nutivaara	$1,100,000 (2)
Artturi Lehkonen	$950,000 (1)
Denis Malgin	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,600,000
Year 2020 : $56,100,000
Year 2021 : $46,400,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $68,604,524
Year 2020 : $54,992,024
Year 2021 : $43,586,310
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $64,600,000
Year 2020 : $51,650,000
Year 2021 : $40,550,000
Year 2022 : $29,300,000

Farm Players Salaries
Andrew Hammond	$150,000 (2)
Christian Djoos	$150,000 (2)
T.J. Hensick	$140,000 (1)
Collin Delia	$110,000 (2)
Kevin Czuczman	$101,000 (1)
Adam Johnson	$100,000 (2)
Alexandre Alain	$100,000 (3)
Chris Butler	$95,000 (1)
Ethan Prow	$92,500 (2)
Casey Nelson	$92,500 (1)
Carter Rowney	$92,000 (1)
Ryan Lindgren	$90,000 (2)
Jonny Brodzinski	$90,000 (2)
Keegan Lowe	$90,000 (1)
Gabriel Bourque	$90,000 (2)
Oscar Fantenberg	$90,000 (1)
Matt Lorito	$86,000 (1)
Joey Anderson	$85,000 (3)
Simon Benoit	$85,000 (2)
Brendan Woods	$80,000 (1)
Peter Cehlarik	$80,000 (1)
Tomas Sholl	$80,000 (1)
Max Lagace	$80,000 (2)
Ryan Fitzgerald	$70,000 (1)
Maxim Sushko	$70,000 (3)
Michael Spacek	$70,000 (2)
Hunter Fejes	$65,000 (1)
Chasen Balisy	$62,500 (1)
Dylan Sikura	$50,000 (2)
Chaz Reddekopp	$47,500 (3)
Total Farm Players	30
Salary Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $50 - 6,000 - 100.00%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $18 - 1,995 - 99.77%
Level 4:	4400 - $9 - 4,018 - 91.32%
Luxury :	1168 - $125 - 1,168 - 100.00%
Total Capacity :	18568
Team Popularity :	118.00%
Income
Home Games Left	0
Average Attendance - %	18,181 - 97.92%
Average Income per Game	$995,438
Year to Date Revenue	$40,812,974
Expense
Pro Players Total Salaries	$66,342,000
Farm Players Total Salaries	$2,270,800
Coaches Total Salaries	$2,965,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,485,226
Farm Year To Date Expenses	$3,173,014
Pro Salary Cap To Date	$64,526,356
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$383,775
Pro Estimated Expenses	$383,775
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,451
Farm Estimated Expenses	$0
Estimated Season Expenses	$383,775
Estimated Season Salary Cap	$64,899,064
Estimate Under Maximum Salary Cap of $67,500,000	$2,600,936
Estimate Over Minimum Salary Cap of $43,000,000	$21,899,064
Current Bank Account	$2,062,863
Projected Bank Account	$1,679,088

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (2)
Brent Burns	$7,050,000 (1)
Patrice Bergeron	$6,850,000 (3)
Claude Giroux	$6,500,000 (2)
Taylor Hall	$6,250,000 (3)
Nikita Kucherov	$6,250,000 (4)
David Krejci	$5,500,000 (2)
William Nylander	$3,000,000 (8)
John Klingberg	$2,650,000 (2)
Matt Murray	$2,450,000 (1)
Mathew Dumba	$2,350,000 (2)
Shea Theodore	$1,970,000 (2)
Nikita Zadorov	$1,950,000 (5)
Anthony Mantha	$999,000 (1)
Josh Anderson	$999,000 (1)
Johan Larsson	$999,000 (2)
Christian Dvorak	$950,000 (1)
Rasmus Andersson	$925,000 (1)
MacKenzie Blackwood	$750,000 (1)
Nikolai Prokhorkin	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $66,342,000
Year 2020 : $54,669,000
Year 2021 : $28,750,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $65,074,242
Year 2020 : $51,351,242
Year 2021 : $25,708,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $66,342,000
Year 2020 : $51,519,000
Year 2021 : $24,300,000
Year 2022 : $11,200,000

Farm Players Salaries
Aaron Ness	$175,000 (3)
Colin Wilson	$175,000 (2)
Nikolay Goldobin	$145,000 (2)
Pontus Aberg	$125,000 (1)
Nicolas Kerdiles	$125,000 (1)
Dmitrij Jaskin	$110,000 (1)
Mario Kempe	$100,000 (1)
Laurent Brossoit	$99,900 (2)
Henri Jokiharju	$97,500 (3)
Julien Gauthier	$96,500 (2)
Daniel Catenacci	$95,000 (1)
Mark McNeill	$92,500 (1)
Jordan Schmaltz	$92,500 (1)
Frank Corrado	$89,900 (1)
Ryan Kujawinski	$80,000 (1)
Dominic Turgeon	$75,000 (2)
Patrick Sieloff	$70,000 (2)
Keaton Middleton	$70,000 (3)
Tye McGinn	$70,000 (1)
Michael McNiven	$65,000 (1)
Anton Lindholm	$65,000 (1)
Will O'Neill	$60,000 (1)
Radel Fazleev	$49,500 (2)
Colin Blackwell	$47,500 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,270,800
Year 2020 : $1,093,400
Year 2021 : $407,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,177,883
Year 2020 : $1,036,733
Year 2021 : $342,500
Year 2022 : $0

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $59 - 5,543 - 92.38%
Level 2:	5000 - $31 - 4,761 - 95.22%
Level 3:	4000 - $17 - 3,200 - 80.00%
Level 4:	5000 - $10 - 4,000 - 80.00%
Luxury :	1273 - $120 - 1,209 - 94.94%
Total Capacity :	21273
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	18,712 - 87.96%
Average Income per Game	$1,067,537
Year to Date Revenue	$43,769,027
Expense
Pro Players Total Salaries	$65,075,000
Farm Players Total Salaries	$2,162,000
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,642,811
Farm Year To Date Expenses	$3,008,053
Pro Salary Cap To Date	$60,399,858
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$372,612
Pro Estimated Expenses	$372,612
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,017
Farm Estimated Expenses	$0
Estimated Season Expenses	$372,612
Estimated Season Salary Cap	$60,765,448
Estimate Under Maximum Salary Cap of $67,500,000	$6,734,552
Estimate Over Minimum Salary Cap of $43,000,000	$17,765,448
Current Bank Account	$2,136,228
Projected Bank Account	$1,763,616

Pro Players Salaries
Duncan Keith	$6,500,000 (3)
Dmitry Kulikov	$5,250,000 (4)
Jake Guentzel	$5,000,000 (7)
Brian Elliott	$5,000,000 (2)
Andy Greene	$4,750,000 (1)
Reilly Smith	$4,650,000 (5)
Milan Michalek	$4,500,000 (1)
Matt Niskanen	$4,500,000 (1)
Victor Rask	$2,750,000 (5)
Jori Lehtera	$2,500,000 (3)
Erik Condra	$2,250,000 (2)
Matt Bartkowski	$2,150,000 (2)
Lars Eller	$1,850,000 (3)
Phillip Danault	$1,850,000 (2)
Tommy Wingels	$1,850,000 (2)
Ryan Miller	$1,650,000 (2)
Nathan Beaulieu	$1,450,000 (2)
Charles Hudon	$1,425,000 (3)
Justin Falk	$1,350,000 (2)
Michael McCarron	$1,250,000 (3)
Mikhail Sergachev	$1,000,000 (2)
Jacob De La Rose	$900,000 (1)
Miles Wood	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $65,075,000
Year 2020 : $47,225,000
Year 2021 : $28,425,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $63,400,000
Year 2020 : $48,416,667
Year 2021 : $29,975,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $65,075,000
Year 2020 : $49,725,000
Year 2021 : $31,175,000
Year 2022 : $17,650,000

Farm Players Salaries
Garnet Hathaway	$135,000 (4)
Zachary Fucale	$135,000 (3)
Buddy Robinson	$127,000 (1)
Jarred Tinordi	$125,000 (2)
Matt Donovan	$115,000 (3)
Philip Varone	$115,000 (2)
Dylan McIlrath	$105,000 (1)
Roland McKeown	$100,000 (3)
Dustin Tokarski	$97,500 (1)
Jake Evans	$90,000 (3)
Noah Juulsen	$87,500 (2)
Greg Carey	$80,000 (2)
Lukas Vejdemo	$80,000 (3)
Jacob Nilsson	$80,000 (1)
Colin McDonald	$80,000 (1)
Nikita Scherbak	$80,000 (1)
Pierre-Cedric Labrie	$75,000 (1)
Josiah Didier	$70,000 (1)
Giorgio Estephan	$70,000 (3)
Jeremy Gregoire	$70,000 (3)
Adam Gilmour	$65,000 (1)
Dalton Thrower	$60,000 (1)
Connor Crisp	$60,000 (1)
Gus Young	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6350 - $58 - 5,937 - 93.50%
Level 2:	5292 - $30 - 5,214 - 98.53%
Level 3:	2117 - $19 - 1,994 - 94.20%
Level 4:	3175 - $12 - 2,907 - 91.55%
Luxury :	1179 - $125 - 1,178 - 99.94%
Total Capacity :	18113
Team Popularity :	114.00%
Income
Home Games Left	0
Average Attendance - %	17,231 - 95.13%
Average Income per Game	$1,075,872
Year to Date Revenue	$44,110,759
Expense
Pro Players Total Salaries	$69,875,000
Farm Players Total Salaries	$2,124,000
Coaches Total Salaries	$1,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,583,838
Farm Year To Date Expenses	$2,365,141
Pro Salary Cap To Date	$65,092,259
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$400,983
Pro Estimated Expenses	$400,983
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,260
Farm Estimated Expenses	$0
Estimated Season Expenses	$400,983
Estimated Season Salary Cap	$65,484,815
Estimate Under Maximum Salary Cap of $67,500,000	$2,015,185
Estimate Over Minimum Salary Cap of $43,000,000	$22,484,815
Current Bank Account	$11,509,340
Projected Bank Account	$11,108,357

Pro Players Salaries
Steven Stamkos	$9,100,000 (6)
P.K. Subban	$7,500,000 (3)
Ryan Johansen	$7,000,000 (7)
Ben Bishop	$4,750,000 (1)
Craig Smith	$4,500,000 (1)
Niklas Hjalmarsson	$4,250,000 (3)
Filip Forsberg	$4,175,000 (1)
Jonathan Bernier	$3,500,000 (1)
Viktor Arvidsson	$2,500,000 (7)
Peter Holland	$2,250,000 (1)
John Moore	$2,125,000 (2)
Scottie Upshall	$2,000,000 (1)
Jamie McGinn	$2,000,000 (2)
Ben Gleason	$2,000,000 (3)
Karson Kuhlman (1 Way Contract)	$2,000,000 (2)
Eric Gelinas	$1,700,000 (1)
Brett Connolly	$1,500,000 (1)
Antti Suomela	$1,500,000 (1)
Matt Hunwick	$1,300,000 (1)
Marc Methot (1 Way Contract)	$1,250,000 (1)
Tyler Pitlick	$1,125,000 (1)
Magnus Paajarvi	$1,000,000 (3)
Anton Slepyshev	$850,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $69,875,000
Year 2020 : $43,550,000
Year 2021 : $37,125,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $67,767,858
Year 2020 : $40,055,358
Year 2021 : $33,897,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $69,875,000
Year 2020 : $39,475,000
Year 2021 : $33,350,000
Year 2022 : $18,600,000

Farm Players Salaries
Kevin Lankinen	$200,000 (2)
Martin Frk	$120,000 (2)
Cedric Paquette	$110,000 (3)
Yakov Trenin	$110,000 (3)
Anthony Bitetto	$100,000 (1)
Zac Rinaldo	$95,000 (2)
Landon Ferraro	$94,000 (1)
Nic Dowd	$90,000 (1)
Nick DeSimone	$90,000 (3)
A.J. Greer	$90,000 (1)
Frederick Gaudreau	$85,000 (1)
Liam O'Brien	$82,500 (2)
Jake Dotchin	$80,000 (3)
Dakota Mermis	$80,000 (2)
Daniel Maggio	$80,000 (1)
Colin Greening	$80,000 (1)
Justin Kirkland	$80,000 (2)
Felix Girard	$70,000 (1)
Adam Wilcox	$70,000 (2)
Robbie Russo	$70,000 (1)
Martin Ouellette	$70,000 (1)
Codey Goloubef	$67,500 (2)
Zach Palmquist	$60,000 (1)
Quentin Shore	$50,000 (2)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,124,000
Year 2020 : $1,265,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,130,250
Year 2020 : $1,247,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $58 - 5,354 - 89.23%
Level 2:	5000 - $30 - 4,745 - 94.89%
Level 3:	2000 - $17 - 1,952 - 97.61%
Level 4:	3000 - $8 - 3,000 - 100.00%
Luxury :	1625 - $124 - 1,300 - 80.03%
Total Capacity :	17625
Team Popularity :	106.00%
Income
Home Games Left	0
Average Attendance - %	16,351 - 92.77%
Average Income per Game	$1,016,240
Year to Date Revenue	$41,665,826
Expense
Pro Players Total Salaries	$50,678,333
Farm Players Total Salaries	$1,801,200
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,119,017
Farm Year To Date Expenses	$2,799,600
Pro Salary Cap To Date	$58,528,016
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$293,698
Pro Estimated Expenses	$293,698
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,391
Farm Estimated Expenses	$0
Estimated Season Expenses	$293,698
Estimated Season Salary Cap	$58,812,726
Estimate Under Maximum Salary Cap of $67,500,000	$8,687,274
Estimate Over Minimum Salary Cap of $43,000,000	$15,812,726
Current Bank Account	$7,608,969
Projected Bank Account	$7,315,271

Pro Players Salaries
Jeff Carter (1 Way Contract)	$5,750,000 (2)
Henrik Lundqvist	$5,700,000 (2)
James Van Riemsdyk	$4,500,000 (3)
Dustin Brown	$4,500,000 (1)
Jaccob Slavin	$4,000,000 (7)
Nikita Zaitsev	$4,000,000 (6)
Jack Eichel	$3,600,000 (6)
Nick Bjugstad	$2,500,000 (4)
Rasmus Ristolainen	$2,350,000 (4)
Nate Prosser (1 Way Contract)	$1,500,000 (1)
Joonas Donskoi	$1,500,000 (2)
Casey Cizikas	$1,333,333 (3)
Ryan Pulock	$1,300,000 (1)
Blake Coleman (1 Way Contract)	$1,200,000 (6)
Drake Caggiula	$1,200,000 (1)
Mark Barberio	$1,000,000 (1)
Jon Gillies	$970,000 (3)
Marcus Pettersson	$950,000 (2)
Filip Hronek	$950,000 (3)
Nico Hischier	$950,000 (2)
Jake DeBrusk (1 Way Contract)	$925,000 (9)
Total Pro Players	21
Salary Commitment
Year 2019 : $50,678,333
Year 2020 : $45,383,333
Year 2021 : $32,133,333
Year 2022 : $26,050,000
Salary Average Commitment
Year 2019 : $54,568,666
Year 2020 : $45,401,666
Year 2021 : $30,697,499
Year 2022 : $22,824,166
Salary Cap with 1 Way Contract
Year 2019 : $50,678,333
Year 2020 : $41,178,333
Year 2021 : $26,328,333
Year 2022 : $18,575,000

Farm Players Salaries
Jakub Vrana	$110,000 (2)
Cameron Schilling	$100,000 (1)
Andrew MacWilliam	$100,000 (1)
Lee Stempniak	$100,000 (1)
Jeff Glass	$95,000 (1)
Filip Gustavsson	$95,000 (3)
Logan Brown	$92,500 (3)
Matt Read	$89,500 (1)
Laurent Dauphin	$84,700 (1)
Adin Hill	$80,000 (3)
Tyrell Goulbourne	$80,000 (1)
Hudson Fasching	$77,000 (1)
Mathieu Olivier	$70,000 (2)
Evan Polei	$70,000 (2)
Evan Weinger	$70,000 (2)
Aidan Muir	$70,000 (1)
David Sklenicka	$70,000 (2)
Matt Abt	$70,000 (1)
Corey Durocher	$60,000 (1)
Braden Christoffer	$60,000 (2)
Jani Hakanpaa	$60,000 (1)
John Nyberg	$50,000 (3)
Adam Marsh	$47,500 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,801,200
Year 2020 : $807,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,821,200
Year 2020 : $787,500
Year 2021 : $317,500
Year 2022 : $0

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $57 - 5,877 - 97.95%
Level 2:	4234 - $31 - 4,234 - 100.00%
Level 3:	2000 - $16 - 1,954 - 97.70%
Level 4:	2561 - $13 - 2,558 - 99.87%
Luxury :	1000 - $132 - 981 - 98.11%
Total Capacity :	15795
Team Popularity :	116.00%
Income
Home Games Left	0
Average Attendance - %	15,603 - 98.79%
Average Income per Game	$1,000,671
Year to Date Revenue	$41,027,521
Expense
Pro Players Total Salaries	$67,342,000
Farm Players Total Salaries	$1,986,244
Coaches Total Salaries	$2,555,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,183,309
Farm Year To Date Expenses	$2,757,173
Pro Salary Cap To Date	$64,418,269
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$388,298
Pro Estimated Expenses	$388,298
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,628
Farm Estimated Expenses	$0
Estimated Season Expenses	$388,298
Estimated Season Salary Cap	$64,796,595
Estimate Under Maximum Salary Cap of $67,500,000	$2,703,405
Estimate Over Minimum Salary Cap of $43,000,000	$21,796,595
Current Bank Account	$9,498,858
Projected Bank Account	$9,110,560

Pro Players Salaries
John Tavares	$7,500,000 (7)
Max Pacioretty	$7,000,000 (3)
Braden Holtby	$5,500,000 (2)
Jordan Staal	$5,000,000 (3)
Erik Johnson	$5,000,000 (1)
Jakob Silfverberg	$3,750,000 (4)
Jack Johnson	$3,750,000 (4)
Marc Staal	$3,500,000 (2)
Aaron Ekblad	$3,500,000 (5)
Jonathan Marchessault	$3,000,000 (1)
Antoine Roussel	$2,750,000 (3)
Cory Conacher	$2,700,000 (2)
Johnny Gaudreau	$2,500,000 (7)
Luke Glendening	$2,400,000 (2)
Matt Irwin	$2,250,000 (4)
Melker Karlsson	$1,750,000 (3)
Patrick Marleau	$1,400,000 (1)
Ryan Murray	$1,265,000 (1)
David Rittich	$1,210,000 (1)
Brock McGinn	$847,000 (1)
Marcus Sorensen	$770,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $67,342,000
Year 2020 : $54,300,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $65,564,918
Year 2020 : $53,706,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $67,342,000
Year 2020 : $53,850,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries
Connor LaCouvee	$150,000 (1)
Joel Rumpel	$140,000 (2)
Ryan Bourque	$98,494 (1)
Brad Hunt	$97,000 (1)
Derek Grant	$95,000 (2)
Korbinian Holzer	$95,000 (2)
T.J. Brennan	$90,000 (1)
Nick Shore	$87,500 (1)
Jeremy Lauzon	$85,500 (3)
Darren Archibald	$83,500 (1)
Corey Tropp	$80,000 (2)
Anthony Greco	$79,750 (1)
Patrick Wiercioch	$76,000 (1)
Justin Hodgman	$75,000 (1)
Ryan Haggerty	$72,500 (1)
Ryan White	$72,500 (2)
William Pelletier	$66,000 (1)
Austen Brassard	$60,000 (1)
Joel Hanley	$60,000 (1)
Cole Bardreau	$60,000 (1)
Jarrett Burton	$60,000 (1)
Daniel Walcott	$52,500 (1)
Evan Cormier	$50,000 (3)
Sebastian Repo	$50,000 (3)
Zachary Leslie	$50,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $55 - 6,000 - 100.00%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2200 - $11 - 2,200 - 100.00%
Level 4:	4000 - $5 - 4,000 - 100.00%
Luxury :	1000 - $130 - 980 - 97.96%
Total Capacity :	18200
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	18,180 - 99.89%
Average Income per Game	$933,563
Year to Date Revenue	$38,276,090
Expense
Pro Players Total Salaries	$49,165,000
Farm Players Total Salaries	$2,840,000
Coaches Total Salaries	$3,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$55,409,698
Farm Year To Date Expenses	$2,580,759
Pro Salary Cap To Date	$53,172,373
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$288,848
Pro Estimated Expenses	$288,848
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,847
Farm Estimated Expenses	$0
Estimated Season Expenses	$288,848
Estimated Season Salary Cap	$53,448,581
Estimate Under Maximum Salary Cap of $67,500,000	$14,051,419
Estimate Over Minimum Salary Cap of $43,000,000	$10,448,581
Current Bank Account	$6,809,353
Projected Bank Account	$6,520,505

Pro Players Salaries
Shea Weber	$7,000,000 (5)
Alex Killorn	$6,500,000 (6)
Kyle Turris	$4,200,000 (4)
Boone Jenner	$4,000,000 (6)
Antti Raanta	$3,500,000 (3)
Riley Nash	$3,000,000 (3)
Cody Franson	$3,000,000 (3)
Oscar Klefbom	$3,000,000 (3)
Matt Nieto	$1,750,000 (3)
Jay Beagle	$1,750,000 (3)
Rinat Valiev	$1,700,000 (3)
Brian Gibbons	$1,250,000 (1)
Andreas Martinsen (1 Way Contract)	$1,200,000 (1)
-1 Way Contract Salary Cap :	$1,200,000
Markus Granlund	$1,200,000 (1)
Pheonix Copley	$1,000,000 (2)
Nick Schmaltz	$1,000,000 (5)
Daniel Sprong	$950,000 (3)
Ryan Graves	$950,000 (3)
Nicolas Hague	$900,000 (2)
Seth Griffith	$740,000 (1)
Anthony Angello	$575,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $49,165,000
Year 2020 : $46,425,000
Year 2021 : $43,575,000
Year 2022 : $23,550,000
Salary Average Commitment
Year 2019 : $48,131,607
Year 2020 : $43,838,274
Year 2021 : $41,938,274
Year 2022 : $22,734,107
Salary Cap with 1 Way Contract
Year 2019 : $49,165,000
Year 2020 : $44,775,000
Year 2021 : $42,875,000
Year 2022 : $22,700,000

Farm Players Salaries
Andreas Martinsen	$1,200,000 (1)
Tobias Lindberg	$95,000 (3)
Cody McLeod	$90,000 (1)
Paul Bittner	$82,500 (2)
Jean Dupuy	$80,000 (2)
Vili Saarijarvi	$80,000 (3)
Jeremy Smith	$75,000 (1)
Dan Renouf	$75,000 (2)
Thomas Schemitsch	$72,500 (2)
Colby Cave	$70,000 (1)
Vaclav Karabacek	$70,000 (1)
Adam Tambellini	$67,500 (1)
Tyler Lewington	$65,000 (2)
Jacob Graves	$65,000 (1)
Dysin Mayo	$62,500 (1)
Scott Kosmachuk	$60,000 (1)
Matt Schmalz	$60,000 (2)
Niko Mikkola	$60,000 (3)
MacKenzie Skapski	$60,000 (1)
Kyle Platzer	$55,000 (1)
Loic Leduc	$50,000 (1)
Tyler Ganly	$50,000 (1)
Hunter Miska	$50,000 (2)
Sergei Boikov	$50,000 (1)
Cameron Darcy	$47,500 (1)
Ryan Olsen	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,840,000
Year 2020 : $720,000
Year 2021 : $235,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,840,000
Year 2020 : $720,000
Year 2021 : $235,000
Year 2022 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - $57 - 5,999 - 99.98%
Level 2:	5000 - $31 - 4,733 - 94.66%
Level 3:	2153 - $17 - 2,153 - 100.00%
Level 4:	5000 - $5 - 4,819 - 96.38%
Luxury :	1000 - $135 - 959 - 95.88%
Total Capacity :	19153
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	18,663 - 97.44%
Average Income per Game	$1,011,393
Year to Date Revenue	$41,467,105
Expense
Pro Players Total Salaries	$63,175,000
Farm Players Total Salaries	$2,208,500
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,961,964
Farm Year To Date Expenses	$3,311,994
Pro Salary Cap To Date	$61,072,631
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$365,590
Pro Estimated Expenses	$365,590
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,127
Farm Estimated Expenses	$0
Estimated Season Expenses	$365,590
Estimated Season Salary Cap	$61,427,547
Estimate Under Maximum Salary Cap of $67,500,000	$6,072,453
Estimate Over Minimum Salary Cap of $43,000,000	$18,427,547
Current Bank Account	$15,218,323
Projected Bank Account	$14,852,733

Pro Players Salaries
Phil Kessel	$7,000,000 (3)
Ryan O'Reilly	$6,250,000 (4)
Kris Versteeg	$5,750,000 (3)
Sam Gagner	$5,500,000 (3)
Logan Couture	$5,250,000 (3)
Andrej Sekera	$4,150,000 (3)
Ian Cole	$3,850,000 (1)
Jason Demers	$3,700,000 (3)
Kevin Hayes	$2,750,000 (1)
Shayne Gostisbehere	$2,500,000 (3)
Andrew Copp	$2,250,000 (4)
Beau Bennett	$2,000,000 (1)
Connor Murphy	$1,850,000 (4)
Tomas Jurco	$1,600,000 (2)
Mark Pysyk	$1,500,000 (4)
Pavel Francouz	$1,375,000 (2)
Kerby Rychel	$1,300,000 (2)
Sergey Kalinin	$1,250,000 (1)
Jesper Fast (1 Way Contract)	$1,250,000 (1)
Chris Wideman	$1,200,000 (1)
Jordan Binnington	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,175,000
Year 2020 : $49,625,000
Year 2021 : $44,700,000
Year 2022 : $13,500,000
Salary Average Commitment
Year 2019 : $61,192,857
Year 2020 : $49,551,190
Year 2021 : $44,456,190
Year 2022 : $11,917,857
Salary Cap with 1 Way Contract
Year 2019 : $63,175,000
Year 2020 : $50,875,000
Year 2021 : $45,700,000
Year 2022 : $11,850,000

Farm Players Salaries
Matt Calvert	$125,000 (2)
Brendan Gaunce	$121,000 (1)
Jack Campbell	$120,000 (1)
Duncan Siemens	$110,000 (1)
Alexander True	$100,000 (2)
Cole Schneider	$100,000 (1)
Michael Sgarbossa	$100,000 (3)
Brandon Davidson	$100,000 (1)
Andrew Agozzino	$100,000 (3)
Max Reinhart	$100,000 (2)
Bobby Butler	$92,500 (2)
Eric Gryba	$90,000 (2)
Dalton Prout	$90,000 (2)
Brenden Kichton	$90,000 (2)
Jimmy Oligny	$85,000 (2)
Paul Thompson	$85,000 (1)
Kevin Porter	$85,000 (1)
Ryan MacInnis	$85,000 (1)
Richard Bachman	$85,000 (2)
Charles Williams	$75,000 (2)
Aleksi Saarela	$75,000 (2)
Colin Markison	$70,000 (1)
Mason Geertsen	$65,000 (1)
Dmytro Timashov	$60,000 (2)
Mark Alt	$0 (0)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,208,500
Year 2020 : $1,267,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,208,500
Year 2020 : $1,267,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $64 - 5,830 - 97.16%
Level 2:	5000 - $32 - 4,956 - 99.12%
Level 3:	2319 - $19 - 2,230 - 96.17%
Level 4:	5200 - $6 - 5,167 - 99.36%
Luxury :	1000 - $156 - 971 - 97.14%
Total Capacity :	19519
Team Popularity :	128.00%
Income
Home Games Left	0
Average Attendance - %	19,154 - 98.13%
Average Income per Game	$1,128,577
Year to Date Revenue	$46,271,650
Expense
Pro Players Total Salaries	$64,200,000
Farm Players Total Salaries	$3,439,799
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$66,020,252
Farm Year To Date Expenses	$3,144,576
Pro Salary Cap To Date	$64,280,143
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$370,506
Pro Estimated Expenses	$370,506
Farm Remaining Season Days	0
Farm Expenses Per Days	$23,954
Farm Estimated Expenses	$0
Estimated Season Expenses	$370,506
Estimated Season Salary Cap	$64,640,817
Estimate Under Maximum Salary Cap of $67,500,000	$2,859,183
Estimate Over Minimum Salary Cap of $43,000,000	$21,640,817
Current Bank Account	$42,123,719
Projected Bank Account	$41,753,213

Pro Players Salaries
Zach Parise	$6,250,000 (2)
Alexander Steen	$6,000,000 (1)
Kyle Okposo	$5,500,000 (3)
T.J. Oshie	$5,250,000 (2)
Brent Seabrook (Out of Payroll)	$5,250,000 (2)
Thomas Vanek	$5,000,000 (1)
Kris Russell	$4,450,000 (1)
Sean Monahan	$4,000,000 (3)
James Reimer	$3,800,000 (1)
Cam Atkinson	$3,750,000 (2)
Kyle Palmieri	$3,350,000 (1)
Brayden Point	$3,000,000 (8)
Justin Abdelkader	$2,500,000 (1)
Cam Fowler	$2,250,000 (1)
Mikko Koskinen	$2,000,000 (2)
Joe Thornton	$1,750,000 (1)
Ivan Provorov	$1,500,000 (7)
Barclay Goodrow	$1,250,000 (2)
Zach Redmond	$1,000,000 (2)
Vince Dunn	$950,000 (2)
Will Butcher	$650,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $69,450,000
Year 2020 : $41,050,000
Year 2021 : $17,200,000
Year 2022 : $9,250,000
Salary Average Commitment
Year 2019 : $70,458,751
Year 2020 : $43,327,083
Year 2021 : $17,768,750
Year 2022 : $8,593,750
Salary Cap with 1 Way Contract
Year 2019 : $69,450,000
Year 2020 : $40,350,000
Year 2021 : $14,000,000
Year 2022 : $4,500,000

Farm Players Salaries
Chandler Stephenson	$1,100,000 (3)
Christoffer Ehn	$650,000 (3)
Austin Czarnik	$121,000 (1)
Patrik Nemeth	$99,000 (1)
Michael Chaput	$96,800 (3)
Harry Zolnierczyk	$95,000 (2)
John Quenneville	$95,000 (1)
Brad Richardson	$90,000 (1)
Shawn Matthias	$90,000 (1)
Kalle Kossila	$88,000 (2)
Spencer Martin	$82,999 (3)
Michael Mersch	$79,500 (3)
Justin Holl	$77,000 (1)
Jake Paterson	$77,000 (2)
Glenn Gawdin	$70,000 (3)
Cliff Pu	$70,000 (3)
Eamon McAdam	$67,500 (2)
Rob O'Gara	$65,000 (1)
Terrance Amorosa	$60,000 (2)
Byron Froese	$60,000 (1)
James Melindy	$60,000 (1)
Tyler Vesel	$50,000 (3)
Dane Birks	$48,500 (3)
Otto Somppi	$47,500 (3)
Total Farm Players	24
Salary Commitment
Year 2019 : $3,439,799
Year 2020 : $1,107,799
Year 2021 : $720,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,439,799
Year 2020 : $1,107,799
Year 2021 : $720,299
Year 2022 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $55 - 5,636 - 93.93%
Level 2:	5000 - $30 - 4,614 - 92.28%
Level 3:	1600 - $20 - 1,473 - 92.05%
Level 4:	3732 - $8 - 3,525 - 94.45%
Luxury :	800 - $180 - 727 - 90.93%
Total Capacity :	17132
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	15,975 - 93.25%
Average Income per Game	$1,003,474
Year to Date Revenue	$41,142,437
Expense
Pro Players Total Salaries	$56,699,000
Farm Players Total Salaries	$2,191,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$55,178,204
Farm Year To Date Expenses	$3,462,217
Pro Salary Cap To Date	$53,537,522
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$327,803
Pro Estimated Expenses	$327,803
Farm Remaining Season Days	0
Farm Expenses Per Days	$19,723
Farm Estimated Expenses	$0
Estimated Season Expenses	$327,803
Estimated Season Salary Cap	$53,856,056
Estimate Under Maximum Salary Cap of $67,500,000	$13,643,944
Estimate Over Minimum Salary Cap of $43,000,000	$10,856,056
Current Bank Account	$5,042,729
Projected Bank Account	$4,714,926

Pro Players Salaries
Pekka Rinne	$5,000,000 (2)
Evander Kane	$4,500,000 (1)
Darren Helm	$4,250,000 (2)
Patrik Berglund	$4,250,000 (2)
Jake Muzzin	$4,000,000 (1)
Evgeny Kuznetsov	$4,000,000 (6)
Tyler Ennis	$4,000,000 (1)
Gustav Nyquist	$3,750,000 (2)
Trevor Daley	$3,250,000 (1)
Seth Jones	$3,000,000 (3)
Jacob Markstrom	$2,800,000 (2)
Derek Forbort	$2,000,000 (1)
Tom Wilson	$2,000,000 (2)
Erik Haula	$1,950,000 (1)
Ryan Reaves	$1,500,000 (2)
Brandon Gormley	$1,350,000 (1)
Zemgus Girgensons	$1,250,000 (3)
Jesperi Kotkaniemi	$975,000 (3)
Erik Cernak	$925,000 (2)
Anthony Cirelli	$799,000 (2)
Sean Kuraly	$650,000 (1)
Matt Benning	$500,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $56,699,000
Year 2020 : $37,099,000
Year 2021 : $13,125,000
Year 2022 : $6,500,000
Salary Average Commitment
Year 2019 : $51,479,001
Year 2020 : $31,026,501
Year 2021 : $11,625,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $56,699,000
Year 2020 : $34,499,000
Year 2021 : $9,225,000
Year 2022 : $4,000,000

Farm Players Salaries
Andrew MacDonald	$225,000 (1)
Mirco Mueller	$130,000 (1)
Calvin Pickard	$125,000 (1)
Michal Kempny	$120,000 (1)
Grayson Downing	$97,500 (2)
Justin Bailey	$95,000 (3)
Gemel Smith	$95,000 (2)
Carl Dahlstrom	$95,000 (1)
Lucas Johansen	$95,000 (2)
Alex Biega	$91,500 (1)
Tyler Parsons	$90,000 (2)
Oliver Kylington	$90,000 (1)
Noel Acciari	$87,500 (1)
Garrett Pilon	$80,000 (3)
Nicholas Baptiste	$72,500 (3)
Andy Welinski	$70,000 (1)
Maxim Lamarche	$70,000 (2)
Madison Bowey	$70,000 (1)
Philippe Maillet	$67,500 (2)
Rourke Chartier	$62,000 (1)
Brad Thiessen	$60,000 (1)
Samuel Laberge	$57,500 (2)
Lukas Jasek	$50,000 (2)
Calvin Thurkauf	$47,500 (2)
Jake Bischoff	$47,500 (2)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,191,000
Year 2020 : $965,000
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $965,000
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $58 - 5,724 - 95.40%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2000 - $18 - 1,968 - 98.38%
Level 4:	3396 - $9 - 3,391 - 99.85%
Luxury :	1100 - $120 - 1,100 - 100.00%
Total Capacity :	17496
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	17,183 - 98.21%
Average Income per Game	$975,844
Year to Date Revenue	$40,009,598
Expense
Pro Players Total Salaries	$57,815,666
Farm Players Total Salaries	$1,986,000
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$60,386,325
Farm Year To Date Expenses	$2,944,418
Pro Salary Cap To Date	$59,541,089
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$329,582
Pro Estimated Expenses	$329,582
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,458
Farm Estimated Expenses	$0
Estimated Season Expenses	$329,582
Estimated Season Salary Cap	$59,865,896
Estimate Under Maximum Salary Cap of $67,500,000	$7,634,104
Estimate Over Minimum Salary Cap of $43,000,000	$16,865,896
Current Bank Account	$7,762,748
Projected Bank Account	$7,433,166

Pro Players Salaries
Alex Goligoski	$6,100,000 (2)
Martin Jones	$6,000,000 (7)
Milan Lucic	$5,666,666 (2)
Anders Lee	$4,500,000 (5)
Marc-Edouard Vlasic	$4,500,000 (2)
Jay Bouwmeester	$4,000,000 (1)
Brendan Gallagher	$3,700,000 (3)
David Schlemko	$3,200,000 (1)
Aleksander Barkov	$3,000,000 (1)
Carter Hutton	$2,500,000 (2)
Darnell Nurse	$2,250,000 (3)
Vladimir Sobotka	$2,000,000 (1)
Nicolas Deslauriers	$1,600,000 (1)
Kevin Fiala	$1,550,000 (3)
Lawrence Pilut	$1,250,000 (2)
Robert Hagg	$1,100,000 (2)
Devin Shore	$1,100,000 (1)
Sonny Milano	$1,000,000 (1)
Michael Rasmussen	$1,000,000 (3)
Nic Petan	$999,000 (3)
Henrik Samuelsson (1 Way Contract)	$800,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $57,815,666
Year 2020 : $42,766,666
Year 2021 : $22,500,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $54,119,112
Year 2020 : $41,435,778
Year 2021 : $20,285,778
Year 2022 : $10,794,445
Salary Cap with 1 Way Contract
Year 2019 : $57,815,666
Year 2020 : $41,915,666
Year 2021 : $19,999,000
Year 2022 : $10,500,000

Farm Players Salaries
Drew Stafford	$225,000 (1)
Jake McCabe	$120,000 (3)
C.J. Motte	$100,000 (1)
Petteri Lindbohm	$100,000 (2)
Alexander Nylander	$95,000 (1)
Brett Howden	$95,000 (1)
Martin Necas	$92,500 (3)
Charlie Lindgren	$91,500 (1)
Ryan Gropp	$80,500 (2)
Brett Bulmer	$80,000 (1)
Chris Terry	$77,500 (1)
Dan Vladar	$74,000 (3)
Ben Thomas	$70,000 (1)
Austin Poganski	$70,000 (3)
Graham Knott	$70,000 (2)
Miles Koules	$70,000 (1)
William Lagesson	$70,000 (3)
Niklas Hansson	$65,000 (1)
Peter Stoykewych	$60,000 (2)
Jimmy Lodge	$60,000 (1)
Daniel Pribyl	$60,000 (1)
Reece Willcox	$60,000 (2)
Anthony Louis	$50,000 (2)
Mason Appleton	$50,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $1,986,000
Year 2020 : $847,000
Year 2021 : $426,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,963,500
Year 2020 : $836,583
Year 2021 : $420,250
Year 2022 : $0

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $55 - 5,996 - 99.94%
Level 2:	5000 - $30 - 4,988 - 99.75%
Level 3:	2100 - $15 - 2,100 - 100.00%
Level 4:	5000 - $8 - 4,380 - 87.61%
Luxury :	1150 - $120 - 1,145 - 99.60%
Total Capacity :	19250
Team Popularity :	108.00%
Income
Home Games Left	0
Average Attendance - %	18,610 - 96.67%
Average Income per Game	$1,018,884
Year to Date Revenue	$41,774,263
Expense
Pro Players Total Salaries	$60,775,000
Farm Players Total Salaries	$2,342,000
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$51,148,752
Farm Year To Date Expenses	$3,254,611
Pro Salary Cap To Date	$50,154,366
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$347,051
Pro Estimated Expenses	$347,051
Farm Remaining Season Days	0
Farm Expenses Per Days	$17,469
Farm Estimated Expenses	$0
Estimated Season Expenses	$347,051
Estimated Season Salary Cap	$50,495,799
Estimate Under Maximum Salary Cap of $67,500,000	$17,004,201
Estimate Over Minimum Salary Cap of $43,000,000	$7,495,799
Current Bank Account	$22,156,280
Projected Bank Account	$21,809,229

Pro Players Salaries
Travis Zajac	$5,500,000 (2)
Vincent Trocheck	$5,500,000 (7)
Mike Green	$5,250,000 (2)
Ondrej Palat	$4,500,000 (5)
Chris Stewart	$4,250,000 (3)
Jake Gardiner	$4,250,000 (4)
Patric Hornqvist	$4,000,000 (2)
Brandon Saad	$3,500,000 (3)
Tomas Hertl	$3,000,000 (7)
Erik Gustafsson	$2,500,000 (5)
Stephen Johns	$2,500,000 (5)
Jason Zucker	$2,500,000 (2)
J.T. Miller	$2,000,000 (2)
Martin Marincin	$2,000,000 (3)
Scott Darling	$1,600,000 (1)
Slater Koekkoek	$1,400,000 (1)
Radek Faksa	$1,250,000 (3)
Brandon Tanev	$1,200,000 (2)
Joshua Ho-Sang	$925,000 (1)
Mark Borowiecki (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Esa Lindell	$800,000 (7)
Juuse Saros	$800,000 (1)
Tyler Motte	$700,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $60,775,000
Year 2020 : $59,700,000
Year 2021 : $41,100,000
Year 2022 : $30,100,000
Salary Average Commitment
Year 2019 : $66,377,859
Year 2020 : $60,786,192
Year 2021 : $39,369,524
Year 2022 : $28,492,857
Salary Cap with 1 Way Contract
Year 2019 : $60,775,000
Year 2020 : $54,500,000
Year 2021 : $34,050,000
Year 2022 : $23,050,000

Farm Players Salaries
Deryk Engelland	$260,000 (1)
Michael Houser	$150,000 (3)
Ryan Murphy	$125,000 (1)
Trevor Murphy	$121,000 (1)
Scott Mayfield	$120,000 (1)
Klim Kostin	$100,000 (3)
German Rubtsov	$100,000 (3)
Zachary Senyshyn	$100,000 (3)
Radim Simek	$100,000 (2)
Jack Glover	$95,000 (2)
Remi Elie	$95,000 (2)
Teddy Blueger	$90,000 (2)
T.J. Tynan	$90,000 (2)
J.C. Lipon	$90,000 (2)
John McCarron	$90,000 (2)
Parker Milner	$85,000 (2)
Robert Bortuzzo	$85,000 (2)
Keaton Thompson	$80,000 (1)
Eric Tangradi	$80,000 (1)
Sam Carrick	$76,000 (1)
Alexander Broadhurst	$75,000 (2)
Lukas Sedlak	$75,000 (2)
Riley Barber	$60,000 (2)
Total Farm Players	23
Salary Commitment
Year 2019 : $2,342,000
Year 2020 : $1,480,000
Year 2021 : $450,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,342,000
Year 2020 : $1,480,000
Year 2021 : $450,000
Year 2022 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. PeteTimes Forum
Level 1:	6000 - $57 - 5,837 - 97.28%
Level 2:	5000 - $32 - 4,788 - 95.76%
Level 3:	2000 - $16 - 2,000 - 100.00%
Level 4:	5200 - $7 - 4,953 - 95.25%
Luxury :	1300 - $120 - 1,259 - 96.86%
Total Capacity :	19500
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	18,837 - 96.60%
Average Income per Game	$1,020,938
Year to Date Revenue	$41,858,478
Expense
Pro Players Total Salaries	$64,440,000
Farm Players Total Salaries	$2,102,500
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,712,491
Farm Year To Date Expenses	$2,908,463
Pro Salary Cap To Date	$63,624,253
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$373,820
Pro Estimated Expenses	$373,820
Farm Remaining Season Days	0
Farm Expenses Per Days	$16,398
Farm Estimated Expenses	$0
Estimated Season Expenses	$373,820
Estimated Season Salary Cap	$63,986,275
Estimate Under Maximum Salary Cap of $67,500,000	$3,513,725
Estimate Over Minimum Salary Cap of $43,000,000	$20,986,275
Current Bank Account	$23,867,832
Projected Bank Account	$23,494,012

Pro Players Salaries
Erik Karlsson	$7,000,000 (5)
Steve Mason	$4,750,000 (1)
Jordie Benn	$4,500,000 (1)
Michael Grabner	$4,500,000 (2)
Nail Yakupov	$4,500,000 (1)
Carl Soderberg	$4,000,000 (3)
Rickard Rakell	$4,000,000 (3)
Adam Larsson	$4,000,000 (5)
Tanner Pearson	$3,500,000 (5)
Josh Manson	$3,250,000 (5)
Brendan Smith	$3,250,000 (2)
Brayden McNabb	$3,250,000 (4)
Andre Burakovsky	$3,000,000 (6)
Ilya Lyubushkin	$2,000,000 (1)
Mike Condon	$1,600,000 (1)
Valeri Nichushkin	$1,500,000 (1)
Ryan Carpenter	$1,300,000 (2)
J.T. Compher	$1,000,000 (4)
Elias Pettersson	$1,000,000 (3)
Vladislav Kamenev (1 Way Contract)	$990,000 (3)
Jared McCann	$900,000 (1)
Oskar Sundqvist	$650,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $64,440,000
Year 2020 : $48,400,000
Year 2021 : $40,700,000
Year 2022 : $30,800,000
Salary Average Commitment
Year 2019 : $67,813,334
Year 2020 : $48,038,334
Year 2021 : $38,863,334
Year 2022 : $28,483,334
Salary Cap with 1 Way Contract
Year 2019 : $64,440,000
Year 2020 : $44,040,000
Year 2021 : $34,990,000
Year 2022 : $25,000,000

Farm Players Salaries
Devante Smith-Pelly	$150,000 (2)
Christopher Gibson	$137,500 (2)
Cameron Gaunce	$120,000 (2)
Dylan Gambrell	$92,500 (3)
Trent Frederic	$92,500 (3)
Martin Kaut	$92,500 (3)
Alexandre Grenier	$92,500 (2)
Rob Hamilton	$90,000 (1)
Jakub Zboril	$90,000 (2)
Alex Lyon	$90,000 (1)
Jack Dougherty	$90,000 (1)
William Carrier	$85,000 (2)
Olivier Archambault	$80,000 (2)
Dennis Yan	$80,000 (2)
Samuel Montembeault	$80,000 (2)
Michael Downing	$80,000 (1)
Brian Ferlin	$80,000 (1)
Erik Burgdoerfer	$75,000 (1)
Conner Bleackley	$75,000 (1)
Gerald Mayhew	$70,000 (1)
Julian Melchiori	$70,000 (1)
Connor Chatham	$70,000 (1)
Matt DeBlouw	$60,000 (1)
Tomas Hyka	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,102,500
Year 2020 : $1,207,500
Year 2021 : $277,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,084,167
Year 2020 : $1,192,500
Year 2021 : $277,500
Year 2022 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - $59 - 5,591 - 93.18%
Level 2:	5000 - $31 - 4,789 - 95.78%
Level 3:	2000 - $20 - 1,864 - 93.18%
Level 4:	4400 - $9 - 3,896 - 88.54%
Luxury :	1419 - $73 - 1,379 - 97.17%
Total Capacity :	18819
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	17,518 - 93.09%
Average Income per Game	$968,341
Year to Date Revenue	$39,701,981
Expense
Pro Players Total Salaries	$61,005,000
Farm Players Total Salaries	$2,024,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$62,866,983
Farm Year To Date Expenses	$3,239,069
Pro Salary Cap To Date	$61,111,077
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$352,556
Pro Estimated Expenses	$352,556
Farm Remaining Season Days	0
Farm Expenses Per Days	$18,215
Farm Estimated Expenses	$0
Estimated Season Expenses	$352,556
Estimated Season Salary Cap	$61,453,802
Estimate Under Maximum Salary Cap of $67,500,000	$6,046,198
Estimate Over Minimum Salary Cap of $43,000,000	$18,453,802
Current Bank Account	$6,560,491
Projected Bank Account	$6,207,935

Pro Players Salaries
Matt Duchene	$6,000,000 (4)
Ryan McDonagh	$5,750,000 (5)
Bobby Ryan	$5,000,000 (1)
Wayne Simmonds	$4,750,000 (4)
Mark Stone	$4,250,000 (6)
T.J. Brodie	$4,000,000 (4)
Auston Matthews	$4,000,000 (7)
Mikkel Boedker	$3,500,000 (1)
Tyler Toffoli	$3,000,000 (6)
Adam Henrique	$2,600,000 (2)
Andrei Vasilevskiy	$2,400,000 (6)
Brandon Pirri	$2,250,000 (1)
Andreas Athanasiou	$2,200,000 (5)
Thomas Greiss	$2,000,000 (2)
Nick Jensen	$1,950,000 (3)
Zach Hyman (1 Way Contract)	$1,750,000 (2)
Troy Stecher	$1,400,000 (2)
Scott Laughton	$1,200,000 (1)
Travis Sanheim	$980,000 (1)
Taylor Fedun	$850,000 (2)
Anders Lindback (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$700,000
Sami Niku	$475,000 (2)
Total Pro Players	22
Salary Commitment
Year 2019 : $61,005,000
Year 2020 : $51,675,000
Year 2021 : $44,350,000
Year 2022 : $42,250,000
Salary Average Commitment
Year 2019 : $62,556,279
Year 2020 : $49,276,279
Year 2021 : $40,197,113
Year 2022 : $38,378,363
Salary Cap with 1 Way Contract
Year 2019 : $61,005,000
Year 2020 : $47,375,000
Year 2021 : $38,300,000
Year 2022 : $36,350,000

Farm Players Salaries
Josh Leivo	$145,000 (2)
Patrice Cormier	$125,000 (2)
Jake Bean	$98,000 (3)
Denis Gurianov	$97,000 (1)
Ty Rattie	$96,500 (1)
Matt Puempel	$95,000 (2)
Jared Coreau	$95,000 (1)
Brian Strait	$90,000 (1)
Jordan Greenway	$90,000 (3)
Jonathan Racine	$88,000 (2)
Valentin Zykov	$87,500 (1)
Mason Marchment	$85,000 (1)
Zane McIntyre	$80,000 (2)
Nicolas Meloche	$80,000 (2)
Brandon Hickey	$75,000 (3)
Ken Agostino	$75,000 (1)
MacKenzie MacEachern	$72,000 (2)
Travis Boyd	$67,500 (2)
Connor Bunnaman	$67,500 (3)
Connor Clifton	$65,000 (2)
Daniel Audette	$65,000 (1)
Dominic Toninato	$65,000 (2)
Eric Roy	$60,000 (1)
Connor Hobbs	$60,000 (3)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,295,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,004,417
Year 2020 : $1,260,917
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $55 - 5,933 - 98.89%
Level 2:	5000 - $28 - 4,893 - 97.86%
Level 3:	2000 - $21 - 1,693 - 84.65%
Level 4:	4600 - $8 - 4,546 - 98.82%
Luxury :	1030 - $130 - 1,026 - 99.64%
Total Capacity :	18630
Team Popularity :	118.00%
Income
Home Games Left	0
Average Attendance - %	18,091 - 97.11%
Average Income per Game	$1,033,972
Year to Date Revenue	$42,392,864
Expense
Pro Players Total Salaries	$70,300,000
Farm Players Total Salaries	$3,183,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$65,497,790
Farm Year To Date Expenses	$2,747,502
Pro Salary Cap To Date	$63,658,205
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$405,337
Pro Estimated Expenses	$405,337
Farm Remaining Season Days	0
Farm Expenses Per Days	$20,243
Farm Estimated Expenses	$0
Estimated Season Expenses	$405,337
Estimated Season Salary Cap	$64,053,149
Estimate Under Maximum Salary Cap of $67,500,000	$3,446,851
Estimate Over Minimum Salary Cap of $43,000,000	$21,053,149
Current Bank Account	$11,751,006
Projected Bank Account	$11,345,669

Pro Players Salaries
Andrew Cogliano	$7,250,000 (3)
Brandon Dubinsky	$6,500,000 (1)
Derick Brassard	$5,250,000 (3)
Cory Schneider	$5,000,000 (1)
Alexander Edler	$4,750,000 (3)
Lauri Korpikoski	$4,500,000 (1)
Tomas Tatar	$4,500,000 (2)
David Perron	$4,200,000 (2)
Nick Leddy	$3,900,000 (1)
Marcus Johansson	$3,250,000 (1)
Valtteri Filppula	$3,000,000 (1)
David Pastrnak	$2,750,000 (4)
Danny DeKeyser	$2,750,000 (1)
Justin Braun	$2,250,000 (4)
Mike Matheson	$2,250,000 (3)
Ben Hutton	$2,250,000 (3)
Jimmy Howard	$2,000,000 (2)
Michael Ferland	$1,000,000 (3)
Tom Kuhnhackl	$1,000,000 (2)
Jason Pominville	$1,000,000 (1)
Ivan Barbashev	$950,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $70,300,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $66,974,165
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $70,300,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries
Pavel Zacha	$1,000,000 (1)
Xavier Ouellet	$156,000 (1)
J.T. Brown	$151,000 (1)
Jordan Schroeder	$151,000 (1)
Craig Anderson	$125,000 (1)
David Kolomatis	$110,000 (2)
Jeff Zatkoff	$110,000 (1)
Steve Oleksy	$110,000 (2)
Rocco Grimaldi	$108,000 (1)
Chris Conner	$100,000 (2)
Chris Mueller	$90,000 (2)
Garret Ross	$84,000 (2)
Ben Harpur	$84,000 (2)
Dylan Labbe	$84,000 (2)
Kevin Lynch	$80,000 (1)
Justin Auger	$75,000 (2)
Nick Moutrey	$75,000 (2)
Nikita Jevlapovs	$75,000 (1)
Ben Holmstrom	$75,000 (2)
Brooks Macek	$70,000 (1)
Christian Jaros	$70,000 (2)
David Pope	$70,000 (3)
Matt Tomkins	$65,000 (1)
Cliff Watson	$65,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $3,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $58 - 5,613 - 93.55%
Level 2:	5000 - $30 - 4,902 - 98.05%
Level 3:	2000 - $20 - 1,824 - 91.18%
Level 4:	3500 - $10 - 3,347 - 95.62%
Luxury :	1000 - $130 - 947 - 94.74%
Total Capacity :	17500
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	16,633 - 95.05%
Average Income per Game	$1,011,167
Year to Date Revenue	$41,457,862
Expense
Pro Players Total Salaries	$62,800,000
Farm Players Total Salaries	$3,250,000
Coaches Total Salaries	$2,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$56,910,046
Farm Year To Date Expenses	$3,884,343
Pro Salary Cap To Date	$55,169,854
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$362,640
Pro Estimated Expenses	$362,640
Farm Remaining Season Days	0
Farm Expenses Per Days	$24,576
Farm Estimated Expenses	$0
Estimated Season Expenses	$362,640
Estimated Season Salary Cap	$55,522,663
Estimate Under Maximum Salary Cap of $67,500,000	$11,977,337
Estimate Over Minimum Salary Cap of $43,000,000	$12,522,663
Current Bank Account	$20,724,647
Projected Bank Account	$20,362,007

Pro Players Salaries
James Neal	$5,000,000 (3)
Dion Phaneuf	$5,000,000 (2)
Mats Zuccarello	$5,000,000 (2)
Mikko Koivu	$4,800,000 (1)
Marco Scandella	$4,250,000 (4)
Semyon Varlamov	$4,250,000 (2)
David Backes	$4,100,000 (1)
Anton Stralman	$4,000,000 (2)
Frans Nielsen	$3,750,000 (2)
Mikael Backlund	$2,750,000 (1)
Brenden Dillon	$2,500,000 (2)
Olli Maatta	$2,500,000 (3)
Matt Beleskey	$2,450,000 (2)
Juuso Riikola	$2,250,000 (3)
Conor Sheary (1 Way Contract)	$2,100,000 (1)
Nino Niederreiter	$1,750,000 (1)
Joel Armia	$1,750,000 (3)
Chris Tierney	$1,400,000 (2)
Julius Honka	$1,250,000 (1)
Alexandar Georgiev	$1,000,000 (2)
Zach Aston-Reese	$950,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $62,800,000
Year 2020 : $44,300,000
Year 2021 : $14,500,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $61,446,666
Year 2020 : $44,126,667
Year 2021 : $15,083,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $62,800,000
Year 2020 : $46,050,000
Year 2021 : $15,750,000
Year 2022 : $4,250,000

Farm Players Salaries
Dominik Simon	$985,000 (2)
Zach Whitecloud	$185,000 (2)
Zach Trotman	$150,000 (1)
Joel L'Esperance	$145,000 (2)
Anthony Stolarz	$130,000 (2)
Tomas Nosek	$125,000 (1)
Adam Cracknell	$125,000 (1)
Riley Sheahan	$110,000 (1)
Johnny Oduya	$100,000 (1)
Brandon Manning	$100,000 (1)
Filip Zadina	$100,000 (3)
Brandon Halverson	$95,000 (2)
Philippe Myers	$95,000 (2)
Griffin Reinhart	$90,000 (1)
Vinni Lettieri	$87,500 (1)
Neal Pionk	$87,500 (1)
Alexandre Fortin	$85,000 (2)
C.J. Smith	$80,000 (2)
Josh Healey	$80,000 (1)
Zack MacEwen	$80,000 (3)
Joseph Gambardella	$77,500 (2)
Kevin Roy	$70,000 (1)
Michael Leighton	$67,500 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $3,250,000
Year 2020 : $1,171,000
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,227,500
Year 2020 : $1,171,000
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $56 - 5,946 - 99.10%
Level 2:	5000 - $31 - 4,788 - 95.76%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	4000 - $9 - 3,694 - 92.36%
Luxury :	1277 - $115 - 1,232 - 96.50%
Total Capacity :	18277
Team Popularity :	112.00%
Income
Home Games Left	0
Average Attendance - %	17,661 - 96.63%
Average Income per Game	$1,035,734
Year to Date Revenue	$42,465,091
Expense
Pro Players Total Salaries	$57,533,000
Farm Players Total Salaries	$2,127,150
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$61,203,039
Farm Year To Date Expenses	$2,964,413
Pro Salary Cap To Date	$59,214,267
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$334,455
Pro Estimated Expenses	$334,455
Farm Remaining Season Days	0
Farm Expenses Per Days	$15,973
Farm Estimated Expenses	$0
Estimated Season Expenses	$334,455
Estimated Season Salary Cap	$59,537,486
Estimate Under Maximum Salary Cap of $67,500,000	$7,962,514
Estimate Over Minimum Salary Cap of $43,000,000	$16,537,486
Current Bank Account	$3,410,605
Projected Bank Account	$3,076,150

Pro Players Salaries
Jamie Benn	$8,000,000 (4)
Torey Krug	$5,000,000 (7)
Jeff Skinner	$5,000,000 (6)
Jordan Eberle	$4,625,000 (4)
Alex Galchenyuk	$4,000,000 (1)
Zach Bogosian	$3,333,000 (4)
Carl Hagelin	$2,800,000 (3)
Jonathan Drouin	$2,500,000 (2)
Petr Mrazek	$2,450,000 (2)
Vladislav Namestnikov	$2,350,000 (2)
Ryan Spooner (1 Way Contract)	$2,300,000 (2)
Zack Smith	$2,250,000 (2)
Michael Raffl	$2,000,000 (2)
Blake Comeau	$1,800,000 (1)
Kevan Miller	$1,800,000 (1)
Brian Dumoulin	$1,500,000 (4)
Darcy Kuemper	$1,375,000 (2)
Adam McQuaid	$1,250,000 (1)
Taylor Chorney	$1,200,000 (2)
Mitch Marner	$1,000,000 (1)
Charlie McAvoy	$1,000,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $57,533,000
Year 2020 : $48,333,000
Year 2021 : $31,333,000
Year 2022 : $26,733,000
Salary Average Commitment
Year 2019 : $54,686,459
Year 2020 : $45,586,459
Year 2021 : $29,084,376
Year 2022 : $26,344,376
Salary Cap with 1 Way Contract
Year 2019 : $57,533,000
Year 2020 : $47,683,000
Year 2021 : $30,258,000
Year 2022 : $27,458,000

Farm Players Salaries
Austin Watson	$143,000 (4)
Jordan Weal	$139,000 (3)
Scott Wilson	$110,000 (1)
Sean Walker	$100,000 (2)
Jacob MacDonald	$100,000 (2)
Carter Verhaeghe	$100,000 (4)
Nathan Gerbe	$100,000 (1)
Nicholas Merkley	$100,000 (2)
Garret Sparks	$92,500 (2)
Henrik Borgstrom	$90,000 (3)
Oscar Dansk	$89,900 (2)
Janne Kuokkanen	$89,000 (2)
Logan O'Connor	$80,000 (2)
Yannick Weber	$77,750 (1)
Connor Carrick	$75,000 (1)
Ville Meskanen	$72,250 (2)
Juho Lammikko	$71,750 (1)
Jordan Gross	$71,000 (2)
Jordan Szwarz	$70,000 (1)
Joey LaLeggia	$66,000 (1)
Nelson Nogier	$65,000 (1)
Daniel Altshuller	$60,000 (1)
Michael Carcone	$60,000 (1)
Sean Malone	$57,500 (2)
Francis Perron	$47,500 (2)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,127,150
Year 2020 : $1,371,650
Year 2021 : $472,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,127,150
Year 2020 : $1,371,650
Year 2021 : $472,000
Year 2022 : $243,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $58 - 5,788 - 96.46%
Level 2:	4000 - $36 - 3,908 - 97.70%
Level 3:	2915 - $14 - 2,544 - 87.28%
Level 4:	1000 - $13 - 1,000 - 100.00%
Luxury :	1100 - $121 - 1,100 - 100.00%
Total Capacity :	15015
Team Popularity :	110.00%
Income
Home Games Left	0
Average Attendance - %	14,340 - 95.50%
Average Income per Game	$978,623
Year to Date Revenue	$40,123,535
Expense
Pro Players Total Salaries	$55,790,000
Farm Players Total Salaries	$1,977,940
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$58,969,125
Farm Year To Date Expenses	$2,376,385
Pro Salary Cap To Date	$57,676,385
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$0
Pro Remaining Season Days	1
Pro Expenses Per Days	$320,730
Pro Estimated Expenses	$320,730
Farm Remaining Season Days	0
Farm Expenses Per Days	$14,000
Farm Estimated Expenses	$0
Estimated Season Expenses	$320,730
Estimated Season Salary Cap	$57,989,812
Estimate Under Maximum Salary Cap of $67,500,000	$9,510,188
Estimate Over Minimum Salary Cap of $43,000,000	$14,989,812
Current Bank Account	$20,663,518
Projected Bank Account	$20,342,788

Pro Players Salaries
Andrew Ladd	$5,000,000 (4)
Martin Hanzal	$4,000,000 (3)
Roman Polak	$4,000,000 (3)
Brock Nelson	$4,000,000 (6)
Ryan Ellis	$3,750,000 (4)
Ryan Nugent-Hopkins	$3,500,000 (4)
Travis Hamonic	$3,250,000 (1)
Josh Bailey	$3,200,000 (1)
Calle Jarnkrok	$2,750,000 (7)
Robin Lehner	$2,650,000 (2)
Brian Boyle	$2,500,000 (2)
Cal Clutterbuck	$2,500,000 (4)
Ryan Sproul	$2,250,000 (3)
Jonas Brodin	$2,140,000 (2)
Alvaro Montoya	$2,000,000 (1)
Sam Reinhart	$2,000,000 (7)
Ryan Strome	$1,500,000 (2)
Kyle Brodziak	$1,200,000 (1)
Ben Smith	$950,000 (1)
Brandon Carlo	$950,000 (1)
Evan Rodrigues	$900,000 (1)
Adam Pelech	$800,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $55,790,000
Year 2020 : $47,340,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $53,121,785
Year 2020 : $40,795,119
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $55,790,000
Year 2020 : $42,540,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries
Malcolm Subban	$125,000 (1)
Stuart Percy	$119,790 (1)
Vinnie Hinostroza	$110,000 (1)
Kyle Criscuolo	$108,900 (1)
Tyler Wotherspoon	$100,000 (1)
Morgan Klimchuk	$95,000 (1)
Landon Bow	$95,000 (1)
Jack Rodewald	$90,000 (1)
Justin Scott	$90,000 (1)
Dryden Hunt	$90,000 (1)
Hunter Warner	$90,000 (1)
Macoy Erkamps	$90,000 (1)
Dominik Masin	$87,500 (1)
Markus Eisenschmid	$85,000 (1)
Greg Pateryn	$75,000 (2)
Michael Bunting	$74,250 (1)
Kyle Capobianco	$72,500 (2)
Zach Nastasiuk	$70,000 (1)
Adam Helewka	$70,000 (1)
Josh Archibald	$65,000 (2)
Alex Kile	$65,000 (1)
Jeremy Helvig	$60,000 (3)
Andrew Mangiapane	$50,000 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,977,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,966,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of $67,500,000 Available Cap Space	Over Minimum of $43,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$46,522,644	$56,730,236	$10,769,764	$13,730,236	20	28	48
Arizona Coyotes	$11,464,668	$59,840,438	$7,659,562	$16,840,438	20	26	46
Boston Bruins	$28,145,911	$64,960,361	$2,539,639	$21,960,361	21	21	42
Buffalo Sabres	$5,842,460	$59,804,668	$7,695,332	$16,804,668	21	23	44
Calgary Flames	$30,085,092	$58,652,643	$8,847,357	$15,652,643	21	29	50
Carolina Hurricanes	$50,165,572	$48,185,963	$19,314,037	$5,185,963	22	24	46
Chicago Blackhawks	$26,867,550	$44,007,021	$23,492,979	$1,007,021	21	26	47
Colorado Avalanche	$25,657,723	$64,396,156	$3,103,844	$21,396,156	20	25	45
Columbus Blue Jackets	$6,720,769	$53,498,341	$14,001,659	$10,498,341	22	22	44
Dallas Stars	$14,027,267	$47,467,031	$20,032,969	$4,467,031	20	27	47
Detroit Red Wings	$14,057,035	$48,998,616	$18,501,384	$5,998,616	20	26	46
Edmonton Oilers	$29,624,845	$56,405,688	$11,094,312	$13,405,688	21	25	46
Florida Panthers	$22,980,911	$62,572,742	$4,927,258	$19,572,742	21	26	47
Los Angeles Kings	$19,601,382	$62,640,415	$4,859,585	$19,640,415	20	30	50
Minnesota Wild	$2,062,863	$64,899,064	$2,600,936	$21,899,064	20	24	44
Montreal Canadiens	$2,136,228	$60,765,448	$6,734,552	$17,765,448	23	24	47
Nashville Predators	$11,509,340	$65,484,815	$2,015,185	$22,484,815	23	24	47
New Jersey Devils	$7,608,969	$58,812,726	$8,687,274	$15,812,726	21	23	44
New York Islanders	$9,498,858	$64,796,595	$2,703,405	$21,796,595	21	25	46
New York Rangers	$6,809,353	$53,448,581	$14,051,419	$10,448,581	21	26	47
Ottawa Senators	$15,218,323	$61,427,547	$6,072,453	$18,427,547	21	25	46
Philadelphia Flyers	$42,123,719	$64,640,817	$2,859,183	$21,640,817	21	24	45
Pittsburgh Penguins	$5,042,729	$53,856,056	$13,643,944	$10,856,056	22	25	47
San Jose Sharks	$7,762,748	$59,865,896	$7,634,104	$16,865,896	21	24	45
St. Louis Blues	$22,156,280	$50,495,799	$17,004,201	$7,495,799	23	23	46
Tampa Bay Lightning	$23,867,832	$63,986,275	$3,513,725	$20,986,275	22	24	46
Toronto Maple Leafs	$6,560,491	$61,453,802	$6,046,198	$18,453,802	22	24	46
Vancouver Canucks	$11,751,006	$64,053,149	$3,446,851	$21,053,149	21	24	45
Vegas Golden Knights	$20,724,647	$55,522,663	$11,977,337	$12,522,663	21	23	44
Washington Capitals	$3,410,605	$59,537,486	$7,962,514	$16,537,486	21	25	46
Winnipeg Jets	$20,663,518	$57,989,812	$9,510,188	$14,989,812	22	23	45

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %