NSHL - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - $58 - 5,794 - 96.57%
Level 2:	5000 - $31 - 4,952 - 99.04%
Level 3:	2000 - $19 - 1,955 - 97.77%
Level 4:	3174 - $10 - 3,093 - 97.44%
Luxury :	1000 - $138 - 981 - 98.12%
Total Capacity :	17174
Team Popularity :	116.00%
Income
Home Games Left	18
Average Attendance - %	16,776 - 97.68%
Average Income per Game	$1,040,538
Year to Date Revenue	$23,932,374
Expense
Pro Players Total Salaries	$57,310,000
Farm Players Total Salaries	$2,168,300
Coaches Total Salaries	$2,835,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$30,732,002
Farm Year To Date Expenses	$1,473,958
Pro Salary Cap To Date	$29,984,810
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$18,729,684
Pro Remaining Season Days	83
Pro Expenses Per Days	$329,831
Pro Estimated Expenses	$27,375,973
Farm Remaining Season Days	82
Farm Expenses Per Days	$15,838
Farm Estimated Expenses	$1,298,716
Estimated Season Expenses	$28,674,689
Estimated Season Salary Cap	$56,707,988
Estimate Under Maximum Salary Cap of $67,500,000	$10,792,012
Estimate Over Minimum Salary Cap of $43,000,000	$13,707,988
Current Bank Account	$56,426,966
Projected Bank Account	$46,481,961

Pro Players Salaries
Carey Price	$6,250,000 (1)
Ryan Getzlaf	$6,250,000 (3)
Artemi Panarin	$5,650,000 (4)
Derek Stepan	$5,000,000 (5)
Nazem Kadri	$4,500,000 (2)
Nick Bonino	$4,250,000 (2)
Michael Stone	$4,250,000 (1)
Mattias Ekholm	$4,000,000 (3)
Michael Del Zotto	$4,000,000 (3)
Luca Sbisa	$2,500,000 (1)
Teuvo Teravainen	$1,550,000 (2)
Anton Khudobin	$1,350,000 (1)
Robby Fabbri	$1,350,000 (1)
Brett Pesce	$1,000,000 (1)
Mathew Barzal	$995,000 (2)
Adrian Kempe	$990,000 (3)
Stefan Noesen	$950,000 (3)
Jack Roslovic	$900,000 (1)
Pavel Buchnevich	$800,000 (1)
Jake Walman	$775,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $57,310,000
Year 2020 : $40,195,000
Year 2021 : $26,800,000
Year 2022 : $10,400,000
Salary Average Commitment
Year 2019 : $52,019,703
Year 2020 : $35,563,036
Year 2021 : $25,660,536
Year 2022 : $10,085,000
Salary Cap with 1 Way Contract
Year 2019 : $57,310,000
Year 2020 : $38,135,000
Year 2021 : $26,840,000
Year 2022 : $10,650,000

Farm Players Salaries
Jordan Oesterle	$125,000 (2)
Cameron Hebig	$100,000 (3)
Christian Folin	$95,000 (1)
Matiss Kivlenieks	$95,000 (2)
Rasmus Asplund	$92,500 (3)
Lukas Radil	$92,500 (3)
Vitaly Abramov	$90,000 (1)
Colby Robak	$88,000 (1)
Chris Bourque	$86,500 (2)
David Warsofsky	$85,000 (1)
Travis St. Denis	$82,500 (3)
Logan Shaw	$80,500 (3)
Jeremy Bracco	$80,000 (2)
Trevor Carrick	$79,500 (2)
John Hayden	$78,000 (1)
Cal Heeter	$75,000 (1)
Vitek Vanecek	$75,000 (1)
Chris Driedger	$70,000 (2)
John McCarthy	$63,500 (1)
Robin Norell	$62,500 (1)
Gabriel Dumont	$62,500 (1)
Alan Quine	$62,000 (2)
Josh Winquist	$61,800 (1)
Jaycob Megna	$61,500 (1)
Steven Swavely	$61,500 (2)
Ben Street	$60,500 (1)
Maxime Lajoie	$55,000 (2)
Kyle Burroughs	$47,500 (1)
Total Farm Players	28
Salary Commitment
Year 2019 : $2,168,300
Year 2020 : $1,162,500
Year 2021 : $448,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,165,425
Year 2020 : $1,159,625
Year 2021 : $448,000
Year 2022 : $0

Arizona Coyotes

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - $60 - 5,485 - 91.42%
Level 2:	5000 - $33 - 4,280 - 85.59%
Level 3:	2000 - $20 - 1,896 - 94.78%
Level 4:	3799 - $11 - 3,147 - 82.84%
Luxury :	1000 - $130 - 987 - 98.66%
Total Capacity :	17799
Team Popularity :	110.00%
Income
Home Games Left	19
Average Attendance - %	15,794 - 88.74%
Average Income per Game	$1,000,002
Year to Date Revenue	$22,000,041
Expense
Pro Players Total Salaries	$58,200,000
Farm Players Total Salaries	$2,371,750
Coaches Total Salaries	$2,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,375,000
Farm Year To Date Expenses	$1,749,353
Pro Salary Cap To Date	$33,627,809
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$19,000,035
Pro Remaining Season Days	83
Pro Expenses Per Days	$334,831
Pro Estimated Expenses	$27,790,973
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,049
Farm Estimated Expenses	$1,562,018
Estimated Season Expenses	$29,352,991
Estimated Season Salary Cap	$60,765,987
Estimate Under Maximum Salary Cap of $67,500,000	$6,734,013
Estimate Over Minimum Salary Cap of $43,000,000	$17,765,987
Current Bank Account	$20,795,305
Projected Bank Account	$10,442,349

Pro Players Salaries
Drew Doughty	$8,000,000 (4)
Brad Marchand	$7,000,000 (6)
Vladimir Tarasenko	$6,000,000 (5)
Anze Kopitar	$6,000,000 (5)
Devan Dubnyk	$5,500,000 (2)
Marian Gaborik	$4,500,000 (1)
Mathieu Perreault	$3,500,000 (4)
Carl Gunnarsson	$2,950,000 (1)
Johnny Boychuk	$2,500,000 (2)
Andrew Copp	$2,250,000 (4)
J.F. Berube	$1,400,000 (1)
Matt Tennyson	$1,250,000 (1)
Adam McQuaid	$1,250,000 (1)
Nate Thompson	$1,200,000 (2)
Samuel Girard	$950,000 (2)
Sven Andrighetto	$900,000 (2)
Tage Thompson	$850,000 (2)
Ryan Dzingel	$800,000 (1)
Christian Fischer (1 Way Contract)	$750,000 (3)
Nick Seeler	$650,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $58,200,000
Year 2020 : $45,650,000
Year 2021 : $34,000,000
Year 2022 : $31,000,000
Salary Average Commitment
Year 2019 : $57,379,445
Year 2020 : $43,787,778
Year 2021 : $32,552,778
Year 2022 : $31,436,111
Salary Cap with 1 Way Contract
Year 2019 : $58,200,000
Year 2020 : $45,400,000
Year 2021 : $33,500,000
Year 2022 : $32,750,000

Farm Players Salaries
Matt Martin	$150,000 (1)
Taylor Doherty	$110,000 (1)
Jayson Megna	$110,000 (2)
Tanner Fritz	$110,000 (2)
Matt Moulson	$100,000 (1)
Michael Latta	$100,000 (2)
Adam Carlson	$100,000 (1)
Garrett Wilson (Out of Payroll)	$100,000 (2)
Dominik Shine	$90,000 (2)
Brian Lashoff	$90,000 (2)
Vincent LoVerde	$90,000 (2)
Kevin Rooney	$90,000 (2)
Ryan Horvat	$90,000 (2)
Sam Anas	$85,000 (2)
Anthony Peters	$80,000 (1)
Eric Cornel	$80,000 (1)
Teigan Zahn	$80,000 (1)
Ryan Tesink	$80,000 (1)
Trevor Smith	$80,000 (1)
Patrick Brown	$80,000 (1)
Jordan Murray	$80,000 (2)
Joel Chouinard	$77,000 (1)
Jamie Murray	$75,000 (1)
Scott Sabourin	$75,000 (2)
Thomas Di Pauli	$70,000 (2)
Miles Liberati	$52,250 (1)
Jacob Middleton	$47,500 (1)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,371,750
Year 2020 : $1,190,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,376,750
Year 2020 : $1,185,000
Year 2021 : $0
Year 2022 : $0

Boston Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $58 - 5,963 - 99.39%
Level 2:	5000 - $31 - 4,913 - 98.27%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	3565 - $8 - 3,565 - 100.00%
Luxury :	1000 - $126 - 1,000 - 100.00%
Total Capacity :	17565
Team Popularity :	112.00%
Income
Home Games Left	21
Average Attendance - %	17,442 - 99.30%
Average Income per Game	$1,023,156
Year to Date Revenue	$20,463,126
Expense
Pro Players Total Salaries	$67,600,000
Farm Players Total Salaries	$1,870,500
Coaches Total Salaries	$2,490,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,474,297
Farm Year To Date Expenses	$1,304,742
Pro Salary Cap To Date	$33,902,375
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,486,282
Pro Remaining Season Days	83
Pro Expenses Per Days	$387,640
Pro Estimated Expenses	$32,174,120
Farm Remaining Season Days	82
Farm Expenses Per Days	$14,466
Farm Estimated Expenses	$1,186,212
Estimated Season Expenses	$33,360,332
Estimated Season Salary Cap	$65,423,700
Estimate Under Maximum Salary Cap of $67,500,000	$2,076,300
Estimate Over Minimum Salary Cap of $43,000,000	$22,423,700
Current Bank Account	$40,134,184
Projected Bank Account	$28,260,134

Pro Players Salaries
Dustin Byfuglien	$7,000,000 (3)
Roman Josi	$7,000,000 (5)
Evgenii Dadonov	$6,800,000 (4)
Ilya Kovalchuk	$6,500,000 (2)
Mark Giordano	$5,250,000 (3)
Marc-Andre Fleury	$5,050,000 (1)
Tyler Bozak	$4,800,000 (3)
Mikkel Boedker	$3,500,000 (1)
Justin Schultz	$3,250,000 (3)
Elias Lindholm	$2,900,000 (5)
Jean-Gabriel Pageau	$2,500,000 (6)
Yanni Gourde	$2,450,000 (4)
Mike Smith (1 Way Contract)	$1,750,000 (1)
Jonathan Ericsson	$1,700,000 (1)
Mattias Janmark	$1,700,000 (3)
Jonathan Merrill	$1,600,000 (5)
Matthew Tkachuk	$1,000,000 (1)
Frederik Gauthier	$950,000 (1)
Anthony Beauvillier	$950,000 (1)
Filip Chytil	$950,000 (3)
Total Pro Players	20
Salary Commitment
Year 2019 : $67,600,000
Year 2020 : $53,600,000
Year 2021 : $48,450,000
Year 2022 : $28,600,000
Salary Average Commitment
Year 2019 : $71,111,786
Year 2020 : $55,861,786
Year 2021 : $49,445,119
Year 2022 : $26,895,119
Salary Cap with 1 Way Contract
Year 2019 : $67,600,000
Year 2020 : $52,700,000
Year 2021 : $46,200,000
Year 2022 : $23,250,000

Farm Players Salaries
Vladimir Sobotka	$200,000 (1)
Marcus Foligno	$120,000 (1)
Nick Schneider	$110,000 (3)
Gustav Olofsson	$99,000 (1)
Trevor Moore	$90,000 (1)
Cristoval Nieves	$85,000 (1)
Ryan Collins	$85,000 (2)
Andrew Nielsen	$80,000 (1)
Mitchell Vande Sompel	$79,500 (2)
Fredrik Claesson	$78,000 (2)
J.C. Beaudin	$78,000 (2)
Matt Grzelcyk	$75,000 (1)
Michael Amadio	$75,000 (1)
Brady Austin	$70,000 (2)
Jake Hildebrand	$68,000 (2)
Mikhail Vorobyev	$62,500 (3)
Mathias Bau	$62,500 (2)
Anton Blidh	$62,000 (2)
Joseph Blandisi	$62,000 (1)
Hudson Elynuik	$61,000 (3)
John Muse	$60,000 (1)
Gage Ausmus	$59,000 (2)
Cameron Hughes	$49,000 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,870,500
Year 2020 : $919,500
Year 2021 : $273,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,728,167
Year 2020 : $898,167
Year 2021 : $255,167
Year 2022 : $0

Buffalo Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - $65 - 5,207 - 86.78%
Level 2:	5000 - $35 - 4,344 - 86.88%
Level 3:	2500 - $20 - 2,046 - 81.83%
Level 4:	4000 - $10 - 3,481 - 87.02%
Luxury :	1190 - $135 - 1,014 - 85.19%
Total Capacity :	18690
Team Popularity :	114.00%
Income
Home Games Left	20
Average Attendance - %	16,091 - 86.09%
Average Income per Game	$1,049,229
Year to Date Revenue	$22,033,819
Expense
Pro Players Total Salaries	$60,144,500
Farm Players Total Salaries	$1,878,000
Coaches Total Salaries	$2,560,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,775,736
Farm Year To Date Expenses	$1,439,040
Pro Salary Cap To Date	$32,815,001
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$20,984,590
Pro Remaining Season Days	83
Pro Expenses Per Days	$348,003
Pro Estimated Expenses	$28,884,249
Farm Remaining Season Days	82
Farm Expenses Per Days	$14,904
Farm Estimated Expenses	$1,222,128
Estimated Season Expenses	$30,106,377
Estimated Season Salary Cap	$60,859,871
Estimate Under Maximum Salary Cap of $67,500,000	$6,640,129
Estimate Over Minimum Salary Cap of $43,000,000	$17,859,871
Current Bank Account	$13,759,393
Projected Bank Account	$4,637,606

Pro Players Salaries
Tyler Seguin	$6,500,000 (6)
Victor Hedman	$5,500,000 (5)
William Karlsson	$5,500,000 (7)
Mike Green	$5,250,000 (2)
John Carlson	$5,000,000 (3)
Alec Martinez	$4,250,000 (3)
Mikko Rantanen	$4,250,000 (5)
Connor Hellebuyck	$3,800,000 (2)
Dan Hamhuis	$2,850,000 (1)
Carl Hagelin	$2,800,000 (3)
Derek Ryan	$2,500,000 (2)
Trevor Lewis	$2,400,000 (2)
Nick Cousins	$1,750,000 (3)
Michal Neuvirth	$1,500,000 (1)
Joseph Morrow	$1,094,500 (1)
Pierre-Luc Dubois	$1,000,000 (2)
Alex Tuch	$1,000,000 (8)
Joel Eriksson Ek	$950,000 (2)
Kyle Connor	$925,000 (1)
Steven Santini	$850,000 (1)
Victor Olofsson	$475,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $60,144,500
Year 2020 : $55,825,000
Year 2021 : $40,825,000
Year 2022 : $26,000,000
Salary Average Commitment
Year 2019 : $61,550,473
Year 2020 : $54,330,973
Year 2021 : $38,705,973
Year 2022 : $25,024,306
Salary Cap with 1 Way Contract
Year 2019 : $60,144,500
Year 2020 : $52,925,000
Year 2021 : $37,025,000
Year 2022 : $22,750,000

Farm Players Salaries
Jordan Martinook	$154,000 (1)
Andy Andreoff	$125,000 (1)
Sheldon Rempal	$105,000 (2)
Kurtis MacDermid	$102,000 (3)
Austin Strand	$99,500 (3)
Brendan Lemieux	$92,500 (2)
Dillon Simpson	$90,000 (2)
Brett Sutter	$82,500 (1)
Jeffrey Truchon-Viel	$75,000 (2)
Nick Schilkey	$72,500 (1)
Kevin Boyle	$71,500 (1)
Connor Ingram	$71,500 (3)
Matt Luff	$70,000 (3)
Joakim Ryan	$70,000 (1)
Kyle Rau	$67,500 (1)
Michael Brodzinski	$66,000 (1)
Matia Marcantuoni	$65,000 (1)
Cal Petersen	$65,000 (2)
Oskar Lindblom	$65,000 (2)
Tucker Poolman	$62,500 (2)
Tyler Graovac	$60,000 (2)
Cooper Marody	$50,000 (3)
Sam Jardine	$48,500 (2)
Matt Roy	$47,500 (2)
Total Farm Players	24
Salary Commitment
Year 2019 : $1,878,000
Year 2020 : $1,104,000
Year 2021 : $393,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,878,000
Year 2020 : $1,104,000
Year 2021 : $393,000
Year 2022 : $0

Calgary Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - $58 - 5,679 - 94.65%
Level 2:	5000 - $31 - 4,787 - 95.73%
Level 3:	2200 - $16 - 2,200 - 99.98%
Level 4:	5000 - $6 - 4,580 - 91.60%
Luxury :	1089 - $130 - 1,018 - 93.48%
Total Capacity :	19289
Team Popularity :	108.00%
Income
Home Games Left	21
Average Attendance - %	18,263 - 94.68%
Average Income per Game	$1,011,421
Year to Date Revenue	$20,228,427
Expense
Pro Players Total Salaries	$57,340,000
Farm Players Total Salaries	$2,433,650
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$30,217,432
Farm Year To Date Expenses	$1,739,924
Pro Salary Cap To Date	$29,550,287
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,239,848
Pro Remaining Season Days	83
Pro Expenses Per Days	$329,157
Pro Estimated Expenses	$27,320,031
Farm Remaining Season Days	82
Farm Expenses Per Days	$18,552
Farm Estimated Expenses	$1,521,264
Estimated Season Expenses	$28,841,295
Estimated Season Salary Cap	$56,287,492
Estimate Under Maximum Salary Cap of $67,500,000	$11,212,508
Estimate Over Minimum Salary Cap of $43,000,000	$13,287,492
Current Bank Account	$40,960,451
Projected Bank Account	$33,359,004

Pro Players Salaries
Jaroslav Halak	$5,500,000 (2)
Connor McDavid	$5,250,000 (6)
Nick Foligno	$5,250,000 (4)
Tyler Bertuzzi	$4,000,000 (4)
Jeff Petry	$4,000,000 (2)
Patrik Laine	$4,000,000 (7)
Chad Johnson	$3,500,000 (2)
Justin Faulk	$3,500,000 (2)
Alex Iafallo	$3,000,000 (5)
Derrick Pouliot	$2,750,000 (1)
Adam Lowry	$2,250,000 (3)
Jamie Oleksiak	$2,250,000 (6)
Dominik Kahun	$2,000,000 (2)
Teemu Pulkkinen	$1,600,000 (2)
Chris Wagner	$1,500,000 (4)
Jimmy Vesey	$1,500,000 (1)
Ondrej Kase (1 Way Contract)	$1,500,000 (2)
Brady Tkachuk	$1,000,000 (2)
Patrick Eaves	$1,000,000 (1)
Dante Fabbro	$1,000,000 (3)
Joel Edmundson	$990,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $57,340,000
Year 2020 : $54,500,000
Year 2021 : $32,100,000
Year 2022 : $28,250,000
Salary Average Commitment
Year 2019 : $57,700,186
Year 2020 : $52,575,186
Year 2021 : $30,375,186
Year 2022 : $25,595,186
Salary Cap with 1 Way Contract
Year 2019 : $57,340,000
Year 2020 : $52,090,000
Year 2021 : $29,490,000
Year 2022 : $25,250,000

Farm Players Salaries
Andreas Borgman	$225,000 (2)
Brad Malone	$175,000 (1)
Michael Hutchinson	$150,000 (1)
Ryan Lomberg	$150,000 (3)
Justin Dowling	$130,000 (1)
Timothy Liljegren	$100,000 (2)
Rasmus Sandin	$90,000 (3)
Freddie Hamilton	$90,000 (1)
Taylor Raddysh	$85,000 (3)
Reid Petryk	$78,650 (1)
Stelio Mattheos	$75,000 (3)
Felix Sandstrom	$70,000 (2)
Ville Husso	$70,000 (1)
Adam Brooks	$67,500 (2)
Patrick Russell	$66,000 (1)
Kyle Wood	$66,000 (1)
Callum Booth	$65,000 (2)
Jesse Graham	$65,000 (1)
Alexandre Carrier	$65,000 (1)
Saku Maenalanen	$65,000 (1)
Tony Cameranesi	$60,500 (1)
Joona Koppanen	$60,000 (2)
Brad Ross	$60,000 (2)
Seth Helgeson	$60,000 (1)
Colby Williams	$50,000 (1)
Samuel Blais	$50,000 (1)
Reid Duke	$50,000 (2)
Francis Perron	$47,500 (2)
Skyler McKenzie	$47,500 (2)
Total Farm Players	29
Salary Commitment
Year 2019 : $2,433,650
Year 2020 : $1,217,500
Year 2021 : $400,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,171,088
Year 2020 : $1,002,500
Year 2021 : $400,000
Year 2022 : $0

Carolina Hurricanes

Arena Capacity - Ticket Price Attendance - %
Arena Name	RBC Center
Level 1:	6000 - $58 - 5,930 - 98.83%
Level 2:	5000 - $30 - 4,987 - 99.74%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4580 - $8 - 4,373 - 95.48%
Luxury :	1100 - $128 - 1,044 - 94.87%
Total Capacity :	18680
Team Popularity :	108.00%
Income
Home Games Left	19
Average Attendance - %	18,333 - 98.14%
Average Income per Game	$1,040,148
Year to Date Revenue	$22,883,245
Expense
Pro Players Total Salaries	$49,175,000
Farm Players Total Salaries	$2,194,000
Coaches Total Salaries	$2,450,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$26,054,113
Farm Year To Date Expenses	$1,429,195
Pro Salary Cap To Date	$25,120,078
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$19,762,802
Pro Remaining Season Days	83
Pro Expenses Per Days	$286,096
Pro Estimated Expenses	$23,745,968
Farm Remaining Season Days	82
Farm Expenses Per Days	$16,350
Farm Estimated Expenses	$1,340,700
Estimated Season Expenses	$25,086,668
Estimated Season Salary Cap	$48,049,990
Estimate Under Maximum Salary Cap of $67,500,000	$19,450,010
Estimate Over Minimum Salary Cap of $43,000,000	$5,049,990
Current Bank Account	$56,092,431
Projected Bank Account	$50,768,565

Pro Players Salaries
Eric Staal	$6,000,000 (2)
Bryan Little	$5,000,000 (2)
Alex Pietrangelo	$5,000,000 (6)
Tyler Myers	$4,500,000 (5)
Jared Spurgeon	$4,250,000 (5)
Frederik Andersen	$4,000,000 (3)
Troy Brouwer (1 Way Contract)	$3,000,000 (1)
Sam Bennett	$2,500,000 (3)
Andrew Shaw	$2,000,000 (3)
Ryan Hartman	$1,900,000 (1)
Joonas Donskoi	$1,500,000 (2)
Adam Clendening	$1,250,000 (2)
Colton Sissons	$1,200,000 (2)
Pierre-Edouard Bellemare	$1,000,000 (2)
Carter Hart	$950,000 (3)
Lawson Crouse	$950,000 (1)
Sebastian F. Aho	$950,000 (1)
Robert Thomas	$900,000 (3)
Colin White	$875,000 (2)
Travis Dermott	$850,000 (1)
Zdeno Chara (1 Way Contract)	$600,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $49,175,000
Year 2020 : $42,675,000
Year 2021 : $26,600,000
Year 2022 : $15,250,000
Salary Average Commitment
Year 2019 : $48,992,143
Year 2020 : $40,742,143
Year 2021 : $23,732,143
Year 2022 : $13,928,571
Salary Cap with 1 Way Contract
Year 2019 : $49,175,000
Year 2020 : $40,925,000
Year 2021 : $24,100,000
Year 2022 : $13,750,000

Farm Players Salaries
Thomas Hickey	$200,000 (1)
Josh Jooris	$150,000 (1)
Dylan Olsen	$110,000 (1)
Dennis Seidenberg	$100,000 (1)
Andrey Pedan	$100,000 (2)
Tristan Jarry	$100,000 (3)
Miikka Salomaki	$99,000 (1)
Luke Kunin	$95,000 (2)
Ryan Poehling	$92,500 (3)
Tyson Jost	$92,500 (2)
Torrey Mitchell	$85,000 (1)
Jujhar Khaira	$82,500 (1)
Phil Di Giuseppe	$82,500 (1)
Reid McNeill	$75,000 (2)
Curtis McKenzie	$75,000 (2)
Matthew Peca	$75,000 (1)
Brendan Guhle	$75,000 (3)
Mathieu Joseph	$70,000 (2)
Guillaume Brisebois	$70,000 (2)
Adam Gaudette	$65,000 (2)
Dennis Gilbert	$60,000 (3)
Jamie Phillips	$60,000 (1)
Kaapo Kahkonen	$60,000 (3)
Brandon Gignac	$60,000 (3)
Luke Johnson	$60,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,194,000
Year 2020 : $1,115,000
Year 2021 : $472,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,209,417
Year 2020 : $1,088,750
Year 2021 : $457,500
Year 2022 : $0

Chicago Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $58 - 5,934 - 98.90%
Level 2:	5400 - $30 - 5,306 - 98.26%
Level 3:	3000 - $8 - 2,792 - 93.07%
Level 4:	5000 - $6 - 4,655 - 93.11%
Luxury :	1100 - $124 - 1,100 - 100.00%
Total Capacity :	20500
Team Popularity :	110.00%
Income
Home Games Left	19
Average Attendance - %	19,788 - 96.53%
Average Income per Game	$1,028,149
Year to Date Revenue	$22,619,268
Expense
Pro Players Total Salaries	$44,550,000
Farm Players Total Salaries	$2,364,000
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$25,704,746
Farm Year To Date Expenses	$1,678,676
Pro Salary Cap To Date	$24,717,411
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$19,534,822
Pro Remaining Season Days	83
Pro Expenses Per Days	$260,674
Pro Estimated Expenses	$21,635,942
Farm Remaining Season Days	82
Farm Expenses Per Days	$17,311
Farm Estimated Expenses	$1,419,502
Estimated Season Expenses	$23,055,444
Estimated Season Salary Cap	$45,490,734
Estimate Under Maximum Salary Cap of $67,500,000	$22,009,266
Estimate Over Minimum Salary Cap of $43,000,000	$2,490,734
Current Bank Account	$29,778,059
Projected Bank Account	$26,257,437

Pro Players Salaries
Corey Perry	$8,000,000 (4)
Corey Crawford	$4,750,000 (4)
Sean Couturier	$4,050,000 (5)
Mike Hoffman	$3,000,000 (4)
Colin Miller	$3,000,000 (5)
Cory Conacher	$2,700,000 (2)
Jaden Schwartz	$2,500,000 (5)
Erik Gudbranson	$2,500,000 (4)
David Kampf (1 Way Contract)	$2,500,000 (2)
Keith Kinkaid	$2,250,000 (3)
Anthony DeAngelo	$1,950,000 (2)
Kevin Connauton	$1,200,000 (1)
Trevor Van Riemsdyk (1 Way Contract)	$1,100,000 (1)
Casey Mittelstadt	$950,000 (3)
Connor Brown	$900,000 (2)
Mike Reilly	$700,000 (1)
Devon Toews	$700,000 (1)
Alexander Kerfoot	$650,000 (2)
Drake Batherson	$650,000 (3)
Jesper Bratt	$500,000 (2)
Total Pro Players	20
Salary Commitment
Year 2019 : $44,550,000
Year 2020 : $40,050,000
Year 2021 : $32,350,000
Year 2022 : $29,600,000
Salary Average Commitment
Year 2019 : $44,364,464
Year 2020 : $40,664,464
Year 2021 : $31,639,464
Year 2022 : $27,789,464
Salary Cap with 1 Way Contract
Year 2019 : $44,550,000
Year 2020 : $40,850,000
Year 2021 : $31,650,000
Year 2022 : $27,800,000

Farm Players Salaries
Daniel Winnik	$220,000 (1)
Ron Hainsey	$185,000 (1)
Sam Miletic	$150,000 (3)
Tommy Cross	$132,000 (1)
Dean Kukan	$130,000 (4)
Andrew Poturalski	$120,000 (2)
Ken Appleby	$117,000 (3)
Brendan Leipsic	$100,000 (3)
Scott Wedgewood	$95,000 (2)
Reid Boucher	$90,000 (1)
Adam Mascherin	$88,000 (3)
Kasimir Kaskisuo	$87,000 (3)
Nicolas Aube-Kubel	$80,000 (1)
Andreas Englund	$80,000 (1)
Will Bitten	$75,000 (3)
Steven Fogarty	$75,000 (3)
Matt Iacopelli	$70,000 (2)
Anthony Richard	$70,000 (2)
Mason Shaw	$65,000 (3)
Conor Garland	$65,000 (2)
Parker Wotherspoon	$60,000 (2)
Doyle Somerby	$60,000 (3)
David Quenneville	$50,000 (3)
Joonas Lyytinen	$50,000 (2)
Daniel O'Regan	$50,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,364,000
Year 2020 : $1,527,000
Year 2021 : $997,000
Year 2022 : $130,000
Salary Average Commitment
Year 2019 : $2,335,417
Year 2020 : $1,520,750
Year 2021 : $997,000
Year 2022 : $130,000

Colorado Avalanche

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $58 - 5,963 - 99.38%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $19 - 1,998 - 99.90%
Level 4:	4000 - $9 - 3,929 - 98.24%
Luxury :	1007 - $135 - 1,004 - 99.69%
Total Capacity :	18007
Team Popularity :	120.00%
Income
Home Games Left	21
Average Attendance - %	17,894 - 99.37%
Average Income per Game	$1,049,985
Year to Date Revenue	$20,999,709
Expense
Pro Players Total Salaries	$63,620,000
Farm Players Total Salaries	$2,768,000
Coaches Total Salaries	$2,375,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,759,459
Farm Year To Date Expenses	$1,730,506
Pro Salary Cap To Date	$33,772,070
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$22,049,694
Pro Remaining Season Days	83
Pro Expenses Per Days	$367,809
Pro Estimated Expenses	$30,528,147
Farm Remaining Season Days	82
Farm Expenses Per Days	$18,605
Farm Estimated Expenses	$1,525,610
Estimated Season Expenses	$32,053,757
Estimated Season Salary Cap	$63,437,598
Estimate Under Maximum Salary Cap of $67,500,000	$4,062,402
Estimate Over Minimum Salary Cap of $43,000,000	$20,437,598
Current Bank Account	$37,978,222
Projected Bank Account	$27,974,159

Pro Players Salaries
Sidney Crosby	$8,800,000 (2)
Gabriel Landeskog	$6,500,000 (1)
Sergei Bobrovsky	$5,750,000 (4)
Tyler Johnson	$5,000,000 (3)
Ryan Suter	$5,000,000 (2)
Ryan Kesler	$4,500,000 (2)
Brayden Schenn	$3,750,000 (3)
Loui Eriksson	$3,500,000 (1)
Richard Panik	$3,400,000 (4)
Tyson Barrie	$3,150,000 (2)
Hampus Lindholm	$2,500,000 (3)
Paul Byron	$2,250,000 (1)
Sven Baertschi	$1,750,000 (3)
Radko Gudas	$1,650,000 (1)
Frank Vatrano	$1,500,000 (4)
Rasmus Dahlin	$1,000,000 (3)
Clayton Keller	$995,000 (2)
Josh Morrissey	$925,000 (1)
Joonas Korpisalo	$900,000 (4)
Adam Erne	$800,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $63,620,000
Year 2020 : $49,995,000
Year 2021 : $28,200,000
Year 2022 : $13,550,000
Salary Average Commitment
Year 2019 : $61,508,453
Year 2020 : $47,583,453
Year 2021 : $25,991,667
Year 2022 : $12,487,500
Salary Cap with 1 Way Contract
Year 2019 : $63,620,000
Year 2020 : $47,995,000
Year 2021 : $25,550,000
Year 2022 : $11,550,000

Farm Players Salaries
Mitch Reinke	$200,000 (2)
Jayden Halbgewachs	$200,000 (3)
Chris VandeVelde	$200,000 (1)
Brayden Burke	$200,000 (3)
Matthew Highmore	$150,000 (4)
Brennan Menell	$130,000 (4)
Sergey Tolchinsky	$125,000 (1)
Jean-Sebastien Dea	$125,000 (1)
Alex Belzile	$115,000 (3)
Giovanni Fiore	$110,000 (2)
Dylan Strome	$95,000 (2)
Michael Dal Colle	$95,000 (1)
Linus Ullmark	$90,000 (1)
Ben Chiarot	$82,500 (1)
Jordan Subban	$82,500 (3)
Gage Quinney	$77,000 (1)
Eric Comrie	$75,000 (1)
Victor Mete	$70,000 (2)
Joey LaLeggia	$66,000 (1)
Taylor Leier	$65,000 (1)
Antoine Bibeau	$63,000 (2)
Jan Kostalek	$62,500 (1)
Reece Scarlett	$62,000 (1)
Carter Camper	$60,000 (1)
Andrew Campbell	$60,000 (1)
Jesse Gabrielle	$57,500 (1)
Brett Seney	$50,000 (3)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,768,000
Year 2020 : $1,435,500
Year 2021 : $907,500
Year 2022 : $285,000
Salary Average Commitment
Year 2019 : $2,744,500
Year 2020 : $1,464,167
Year 2021 : $924,500
Year 2022 : $277,000

Columbus Blue Jackets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nationwide Arena
Level 1:	6000 - $62 - 5,669 - 94.48%
Level 2:	5000 - $31 - 4,959 - 99.19%
Level 3:	2000 - $18 - 1,980 - 99.02%
Level 4:	4000 - $8 - 3,925 - 98.11%
Luxury :	1144 - $127 - 1,137 - 99.36%
Total Capacity :	18144
Team Popularity :	118.00%
Income
Home Games Left	20
Average Attendance - %	17,670 - 97.39%
Average Income per Game	$1,075,784
Year to Date Revenue	$22,591,474
Expense
Pro Players Total Salaries	$56,100,000
Farm Players Total Salaries	$1,827,500
Coaches Total Salaries	$1,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,459,824
Farm Year To Date Expenses	$1,301,132
Pro Salary Cap To Date	$32,792,721
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,515,690
Pro Remaining Season Days	83
Pro Expenses Per Days	$322,191
Pro Estimated Expenses	$26,741,853
Farm Remaining Season Days	82
Farm Expenses Per Days	$13,715
Farm Estimated Expenses	$1,124,630
Estimated Season Expenses	$27,866,483
Estimated Season Salary Cap	$58,951,748
Estimate Under Maximum Salary Cap of $67,500,000	$8,548,252
Estimate Over Minimum Salary Cap of $43,000,000	$15,951,748
Current Bank Account	$9,913,998
Projected Bank Account	$3,563,205

Pro Players Salaries
Tuukka Rask	$5,650,000 (1)
Mats Zuccarello	$5,000,000 (2)
Jonathan Huberdeau	$4,750,000 (6)
Alexander Radulov	$4,500,000 (3)
Jake Gardiner	$4,250,000 (4)
Nikita Zaitsev	$4,000,000 (6)
Nathan MacKinnon	$3,250,000 (1)
Jacob Trouba	$3,250,000 (2)
Alexander Wennberg	$3,000,000 (2)
Colton Sceviour	$2,750,000 (2)
Cal O'Reilly	$2,400,000 (3)
Vladislav Namestnikov	$2,350,000 (2)
Curtis McElhinney	$1,750,000 (2)
Morgan Rielly	$1,700,000 (1)
Emerson Etem (Out of Payroll)	$1,500,000 (1)
Oliver Bjorkstrand	$1,250,000 (2)
Alex Stalock (1 Way Contract)	$1,250,000 (1)
-1 Way Contract Salary Cap :	$1,250,000
Kyle Brodziak	$1,200,000 (1)
Jakob Chychrun	$1,000,000 (1)
Kasperi Kapanen	$950,000 (1)
Evgeny Svechnikov	$950,000 (2)
Jacob Larsson	$900,000 (2)
Total Pro Players	22
Salary Commitment
Year 2019 : $57,600,000
Year 2020 : $41,200,000
Year 2021 : $18,750,000
Year 2022 : $13,000,000
Salary Average Commitment
Year 2019 : $55,808,332
Year 2020 : $39,662,499
Year 2021 : $19,433,333
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $57,600,000
Year 2020 : $41,100,000
Year 2021 : $19,900,000
Year 2022 : $13,000,000

Farm Players Salaries
Calle Rosen	$180,000 (2)
Cole Ully	$125,000 (1)
Christian Thomas	$125,000 (1)
John Ramage	$125,000 (1)
Andreas Johnsson	$100,000 (3)
John Gilmour	$90,000 (3)
Casey Bailey	$80,000 (2)
Richard Clune	$80,000 (2)
Michael Haley	$80,000 (2)
Chris Thorburn	$80,000 (1)
Lucas Wallmark	$70,000 (1)
Andrew Bodnarchuk	$65,000 (1)
Sean Zimmerman	$65,000 (1)
Ryan Rupert	$65,000 (1)
Yannick Veilleux	$65,000 (1)
Angus Redmond	$65,000 (2)
Mathieu Brodeur	$65,000 (1)
Pat Nagle	$65,000 (1)
Ryan Stanton	$65,000 (1)
Ben Marshall	$65,000 (1)
Bryan Moore	$60,000 (1)
Pierre Engvall	$47,500 (3)
Total Farm Players	22
Salary Commitment
Year 2019 : $1,827,500
Year 2020 : $722,500
Year 2021 : $237,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,827,500
Year 2020 : $722,500
Year 2021 : $237,500
Year 2022 : $0

Dallas Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $57 - 5,676 - 94.61%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2300 - $17 - 2,293 - 99.71%
Level 4:	4000 - $8 - 3,871 - 96.78%
Luxury :	1232 - $125 - 1,196 - 97.12%
Total Capacity :	18532
Team Popularity :	110.00%
Income
Home Games Left	20
Average Attendance - %	18,037 - 97.33%
Average Income per Game	$1,052,385
Year to Date Revenue	$22,100,077
Expense
Pro Players Total Salaries	$47,575,000
Farm Players Total Salaries	$2,587,250
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$26,322,241
Farm Year To Date Expenses	$1,772,050
Pro Salary Cap To Date	$25,388,212
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,047,692
Pro Remaining Season Days	83
Pro Expenses Per Days	$277,107
Pro Estimated Expenses	$22,999,881
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,137
Farm Estimated Expenses	$1,569,234
Estimated Season Expenses	$24,569,115
Estimated Season Salary Cap	$47,572,037
Estimate Under Maximum Salary Cap of $67,500,000	$19,927,963
Estimate Over Minimum Salary Cap of $43,000,000	$4,572,037
Current Bank Account	$16,962,290
Projected Bank Account	$13,440,867

Pro Players Salaries
Leon Draisaitl	$5,750,000 (6)
Nick Ritchie	$5,000,000 (6)
Mika Zibanejad	$5,000,000 (7)
Noah Hanifin	$4,000,000 (7)
Colton Parayko	$4,000,000 (5)
Chris Tanev	$3,500,000 (3)
Anthony Duclair	$2,500,000 (3)
Anders Nilsson	$2,225,000 (2)
Par Lindholm (1 Way Contract)	$2,000,000 (2)
Connor Murphy	$1,850,000 (4)
Aaron Dell	$1,750,000 (2)
Tobias Rieder	$1,600,000 (1)
Brett Ritchie	$1,350,000 (3)
Tim Schaller	$1,200,000 (2)
Greg McKegg (1 Way Contract)	$1,100,000 (1)
Daniel Carr	$1,100,000 (1)
Chris Bigras	$1,100,000 (2)
Miro Heiskanen	$1,000,000 (3)
Roope Hintz	$950,000 (3)
Nikita Gusev	$600,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $47,575,000
Year 2020 : $40,225,000
Year 2021 : $31,850,000
Year 2022 : $24,100,000
Salary Average Commitment
Year 2019 : $43,474,406
Year 2020 : $39,074,406
Year 2021 : $30,811,906
Year 2022 : $22,295,239
Salary Cap with 1 Way Contract
Year 2019 : $47,575,000
Year 2020 : $43,175,000
Year 2021 : $34,900,000
Year 2022 : $25,600,000

Farm Players Salaries
Alex Barre-Boulet	$200,000 (3)
Kiefer Sherwood	$175,000 (2)
Dylan Coghlan	$125,000 (3)
Emile Poirier	$117,500 (2)
Joe Hicketts	$117,500 (1)
Danick Martel	$101,750 (1)
Jason Dickinson	$100,000 (1)
Spencer Foo	$96,500 (2)
Ilya Samsonov	$95,000 (3)
Alexander Volkov	$94,500 (2)
Mitchell Stephens	$93,500 (2)
Jakob Forsbacka Karlsson	$92,500 (2)
Tim Heed	$91,500 (1)
Dillon Dube	$90,000 (3)
Jonas Siegenthaler	$90,000 (2)
Matt Taormina	$90,000 (1)
Nathan Walker	$85,000 (2)
Jayce Hawryluk	$85,000 (2)
Lane Pederson	$82,500 (2)
Shane Starrett	$80,000 (2)
Michael Kapla	$80,000 (2)
Colton Beck	$79,500 (1)
Mitch Gillam	$77,500 (2)
Sam Vigneault	$72,500 (1)
Anders Bjork	$65,000 (3)
Devante Stephens	$60,000 (2)
Ben Betker	$50,000 (1)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,587,250
Year 2020 : $1,884,500
Year 2021 : $575,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,587,250
Year 2020 : $1,884,500
Year 2021 : $575,000
Year 2022 : $0

Detroit Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - $57 - 5,999 - 99.99%
Level 2:	5000 - $37 - 4,038 - 80.76%
Level 3:	3000 - $20 - 2,400 - 80.00%
Level 4:	5000 - $16 - 4,000 - 80.00%
Luxury :	1066 - $100 - 1,066 - 100.00%
Total Capacity :	20066
Team Popularity :	110.00%
Income
Home Games Left	17
Average Attendance - %	17,503 - 87.23%
Average Income per Game	$1,057,847
Year to Date Revenue	$25,388,320
Expense
Pro Players Total Salaries	$50,920,000
Farm Players Total Salaries	$1,712,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$28,276,112
Farm Year To Date Expenses	$1,159,076
Pro Salary Cap To Date	$27,208,693
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$17,983,393
Pro Remaining Season Days	83
Pro Expenses Per Days	$297,303
Pro Estimated Expenses	$24,676,149
Farm Remaining Season Days	82
Farm Expenses Per Days	$12,497
Farm Estimated Expenses	$1,024,754
Estimated Season Expenses	$25,700,903
Estimated Season Salary Cap	$50,952,254
Estimate Under Maximum Salary Cap of $67,500,000	$16,547,746
Estimate Over Minimum Salary Cap of $43,000,000	$7,952,254
Current Bank Account	$19,771,908
Projected Bank Account	$12,054,398

Pro Players Salaries
Mark Scheifele	$5,500,000 (3)
Braydon Coburn	$4,800,000 (1)
Kris Russell	$4,450,000 (1)
Cam Talbot	$4,000,000 (3)
Bo Horvat	$3,500,000 (2)
Calvin De Haan	$3,000,000 (1)
Brandon Sutter	$3,000,000 (1)
Kyle Clifford	$2,800,000 (1)
Cody Ceci	$2,500,000 (2)
Eddie Lack	$2,300,000 (1)
Zack Kassian	$2,250,000 (1)
Daniel Girardi	$2,000,000 (1)
Max Domi	$1,750,000 (3)
Jordan Nolan	$1,525,000 (2)
Hunter Shinkaruk	$1,200,000 (2)
Brock Boeser	$1,000,000 (2)
Nolan Patrick	$1,000,000 (2)
Travis Konecny	$950,000 (1)
Dennis Cholowski	$950,000 (1)
Brendan Perlini	$925,000 (1)
Haydn Fleury	$920,000 (1)
Joseph Cramarossa	$600,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $50,920,000
Year 2020 : $22,275,000
Year 2021 : $11,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $50,276,667
Year 2020 : $22,241,667
Year 2021 : $11,516,667
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $50,920,000
Year 2020 : $21,975,000
Year 2021 : $11,250,000
Year 2022 : $0

Farm Players Salaries
Quinton Howden	$140,000 (1)
Ashton Sautner	$95,000 (2)
Cody Glass	$95,000 (1)
Ben Thomson	$95,000 (2)
Brett Kulak	$90,000 (2)
Zach Sanford	$90,000 (1)
Thatcher Demko	$85,000 (1)
Tyler Gaudet	$85,000 (1)
Colin Campbell	$85,000 (1)
Kurtis Gabriel	$77,200 (2)
Dylan Blujus	$77,000 (1)
Luke Witkowski	$75,000 (1)
Otto Koivula	$70,000 (3)
Thomas McCollum	$67,000 (1)
Travis Ewanyk	$65,800 (1)
Josh Currie	$65,000 (1)
Dalton Smith	$65,000 (1)
Joseph Labate	$60,000 (1)
James De Haas	$60,000 (2)
Brett Pollock	$60,000 (1)
Blaine Byron	$60,000 (2)
Joshua Brown	$50,000 (1)
Brett Lernout	$0 (0)
Dillon Heatherington	$0 (0)
Total Farm Players	24
Salary Commitment
Year 2019 : $1,712,000
Year 2020 : $547,200
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,712,000
Year 2020 : $547,200
Year 2021 : $70,000
Year 2022 : $0

Edmonton Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rogers Place
Level 1:	6000 - $58 - 5,909 - 98.48%
Level 2:	4839 - $30 - 4,839 - 100.00%
Level 3:	2000 - $18 - 1,999 - 99.97%
Level 4:	3000 - $10 - 2,997 - 99.91%
Luxury :	1000 - $128 - 987 - 98.68%
Total Capacity :	16839
Team Popularity :	106.00%
Income
Home Games Left	21
Average Attendance - %	16,731 - 99.36%
Average Income per Game	$1,013,413
Year to Date Revenue	$20,268,251
Expense
Pro Players Total Salaries	$57,133,333
Farm Players Total Salaries	$1,907,500
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$31,202,504
Farm Year To Date Expenses	$1,526,158
Pro Salary Cap To Date	$30,401,939
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,281,664
Pro Remaining Season Days	83
Pro Expenses Per Days	$329,401
Pro Estimated Expenses	$27,340,283
Farm Remaining Season Days	82
Farm Expenses Per Days	$15,014
Farm Estimated Expenses	$1,231,148
Estimated Season Expenses	$28,571,431
Estimated Season Salary Cap	$57,042,781
Estimate Under Maximum Salary Cap of $67,500,000	$10,457,219
Estimate Over Minimum Salary Cap of $43,000,000	$14,042,781
Current Bank Account	$39,020,245
Projected Bank Account	$31,730,478

Pro Players Salaries
Jason Spezza	$8,000,000 (2)
Patrick Kane	$8,000,000 (2)
Jonathan Toews	$6,500,000 (2)
Dougie Hamilton	$6,000,000 (7)
Mikael Granlund	$4,850,000 (1)
Jonathan Quick	$3,000,000 (3)
Nate Schmidt	$3,000,000 (3)
Mark Letestu	$2,800,000 (1)
Dmitry Orlov	$2,000,000 (1)
Jake Virtanen	$1,750,000 (2)
Marcus Kruger	$1,333,333 (2)
Philipp Grubauer	$1,250,000 (1)
Stefan Matteau	$1,200,000 (1)
Joakim Nordstrom	$1,100,000 (2)
Andrei Svechnikov	$1,000,000 (3)
Thomas Chabot	$1,000,000 (2)
Zach Werenski	$1,000,000 (1)
Alex DeBrincat	$950,000 (2)
Ryan Donato	$900,000 (2)
Steven Kampfer (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Gustav Forsling	$650,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $57,133,333
Year 2020 : $40,183,333
Year 2021 : $13,000,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $55,248,511
Year 2020 : $41,371,428
Year 2021 : $14,250,000
Year 2022 : $5,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,133,333
Year 2020 : $42,533,333
Year 2021 : $13,000,000
Year 2022 : $6,000,000

Farm Players Salaries
Dale Weise (Out of Payroll)	$205,000 (1)
Oscar Lindberg	$162,500 (1)
Markus Hannikainen	$105,000 (3)
Gavin Bayreuther	$100,000 (1)
Jimmy Hayes	$100,000 (2)
Zac Dalpe	$100,000 (2)
Curtis Lazar	$97,500 (1)
Tanner Kero	$95,000 (2)
Chase De Leo	$80,000 (3)
Michael Paliotta	$80,000 (2)
Tyler Sikura	$80,000 (1)
Cale Fleury	$75,000 (3)
Caleb Jones	$70,000 (2)
Anton Forsberg	$70,000 (1)
Wayne Simpson	$70,000 (1)
MacKenzie Weegar	$70,000 (1)
Evan McEneny	$67,500 (2)
Ross Colton	$65,000 (3)
Joe Cannata	$65,000 (1)
Sebastian D. Aho	$65,000 (2)
Ben Sexton	$62,500 (1)
Ryan Faragher	$60,000 (1)
Marian Studenic	$60,000 (3)
Logan Day	$60,000 (1)
Dmitry Sokolov	$47,500 (3)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,112,500
Year 2020 : $1,010,000
Year 2021 : $432,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,118,334
Year 2020 : $1,046,668
Year 2021 : $432,500
Year 2022 : $0

Florida Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BankAtlantic Center
Level 1:	6000 - $59 - 5,453 - 90.89%
Level 2:	5000 - $32 - 4,516 - 90.32%
Level 3:	2000 - $19 - 1,887 - 94.34%
Level 4:	5000 - $7 - 4,599 - 91.98%
Luxury :	1250 - $124 - 1,197 - 95.75%
Total Capacity :	19250
Team Popularity :	110.00%
Income
Home Games Left	22
Average Attendance - %	17,652 - 91.70%
Average Income per Game	$1,017,236
Year to Date Revenue	$19,327,481
Expense
Pro Players Total Salaries	$63,350,000
Farm Players Total Salaries	$2,024,000
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,289,868
Farm Year To Date Expenses	$1,560,751
Pro Salary Cap To Date	$33,596,072
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$22,379,189
Pro Remaining Season Days	83
Pro Expenses Per Days	$363,202
Pro Estimated Expenses	$30,145,766
Farm Remaining Season Days	82
Farm Expenses Per Days	$16,520
Farm Estimated Expenses	$1,354,640
Estimated Season Expenses	$31,500,406
Estimated Season Salary Cap	$63,135,689
Estimate Under Maximum Salary Cap of $67,500,000	$4,364,311
Estimate Over Minimum Salary Cap of $43,000,000	$20,135,689
Current Bank Account	$31,340,083
Projected Bank Account	$22,218,866

Pro Players Salaries
Evgeni Malkin	$9,500,000 (4)
Nathan Horton	$8,500,000 (1)
Blake Wheeler	$6,750,000 (4)
Oliver Ekman-Larsson	$5,000,000 (5)
Jakub Voracek	$5,000,000 (3)
Jake Allen	$4,000,000 (3)
Patrick Maroon	$3,000,000 (1)
Charlie Coyle	$3,000,000 (4)
Jakub Jerabek	$2,500,000 (2)
Brady Skjei	$2,000,000 (4)
Jan Rutta	$2,000,000 (2)
Nikolaj Ehlers	$1,800,000 (6)
Damon Severson	$1,700,000 (1)
Leland Irving	$1,500,000 (1)
Luke Schenn	$1,500,000 (1)
Timo Meier	$1,000,000 (1)
Mark Jankowski	$1,000,000 (1)
Kenny Ryan	$900,000 (1)
Kevin Gravel	$800,000 (2)
Warren Foegele	$800,000 (2)
Paul LaDue	$600,000 (1)
Kevin Labanc	$500,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $63,350,000
Year 2020 : $47,850,000
Year 2021 : $44,600,000
Year 2022 : $34,600,000
Salary Average Commitment
Year 2019 : $67,247,572
Year 2020 : $46,955,905
Year 2021 : $40,855,905
Year 2022 : $32,022,572
Salary Cap with 1 Way Contract
Year 2019 : $63,350,000
Year 2020 : $43,150,000
Year 2021 : $37,050,000
Year 2022 : $28,050,000

Farm Players Salaries
Samuel Morin	$100,000 (1)
Juuso Valimaki	$100,000 (3)
Chad Ruhwedel	$97,500 (2)
Troy Grosenick	$97,000 (2)
Nathan Bastian	$95,000 (2)
Jansen Harkins	$95,000 (2)
Ian McCoshen	$95,000 (1)
Josh Jacobs	$95,000 (1)
Maxim Letunov	$90,000 (3)
Kevin Ekman-Larsson	$90,000 (2)
Scott Eansor	$85,000 (1)
Casey DeSmith	$85,000 (2)
Stefan LeBlanc	$83,000 (2)
Dylan DeMelo	$80,000 (1)
Nick Paul	$80,000 (2)
Marcus Hogberg	$80,000 (2)
Blake Pietila	$80,000 (2)
Mark Friedman	$80,000 (2)
Nick Lappin	$72,000 (1)
William Borgen	$70,000 (3)
Clark Bishop	$65,000 (2)
Paul Carey	$62,000 (1)
Brian Pinho	$50,000 (3)
Christopher Brown	$50,000 (3)
Julien Nantel	$47,500 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,024,000
Year 2020 : $1,387,500
Year 2021 : $360,000
Year 2022 : $0

Los Angeles Kings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - $59 - 5,908 - 98.47%
Level 2:	5000 - $32 - 4,857 - 97.14%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4000 - $9 - 3,967 - 99.17%
Luxury :	1118 - $129 - 1,105 - 98.84%
Total Capacity :	18118
Team Popularity :	124.00%
Income
Home Games Left	18
Average Attendance - %	17,837 - 98.45%
Average Income per Game	$1,070,207
Year to Date Revenue	$24,614,765
Expense
Pro Players Total Salaries	$64,600,000
Farm Players Total Salaries	$2,684,000
Coaches Total Salaries	$2,300,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,061,787
Farm Year To Date Expenses	$1,646,491
Pro Salary Cap To Date	$33,127,798
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$19,263,729
Pro Remaining Season Days	83
Pro Expenses Per Days	$372,753
Pro Estimated Expenses	$30,938,499
Farm Remaining Season Days	82
Farm Expenses Per Days	$18,271
Farm Estimated Expenses	$1,498,222
Estimated Season Expenses	$32,436,721
Estimated Season Salary Cap	$63,250,241
Estimate Under Maximum Salary Cap of $67,500,000	$4,249,759
Estimate Over Minimum Salary Cap of $43,000,000	$20,250,241
Current Bank Account	$31,781,426
Projected Bank Account	$18,608,434

Pro Players Salaries
Nicklas Backstrom	$6,500,000 (4)
Keith Yandle	$6,000,000 (5)
Kevin Shattenkirk	$5,750,000 (4)
Joe Pavelski	$5,000,000 (2)
Kristopher Letang	$5,000,000 (2)
Paul Stastny	$4,250,000 (1)
David Savard	$4,000,000 (4)
Chris Kreider	$3,500,000 (3)
Artem Anisimov	$3,300,000 (1)
Bryan Rust	$3,250,000 (3)
Sami Vatanen	$3,000,000 (4)
Alex Chiasson	$2,750,000 (3)
John Gibson	$2,250,000 (5)
Leo Komarov	$2,000,000 (1)
Dylan Larkin	$1,800,000 (7)
Louis Domingue	$1,750,000 (1)
Danton Heinen	$1,750,000 (3)
Markus Nutivaara	$1,100,000 (2)
Artturi Lehkonen	$950,000 (1)
Denis Malgin	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,600,000
Year 2020 : $56,100,000
Year 2021 : $46,400,000
Year 2022 : $34,250,000
Salary Average Commitment
Year 2019 : $68,604,524
Year 2020 : $54,992,024
Year 2021 : $43,586,310
Year 2022 : $31,736,310
Salary Cap with 1 Way Contract
Year 2019 : $64,600,000
Year 2020 : $51,650,000
Year 2021 : $40,550,000
Year 2022 : $29,300,000

Farm Players Salaries
Andrew Hammond	$150,000 (2)
Christian Djoos	$150,000 (2)
T.J. Hensick	$140,000 (1)
Collin Delia	$110,000 (2)
Kevin Czuczman	$101,000 (1)
Adam Johnson	$100,000 (2)
Alexandre Alain	$100,000 (3)
Chris Butler	$95,000 (1)
Ethan Prow	$92,500 (2)
Casey Nelson	$92,500 (1)
Carter Rowney	$92,000 (1)
Ryan Lindgren	$90,000 (2)
Jonny Brodzinski	$90,000 (2)
Keegan Lowe	$90,000 (1)
Gabriel Bourque	$90,000 (2)
Oscar Fantenberg	$90,000 (1)
Matt Lorito	$86,000 (1)
Joey Anderson	$85,000 (3)
Simon Benoit	$85,000 (2)
Brendan Woods	$80,000 (1)
Peter Cehlarik	$80,000 (1)
Tomas Sholl	$80,000 (1)
Max Lagace	$80,000 (2)
Ryan Fitzgerald	$70,000 (1)
Maxim Sushko	$70,000 (3)
Michael Spacek	$70,000 (2)
Hunter Fejes	$65,000 (1)
Chasen Balisy	$62,500 (1)
Dylan Sikura	$50,000 (2)
Chaz Reddekopp	$47,500 (3)
Total Farm Players	30
Salary Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,684,000
Year 2020 : $1,460,000
Year 2021 : $302,500
Year 2022 : $0

Minnesota Wild

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - $50 - 6,000 - 100.00%
Level 2:	5000 - $30 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	4400 - $9 - 4,122 - 93.69%
Luxury :	1168 - $125 - 1,168 - 100.00%
Total Capacity :	18568
Team Popularity :	118.00%
Income
Home Games Left	21
Average Attendance - %	18,290 - 98.50%
Average Income per Game	$996,958
Year to Date Revenue	$19,939,161
Expense
Pro Players Total Salaries	$66,342,000
Farm Players Total Salaries	$2,040,800
Coaches Total Salaries	$2,965,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$35,016,122
Farm Year To Date Expenses	$1,678,060
Pro Salary Cap To Date	$33,964,754
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$20,936,119
Pro Remaining Season Days	83
Pro Expenses Per Days	$383,775
Pro Estimated Expenses	$31,853,325
Farm Remaining Season Days	82
Farm Expenses Per Days	$17,151
Farm Estimated Expenses	$1,406,382
Estimated Season Expenses	$33,259,707
Estimated Season Salary Cap	$64,899,518
Estimate Under Maximum Salary Cap of $67,500,000	$2,600,482
Estimate Over Minimum Salary Cap of $43,000,000	$21,899,518
Current Bank Account	$14,203,108
Projected Bank Account	$1,879,520

Pro Players Salaries
Alexander Ovechkin	$7,250,000 (2)
Brent Burns	$7,050,000 (1)
Patrice Bergeron	$6,850,000 (3)
Claude Giroux	$6,500,000 (2)
Taylor Hall	$6,250,000 (3)
Nikita Kucherov	$6,250,000 (4)
David Krejci	$5,500,000 (2)
William Nylander	$3,000,000 (8)
John Klingberg	$2,650,000 (2)
Matt Murray	$2,450,000 (1)
Mathew Dumba	$2,350,000 (2)
Shea Theodore	$1,970,000 (2)
Nikita Zadorov	$1,950,000 (5)
Anthony Mantha	$999,000 (1)
Josh Anderson	$999,000 (1)
Johan Larsson	$999,000 (2)
Christian Dvorak	$950,000 (1)
Rasmus Andersson	$925,000 (1)
MacKenzie Blackwood	$750,000 (1)
Nikolai Prokhorkin	$700,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $66,342,000
Year 2020 : $54,669,000
Year 2021 : $28,750,000
Year 2022 : $15,850,000
Salary Average Commitment
Year 2019 : $65,074,242
Year 2020 : $51,351,242
Year 2021 : $25,708,135
Year 2022 : $13,474,801
Salary Cap with 1 Way Contract
Year 2019 : $66,342,000
Year 2020 : $51,519,000
Year 2021 : $24,300,000
Year 2022 : $11,200,000

Farm Players Salaries
Colin Wilson	$175,000 (2)
Aaron Ness	$175,000 (3)
Nikolay Goldobin	$145,000 (2)
Pontus Aberg	$125,000 (1)
Nicolas Kerdiles	$125,000 (1)
Dmitrij Jaskin	$110,000 (1)
Laurent Brossoit	$99,900 (2)
Henri Jokiharju	$97,500 (3)
Julien Gauthier	$96,500 (2)
Daniel Catenacci	$95,000 (1)
Jordan Schmaltz	$92,500 (1)
Mark McNeill	$92,500 (1)
Frank Corrado	$89,900 (1)
Ryan Kujawinski	$80,000 (1)
Dominic Turgeon	$75,000 (2)
Keaton Middleton	$70,000 (3)
Tye McGinn	$70,000 (1)
Michael McNiven	$65,000 (1)
Anton Lindholm	$65,000 (1)
Radel Fazleev	$49,500 (2)
Colin Blackwell	$47,500 (1)
Total Farm Players	21
Salary Commitment
Year 2019 : $2,040,800
Year 2020 : $1,023,400
Year 2021 : $407,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,012,883
Year 2020 : $966,733
Year 2021 : $342,500
Year 2022 : $0

Montreal Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Centre
Level 1:	6000 - $59 - 5,624 - 93.73%
Level 2:	5000 - $31 - 4,881 - 97.62%
Level 3:	4000 - $17 - 3,200 - 80.00%
Level 4:	5000 - $10 - 4,000 - 80.00%
Luxury :	1273 - $120 - 1,192 - 93.60%
Total Capacity :	21273
Team Popularity :	110.00%
Income
Home Games Left	19
Average Attendance - %	18,896 - 88.83%
Average Income per Game	$1,080,217
Year to Date Revenue	$23,764,772
Expense
Pro Players Total Salaries	$60,325,000
Farm Players Total Salaries	$2,162,000
Coaches Total Salaries	$2,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$32,130,757
Farm Year To Date Expenses	$1,612,659
Pro Salary Cap To Date	$31,463,626
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$20,524,121
Pro Remaining Season Days	83
Pro Expenses Per Days	$345,927
Pro Estimated Expenses	$28,711,941
Farm Remaining Season Days	82
Farm Expenses Per Days	$17,017
Farm Estimated Expenses	$1,395,394
Estimated Season Expenses	$30,107,335
Estimated Season Salary Cap	$59,592,658
Estimate Under Maximum Salary Cap of $67,500,000	$7,907,342
Estimate Over Minimum Salary Cap of $43,000,000	$16,592,658
Current Bank Account	$12,289,421
Projected Bank Account	$2,706,207

Pro Players Salaries
Duncan Keith	$6,500,000 (3)
Dmitry Kulikov	$5,250,000 (4)
Jake Guentzel	$5,000,000 (7)
Brian Elliott	$5,000,000 (2)
Reilly Smith	$4,650,000 (5)
Milan Michalek	$4,500,000 (1)
Matt Niskanen	$4,500,000 (1)
Victor Rask	$2,750,000 (5)
Jori Lehtera	$2,500,000 (3)
Erik Condra	$2,250,000 (2)
Matt Bartkowski	$2,150,000 (2)
Lars Eller	$1,850,000 (3)
Phillip Danault	$1,850,000 (2)
Tommy Wingels	$1,850,000 (2)
Ryan Miller	$1,650,000 (2)
Nathan Beaulieu	$1,450,000 (2)
Charles Hudon	$1,425,000 (3)
Justin Falk	$1,350,000 (2)
Michael McCarron	$1,250,000 (3)
Mikhail Sergachev	$1,000,000 (2)
Jacob De La Rose	$900,000 (1)
Miles Wood	$700,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $60,325,000
Year 2020 : $47,225,000
Year 2021 : $28,425,000
Year 2022 : $18,150,000
Salary Average Commitment
Year 2019 : $59,516,667
Year 2020 : $48,416,667
Year 2021 : $29,975,000
Year 2022 : $17,533,334
Salary Cap with 1 Way Contract
Year 2019 : $60,325,000
Year 2020 : $49,725,000
Year 2021 : $31,175,000
Year 2022 : $17,650,000

Farm Players Salaries
Garnet Hathaway	$135,000 (4)
Zachary Fucale	$135,000 (3)
Buddy Robinson	$127,000 (1)
Jarred Tinordi	$125,000 (2)
Matt Donovan	$115,000 (3)
Philip Varone	$115,000 (2)
Dylan McIlrath	$105,000 (1)
Roland McKeown	$100,000 (3)
Dustin Tokarski	$97,500 (1)
Jake Evans	$90,000 (3)
Noah Juulsen	$87,500 (2)
Greg Carey	$80,000 (2)
Lukas Vejdemo	$80,000 (3)
Jacob Nilsson	$80,000 (1)
Colin McDonald	$80,000 (1)
Nikita Scherbak	$80,000 (1)
Pierre-Cedric Labrie	$75,000 (1)
Josiah Didier	$70,000 (1)
Giorgio Estephan	$70,000 (3)
Jeremy Gregoire	$70,000 (3)
Adam Gilmour	$65,000 (1)
Dalton Thrower	$60,000 (1)
Connor Crisp	$60,000 (1)
Gus Young	$60,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000
Salary Average Commitment
Year 2019 : $2,162,000
Year 2020 : $1,202,500
Year 2021 : $795,000
Year 2022 : $135,000

Nashville Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone Arena
Level 1:	6350 - $58 - 6,152 - 96.88%
Level 2:	5292 - $30 - 5,164 - 97.59%
Level 3:	2117 - $19 - 1,993 - 94.13%
Level 4:	3175 - $12 - 2,914 - 91.77%
Luxury :	1179 - $125 - 1,178 - 99.92%
Total Capacity :	18113
Team Popularity :	114.00%
Income
Home Games Left	19
Average Attendance - %	17,401 - 96.07%
Average Income per Game	$1,093,799
Year to Date Revenue	$24,063,582
Expense
Pro Players Total Salaries	$63,125,000
Farm Players Total Salaries	$1,839,000
Coaches Total Salaries	$1,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$35,007,165
Farm Year To Date Expenses	$1,209,041
Pro Salary Cap To Date	$34,206,600
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$20,782,184
Pro Remaining Season Days	83
Pro Expenses Per Days	$363,062
Pro Estimated Expenses	$30,134,146
Farm Remaining Season Days	82
Farm Expenses Per Days	$12,650
Farm Estimated Expenses	$1,037,300
Estimated Season Expenses	$31,171,446
Estimated Season Salary Cap	$63,641,305
Estimate Under Maximum Salary Cap of $67,500,000	$3,858,695
Estimate Over Minimum Salary Cap of $43,000,000	$20,641,305
Current Bank Account	$24,194,936
Projected Bank Account	$13,805,674

Pro Players Salaries
Steven Stamkos	$9,100,000 (6)
P.K. Subban	$7,500,000 (3)
Ryan Johansen	$7,000,000 (7)
Ben Bishop	$4,750,000 (1)
Niklas Hjalmarsson (Out of Payroll)	$4,250,000 (3)
Filip Forsberg	$4,175,000 (1)
Jonathan Bernier	$3,500,000 (1)
Viktor Arvidsson	$2,500,000 (7)
Peter Holland	$2,250,000 (1)
John Moore	$2,125,000 (2)
Scottie Upshall	$2,000,000 (1)
Karson Kuhlman (1 Way Contract)	$2,000,000 (2)
Ben Gleason	$2,000,000 (3)
Jamie McGinn	$2,000,000 (2)
Kevin Lankinen	$2,000,000 (2)
Eric Gelinas	$1,700,000 (1)
Antti Suomela	$1,500,000 (1)
Brett Connolly	$1,500,000 (1)
Matt Hunwick	$1,300,000 (1)
Marc Methot (1 Way Contract)	$1,250,000 (1)
Tyler Pitlick	$1,125,000 (1)
Magnus Paajarvi	$1,000,000 (3)
Anton Slepyshev	$850,000 (1)
Total Pro Players	23
Salary Commitment
Year 2019 : $67,375,000
Year 2020 : $45,550,000
Year 2021 : $37,125,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $66,205,358
Year 2020 : $42,055,358
Year 2021 : $33,897,024
Year 2022 : $19,712,500
Salary Cap with 1 Way Contract
Year 2019 : $67,375,000
Year 2020 : $41,475,000
Year 2021 : $33,350,000
Year 2022 : $18,600,000

Farm Players Salaries
Martin Frk	$120,000 (2)
Yakov Trenin	$110,000 (3)
Cedric Paquette	$110,000 (3)
Anthony Bitetto	$100,000 (1)
Zac Rinaldo	$95,000 (2)
Landon Ferraro	$94,000 (1)
A.J. Greer	$90,000 (1)
Nick DeSimone	$90,000 (3)
Nic Dowd	$90,000 (1)
Frederick Gaudreau (Out of Payroll)	$85,000 (1)
Liam O'Brien	$82,500 (2)
Jake Dotchin	$80,000 (3)
Dakota Mermis	$80,000 (2)
Justin Kirkland	$80,000 (2)
Colin Greening	$80,000 (1)
Daniel Maggio	$80,000 (1)
Adam Wilcox	$70,000 (2)
Martin Ouellette	$70,000 (1)
Robbie Russo	$70,000 (1)
Felix Girard	$70,000 (1)
Codey Goloubef	$67,500 (2)
Zach Palmquist	$60,000 (1)
Quentin Shore	$50,000 (2)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,924,000
Year 2020 : $1,065,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,930,250
Year 2020 : $1,047,500
Year 2021 : $405,000
Year 2022 : $0

New Jersey Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $58 - 5,406 - 90.09%
Level 2:	5000 - $30 - 4,467 - 89.34%
Level 3:	2000 - $17 - 1,897 - 94.85%
Level 4:	3000 - $8 - 3,000 - 100.00%
Luxury :	1625 - $124 - 1,301 - 80.06%
Total Capacity :	17625
Team Popularity :	106.00%
Income
Home Games Left	22
Average Attendance - %	16,071 - 91.18%
Average Income per Game	$1,025,500
Year to Date Revenue	$19,484,498
Expense
Pro Players Total Salaries	$59,025,000
Farm Players Total Salaries	$1,624,200
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,221,383
Farm Year To Date Expenses	$1,506,323
Pro Salary Cap To Date	$33,367,460
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$22,560,998
Pro Remaining Season Days	83
Pro Expenses Per Days	$340,590
Pro Estimated Expenses	$28,268,970
Farm Remaining Season Days	82
Farm Expenses Per Days	$15,391
Farm Estimated Expenses	$1,262,062
Estimated Season Expenses	$29,531,032
Estimated Season Salary Cap	$60,890,343
Estimate Under Maximum Salary Cap of $67,500,000	$6,609,657
Estimate Over Minimum Salary Cap of $43,000,000	$17,890,343
Current Bank Account	$12,668,552
Projected Bank Account	$5,698,518

Pro Players Salaries
Jeff Carter (1 Way Contract)	$5,750,000 (2)
Henrik Lundqvist	$5,700,000 (2)
Mikko Koivu	$4,800,000 (1)
Andy Greene	$4,750,000 (1)
Dustin Brown	$4,500,000 (1)
James Van Riemsdyk	$4,500,000 (3)
Jaccob Slavin	$4,000,000 (7)
Jack Eichel	$3,600,000 (6)
Trevor Daley	$3,250,000 (1)
Brayden Point	$3,000,000 (8)
Rasmus Ristolainen	$2,350,000 (4)
Jonas Brodin	$2,140,000 (2)
Brandon Montour (1 Way Contract)	$1,300,000 (2)
Ryan Pulock	$1,300,000 (1)
Brandon Tanev	$1,200,000 (2)
Blake Coleman (Out of Payroll)	$1,200,000 (6)
Jesse Puljujarvi	$1,100,000 (1)
Mark Barberio	$1,000,000 (1)
Vladislav Kamenev (1 Way Contract)	$990,000 (3)
Jon Gillies	$970,000 (3)
Nico Hischier	$950,000 (2)
Marcus Pettersson	$950,000 (2)
Jake DeBrusk (1 Way Contract)	$925,000 (9)
Total Pro Players	23
Salary Commitment
Year 2019 : $60,225,000
Year 2020 : $43,890,000
Year 2021 : $27,750,000
Year 2022 : $23,050,000
Salary Average Commitment
Year 2019 : $65,358,666
Year 2020 : $45,408,333
Year 2021 : $27,756,666
Year 2022 : $21,036,666
Salary Cap with 1 Way Contract
Year 2019 : $60,225,000
Year 2020 : $39,525,000
Year 2021 : $21,535,000
Year 2022 : $15,075,000

Farm Players Salaries
Jakub Vrana	$110,000 (2)
J.T. Compher	$100,000 (4)
Cameron Schilling	$100,000 (1)
Andrew MacWilliam	$100,000 (1)
Lee Stempniak	$100,000 (1)
Jeff Glass	$95,000 (1)
Laurent Dauphin	$84,700 (1)
Adin Hill	$80,000 (3)
Tyrell Goulbourne	$80,000 (1)
Hudson Fasching	$77,000 (1)
Mathieu Olivier	$70,000 (2)
Evan Weinger	$70,000 (2)
Evan Polei	$70,000 (2)
Matt Abt	$70,000 (1)
Aidan Muir	$70,000 (1)
David Sklenicka	$70,000 (2)
Braden Christoffer	$60,000 (2)
Corey Durocher	$60,000 (1)
Jani Hakanpaa	$60,000 (1)
John Nyberg	$50,000 (3)
Adam Marsh	$47,500 (1)
Total Farm Players	21
Salary Commitment
Year 2019 : $1,624,200
Year 2020 : $740,000
Year 2021 : $280,000
Year 2022 : $180,000
Salary Average Commitment
Year 2019 : $1,681,700
Year 2020 : $737,500
Year 2021 : $267,500
Year 2022 : $137,500

New York Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Barclays Center
Level 1:	6000 - $58 - 5,957 - 99.28%
Level 2:	4234 - $31 - 4,234 - 100.00%
Level 3:	2000 - $20 - 1,926 - 96.28%
Level 4:	2561 - $12 - 2,561 - 100.00%
Luxury :	1000 - $136 - 971 - 97.09%
Total Capacity :	15795
Team Popularity :	116.00%
Income
Home Games Left	23
Average Attendance - %	15,648 - 99.07%
Average Income per Game	$1,012,098
Year to Date Revenue	$18,217,768
Expense
Pro Players Total Salaries	$64,642,000
Farm Players Total Salaries	$1,986,244
Coaches Total Salaries	$2,555,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$35,447,255
Farm Year To Date Expenses	$1,484,660
Pro Salary Cap To Date	$34,499,915
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$23,278,259
Pro Remaining Season Days	83
Pro Expenses Per Days	$373,129
Pro Estimated Expenses	$30,969,707
Farm Remaining Season Days	82
Farm Expenses Per Days	$15,628
Farm Estimated Expenses	$1,281,496
Estimated Season Expenses	$32,251,203
Estimated Season Salary Cap	$64,641,946
Estimate Under Maximum Salary Cap of $67,500,000	$2,858,054
Estimate Over Minimum Salary Cap of $43,000,000	$21,641,946
Current Bank Account	$18,697,672
Projected Bank Account	$9,724,728

Pro Players Salaries
John Tavares	$7,500,000 (7)
Max Pacioretty	$7,000,000 (3)
Braden Holtby	$5,500,000 (2)
Jordan Staal	$5,000,000 (3)
Erik Johnson	$5,000,000 (1)
Jakob Silfverberg	$3,750,000 (4)
Jack Johnson	$3,750,000 (4)
Aaron Ekblad	$3,500,000 (5)
Marc Staal	$3,500,000 (2)
Jonathan Marchessault	$3,000,000 (1)
Antoine Roussel	$2,750,000 (3)
Johnny Gaudreau	$2,500,000 (7)
Luke Glendening	$2,400,000 (2)
Matt Irwin	$2,250,000 (4)
Melker Karlsson	$1,750,000 (3)
Patrick Marleau	$1,400,000 (1)
Ryan Murray	$1,265,000 (1)
David Rittich	$1,210,000 (1)
Brock McGinn	$847,000 (1)
Marcus Sorensen	$770,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $64,642,000
Year 2020 : $51,600,000
Year 2021 : $42,000,000
Year 2022 : $27,700,000
Salary Average Commitment
Year 2019 : $63,039,918
Year 2020 : $51,181,251
Year 2021 : $39,849,584
Year 2022 : $24,873,393
Salary Cap with 1 Way Contract
Year 2019 : $64,642,000
Year 2020 : $51,150,000
Year 2021 : $39,750,000
Year 2022 : $23,250,000

Farm Players Salaries
Connor LaCouvee	$150,000 (1)
Joel Rumpel	$140,000 (2)
Ryan Bourque	$98,494 (1)
Brad Hunt	$97,000 (1)
Derek Grant	$95,000 (2)
Korbinian Holzer	$95,000 (2)
T.J. Brennan	$90,000 (1)
Nick Shore	$87,500 (1)
Jeremy Lauzon	$85,500 (3)
Darren Archibald	$83,500 (1)
Corey Tropp	$80,000 (2)
Anthony Greco	$79,750 (1)
Patrick Wiercioch	$76,000 (1)
Justin Hodgman	$75,000 (1)
Ryan Haggerty	$72,500 (1)
Ryan White	$72,500 (2)
William Pelletier	$66,000 (1)
Austen Brassard	$60,000 (1)
Joel Hanley	$60,000 (1)
Cole Bardreau	$60,000 (1)
Jarrett Burton	$60,000 (1)
Daniel Walcott	$52,500 (1)
Evan Cormier	$50,000 (3)
Sebastian Repo	$50,000 (3)
Zachary Leslie	$50,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $1,986,244
Year 2020 : $703,000
Year 2021 : $185,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,003,744
Year 2020 : $685,500
Year 2021 : $185,500
Year 2022 : $0

New York Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $55 - 6,000 - 100.00%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2200 - $11 - 2,200 - 100.00%
Level 4:	4000 - $5 - 4,000 - 100.00%
Luxury :	1000 - $130 - 981 - 98.10%
Total Capacity :	18200
Team Popularity :	110.00%
Income
Home Games Left	20
Average Attendance - %	18,181 - 99.90%
Average Income per Game	$933,837
Year to Date Revenue	$19,610,577
Expense
Pro Players Total Salaries	$49,190,000
Farm Players Total Salaries	$1,607,500
Coaches Total Salaries	$3,100,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$32,134,246
Farm Year To Date Expenses	$1,393,021
Pro Salary Cap To Date	$30,933,428
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$18,676,740
Pro Remaining Season Days	83
Pro Expenses Per Days	$288,989
Pro Estimated Expenses	$23,986,087
Farm Remaining Season Days	82
Farm Expenses Per Days	$13,884
Farm Estimated Expenses	$1,138,488
Estimated Season Expenses	$25,124,575
Estimated Season Salary Cap	$53,870,312
Estimate Under Maximum Salary Cap of $67,500,000	$13,629,688
Estimate Over Minimum Salary Cap of $43,000,000	$10,870,312
Current Bank Account	$12,557,030
Projected Bank Account	$6,109,195

Pro Players Salaries
Shea Weber	$7,000,000 (5)
Alex Killorn	$6,500,000 (6)
Boone Jenner	$4,000,000 (6)
Antti Raanta	$3,500,000 (3)
Riley Nash	$3,000,000 (3)
Cody Franson	$3,000,000 (3)
Oscar Klefbom	$3,000,000 (3)
Jason Zucker	$2,500,000 (2)
Erik Haula	$1,950,000 (1)
Jay Beagle	$1,750,000 (3)
Matt Nieto	$1,750,000 (3)
Rinat Valiev	$1,700,000 (3)
Scott Harrington	$1,300,000 (1)
Brian Gibbons	$1,250,000 (1)
Andreas Martinsen (1 Way Contract)	$1,200,000 (1)
Markus Granlund	$1,200,000 (1)
Pheonix Copley	$1,000,000 (2)
Nick Schmaltz	$1,000,000 (1)
Ryan Graves	$950,000 (3)
Nicolas Hague	$900,000 (2)
Seth Griffith	$740,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $49,190,000
Year 2020 : $40,200,000
Year 2021 : $34,900,000
Year 2022 : $16,500,000
Salary Average Commitment
Year 2019 : $46,246,607
Year 2020 : $37,803,274
Year 2021 : $33,853,274
Year 2022 : $16,174,107
Salary Cap with 1 Way Contract
Year 2019 : $49,190,000
Year 2020 : $40,550,000
Year 2021 : $36,150,000
Year 2022 : $17,500,000

Farm Players Salaries
Tobias Lindberg	$95,000 (3)
Cody McLeod (Out of Payroll)	$90,000 (1)
Paul Bittner	$82,500 (2)
Jean Dupuy	$80,000 (2)
Vili Saarijarvi	$80,000 (3)
Dan Renouf	$75,000 (2)
Jeremy Smith	$75,000 (1)
Thomas Schemitsch	$72,500 (2)
Vaclav Karabacek	$70,000 (1)
Colby Cave	$70,000 (1)
Adam Tambellini	$67,500 (1)
Tyler Lewington	$65,000 (2)
Jacob Graves	$65,000 (1)
Dysin Mayo	$62,500 (1)
Scott Kosmachuk (Out of Payroll)	$60,000 (1)
Niko Mikkola	$60,000 (3)
Matt Schmalz	$60,000 (2)
MacKenzie Skapski	$60,000 (1)
Anthony Angello	$57,500 (3)
Kyle Platzer	$55,000 (1)
Hunter Miska	$50,000 (2)
Tyler Ganly	$50,000 (1)
Sergei Boikov	$50,000 (1)
Loic Leduc	$50,000 (1)
Ryan Olsen	$47,500 (1)
Cameron Darcy	$47,500 (1)
Total Farm Players	26
Salary Commitment
Year 2019 : $1,697,500
Year 2020 : $777,500
Year 2021 : $292,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,697,500
Year 2020 : $777,500
Year 2021 : $292,500
Year 2022 : $0

Ottawa Senators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - $57 - 6,000 - 100.00%
Level 2:	5000 - $31 - 4,888 - 97.77%
Level 3:	2153 - $17 - 2,153 - 100.00%
Level 4:	5000 - $5 - 4,792 - 95.84%
Luxury :	1000 - $135 - 957 - 95.68%
Total Capacity :	19153
Team Popularity :	110.00%
Income
Home Games Left	17
Average Attendance - %	18,790 - 98.10%
Average Income per Game	$1,018,057
Year to Date Revenue	$24,433,375
Expense
Pro Players Total Salaries	$63,225,000
Farm Players Total Salaries	$2,383,500
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,008,299
Farm Year To Date Expenses	$1,795,002
Pro Salary Cap To Date	$31,994,240
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$17,306,974
Pro Remaining Season Days	83
Pro Expenses Per Days	$365,871
Pro Estimated Expenses	$30,367,293
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,116
Farm Estimated Expenses	$1,567,512
Estimated Season Expenses	$31,934,805
Estimated Season Salary Cap	$61,475,591
Estimate Under Maximum Salary Cap of $67,500,000	$6,024,409
Estimate Over Minimum Salary Cap of $43,000,000	$18,475,591
Current Bank Account	$29,655,250
Projected Bank Account	$15,027,419

Pro Players Salaries
Phil Kessel	$7,000,000 (3)
Ryan O'Reilly	$6,250,000 (4)
Kris Versteeg	$5,750,000 (3)
Sam Gagner	$5,500,000 (3)
Logan Couture	$5,250,000 (3)
Andrej Sekera	$4,150,000 (3)
Ian Cole	$3,850,000 (1)
Jason Demers	$3,700,000 (3)
Kevin Hayes	$2,750,000 (1)
Cody Eakin	$2,750,000 (4)
Shayne Gostisbehere	$2,500,000 (3)
Beau Bennett	$2,000,000 (1)
Tomas Jurco	$1,600,000 (2)
Mark Pysyk	$1,500,000 (4)
Alex Petrovic	$1,400,000 (3)
Pavel Francouz	$1,375,000 (2)
Kerby Rychel	$1,300,000 (2)
Jesper Fast (1 Way Contract)	$1,250,000 (1)
Sergey Kalinin	$1,250,000 (1)
Chris Wideman	$1,200,000 (1)
Jordan Binnington	$900,000 (2)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,225,000
Year 2020 : $49,175,000
Year 2021 : $43,350,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $60,550,000
Year 2020 : $48,908,333
Year 2021 : $43,813,333
Year 2022 : $9,875,000
Salary Cap with 1 Way Contract
Year 2019 : $63,225,000
Year 2020 : $50,925,000
Year 2021 : $45,750,000
Year 2022 : $10,500,000

Farm Players Salaries
Matt Calvert	$125,000 (2)
Brendan Gaunce	$121,000 (1)
Jack Campbell	$120,000 (1)
Sheldon Dries	$110,000 (2)
Duncan Siemens	$110,000 (1)
Alexander True	$100,000 (2)
Michael Sgarbossa	$100,000 (3)
Cole Schneider	$100,000 (1)
Brandon Davidson	$100,000 (1)
Andrew Agozzino	$100,000 (3)
Max Reinhart	$100,000 (2)
Bobby Butler	$92,500 (2)
Eric Gryba	$90,000 (2)
Dalton Prout	$90,000 (2)
Brenden Kichton	$90,000 (2)
Jimmy Oligny	$85,000 (2)
Paul Thompson	$85,000 (1)
Kevin Porter	$85,000 (1)
Richard Bachman	$85,000 (2)
Ryan MacInnis	$85,000 (1)
Charles Williams	$75,000 (2)
Aleksi Saarela	$75,000 (2)
Colin Markison	$70,000 (1)
Mason Geertsen	$65,000 (1)
Rudolfs Balcers	$65,000 (2)
Dmytro Timashov	$60,000 (2)
Mark Alt	$0 (0)
Total Farm Players	27
Salary Commitment
Year 2019 : $2,383,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,383,500
Year 2020 : $1,442,500
Year 2021 : $200,000
Year 2022 : $0

Philadelphia Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - $64 - 5,859 - 97.65%
Level 2:	5000 - $32 - 4,949 - 98.98%
Level 3:	2319 - $19 - 2,245 - 96.82%
Level 4:	5200 - $6 - 5,186 - 99.73%
Luxury :	1000 - $156 - 973 - 97.27%
Total Capacity :	19519
Team Popularity :	128.00%
Income
Home Games Left	21
Average Attendance - %	19,212 - 98.43%
Average Income per Game	$1,133,261
Year to Date Revenue	$22,665,223
Expense
Pro Players Total Salaries	$63,500,000
Farm Players Total Salaries	$1,789,799
Coaches Total Salaries	$2,550,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,060,659
Farm Year To Date Expenses	$1,372,924
Pro Salary Cap To Date	$33,126,700
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$23,798,484
Pro Remaining Season Days	83
Pro Expenses Per Days	$366,573
Pro Estimated Expenses	$30,425,559
Farm Remaining Season Days	82
Farm Expenses Per Days	$14,632
Farm Estimated Expenses	$1,199,824
Estimated Season Expenses	$31,625,383
Estimated Season Salary Cap	$62,736,286
Estimate Under Maximum Salary Cap of $67,500,000	$4,763,714
Estimate Over Minimum Salary Cap of $43,000,000	$19,736,286
Current Bank Account	$52,248,537
Projected Bank Account	$44,421,638

Pro Players Salaries
Zach Parise	$6,250,000 (2)
Alexander Steen	$6,000,000 (1)
Kyle Okposo	$5,500,000 (3)
T.J. Oshie	$5,250,000 (2)
Brent Seabrook	$5,250,000 (2)
Chris Stewart	$4,250,000 (3)
Sean Monahan	$4,000,000 (3)
James Reimer	$3,800,000 (1)
Cam Atkinson	$3,750,000 (2)
Kyle Palmieri	$3,350,000 (1)
Justin Abdelkader	$2,500,000 (1)
Cam Fowler	$2,250,000 (1)
Mikko Koskinen	$2,000,000 (2)
Joe Thornton	$1,750,000 (1)
Nick Holden (1 Way Contract)	$1,500,000 (1)
Ivan Provorov	$1,500,000 (7)
Barclay Goodrow	$1,250,000 (2)
Chandler Stephenson	$1,100,000 (3)
Vince Dunn	$950,000 (2)
Will Butcher	$650,000 (2)
Christoffer Ehn	$650,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,500,000
Year 2020 : $42,850,000
Year 2021 : $19,500,000
Year 2022 : $4,750,000
Salary Average Commitment
Year 2019 : $62,757,917
Year 2020 : $43,124,583
Year 2021 : $18,566,250
Year 2022 : $3,681,250
Salary Cap with 1 Way Contract
Year 2019 : $63,500,000
Year 2020 : $42,350,000
Year 2021 : $17,000,000
Year 2022 : $1,500,000

Farm Players Salaries
Austin Czarnik	$121,000 (1)
Zach Redmond	$100,000 (2)
Patrik Nemeth	$99,000 (1)
Michael Chaput	$96,800 (3)
Harry Zolnierczyk	$95,000 (2)
John Quenneville	$95,000 (1)
Shawn Matthias	$90,000 (1)
Brad Richardson	$90,000 (1)
Kalle Kossila	$88,000 (2)
Spencer Martin	$82,999 (3)
Michael Mersch	$79,500 (3)
Jake Paterson	$77,000 (2)
Justin Holl	$77,000 (1)
Glenn Gawdin	$70,000 (3)
Cliff Pu	$70,000 (3)
Eamon McAdam	$67,500 (2)
Rob O'Gara	$65,000 (1)
Terrance Amorosa	$60,000 (2)
James Melindy	$60,000 (1)
Byron Froese	$60,000 (1)
Tyler Vesel	$50,000 (3)
Dane Birks	$48,500 (3)
Otto Somppi	$47,500 (3)
Total Farm Players	23
Salary Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,789,799
Year 2020 : $1,032,799
Year 2021 : $545,299
Year 2022 : $0

Pittsburgh Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	Consol Energy Center
Level 1:	6000 - $55 - 5,329 - 88.81%
Level 2:	5000 - $30 - 4,284 - 85.68%
Level 3:	1600 - $20 - 1,363 - 85.18%
Level 4:	3732 - $8 - 3,346 - 89.66%
Luxury :	800 - $180 - 724 - 90.46%
Total Capacity :	17132
Team Popularity :	108.00%
Income
Home Games Left	19
Average Attendance - %	15,045 - 87.82%
Average Income per Game	$1,004,110
Year to Date Revenue	$22,090,420
Expense
Pro Players Total Salaries	$54,299,000
Farm Players Total Salaries	$2,134,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$28,348,900
Farm Year To Date Expenses	$1,817,150
Pro Salary Cap To Date	$27,468,290
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$19,078,090
Pro Remaining Season Days	83
Pro Expenses Per Days	$314,320
Pro Estimated Expenses	$26,088,560
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,401
Farm Estimated Expenses	$1,590,882
Estimated Season Expenses	$27,679,442
Estimated Season Salary Cap	$52,787,523
Estimate Under Maximum Salary Cap of $67,500,000	$14,712,477
Estimate Over Minimum Salary Cap of $43,000,000	$9,787,523
Current Bank Account	$13,465,083
Projected Bank Account	$4,863,731

Pro Players Salaries
Pekka Rinne	$5,000,000 (2)
Evander Kane	$4,500,000 (1)
Darren Helm	$4,250,000 (2)
Patrik Berglund	$4,250,000 (2)
Kyle Turris	$4,200,000 (4)
Evgeny Kuznetsov	$4,000,000 (6)
Jake Muzzin	$4,000,000 (1)
Gustav Nyquist	$3,750,000 (2)
Seth Jones	$3,000,000 (3)
Jacob Markstrom	$2,800,000 (2)
Zack Smith	$2,250,000 (2)
Derek Forbort	$2,000,000 (1)
Tom Wilson	$2,000,000 (2)
Nicolas Deslauriers	$1,600,000 (1)
Ryan Reaves	$1,500,000 (2)
Brandon Gormley	$1,350,000 (1)
Jesperi Kotkaniemi	$975,000 (3)
Erik Cernak	$925,000 (2)
Anthony Cirelli	$799,000 (2)
Sean Kuraly	$650,000 (1)
Matt Benning	$500,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $54,299,000
Year 2020 : $42,299,000
Year 2021 : $15,675,000
Year 2022 : $10,600,000
Salary Average Commitment
Year 2019 : $48,058,168
Year 2020 : $35,689,001
Year 2021 : $14,175,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $54,299,000
Year 2020 : $39,699,000
Year 2021 : $12,175,000
Year 2022 : $8,200,000

Farm Players Salaries
Andrew MacDonald	$225,000 (1)
Mirco Mueller	$130,000 (1)
Calvin Pickard	$125,000 (1)
Michal Kempny	$120,000 (1)
Grayson Downing	$97,500 (2)
Lucas Johansen	$95,000 (2)
Justin Bailey	$95,000 (3)
Gemel Smith	$95,000 (2)
Carl Dahlstrom	$95,000 (1)
Alex Biega	$91,500 (1)
Tyler Parsons	$90,000 (2)
Oliver Kylington	$90,000 (1)
Noel Acciari (Out of Payroll)	$87,500 (1)
Ryan Gropp	$80,500 (2)
Garrett Pilon	$80,000 (3)
Nicholas Baptiste	$72,500 (3)
Madison Bowey	$70,000 (1)
Andy Welinski	$70,000 (1)
Maxim Lamarche	$70,000 (2)
Philippe Maillet	$67,500 (2)
Rourke Chartier	$62,000 (1)
Brad Thiessen	$60,000 (1)
Samuel Laberge	$57,500 (2)
Lukas Jasek (Out of Payroll)	$50,000 (2)
Jake Bischoff	$47,500 (2)
Calvin Thurkauf	$47,500 (2)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,271,500
Year 2020 : $1,045,500
Year 2021 : $247,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,255,500
Year 2020 : $1,045,500
Year 2021 : $247,500
Year 2022 : $0

San Jose Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $58 - 5,961 - 99.36%
Level 2:	5000 - $25 - 5,000 - 100.00%
Level 3:	2000 - $18 - 2,000 - 100.00%
Level 4:	3396 - $9 - 3,391 - 99.85%
Luxury :	1100 - $120 - 1,100 - 100.00%
Total Capacity :	17496
Team Popularity :	108.00%
Income
Home Games Left	19
Average Attendance - %	17,452 - 99.75%
Average Income per Game	$997,220
Year to Date Revenue	$21,938,843
Expense
Pro Players Total Salaries	$56,890,666
Farm Players Total Salaries	$1,993,000
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$34,081,763
Farm Year To Date Expenses	$1,696,202
Pro Salary Cap To Date	$33,628,132
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$18,947,183
Pro Remaining Season Days	83
Pro Expenses Per Days	$324,386
Pro Estimated Expenses	$26,924,038
Farm Remaining Season Days	82
Farm Expenses Per Days	$15,497
Farm Estimated Expenses	$1,270,754
Estimated Season Expenses	$28,194,792
Estimated Season Salary Cap	$60,155,762
Estimate Under Maximum Salary Cap of $67,500,000	$7,344,238
Estimate Over Minimum Salary Cap of $43,000,000	$17,155,762
Current Bank Account	$18,044,771
Projected Bank Account	$8,797,162

Pro Players Salaries
Alex Goligoski	$6,100,000 (2)
Martin Jones	$6,000,000 (7)
Milan Lucic	$5,666,666 (2)
Anders Lee	$4,500,000 (5)
Marc-Edouard Vlasic	$4,500,000 (2)
Jay Bouwmeester	$4,000,000 (1)
Brendan Gallagher	$3,700,000 (3)
David Schlemko	$3,200,000 (1)
Michael Frolik	$3,000,000 (2)
Aleksander Barkov	$3,000,000 (1)
Carter Hutton	$2,500,000 (2)
Darnell Nurse	$2,250,000 (3)
Kevin Fiala	$1,550,000 (3)
Devin Shore	$1,100,000 (1)
Robert Hagg	$1,100,000 (2)
Sonny Milano	$1,000,000 (1)
Michael Rasmussen	$1,000,000 (3)
Nic Petan	$999,000 (3)
Martin Necas	$925,000 (3)
Henrik Samuelsson (1 Way Contract)	$800,000 (2)
Total Pro Players	20
Salary Commitment
Year 2019 : $56,890,666
Year 2020 : $45,441,666
Year 2021 : $23,425,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $55,133,695
Year 2020 : $43,917,028
Year 2021 : $21,210,778
Year 2022 : $10,794,445
Salary Cap with 1 Way Contract
Year 2019 : $56,890,666
Year 2020 : $44,590,666
Year 2021 : $20,924,000
Year 2022 : $10,500,000

Farm Players Salaries
Drew Stafford	$225,000 (1)
Lawrence Pilut	$125,000 (2)
Jake McCabe	$120,000 (3)
Petteri Lindbohm	$100,000 (2)
Alexander Nylander	$95,000 (1)
Brett Howden	$95,000 (1)
Charlie Lindgren	$91,500 (1)
Zane McIntyre	$80,000 (2)
Brett Bulmer	$80,000 (1)
Chris Terry	$77,500 (1)
Connor Carrick	$75,000 (1)
Dan Vladar	$74,000 (3)
Austin Poganski	$70,000 (3)
Ben Thomas	$70,000 (1)
Graham Knott	$70,000 (2)
Miles Koules	$70,000 (1)
William Lagesson	$70,000 (3)
Niklas Hansson	$65,000 (1)
Peter Stoykewych	$60,000 (2)
Jimmy Lodge	$60,000 (1)
Daniel Pribyl	$60,000 (1)
Reece Willcox	$60,000 (2)
Anthony Louis	$50,000 (2)
Mason Appleton	$50,000 (1)
Total Farm Players	24
Salary Commitment
Year 2019 : $1,993,000
Year 2020 : $879,000
Year 2021 : $334,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,963,000
Year 2020 : $861,083
Year 2021 : $327,750
Year 2022 : $0

St. Louis Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - $55 - 6,000 - 100.00%
Level 2:	5000 - $30 - 4,990 - 99.79%
Level 3:	2100 - $15 - 2,100 - 100.00%
Level 4:	5000 - $8 - 4,396 - 87.92%
Luxury :	1150 - $120 - 1,146 - 99.63%
Total Capacity :	19250
Team Popularity :	108.00%
Income
Home Games Left	17
Average Attendance - %	18,631 - 96.78%
Average Income per Game	$1,019,911
Year to Date Revenue	$24,477,863
Expense
Pro Players Total Salaries	$47,800,000
Farm Players Total Salaries	$2,639,500
Coaches Total Salaries	$1,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$26,531,467
Farm Year To Date Expenses	$1,733,816
Pro Salary Cap To Date	$25,997,757
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$17,338,486
Pro Remaining Season Days	83
Pro Expenses Per Days	$274,157
Pro Estimated Expenses	$22,755,031
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,150
Farm Estimated Expenses	$1,570,300
Estimated Season Expenses	$24,325,331
Estimated Season Salary Cap	$48,286,494
Estimate Under Maximum Salary Cap of $67,500,000	$19,213,506
Estimate Over Minimum Salary Cap of $43,000,000	$5,286,494
Current Bank Account	$32,247,960
Projected Bank Account	$25,261,115

Pro Players Salaries
Vincent Trocheck	$5,500,000 (7)
Thomas Vanek	$5,000,000 (1)
Ondrej Palat	$4,500,000 (5)
Patric Hornqvist	$4,000,000 (2)
Brandon Saad	$3,500,000 (3)
Tomas Hertl	$3,000,000 (1)
Stephen Johns	$2,500,000 (5)
Erik Gustafsson	$2,500,000 (5)
Nick Bjugstad	$2,500,000 (4)
Martin Marincin	$2,000,000 (3)
J.T. Miller	$2,000,000 (2)
Scott Darling	$1,600,000 (1)
Ryan Strome	$1,500,000 (2)
Slater Koekkoek	$1,400,000 (1)
Radek Faksa	$1,250,000 (3)
Daniel Sprong	$950,000 (3)
Filip Hronek	$950,000 (3)
Mark Borowiecki (1 Way Contract)	$850,000 (1)
-1 Way Contract Salary Cap :	$850,000
Esa Lindell	$800,000 (1)
Juuse Saros	$800,000 (1)
Tyler Motte	$700,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $47,800,000
Year 2020 : $34,700,000
Year 2021 : $28,650,000
Year 2022 : $19,500,000
Salary Average Commitment
Year 2019 : $48,645,835
Year 2020 : $35,533,334
Year 2021 : $26,916,667
Year 2022 : $18,100,000
Salary Cap with 1 Way Contract
Year 2019 : $47,800,000
Year 2020 : $33,650,000
Year 2021 : $26,150,000
Year 2022 : $17,500,000

Farm Players Salaries
Deryk Engelland	$260,000 (1)
Michael Houser	$150,000 (3)
Ryan Murphy	$125,000 (1)
Trevor Murphy	$121,000 (1)
Scott Mayfield	$120,000 (1)
Vinnie Hinostroza	$110,000 (1)
Klim Kostin	$100,000 (3)
Zachary Senyshyn	$100,000 (3)
Radim Simek	$100,000 (2)
German Rubtsov	$100,000 (3)
Jack Glover	$95,000 (2)
Filip Gustavsson	$95,000 (3)
Remi Elie	$95,000 (2)
Joshua Ho-Sang	$92,500 (1)
John McCarron	$90,000 (2)
J.C. Lipon	$90,000 (2)
Teddy Blueger	$90,000 (2)
T.J. Tynan	$90,000 (2)
Robert Bortuzzo	$85,000 (2)
Parker Milner	$85,000 (2)
Keaton Thompson	$80,000 (1)
Eric Tangradi	$80,000 (1)
Sam Carrick	$76,000 (1)
Alexander Broadhurst	$75,000 (2)
Lukas Sedlak	$75,000 (2)
Riley Barber	$60,000 (2)
Total Farm Players	26
Salary Commitment
Year 2019 : $2,639,500
Year 2020 : $1,575,000
Year 2021 : $545,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,639,500
Year 2020 : $1,575,000
Year 2021 : $545,000
Year 2022 : $0

Tampa Bay Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	St. PeteTimes Forum
Level 1:	6000 - $58 - 5,974 - 99.56%
Level 2:	5000 - $31 - 4,929 - 98.58%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	5200 - $5 - 5,108 - 98.22%
Luxury :	1300 - $104 - 1,254 - 96.46%
Total Capacity :	19500
Team Popularity :	112.00%
Income
Home Games Left	20
Average Attendance - %	19,264 - 98.79%
Average Income per Game	$1,026,954
Year to Date Revenue	$21,566,034
Expense
Pro Players Total Salaries	$63,783,333
Farm Players Total Salaries	$2,195,000
Coaches Total Salaries	$2,900,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$35,093,501
Farm Year To Date Expenses	$1,560,166
Pro Salary Cap To Date	$33,972,698
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$20,539,080
Pro Remaining Season Days	83
Pro Expenses Per Days	$370,131
Pro Estimated Expenses	$30,720,873
Farm Remaining Season Days	82
Farm Expenses Per Days	$16,921
Farm Estimated Expenses	$1,387,522
Estimated Season Expenses	$32,108,395
Estimated Season Salary Cap	$63,714,337
Estimate Under Maximum Salary Cap of $67,500,000	$3,785,663
Estimate Over Minimum Salary Cap of $43,000,000	$20,714,337
Current Bank Account	$35,792,675
Projected Bank Account	$24,223,360

Pro Players Salaries
Erik Karlsson	$7,000,000 (5)
Steve Mason	$4,750,000 (1)
Nail Yakupov	$4,500,000 (1)
Michael Grabner	$4,500,000 (2)
Jordie Benn	$4,500,000 (1)
Carl Soderberg	$4,000,000 (1)
Adam Larsson	$4,000,000 (5)
Rickard Rakell	$4,000,000 (3)
Tanner Pearson	$3,500,000 (5)
Josh Manson	$3,250,000 (5)
Brendan Smith	$3,250,000 (2)
Brayden McNabb	$3,250,000 (4)
Andre Burakovsky	$3,000,000 (6)
Ilya Lyubushkin	$2,000,000 (1)
Mike Condon	$1,600,000 (1)
Valeri Nichushkin	$1,500,000 (1)
Casey Cizikas	$1,333,333 (3)
Ryan Carpenter	$1,300,000 (2)
Elias Pettersson	$1,000,000 (3)
Jared McCann	$900,000 (1)
Oskar Sundqvist	$650,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $63,783,333
Year 2020 : $43,083,333
Year 2021 : $34,833,333
Year 2022 : $29,000,000
Salary Average Commitment
Year 2019 : $66,391,667
Year 2020 : $42,616,667
Year 2021 : $33,441,667
Year 2022 : $27,108,334
Salary Cap with 1 Way Contract
Year 2019 : $63,783,333
Year 2020 : $39,383,333
Year 2021 : $30,333,333
Year 2022 : $24,000,000

Farm Players Salaries
Devante Smith-Pelly	$150,000 (2)
Christopher Gibson	$137,500 (2)
Cameron Gaunce	$120,000 (2)
Alexandre Grenier	$92,500 (2)
Dylan Gambrell	$92,500 (3)
Trent Frederic	$92,500 (3)
Logan Brown	$92,500 (3)
Martin Kaut	$92,500 (3)
Jakub Zboril	$90,000 (2)
Alex Lyon	$90,000 (1)
Rob Hamilton	$90,000 (1)
Jack Dougherty	$90,000 (1)
William Carrier	$85,000 (2)
Olivier Archambault	$80,000 (2)
Dennis Yan	$80,000 (2)
Samuel Montembeault	$80,000 (2)
Michael Downing	$80,000 (1)
Brian Ferlin	$80,000 (1)
Erik Burgdoerfer	$75,000 (1)
Conner Bleackley	$75,000 (1)
Gerald Mayhew	$70,000 (1)
Julian Melchiori	$70,000 (1)
Connor Chatham	$70,000 (1)
Matt DeBlouw	$60,000 (1)
Tomas Hyka	$60,000 (1)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $1,300,000
Year 2021 : $370,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,176,667
Year 2020 : $1,285,000
Year 2021 : $370,000
Year 2022 : $0

Toronto Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - $59 - 5,631 - 93.85%
Level 2:	5000 - $31 - 4,848 - 96.97%
Level 3:	2000 - $20 - 1,885 - 94.25%
Level 4:	4400 - $9 - 3,976 - 90.36%
Luxury :	1419 - $73 - 1,383 - 97.50%
Total Capacity :	18819
Team Popularity :	112.00%
Income
Home Games Left	19
Average Attendance - %	17,724 - 94.18%
Average Income per Game	$974,977
Year to Date Revenue	$21,449,499
Expense
Pro Players Total Salaries	$63,405,000
Farm Players Total Salaries	$2,044,000
Coaches Total Salaries	$2,950,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,275,935
Farm Year To Date Expenses	$1,740,241
Pro Salary Cap To Date	$32,341,903
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$18,524,567
Pro Remaining Season Days	83
Pro Expenses Per Days	$366,039
Pro Estimated Expenses	$30,381,237
Farm Remaining Season Days	82
Farm Expenses Per Days	$18,328
Farm Estimated Expenses	$1,502,896
Estimated Season Expenses	$31,884,133
Estimated Season Salary Cap	$61,907,167
Estimate Under Maximum Salary Cap of $67,500,000	$5,592,833
Estimate Over Minimum Salary Cap of $43,000,000	$18,907,167
Current Bank Account	$19,397,885
Projected Bank Account	$6,038,319

Pro Players Salaries
Matt Duchene	$6,000,000 (4)
Ryan McDonagh	$5,750,000 (5)
Bobby Ryan	$5,000,000 (1)
Wayne Simmonds	$4,750,000 (4)
Craig Smith	$4,500,000 (1)
Mark Stone	$4,250,000 (6)
Auston Matthews	$4,000,000 (7)
T.J. Brodie	$4,000,000 (4)
Tyler Toffoli	$3,000,000 (6)
Adam Henrique	$2,600,000 (2)
Andrei Vasilevskiy	$2,400,000 (6)
Brandon Pirri	$2,250,000 (1)
Andreas Athanasiou	$2,200,000 (5)
Thomas Greiss	$2,000,000 (2)
Nick Jensen	$1,950,000 (3)
Zach Hyman (1 Way Contract)	$1,750,000 (2)
Marko Dano	$1,400,000 (1)
Troy Stecher	$1,400,000 (2)
Scott Laughton	$1,200,000 (1)
Travis Sanheim	$980,000 (1)
Taylor Fedun	$850,000 (2)
Anders Lindback (1 Way Contract)	$700,000 (1)
-1 Way Contract Salary Cap :	$700,000
Sami Niku	$475,000 (2)
Total Pro Players	23
Salary Commitment
Year 2019 : $63,405,000
Year 2020 : $51,675,000
Year 2021 : $44,350,000
Year 2022 : $42,250,000
Salary Average Commitment
Year 2019 : $63,768,779
Year 2020 : $49,276,279
Year 2021 : $40,197,113
Year 2022 : $38,378,363
Salary Cap with 1 Way Contract
Year 2019 : $63,405,000
Year 2020 : $47,375,000
Year 2021 : $38,300,000
Year 2022 : $36,350,000

Farm Players Salaries
Josh Leivo	$145,000 (2)
Patrice Cormier	$125,000 (2)
C.J. Motte	$100,000 (1)
Jake Bean	$98,000 (3)
Denis Gurianov	$97,000 (1)
Ty Rattie	$96,500 (1)
Matt Puempel	$95,000 (2)
Jared Coreau	$95,000 (1)
Jordan Greenway	$90,000 (3)
Brian Strait	$90,000 (1)
Jonathan Racine	$88,000 (2)
Valentin Zykov	$87,500 (1)
Mason Marchment	$85,000 (1)
Nicolas Meloche	$80,000 (2)
Ken Agostino	$75,000 (1)
Brandon Hickey	$75,000 (3)
MacKenzie MacEachern	$72,000 (2)
Travis Boyd	$67,500 (2)
Connor Bunnaman	$67,500 (3)
Connor Clifton	$65,000 (2)
Daniel Audette	$65,000 (1)
Dominic Toninato	$65,000 (2)
Eric Roy	$60,000 (1)
Connor Hobbs	$60,000 (3)
Total Farm Players	24
Salary Commitment
Year 2019 : $2,044,000
Year 2020 : $1,215,500
Year 2021 : $390,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,031,917
Year 2020 : $1,188,417
Year 2021 : $390,500
Year 2022 : $0

Vancouver Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	GM Place
Level 1:	6000 - $55 - 5,856 - 97.60%
Level 2:	5000 - $29 - 4,769 - 95.38%
Level 3:	2000 - $23 - 1,614 - 80.69%
Level 4:	4600 - $8 - 4,522 - 98.31%
Luxury :	1030 - $130 - 1,025 - 99.48%
Total Capacity :	18630
Team Popularity :	118.00%
Income
Home Games Left	22
Average Attendance - %	17,786 - 95.47%
Average Income per Game	$1,057,047
Year to Date Revenue	$20,083,901
Expense
Pro Players Total Salaries	$62,050,000
Farm Players Total Salaries	$2,183,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,215,603
Farm Year To Date Expenses	$1,370,120
Pro Salary Cap To Date	$32,228,254
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$23,255,043
Pro Remaining Season Days	83
Pro Expenses Per Days	$358,989
Pro Estimated Expenses	$29,796,087
Farm Remaining Season Days	82
Farm Expenses Per Days	$14,593
Farm Estimated Expenses	$1,196,626
Estimated Season Expenses	$30,992,713
Estimated Season Salary Cap	$61,161,722
Estimate Under Maximum Salary Cap of $67,500,000	$6,338,278
Estimate Over Minimum Salary Cap of $43,000,000	$18,161,722
Current Bank Account	$23,101,612
Projected Bank Account	$15,363,942

Pro Players Salaries
Andrew Cogliano	$7,250,000 (3)
Brandon Dubinsky	$6,500,000 (1)
Derick Brassard	$5,250,000 (3)
Cory Schneider	$5,000,000 (1)
Alexander Edler (Out of Payroll)	$4,750,000 (3)
Tomas Tatar	$4,500,000 (2)
David Perron	$4,200,000 (2)
Nick Leddy	$3,900,000 (1)
Marcus Johansson	$3,250,000 (1)
Valtteri Filppula	$3,000,000 (1)
Danny DeKeyser	$2,750,000 (1)
David Pastrnak	$2,750,000 (4)
Ben Hutton	$2,250,000 (3)
Justin Braun	$2,250,000 (4)
Mike Matheson	$2,250,000 (3)
Jimmy Howard	$2,000,000 (2)
Tom Kuhnhackl	$1,000,000 (2)
Michael Ferland	$1,000,000 (3)
Pavel Zacha	$1,000,000 (1)
Jason Pominville	$1,000,000 (1)
Ivan Barbashev	$950,000 (1)
Total Pro Players	21
Salary Commitment
Year 2019 : $66,800,000
Year 2020 : $41,100,000
Year 2021 : $28,550,000
Year 2022 : $7,350,000
Salary Average Commitment
Year 2019 : $63,474,165
Year 2020 : $38,674,166
Year 2021 : $28,374,166
Year 2022 : $5,870,000
Salary Cap with 1 Way Contract
Year 2019 : $66,800,000
Year 2020 : $39,450,000
Year 2021 : $27,750,000
Year 2022 : $5,000,000

Farm Players Salaries
Xavier Ouellet	$156,000 (1)
Jordan Schroeder	$151,000 (1)
J.T. Brown	$151,000 (1)
Craig Anderson	$125,000 (1)
David Kolomatis	$110,000 (2)
Jeff Zatkoff	$110,000 (1)
Steve Oleksy	$110,000 (2)
Rocco Grimaldi	$108,000 (1)
Chris Conner	$100,000 (2)
Chris Mueller	$90,000 (2)
Garret Ross	$84,000 (2)
Dylan Labbe	$84,000 (2)
Ben Harpur	$84,000 (2)
Kevin Lynch	$80,000 (1)
Ben Holmstrom	$75,000 (2)
Nick Moutrey	$75,000 (2)
Nikita Jevlapovs	$75,000 (1)
Justin Auger	$75,000 (2)
Christian Jaros	$70,000 (2)
Brooks Macek	$70,000 (1)
David Pope	$70,000 (3)
Cliff Watson	$65,000 (1)
Matt Tomkins	$65,000 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,183,000
Year 2020 : $1,027,000
Year 2021 : $70,000
Year 2022 : $0

Vegas Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $58 - 5,628 - 93.80%
Level 2:	5000 - $30 - 4,800 - 96.00%
Level 3:	2000 - $20 - 1,834 - 91.69%
Level 4:	3500 - $10 - 3,369 - 96.25%
Luxury :	1000 - $130 - 910 - 90.97%
Total Capacity :	17500
Team Popularity :	110.00%
Income
Home Games Left	21
Average Attendance - %	16,540 - 94.51%
Average Income per Game	$1,021,361
Year to Date Revenue	$20,427,222
Expense
Pro Players Total Salaries	$54,685,000
Farm Players Total Salaries	$2,354,500
Coaches Total Salaries	$2,850,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$28,561,889
Farm Year To Date Expenses	$1,886,990
Pro Salary Cap To Date	$27,627,849
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,448,583
Pro Remaining Season Days	83
Pro Expenses Per Days	$317,051
Pro Estimated Expenses	$26,315,233
Farm Remaining Season Days	82
Farm Expenses Per Days	$19,517
Farm Estimated Expenses	$1,600,394
Estimated Season Expenses	$27,915,627
Estimated Season Salary Cap	$53,127,026
Estimate Under Maximum Salary Cap of $67,500,000	$14,372,974
Estimate Over Minimum Salary Cap of $43,000,000	$10,127,026
Current Bank Account	$29,539,517
Projected Bank Account	$23,072,473

Pro Players Salaries
Dion Phaneuf	$5,000,000 (2)
James Neal	$5,000,000 (3)
Marco Scandella	$4,250,000 (4)
Semyon Varlamov	$4,250,000 (2)
David Backes	$4,100,000 (1)
Anton Stralman	$4,000,000 (2)
Frans Nielsen	$3,750,000 (2)
Mikael Backlund	$2,750,000 (1)
Brenden Dillon	$2,500,000 (2)
Olli Maatta	$2,500,000 (3)
Matt Beleskey	$2,450,000 (2)
Juuso Riikola	$2,250,000 (3)
Conor Sheary (1 Way Contract)	$2,100,000 (1)
Nino Niederreiter	$1,750,000 (1)
Joel Armia	$1,750,000 (3)
Chris Tierney	$1,400,000 (2)
Julius Honka	$1,250,000 (1)
Alexandar Georgiev	$1,000,000 (2)
Dominik Simon	$985,000 (2)
Zach Aston-Reese	$950,000 (2)
Austin Wagner	$700,000 (3)
Total Pro Players	21
Salary Commitment
Year 2019 : $54,685,000
Year 2020 : $40,985,000
Year 2021 : $15,200,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $53,340,000
Year 2020 : $41,270,001
Year 2021 : $15,783,334
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $54,685,000
Year 2020 : $42,735,000
Year 2021 : $16,450,000
Year 2022 : $4,250,000

Farm Players Salaries
Zach Whitecloud	$185,000 (2)
Zach Trotman	$150,000 (1)
Joel L'Esperance	$145,000 (2)
Anthony Stolarz	$130,000 (2)
Tomas Nosek	$125,000 (1)
Adam Cracknell	$125,000 (1)
Riley Sheahan	$110,000 (1)
Filip Zadina	$100,000 (3)
Brandon Manning	$100,000 (1)
Johnny Oduya	$100,000 (1)
Brandon Halverson	$95,000 (2)
Philippe Myers	$95,000 (2)
Griffin Reinhart	$90,000 (1)
Matt Read	$89,500 (1)
Vinni Lettieri	$87,500 (1)
Neal Pionk	$87,500 (1)
Alexandre Fortin	$85,000 (2)
C.J. Smith	$80,000 (2)
Josh Healey	$80,000 (1)
Zack MacEwen	$80,000 (3)
Joseph Gambardella	$77,500 (2)
Kevin Roy	$70,000 (1)
Michael Leighton	$67,500 (1)
Total Farm Players	23
Salary Commitment
Year 2019 : $2,354,500
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,332,000
Year 2020 : $1,072,500
Year 2021 : $180,000
Year 2022 : $0

Washington Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Verizon Center
Level 1:	6000 - $56 - 5,890 - 98.16%
Level 2:	5000 - $31 - 4,930 - 98.60%
Level 3:	2000 - $17 - 2,000 - 100.00%
Level 4:	4000 - $10 - 3,635 - 90.89%
Luxury :	1277 - $118 - 1,228 - 96.14%
Total Capacity :	18277
Team Popularity :	112.00%
Income
Home Games Left	21
Average Attendance - %	17,683 - 96.75%
Average Income per Game	$1,042,893
Year to Date Revenue	$20,857,858
Expense
Pro Players Total Salaries	$61,033,000
Farm Players Total Salaries	$2,228,650
Coaches Total Salaries	$2,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$33,033,346
Farm Year To Date Expenses	$1,634,770
Pro Salary Cap To Date	$31,965,926
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$21,900,751
Pro Remaining Season Days	83
Pro Expenses Per Days	$354,118
Pro Estimated Expenses	$29,391,794
Farm Remaining Season Days	82
Farm Expenses Per Days	$16,546
Farm Estimated Expenses	$1,356,772
Estimated Season Expenses	$30,748,566
Estimated Season Salary Cap	$60,425,132
Estimate Under Maximum Salary Cap of $67,500,000	$7,074,868
Estimate Over Minimum Salary Cap of $43,000,000	$17,425,132
Current Bank Account	$11,202,708
Projected Bank Account	$2,354,893

Pro Players Salaries
Jamie Benn	$8,000,000 (4)
Jeff Skinner	$5,000,000 (6)
Torey Krug	$5,000,000 (7)
Jordan Eberle	$4,625,000 (4)
Lauri Korpikoski	$4,500,000 (1)
Tyler Ennis	$4,000,000 (1)
Alex Galchenyuk	$4,000,000 (1)
Karl Alzner	$3,600,000 (4)
Zach Bogosian	$3,333,000 (4)
Jonathan Drouin	$2,500,000 (2)
Petr Mrazek	$2,450,000 (2)
Ryan Spooner (1 Way Contract)	$2,300,000 (2)
Michael Raffl	$2,000,000 (2)
Blake Comeau	$1,800,000 (1)
Kevan Miller	$1,800,000 (1)
Brian Dumoulin	$1,500,000 (4)
Darcy Kuemper	$1,375,000 (2)
Zemgus Girgensons	$1,250,000 (3)
Charlie McAvoy	$1,000,000 (2)
Mitch Marner	$1,000,000 (1)
Total Pro Players	20
Salary Commitment
Year 2019 : $61,033,000
Year 2020 : $45,133,000
Year 2021 : $34,283,000
Year 2022 : $29,733,000
Salary Average Commitment
Year 2019 : $58,690,626
Year 2020 : $42,340,626
Year 2021 : $31,334,376
Year 2022 : $29,884,376
Salary Cap with 1 Way Contract
Year 2019 : $61,033,000
Year 2020 : $43,933,000
Year 2021 : $32,308,000
Year 2022 : $31,058,000

Farm Players Salaries
Austin Watson	$143,000 (4)
Jordan Weal	$139,000 (3)
Taylor Chorney	$120,000 (2)
Scott Wilson	$110,000 (1)
Nicholas Merkley	$100,000 (2)
Carter Verhaeghe	$100,000 (4)
Jacob MacDonald	$100,000 (2)
Mario Kempe	$100,000 (1)
Nathan Gerbe	$100,000 (1)
Sean Walker	$100,000 (2)
Garret Sparks	$92,500 (2)
Henrik Borgstrom	$90,000 (3)
Oscar Dansk	$89,900 (2)
Janne Kuokkanen	$89,000 (2)
Logan O'Connor	$80,000 (2)
Yannick Weber	$77,750 (1)
Ville Meskanen	$72,250 (2)
Juho Lammikko	$71,750 (1)
Jordan Gross	$71,000 (2)
Patrick Sieloff	$70,000 (2)
Jordan Szwarz	$70,000 (1)
Nelson Nogier	$65,000 (1)
Daniel Altshuller	$60,000 (1)
Michael Carcone	$60,000 (1)
Sean Malone	$57,500 (2)
Total Farm Players	25
Salary Commitment
Year 2019 : $2,228,650
Year 2020 : $1,514,150
Year 2021 : $472,000
Year 2022 : $243,000
Salary Average Commitment
Year 2019 : $2,163,650
Year 2020 : $1,514,150
Year 2021 : $472,000
Year 2022 : $243,000

Winnipeg Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - $58 - 5,988 - 99.81%
Level 2:	4000 - $36 - 3,900 - 97.51%
Level 3:	2915 - $14 - 2,531 - 86.84%
Level 4:	1000 - $13 - 1,000 - 100.00%
Luxury :	1100 - $121 - 1,100 - 100.00%
Total Capacity :	15015
Team Popularity :	110.00%
Income
Home Games Left	19
Average Attendance - %	14,520 - 96.70%
Average Income per Game	$993,636
Year to Date Revenue	$21,859,982
Expense
Pro Players Total Salaries	$59,150,000
Farm Players Total Salaries	$1,867,940
Coaches Total Salaries	$1,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$31,660,711
Farm Year To Date Expenses	$1,267,060
Pro Salary Cap To Date	$30,966,837
Farm Salary Cap To Date	$0
Estimate
Pro Estimated Season Revenue	$18,879,075
Pro Remaining Season Days	83
Pro Expenses Per Days	$339,607
Pro Estimated Expenses	$28,187,381
Farm Remaining Season Days	82
Farm Expenses Per Days	$13,378
Farm Estimated Expenses	$1,096,996
Estimated Season Expenses	$29,284,377
Estimated Season Salary Cap	$58,547,986
Estimate Under Maximum Salary Cap of $67,500,000	$8,952,014
Estimate Over Minimum Salary Cap of $43,000,000	$15,547,986
Current Bank Account	$30,767,704
Projected Bank Account	$20,362,402

Pro Players Salaries
Travis Zajac	$5,500,000 (2)
Andrew Ladd	$5,000,000 (4)
Brock Nelson	$4,000,000 (6)
Martin Hanzal	$4,000,000 (3)
Roman Polak	$4,000,000 (3)
Ryan Ellis	$3,750,000 (4)
Ryan Nugent-Hopkins	$3,500,000 (4)
Travis Hamonic	$3,250,000 (1)
Josh Bailey	$3,200,000 (1)
Calle Jarnkrok	$2,750,000 (7)
Robin Lehner	$2,650,000 (2)
Cal Clutterbuck	$2,500,000 (4)
Brian Boyle	$2,500,000 (2)
Ryan Sproul	$2,250,000 (3)
Alvaro Montoya	$2,000,000 (1)
Sam Reinhart	$2,000,000 (7)
Nate Prosser (1 Way Contract)	$1,500,000 (1)
Drake Caggiula	$1,200,000 (1)
Ben Smith	$950,000 (1)
Brandon Carlo	$950,000 (1)
Evan Rodrigues	$900,000 (1)
Adam Pelech	$800,000 (1)
Total Pro Players	22
Salary Commitment
Year 2019 : $59,150,000
Year 2020 : $48,400,000
Year 2021 : $39,250,000
Year 2022 : $29,750,000
Salary Average Commitment
Year 2019 : $56,574,286
Year 2020 : $43,147,620
Year 2021 : $32,164,286
Year 2022 : $22,564,286
Salary Cap with 1 Way Contract
Year 2019 : $59,150,000
Year 2020 : $44,400,000
Year 2021 : $33,750,000
Year 2022 : $23,500,000

Farm Players Salaries
Malcolm Subban	$125,000 (1)
Stuart Percy	$119,790 (1)
Kyle Criscuolo	$108,900 (1)
Tyler Wotherspoon	$100,000 (1)
Morgan Klimchuk	$95,000 (1)
Landon Bow	$95,000 (1)
Jack Rodewald	$90,000 (1)
Justin Scott	$90,000 (1)
Macoy Erkamps	$90,000 (1)
Hunter Warner	$90,000 (1)
Dryden Hunt	$90,000 (1)
Dominik Masin	$87,500 (1)
Markus Eisenschmid	$85,000 (1)
Greg Pateryn	$75,000 (2)
Michael Bunting	$74,250 (1)
Kyle Capobianco	$72,500 (2)
Adam Helewka	$70,000 (1)
Zach Nastasiuk	$70,000 (1)
Josh Archibald	$65,000 (2)
Alex Kile	$65,000 (1)
Jeremy Helvig	$60,000 (3)
Andrew Mangiapane	$50,000 (1)
Total Farm Players	22
Salary Commitment
Year 2019 : $1,867,940
Year 2020 : $272,500
Year 2021 : $60,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,856,690
Year 2020 : $268,750
Year 2021 : $60,000
Year 2022 : $0

Team	Current Fund	Estimated Season Salary Cap	Under Maximum of $67,500,000 Available Cap Space	Over Minimum of $43,000,000	Pro Players	Farm Players	Total Players
Anaheim Ducks	$56,426,966	$56,707,988	$10,792,012	$13,707,988	20	28	48
Arizona Coyotes	$20,795,305	$60,765,987	$6,734,013	$17,765,987	20	27	47
Boston Bruins	$40,134,184	$65,423,700	$2,076,300	$22,423,700	20	23	43
Buffalo Sabres	$13,759,393	$60,859,871	$6,640,129	$17,859,871	21	24	45
Calgary Flames	$40,960,451	$56,287,492	$11,212,508	$13,287,492	21	29	50
Carolina Hurricanes	$56,092,431	$48,049,990	$19,450,010	$5,049,990	21	25	46
Chicago Blackhawks	$29,778,059	$45,490,734	$22,009,266	$2,490,734	20	25	45
Colorado Avalanche	$37,978,222	$63,437,598	$4,062,402	$20,437,598	20	27	47
Columbus Blue Jackets	$9,913,998	$58,951,748	$8,548,252	$15,951,748	22	22	44
Dallas Stars	$16,962,290	$47,572,037	$19,927,963	$4,572,037	20	27	47
Detroit Red Wings	$19,771,908	$50,952,254	$16,547,746	$7,952,254	22	24	46
Edmonton Oilers	$39,020,245	$57,042,781	$10,457,219	$14,042,781	21	25	46
Florida Panthers	$31,340,083	$63,135,689	$4,364,311	$20,135,689	22	25	47
Los Angeles Kings	$31,781,426	$63,250,241	$4,249,759	$20,250,241	20	30	50
Minnesota Wild	$14,203,108	$64,899,518	$2,600,482	$21,899,518	20	21	41
Montreal Canadiens	$12,289,421	$59,592,658	$7,907,342	$16,592,658	22	24	46
Nashville Predators	$24,194,936	$63,641,305	$3,858,695	$20,641,305	23	23	46
New Jersey Devils	$12,668,552	$60,890,343	$6,609,657	$17,890,343	23	21	44
New York Islanders	$18,697,672	$64,641,946	$2,858,054	$21,641,946	20	25	45
New York Rangers	$12,557,030	$53,870,312	$13,629,688	$10,870,312	21	26	47
Ottawa Senators	$29,655,250	$61,475,591	$6,024,409	$18,475,591	21	27	48
Philadelphia Flyers	$52,248,537	$62,736,286	$4,763,714	$19,736,286	21	23	44
Pittsburgh Penguins	$13,465,083	$52,787,523	$14,712,477	$9,787,523	21	26	47
San Jose Sharks	$18,044,771	$60,155,762	$7,344,238	$17,155,762	20	24	44
St. Louis Blues	$32,247,960	$48,286,494	$19,213,506	$5,286,494	21	26	47
Tampa Bay Lightning	$35,792,675	$63,714,337	$3,785,663	$20,714,337	21	25	46
Toronto Maple Leafs	$19,397,885	$61,907,167	$5,592,833	$18,907,167	23	24	47
Vancouver Canucks	$23,101,612	$61,161,722	$6,338,278	$18,161,722	21	23	44
Vegas Golden Knights	$29,539,517	$53,127,026	$14,372,974	$10,127,026	21	23	44
Washington Capitals	$11,202,708	$60,425,132	$7,074,868	$17,425,132	20	25	45
Winnipeg Jets	$30,767,704	$58,547,986	$8,952,014	$15,547,986	22	22	44

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %