Arena Capacity - Ticket Price Attendance - % |
Arena Name | Verizon Center |
Level 1: | 6000 - $56 - 5,816 - 96.94% |
Level 2: | 5000 - $31 - 5,000 - 100.00% |
Level 3: | 2000 - $17 - 2,000 - 100.00% |
Level 4: | 4000 - $10 - 3,725 - 93.13% |
Luxury : | 1277 - $118 - 1,244 - 97.42% |
Total Capacity : | 18277 |
Team Popularity : | 112.00% |
Income |
Home Games Left | 29 |
Average Attendance - % | 17,785 - 97.31% |
Average Income per Game | $1,046,229 |
Year to Date Revenue | $12,554,753 |
Expense |
Pro Players Total Salaries | $58,233,000 |
Farm Players Total Salaries | $2,401,150 |
Coaches Total Salaries | $2,700,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $19,160,750 |
Farm Year To Date Expenses | $957,446 |
Pro Salary Cap To Date | $18,542,770 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $30,340,653 |
Pro Remaining Season Days | 123 |
Pro Expenses Per Days | $338,388 |
Pro Estimated Expenses | $41,621,724 |
Farm Remaining Season Days | 122 |
Farm Expenses Per Days | $17,521 |
Farm Estimated Expenses | $2,137,562 |
Estimated Season Expenses | $43,759,286 |
Estimated Season Salary Cap | $58,782,466 |
Estimate Under Maximum Salary Cap of $67,500,000 | $8,717,534 |
Estimate Over Minimum Salary Cap of $43,000,000 | $15,782,466 |
Current Bank Account | $17,699,523 |
Projected Bank Account | $4,280,890 |
|
Pro Players Salaries |
Jamie Benn |
$8,000,000 (4) |
Jeff Skinner |
$5,000,000 (6) |
Torey Krug |
$5,000,000 (7) |
Jordan Eberle |
$4,625,000 (4) |
Lauri Korpikoski |
$4,500,000 (1) |
Alex Galchenyuk |
$4,000,000 (1) |
Karl Alzner |
$3,600,000 (4) |
Zach Bogosian |
$3,333,000 (4) |
Jonathan Drouin |
$2,500,000 (2) |
Petr Mrazek |
$2,450,000 (2) |
Ryan Spooner (1 Way Contract) |
$2,300,000 (2) |
Michael Raffl |
$2,000,000 (2) |
Kevan Miller |
$1,800,000 (1) |
Blake Comeau |
$1,800,000 (1) |
Brian Dumoulin |
$1,500,000 (1) |
Darcy Kuemper |
$1,375,000 (2) |
Zemgus Girgensons |
$1,250,000 (3) |
Kyle Brodziak |
$1,200,000 (1) |
Mitch Marner |
$1,000,000 (1) |
Charlie McAvoy |
$1,000,000 (2) |
Total Pro Players | 20 |
Salary Commitment |
Year 2019 : $58,233,000 |
Year 2020 : $42,233,000 |
Year 2021 : $31,383,000 |
Year 2022 : $26,833,000 |
Salary Average Commitment |
Year 2019 : $54,874,626 |
Year 2020 : $39,790,626 |
Year 2021 : $28,784,376 |
Year 2022 : $27,334,376 |
Salary Cap with 1 Way Contract |
Year 2019 : $58,233,000 |
Year 2020 : $42,433,000 |
Year 2021 : $30,808,000 |
Year 2022 : $29,558,000 |
|
Farm Players Salaries |
Austin Watson |
$143,000 (4) |
Jordan Weal |
$139,000 (3) |
Taylor Chorney |
$120,000 (2) |
Scott Wilson |
$110,000 (1) |
Jacob MacDonald |
$100,000 (2) |
Nicholas Merkley |
$100,000 (2) |
Mario Kempe |
$100,000 (1) |
Carter Verhaeghe |
$100,000 (4) |
Nathan Gerbe |
$100,000 (1) |
Sean Walker |
$100,000 (2) |
Garret Sparks |
$92,500 (2) |
Mark McNeill |
$92,500 (1) |
Henrik Borgstrom |
$90,000 (3) |
Oscar Dansk |
$89,900 (2) |
Janne Kuokkanen |
$89,000 (2) |
Logan O'Connor |
$80,000 (2) |
Vili Saarijarvi |
$80,000 (3) |
Yannick Weber |
$77,750 (1) |
Ville Meskanen |
$72,250 (2) |
Juho Lammikko |
$71,750 (1) |
Jordan Gross |
$71,000 (2) |
Patrick Sieloff |
$70,000 (2) |
Jordan Szwarz |
$70,000 (1) |
Nelson Nogier |
$65,000 (1) |
Daniel Altshuller |
$60,000 (1) |
Michael Carcone |
$60,000 (1) |
Sean Malone |
$57,500 (2) |
Total Farm Players | 27 |
Salary Commitment |
Year 2019 : $2,401,150 |
Year 2020 : $1,594,150 |
Year 2021 : $552,000 |
Year 2022 : $243,000 |
Salary Average Commitment |
Year 2019 : $2,336,150 |
Year 2020 : $1,594,150 |
Year 2021 : $552,000 |
Year 2022 : $243,000 |
|