WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3174 - $10 - 0 - 0.00%
Luxury : 1000 - $138 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,095,000
Farm Players Total Salaries$2,052,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$63,690,576
Projected Bank Account$63,690,576

Pro Players Salaries

Carey Price $6,250,000 (4)
Artemi Panarin $6,000,000 (3)
Ryan Getzlaf $6,000,000 (2)
Derek Stepan $5,000,000 (4)
Nazem Kadri $4,850,000 (1)
Nick Bonino $4,350,000 (1)
Michael Del Zotto $4,150,000 (2)
Justin Faulk $4,000,000 (1)
Mattias Ekholm $4,000,000 (2)
Luca Sbisa $2,500,000 (2)
Michael Stone $2,500,000 (1)
Teuvo Teravainen $2,250,000 (1)
Robby Fabbri $1,500,000 (3)
Adrian Kempe $1,500,000 (2)
Anton Khudobin $1,350,000 (2)
Pavel Buchnevich $1,250,000 (2)
Brett Pesce $1,200,000 (1)
Colton Sissons $1,200,000 (1)
Jack Roslovic $1,150,000 (3)
Stefan Noesen $1,100,000 (2)
Mathew Barzal $995,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $63,095,000
Year 2021 : $40,800,000
Year 2022 : $19,350,000
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $57,817,203
Year 2021 : $39,677,203
Year 2022 : $19,001,667
Year 2023 : $10,875,000
Salary Cap with 1 Way Contract
Year 2020 : $63,095,000
Year 2021 : $41,750,000
Year 2022 : $19,900,000
Year 2023 : $11,250,000

Farm Players Salaries

Cameron Hebig $100,000 (2)
Matiss Kivlenieks $95,000 (1)
Vitaly Abramov $95,000 (3)
Gabriel Dumont $95,000 (1)
Jake Walman $95,000 (3)
John Hayden $93,500 (3)
Rasmus Asplund $92,500 (2)
Lukas Radil $92,500 (2)
Vitek Vanecek $90,000 (3)
Chris Bourque $86,500 (1)
Travis St. Denis $82,500 (2)
Logan Shaw $80,500 (2)
David Warsofsky $80,000 (1)
Jeremy Bracco $80,000 (1)
Trevor Carrick $79,500 (1)
Christian Folin $77,500 (1)
Philipp Kurashev $75,500 (3)
Chris Driedger $70,000 (1)
Bobby Nardella $67,500 (2)
Lucas Elvenes $64,500 (3)
Alan Quine $62,000 (1)
Steven Swavely $61,500 (1)
Kyle Burroughs $61,000 (3)
Jaycob Megna $60,000 (2)
Joseph Duszak $60,000 (2)
Maxime Lajoie $55,000 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $2,052,000
Year 2021 : $1,210,000
Year 2022 : $574,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,049,125
Year 2021 : $1,210,000
Year 2022 : $574,500
Year 2023 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3799 - $11 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,650,000
Farm Players Total Salaries$2,287,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$26,246,219
Projected Bank Account$26,246,219

Pro Players Salaries

Drew Doughty $7,250,000 (3)
Brad Marchand $7,000,000 (5)
Anze Kopitar $7,000,000 (4)
Vladimir Tarasenko $6,000,000 (4)
Devan Dubnyk $5,400,000 (1)
Paul Stastny $4,750,000 (2)
Ryan Dzingel $4,000,000 (4)
Mathieu Perreault $3,500,000 (3)
Cody Eakin $2,500,000 (3)
Johnny Boychuk $2,250,000 (1)
J.F. Berube $2,000,000 (2)
Luke Schenn (1 Way Contract) $1,500,000 (2)
Nate Thompson $1,200,000 (1)
Christian Fischer (1 Way Contract) $1,100,000 (2)
Samuel Girard $950,000 (1)
Kevin Rooney $900,000 (1)
Jordie Benn (1 Way Contract) $900,000 (2)
Sven Andrighetto $900,000 (1)
Tage Thompson $850,000 (1)
Jacob Middleton $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $60,650,000
Year 2021 : $47,900,000
Year 2022 : $35,900,000
Year 2023 : $22,000,000
Salary Average Commitment
Year 2020 : $58,987,778
Year 2021 : $46,852,778
Year 2022 : $36,486,111
Year 2023 : $22,561,111
Salary Cap with 1 Way Contract
Year 2020 : $60,650,000
Year 2021 : $48,200,000
Year 2022 : $37,950,000
Year 2023 : $24,000,000

Farm Players Salaries

Sheldon Dries $110,000 (1)
Jayson Megna $110,000 (1)
Adam Carlson $110,000 (2)
Tanner Fritz $110,000 (1)
Michael Latta $100,000 (1)
Jake Kielly $100,000 (1)
Garrett Wilson $100,000 (1)
Brian Lashoff $100,000 (1)
Nikolai Knyzhov $100,000 (1)
Nick Seeler $95,000 (2)
Hunter Warner $90,000 (2)
Patrick Brown $90,000 (2)
Matt Tennyson $90,000 (2)
Vincent LoVerde $90,000 (1)
Eric Cornel $90,000 (3)
Ryan Horvat $90,000 (1)
Josh Healey $90,000 (2)
Dominik Shine $90,000 (1)
Sam Anas $85,000 (1)
Jordan Murray $80,000 (1)
Scott Sabourin $75,000 (1)
Thomas Di Pauli $70,000 (1)
Chase Pearson $65,000 (3)
Yegor Sharangovich $65,000 (3)
Jonathan Davidsson $47,500 (3)
Adam Huska $45,000 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $2,287,500
Year 2021 : $877,500
Year 2022 : $312,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,282,500
Year 2021 : $877,500
Year 2022 : $312,500
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3565 - $8 - 0 - 0.00%
Luxury : 1000 - $126 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,340,000
Farm Players Total Salaries$2,089,100
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$45,394,490
Projected Bank Account$45,394,490

Pro Players Salaries

Roman Josi $7,000,000 (4)
Mark Giordano $6,400,000 (2)
Evgenii Dadonov $6,200,000 (3)
Ilya Kovalchuk $5,750,000 (1)
Marc-Andre Fleury $5,250,000 (4)
James Van Riemsdyk $4,500,000 (2)
Yanni Gourde $4,100,000 (3)
Tyler Bozak $3,800,000 (2)
Justin Schultz $3,600,000 (2)
Elias Lindholm $3,200,000 (4)
Jean-Gabriel Pageau $3,000,000 (5)
Matthew Tkachuk $2,400,000 (6)
Jonathan Merrill $1,900,000 (4)
Anthony Beauvillier $1,800,000 (5)
Mattias Janmark $1,700,000 (2)
Mike Condon $1,650,000 (3)
Marcus Foligno $1,320,000 (1)
Cale Makar $1,000,000 (3)
Quinn Hughes $995,000 (3)
Filip Chytil $950,000 (2)
Zdeno Chara (1 Way Contract) $825,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $67,340,000
Year 2021 : $61,045,000
Year 2022 : $43,245,000
Year 2023 : $31,300,000
Salary Average Commitment
Year 2020 : $71,234,286
Year 2021 : $62,672,619
Year 2022 : $42,060,119
Year 2023 : $28,102,619
Salary Cap with 1 Way Contract
Year 2020 : $67,340,000
Year 2021 : $59,445,000
Year 2022 : $38,495,000
Year 2023 : $24,550,000

Farm Players Salaries

Marko Dano $154,000 (1)
Matt Grzelcyk $140,000 (2)
Nick Schneider $135,000 (2)
Gustav Olofsson $108,900 (1)
Frederik Gauthier $104,500 (1)
Trevor Moore $99,000 (1)
Cristoval Nieves $93,500 (1)
Fredrik Claesson $88,000 (1)
Ryan Collins $85,000 (1)
Michael Amadio $82,500 (1)
Mitchell Vande Sompel $79,500 (1)
Brady Austin $79,000 (1)
J.C. Beaudin $78,000 (1)
Joseph Blandisi $68,200 (1)
Jake Hildebrand $68,000 (1)
Brett Sutter $65,000 (1)
Paul Thompson $65,000 (1)
Andrew Oglevie $65,000 (1)
Cliff Watson $65,000 (1)
Mathias Bau $62,500 (1)
Mikhail Vorobyev $62,500 (2)
Anton Blidh $62,000 (1)
Hudson Elynuik $61,000 (2)
Cameron Hughes $59,000 (1)
Gage Ausmus $59,000 (1)
Total Farm Players25
Salary Commitment
Year 2020 : $2,089,100
Year 2021 : $413,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,067,767
Year 2021 : $395,167
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2500 - $20 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1190 - $135 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,345,000
Farm Players Total Salaries$1,830,400
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$18,799,375
Projected Bank Account$18,799,375

Pro Players Salaries

Tyler Seguin $7,500,000 (5)
William Karlsson $5,500,000 (6)
Victor Hedman $5,000,000 (4)
John Carlson $5,000,000 (2)
Mikko Rantanen $4,500,000 (4)
Alec Martinez $4,500,000 (2)
Michal Kempny $4,250,000 (3)
Connor Hellebuyck $3,800,000 (1)
Kyle Connor $3,250,000 (2)
Alex Tuch $3,250,000 (7)
Michael Frolik $3,000,000 (1)
Derek Ryan $2,250,000 (1)
Trevor Lewis $2,100,000 (1)
Nick Cousins $2,000,000 (2)
Andrew Hammond $1,500,000 (1)
Christian Djoos $1,500,000 (1)
Kurtis MacDermid $1,020,000 (2)
Pierre-Luc Dubois $1,000,000 (1)
Joel Eriksson Ek $950,000 (1)
Victor Olofsson $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2020 : $62,345,000
Year 2021 : $46,495,000
Year 2022 : $29,750,000
Year 2023 : $25,750,000
Salary Average Commitment
Year 2020 : $59,642,223
Year 2021 : $43,460,973
Year 2022 : $29,024,306
Year 2023 : $25,024,306
Salary Cap with 1 Way Contract
Year 2020 : $62,345,000
Year 2021 : $46,245,000
Year 2022 : $30,000,000
Year 2023 : $25,750,000

Farm Players Salaries

Jordan Martinook $169,400 (1)
Sheldon Rempal $105,000 (1)
Austin Strand $99,500 (2)
Steven Santini $93,500 (1)
Brendan Lemieux $92,500 (1)
Dillon Simpson $90,000 (1)
Josh Mahura $77,500 (3)
Joakim Ryan $77,000 (1)
Jeffrey Truchon-Viel $75,000 (1)
Andy Andreoff $72,500 (1)
Connor Ingram $71,500 (2)
Matt Luff $70,000 (2)
Colton White $68,500 (3)
Cal Petersen $65,000 (1)
Oskar Lindblom $65,000 (1)
Tucker Poolman $62,500 (1)
Buddy Robinson $60,000 (1)
Tyler Graovac $60,000 (1)
Conner Bleackley $57,500 (2)
Luke Philp $57,500 (2)
Cooper Marody $50,000 (2)
Bokondji Imama $49,000 (2)
Sam Jardine $48,500 (1)
Matt Roy $47,500 (1)
Joey Daccord $46,000 (3)
Total Farm Players25
Salary Commitment
Year 2020 : $1,830,400
Year 2021 : $649,500
Year 2022 : $192,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,831,650
Year 2021 : $648,250
Year 2022 : $192,000
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 2200 - $16 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $130 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,475,000
Farm Players Total Salaries$2,321,600
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$47,118,623
Projected Bank Account$47,118,623

Pro Players Salaries

Corey Perry $7,000,000 (3)
Connor McDavid $6,250,000 (5)
Jaroslav Halak $5,500,000 (1)
Patrik Laine $5,000,000 (6)
Bryan Little $5,000,000 (1)
Jeff Petry $4,000,000 (1)
Karl Alzner $3,900,000 (3)
Derrick Pouliot $3,025,000 (1)
Alex Iafallo $3,000,000 (4)
Alex Stalock $2,750,000 (3)
Tyler Bertuzzi $2,500,000 (3)
Jamie Oleksiak $2,500,000 (5)
Adam Lowry $2,250,000 (2)
Dominik Kahun $2,000,000 (1)
Joel Edmundson $1,750,000 (2)
Chris Wagner $1,500,000 (3)
Brady Tkachuk $1,000,000 (1)
Dante Fabbro $1,000,000 (2)
Gabriel Vilardi $1,000,000 (3)
Samuel Blais $550,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $61,475,000
Year 2021 : $41,000,000
Year 2022 : $35,750,000
Year 2023 : $19,750,000
Salary Average Commitment
Year 2020 : $61,093,043
Year 2021 : $40,308,043
Year 2022 : $35,528,043
Year 2023 : $16,888,186
Salary Cap with 1 Way Contract
Year 2020 : $61,475,000
Year 2021 : $40,400,000
Year 2022 : $35,400,000
Year 2023 : $16,750,000

Farm Players Salaries

Andreas Borgman $250,000 (1)
Ryan Lomberg $150,000 (2)
Otto Leskinen $100,000 (1)
Ville Husso $100,000 (1)
Timothy Liljegren $100,000 (1)
Tyson Jost $92,500 (1)
Justin Dowling $90,000 (1)
Brad Malone $90,000 (1)
Kristians Rubins $90,000 (1)
Rasmus Sandin $90,000 (2)
Taylor Raddysh $85,000 (2)
Josh Brook $75,000 (3)
Stelio Mattheos $75,000 (2)
Kyle Wood $72,600 (1)
Alexandre Carrier $71,500 (1)
Noah Gregor $70,000 (3)
Tanner Jeannot $70,000 (1)
Felix Sandstrom $70,000 (1)
Adam Brooks $67,500 (1)
Carsen Twarynski $65,000 (3)
Callum Booth $65,000 (1)
Tyler Steenbergen $60,000 (3)
Joona Koppanen $60,000 (1)
Bryan Moore $60,000 (1)
Colby Williams $55,000 (1)
Brandon Baddock $50,000 (2)
Reid Duke $50,000 (1)
Skyler McKenzie $47,500 (1)
Total Farm Players28
Salary Commitment
Year 2020 : $2,321,600
Year 2021 : $720,000
Year 2022 : $270,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,106,600
Year 2021 : $720,000
Year 2022 : $270,000
Year 2023 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4580 - $8 - 0 - 0.00%
Luxury : 1100 - $128 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,425,000
Farm Players Total Salaries$1,933,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$69,660,855
Projected Bank Account$69,660,855

Pro Players Salaries

Eric Staal $6,000,000 (1)
Kris Versteeg $5,350,000 (2)
Alex Pietrangelo $5,250,000 (5)
Nick Foligno $5,250,000 (3)
Tyler Myers $5,250,000 (4)
Sebastian F. Aho $5,000,000 (6)
Jared Spurgeon $4,250,000 (4)
Frederik Andersen $4,250,000 (2)
Ryan Hartman $3,150,000 (2)
Sam Bennett $2,500,000 (2)
Andrew Shaw $2,250,000 (2)
Jake Virtanen $1,750,000 (1)
Adam Clendening $1,500,000 (1)
Lawson Crouse $1,500,000 (3)
Travis Dermott $1,250,000 (3)
Jordan Oesterle $1,250,000 (1)
Adam Boqvist $1,000,000 (3)
Luke Kunin $950,000 (1)
Carter Hart $950,000 (2)
Robert Thomas $900,000 (2)
Colin White $875,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $60,425,000
Year 2021 : $48,500,000
Year 2022 : $29,000,000
Year 2023 : $20,250,000
Salary Average Commitment
Year 2020 : $58,402,143
Year 2021 : $45,752,143
Year 2022 : $27,178,571
Year 2023 : $18,928,571
Salary Cap with 1 Way Contract
Year 2020 : $60,425,000
Year 2021 : $48,100,000
Year 2022 : $28,750,000
Year 2023 : $19,750,000

Farm Players Salaries

Noah Dobson $97,500 (3)
Phil Di Giuseppe $95,000 (2)
Kole Lind $95,000 (3)
Alexandre Texier $95,000 (3)
Conor Timmins $95,000 (3)
Olli Juolevi $92,500 (3)
Ryan Poehling $92,500 (2)
Vitali Kravtsov $91,000 (3)
Matthew Peca $85,000 (2)
Kristian Vesalainen $85,000 (3)
Jason Robertson $85,000 (3)
Jesper Boqvist $85,000 (3)
Jujhar Khaira $82,500 (1)
Kevin Stenlund $80,000 (2)
Anton Forsberg $80,000 (2)
Reid McNeill $75,000 (1)
Brendan Guhle $75,000 (2)
Mathieu Joseph $70,000 (1)
Guillaume Brisebois $70,000 (1)
Adam Gaudette $65,000 (1)
Timothy Gettinger $62,500 (2)
Dennis Gilbert $60,000 (2)
Kaapo Kahkonen $60,000 (2)
Pat Nagle $60,000 (2)
Total Farm Players24
Salary Commitment
Year 2020 : $1,933,500
Year 2021 : $1,571,000
Year 2022 : $821,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,933,500
Year 2021 : $1,571,000
Year 2022 : $821,000
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5400 - $30 - 0 - 0.00%
Level 3: 3000 - $7 - 0 - 0.00%
Level 4: 5000 - $5 - 0 - 0.00%
Luxury : 1100 - $124 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,350,000
Farm Players Total Salaries$1,985,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$43,038,041
Projected Bank Account$43,038,041

Pro Players Salaries

Sean Couturier $4,250,000 (4)
David Backes $4,000,000 (1)
Jaden Schwartz $3,000,000 (4)
Jimmy Vesey $3,000,000 (4)
Mike Hoffman $3,000,000 (3)
Colin Miller $3,000,000 (4)
David Kampf (1 Way Contract) $2,500,000 (1)
Erik Gudbranson $2,500,000 (3)
Kevin Connauton $2,500,000 (2)
Keith Kinkaid $2,250,000 (2)
Mike Reilly $2,000,000 (4)
Devon Toews $2,000,000 (7)
Anthony DeAngelo $1,950,000 (1)
Frank Vatrano $1,750,000 (3)
Jack Hughes $1,000,000 (3)
Calvin Pickard (1 Way Contract) $1,000,000 (1)
Casey Mittelstadt $950,000 (2)
Connor Brown $900,000 (1)
Alexander Kerfoot $650,000 (1)
Drake Batherson $650,000 (2)
Jesper Bratt $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $43,350,000
Year 2021 : $34,850,000
Year 2022 : $32,350,000
Year 2023 : $23,000,000
Salary Average Commitment
Year 2020 : $45,420,714
Year 2021 : $33,920,714
Year 2022 : $27,570,714
Year 2023 : $18,873,214
Salary Cap with 1 Way Contract
Year 2020 : $43,350,000
Year 2021 : $31,850,000
Year 2022 : $25,500,000
Year 2023 : $17,250,000

Farm Players Salaries

Sam Miletic $150,000 (2)
Dean Kukan $130,000 (3)
Andrew Poturalski $120,000 (1)
Nicolas Aube-Kubel $100,000 (2)
Brendan Leipsic $100,000 (2)
Andreas Englund $100,000 (3)
Scott Wedgewood $95,000 (1)
Daniel O'Regan $90,000 (3)
Jonathan Aspirot $90,000 (3)
Adam Mascherin $88,000 (2)
Kasimir Kaskisuo $87,000 (2)
Fabian Zetterlund $80,000 (3)
Steven Fogarty $75,000 (2)
Will Bitten $75,000 (2)
Anthony Richard $70,000 (1)
Matt Iacopelli $70,000 (1)
Gilles Senn $70,000 (3)
Mason Shaw $65,000 (2)
Doyle Somerby $60,000 (2)
Parker Wotherspoon $60,000 (1)
Leon Gawanke $60,000 (3)
David Quenneville $50,000 (2)
Joonas Lyytinen $50,000 (1)
Brett Seney $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2020 : $1,985,000
Year 2021 : $1,520,000
Year 2022 : $620,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,978,750
Year 2021 : $1,520,000
Year 2022 : $620,000
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1007 - $135 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,770,000
Farm Players Total Salaries$2,462,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$57,612,129
Projected Bank Account$57,612,129

Pro Players Salaries

Sidney Crosby $8,800,000 (1)
Gabriel Landeskog $7,000,000 (6)
Sergei Bobrovsky $6,000,000 (3)
Ryan Suter $5,000,000 (1)
Tyler Johnson $5,000,000 (2)
Ryan Kesler $4,500,000 (1)
Alexander Radulov $4,250,000 (2)
Brayden Schenn $4,000,000 (2)
Richard Panik $3,800,000 (3)
Paul Byron $3,500,000 (3)
Hampus Lindholm $2,750,000 (2)
Sven Baertschi $2,150,000 (2)
Josh Morrissey $2,000,000 (5)
Linus Ullmark $2,000,000 (3)
Ben Chiarot $1,500,000 (2)
Rasmus Dahlin $1,000,000 (2)
Clayton Keller $995,000 (1)
Dylan Strome $950,000 (1)
Adam Erne $925,000 (2)
Eric Comrie $850,000 (2)
Adam Fox $800,000 (3)
Total Pro Players21
Salary Commitment
Year 2020 : $67,770,000
Year 2021 : $47,825,000
Year 2022 : $25,350,000
Year 2023 : $9,500,000
Salary Average Commitment
Year 2020 : $65,480,120
Year 2021 : $45,458,334
Year 2022 : $24,470,834
Year 2023 : $9,166,667
Salary Cap with 1 Way Contract
Year 2020 : $67,770,000
Year 2021 : $47,525,000
Year 2022 : $25,100,000
Year 2023 : $9,000,000

Farm Players Salaries

Mitch Reinke $200,000 (1)
Brayden Burke $200,000 (2)
Jayden Halbgewachs $200,000 (2)
Matthew Highmore $135,000 (3)
Brennan Menell $125,000 (3)
Tommy Cross $125,000 (1)
Steven Kampfer $125,000 (1)
Alex Belzile $115,000 (2)
Zach Trotman $110,000 (1)
Michael Dal Colle $107,000 (2)
Giovanni Fiore $100,000 (1)
Kailer Yamamoto $95,000 (3)
Jack Studnicka $90,000 (3)
Branden Troock $85,000 (1)
Gage Quinney $85,000 (1)
Jordan Subban $82,500 (2)
Jonas Johansson $80,000 (2)
Erik Burgdoerfer $75,000 (1)
Keegan Kolesar $72,500 (3)
Conor Garland $65,000 (1)
Kevin Porter $65,000 (1)
Antoine Bibeau $63,000 (1)
Corey Durocher $62,500 (1)
Total Farm Players23
Salary Commitment
Year 2020 : $2,462,500
Year 2021 : $1,302,000
Year 2022 : $542,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,491,167
Year 2021 : $1,319,000
Year 2022 : $534,500
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 4000 - $7 - 0 - 0.00%
Luxury : 1144 - $125 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,750,000
Farm Players Total Salaries$2,370,500
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$23,190,453
Projected Bank Account$23,190,453

Pro Players Salaries

Nathan MacKinnon $7,000,000 (6)
Morgan Rielly $7,000,000 (6)
Tuukka Rask $6,000,000 (4)
Jonathan Huberdeau $4,750,000 (5)
Jacob Trouba $3,500,000 (1)
Alexander Wennberg $3,500,000 (1)
Cal O'Reilly $2,100,000 (2)
Kasperi Kapanen $1,950,000 (3)
Calle Rosen $1,800,000 (1)
Jesse Puljujarvi $1,750,000 (2)
Joel Kellman $1,750,000 (3)
Jakob Chychrun $1,750,000 (2)
Curtis McElhinney $1,500,000 (1)
Brandon Montour (1 Way Contract) $1,300,000 (1)
Oliver Bjorkstrand $1,250,000 (1)
Andreas Johnsson $1,000,000 (2)
Joel Kiviranta $1,000,000 (1)
Jacob Larsson $900,000 (1)
Austin Wagner $700,000 (2)
Alex Biega $650,000 (1)
Joe Thornton $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $51,750,000
Year 2021 : $33,400,000
Year 2022 : $25,200,000
Year 2023 : $21,000,000
Salary Average Commitment
Year 2020 : $48,284,166
Year 2021 : $33,096,666
Year 2022 : $25,813,333
Year 2023 : $22,113,333
Salary Cap with 1 Way Contract
Year 2020 : $51,750,000
Year 2021 : $35,750,000
Year 2022 : $28,450,000
Year 2023 : $24,750,000

Farm Players Salaries

Cody Franson $275,000 (2)
Scott Harrington $143,000 (1)
Brayden Pachal $100,000 (3)
Cole Ully $100,000 (3)
Lucas Wallmark $100,000 (3)
Joona Luoto $100,000 (3)
Kristian Reichel $100,000 (3)
Alexander Yelesin $100,000 (3)
Evgeny Svechnikov $95,000 (1)
John Gilmour $90,000 (2)
Reese Johnson $90,000 (3)
Cooper Zech $80,000 (2)
Connor LaCouvee $80,000 (1)
Matt Abt $80,000 (1)
Michael Haley $80,000 (1)
Josh Teves $80,000 (1)
Richard Clune $80,000 (1)
Casey Bailey $80,000 (1)
MacKenzie Entwistle $80,000 (3)
Alexei Toropchenko $70,000 (3)
Martin Pospisil $70,000 (3)
Dmitry Osipov $65,000 (1)
Angus Redmond $65,000 (1)
Michael Brodzinski $60,000 (1)
Kevin Boyle $60,000 (1)
Pierre Engvall $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2020 : $2,370,500
Year 2021 : $1,377,500
Year 2022 : $910,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,374,667
Year 2021 : $1,406,667
Year 2022 : $910,000
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2300 - $17 - 0 - 0.00%
Level 4: 4000 - $8 - 0 - 0.00%
Luxury : 1232 - $125 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,275,000
Farm Players Total Salaries$2,331,250
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$32,223,496
Projected Bank Account$32,223,496

Pro Players Salaries

Leon Draisaitl $5,750,000 (5)
Mika Zibanejad $5,000,000 (6)
Colton Parayko $4,000,000 (4)
Noah Hanifin $4,000,000 (6)
Chris Tanev $3,500,000 (2)
Nick Ritchie $2,600,000 (5)
Anders Nilsson $2,225,000 (1)
Par Lindholm (1 Way Contract) $2,000,000 (1)
Brett Ritchie $1,750,000 (2)
Kiefer Sherwood $1,750,000 (1)
Tim Schaller $1,500,000 (1)
Alex Petrovic $1,400,000 (2)
Chris Bigras $1,100,000 (1)
Jason Dickinson $1,100,000 (1)
Anthony Duclair $1,000,000 (2)
Miro Heiskanen $1,000,000 (2)
Ilya Mikheyev $1,000,000 (1)
Roope Hintz $950,000 (2)
Ilya Samsonov $950,000 (2)
Emil Bemstrom $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $43,275,000
Year 2021 : $32,400,000
Year 2022 : $21,800,000
Year 2023 : $20,850,000
Salary Average Commitment
Year 2020 : $42,181,549
Year 2021 : $31,819,049
Year 2022 : $20,952,382
Year 2023 : $20,252,382
Salary Cap with 1 Way Contract
Year 2020 : $43,275,000
Year 2021 : $32,600,000
Year 2022 : $22,050,000
Year 2023 : $21,350,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (2)
Aaron Dell $175,000 (1)
Joe Hicketts $129,250 (2)
Dylan Coghlan $125,000 (2)
Emile Poirier $117,500 (1)
Spencer Foo $96,500 (1)
Alexander Volkov $94,500 (1)
Mitchell Stephens $93,500 (1)
Cal Foote $92,500 (3)
Jakob Forsbacka Karlsson $92,500 (1)
Jonas Siegenthaler $90,000 (1)
Dillon Dube $90,000 (2)
Givani Smith $87,500 (3)
Jayce Hawryluk $85,000 (1)
Nathan Walker $85,000 (1)
Nicolas Beaudin $85,000 (3)
Lane Pederson $82,500 (1)
Nicholas Robertson $82,500 (3)
Shane Starrett $80,000 (1)
Michael Kapla $80,000 (1)
Mitch Gillam $77,500 (1)
Rudolfs Balcers $65,000 (1)
Anders Bjork $65,000 (2)
Devante Stephens $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $2,331,250
Year 2021 : $956,750
Year 2022 : $347,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,331,250
Year 2021 : $956,750
Year 2022 : $347,500
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 1066 - $100 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,625,000
Farm Players Total Salaries$1,882,700
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$14,269,968
Projected Bank Account$14,269,968

Pro Players Salaries

Mark Scheifele $5,500,000 (2)
Braydon Coburn $4,800,000 (2)
Cam Talbot $4,000,000 (2)
Calvin De Haan $3,500,000 (3)
Bo Horvat $3,500,000 (1)
Cody Ceci $2,500,000 (1)
Zack Kassian $2,475,000 (2)
Nick Holden $2,350,000 (2)
Max Domi $2,050,000 (2)
Travis Konecny $2,000,000 (3)
Brendan Perlini $1,900,000 (3)
Dennis Cholowski $1,400,000 (3)
Cody Glass $1,400,000 (3)
Haydn Fleury $1,400,000 (2)
Hunter Shinkaruk $1,200,000 (1)
Brogan Rafferty $1,000,000 (1)
Thatcher Demko $1,000,000 (3)
Nolan Patrick $1,000,000 (1)
Brock Boeser $1,000,000 (1)
Evan Bouchard $650,000 (3)
Zach Sanford $0 (0)
Total Pro Players21
Salary Commitment
Year 2020 : $44,625,000
Year 2021 : $35,525,000
Year 2022 : $13,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $43,917,084
Year 2021 : $33,717,084
Year 2022 : $11,693,750
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $44,625,000
Year 2021 : $34,425,000
Year 2022 : $11,850,000
Year 2023 : $0

Farm Players Salaries

Quinton Howden $160,000 (2)
Jordan Nolan $152,500 (1)
Colin Campbell $110,000 (2)
Luke Witkowski $100,000 (2)
Ben Thomson $95,000 (1)
Ashton Sautner $95,000 (1)
Josh Currie $90,000 (2)
Dylan Blujus $90,000 (2)
Brett Kulak $90,000 (1)
Tyler Gaudet $85,000 (2)
Kurtis Gabriel $77,200 (1)
Travis Ewanyk $75,000 (2)
Joshua Brown $75,000 (2)
Joseph Labate $71,500 (2)
Brett Lernout $71,500 (2)
Otto Koivula $70,000 (2)
Cameron Johnson $70,000 (2)
Alex Sakellaropoulos $65,000 (2)
James De Haas $60,000 (1)
Blaine Byron $60,000 (1)
Joseph Cramarossa $60,000 (2)
Dillon Heatherington $60,000 (2)
Total Farm Players22
Salary Commitment
Year 2020 : $1,882,700
Year 2021 : $1,253,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,835,301
Year 2021 : $1,205,601
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4839 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3000 - $10 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :16839
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,083,333
Farm Players Total Salaries$2,210,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$44,408,919
Projected Bank Account$44,408,919

Pro Players Salaries

Patrick Kane $8,000,000 (1)
Dougie Hamilton $6,000,000 (6)
Jonathan Toews $6,000,000 (1)
Mikael Granlund $5,000,000 (6)
Nikita Gusev $3,500,000 (3)
Philipp Grubauer $3,500,000 (3)
Zach Werenski $3,500,000 (2)
Jonathan Quick $3,000,000 (2)
Nate Schmidt $3,000,000 (2)
Dmitry Orlov $2,500,000 (4)
Curtis Lazar $1,500,000 (2)
Stefan Matteau $1,400,000 (3)
Marcus Kruger $1,333,333 (1)
Joakim Nordstrom $1,250,000 (1)
Kaapo Kakko $1,000,000 (3)
Andrei Svechnikov $1,000,000 (2)
Loui Eriksson $1,000,000 (1)
Thomas Chabot $1,000,000 (1)
Alex DeBrincat $950,000 (1)
Ryan Donato $900,000 (1)
Gustav Forsling $750,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $56,083,333
Year 2021 : $35,200,000
Year 2022 : $22,150,000
Year 2023 : $12,500,000
Salary Average Commitment
Year 2020 : $55,887,499
Year 2021 : $36,266,071
Year 2022 : $22,516,071
Year 2023 : $13,116,071
Salary Cap with 1 Way Contract
Year 2020 : $56,083,333
Year 2021 : $34,900,000
Year 2022 : $22,900,000
Year 2023 : $13,500,000

Farm Players Salaries

Tristan Jarry $125,000 (2)
Gavin Bayreuther $120,000 (3)
Markus Hannikainen $105,000 (2)
Robert Lantosi $100,000 (1)
Jimmy Hayes $100,000 (1)
Jake Oettinger $100,000 (3)
Nico Sturm $100,000 (1)
Zac Dalpe $100,000 (1)
Kevin Roy $100,000 (3)
Tanner Kero $95,000 (1)
MacKenzie Weegar $90,000 (1)
Jeremy Groleau $80,000 (3)
Joey Keane $80,000 (3)
Michael Paliotta $80,000 (1)
Byron Froese $80,000 (3)
Jean-Sebastien Dea $80,000 (2)
Chase De Leo $80,000 (2)
Bobo Carpenter $75,000 (2)
Cale Fleury $75,000 (2)
Martin Ouellette $70,000 (1)
Caleb Jones $70,000 (1)
Evan McEneny $67,500 (1)
Ross Colton $65,000 (2)
Sebastian D. Aho $65,000 (1)
Marian Studenic $60,000 (2)
Dmitry Sokolov $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2020 : $2,210,000
Year 2021 : $1,272,500
Year 2022 : $560,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,231,668
Year 2021 : $1,257,500
Year 2022 : $560,000
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,525,000
Farm Players Total Salaries$2,040,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$50,957,327
Projected Bank Account$50,957,327

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Blake Wheeler $6,750,000 (3)
Oliver Ekman-Larsson $6,000,000 (4)
Jakub Voracek $6,000,000 (2)
Jake Allen $4,500,000 (2)
Carter Rowney $4,500,000 (3)
Charlie Coyle $4,000,000 (3)
Timo Meier $3,200,000 (7)
Damon Severson $3,000,000 (3)
Jan Rutta $2,500,000 (1)
Brady Skjei $2,500,000 (3)
Nikolaj Ehlers $2,450,000 (5)
Jakub Jerabek $2,000,000 (1)
Mark Jankowski $1,500,000 (2)
Josh Leivo $1,450,000 (1)
Kevin Labanc $1,250,000 (2)
Carl Gunnarsson $1,000,000 (1)
Michael Hutchinson $1,000,000 (2)
Chad Ruhwedel $975,000 (1)
Kevin Gravel $850,000 (1)
Nick Paul $800,000 (1)
Warren Foegele $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $66,525,000
Year 2021 : $59,550,000
Year 2022 : $46,100,000
Year 2023 : $17,250,000
Salary Average Commitment
Year 2020 : $67,449,952
Year 2021 : $57,124,952
Year 2022 : $44,541,619
Year 2023 : $14,639,286
Salary Cap with 1 Way Contract
Year 2020 : $66,525,000
Year 2021 : $56,150,000
Year 2022 : $41,900,000
Year 2023 : $11,650,000

Farm Players Salaries

Samuel Morin $130,000 (1)
Ian McCoshen $120,000 (2)
Josh Jacobs $105,000 (1)
Juuso Valimaki $100,000 (2)
Troy Grosenick $97,000 (1)
Nathan Bastian $95,000 (1)
Jansen Harkins $95,000 (1)
Maxim Letunov $90,000 (2)
Kevin Ekman-Larsson $90,000 (1)
Casey DeSmith $85,000 (1)
Stefan LeBlanc $83,000 (1)
Brad Richardson $80,000 (1)
Blake Pietila $80,000 (1)
Eric Tangradi $80,000 (1)
Marcus Hogberg $80,000 (1)
Patrick Newell $80,000 (2)
Mark Friedman $80,000 (1)
Paul LaDue $80,000 (2)
Nick Lappin $80,000 (1)
Julien Nantel $75,000 (2)
William Borgen $70,000 (2)
Clark Bishop $65,000 (1)
Christopher Brown $50,000 (2)
Brian Pinho $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2020 : $2,040,000
Year 2021 : $715,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,040,000
Year 2021 : $715,000
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1118 - $129 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 124.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,550,000
Farm Players Total Salaries$2,455,750
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$45,974,210
Projected Bank Account$45,974,210

Pro Players Salaries

Nicklas Backstrom $6,500,000 (3)
Keith Yandle $6,000,000 (4)
Sami Vatanen $5,250,000 (3)
Kristopher Letang $5,000,000 (1)
John Gibson $4,400,000 (4)
Chris Kreider $4,000,000 (2)
David Savard $4,000,000 (3)
Joe Pavelski $4,000,000 (1)
Bryan Rust $3,250,000 (2)
Alex Chiasson $2,750,000 (2)
Dylan Larkin $2,200,000 (6)
Leo Komarov $2,000,000 (2)
Danton Heinen $1,900,000 (2)
Devin Shore $1,500,000 (2)
Artturi Lehkonen $1,400,000 (3)
Denis Malgin $1,250,000 (3)
Markus Nutivaara $1,100,000 (1)
Ryan Lindgren $900,000 (1)
Adam Werner $650,000 (3)
Dylan Sikura $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $58,550,000
Year 2021 : $47,650,000
Year 2022 : $32,400,000
Year 2023 : $13,500,000
Salary Average Commitment
Year 2020 : $57,708,691
Year 2021 : $44,902,977
Year 2022 : $29,552,977
Year 2023 : $12,352,382
Salary Cap with 1 Way Contract
Year 2020 : $58,550,000
Year 2021 : $47,050,000
Year 2022 : $31,650,000
Year 2023 : $12,600,000

Farm Players Salaries

T.J. Hensick $140,000 (1)
Brandon Manning $110,000 (2)
Collin Delia $110,000 (1)
Casey Nelson $101,750 (1)
Alexandre Alain $100,000 (2)
Adam Johnson $100,000 (1)
Gaetan Haas $100,000 (1)
Keegan Lowe $99,000 (1)
Danil Yurtaykin $95,000 (2)
Jaret Anderson-Dolan $95,000 (3)
Ethan Prow $92,500 (1)
Jonny Brodzinski $90,000 (1)
Gabriel Bourque $90,000 (1)
Brady Keeper $90,000 (2)
J.T. Brown $90,000 (1)
Brendan Woods $88,000 (1)
Simon Benoit $85,000 (1)
Joey Anderson $85,000 (2)
Max Lagace $80,000 (1)
Brad Thiessen $80,000 (1)
Ryan Fitzgerald $77,000 (1)
Markus Phillips $70,000 (3)
Maxim Sushko $70,000 (2)
Danick Martel $70,000 (2)
Michael Spacek $70,000 (1)
Mason Geertsen $65,000 (2)
Veini Vehvilainen $65,000 (3)
Chaz Reddekopp $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2020 : $2,455,750
Year 2021 : $962,500
Year 2022 : $230,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,455,750
Year 2021 : $962,500
Year 2022 : $230,000
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $42 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $22 - 0 - 0.00%
Level 4: 4400 - $10 - 0 - 0.00%
Luxury : 1168 - $132 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,094,000
Farm Players Total Salaries$2,644,400
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$26,706,657
Projected Bank Account$26,706,657

Pro Players Salaries

Alexander Ovechkin $7,250,000 (1)
Patrice Bergeron $6,850,000 (2)
Taylor Hall $6,750,000 (2)
Nikita Kucherov $6,750,000 (3)
Claude Giroux $6,500,000 (1)
David Krejci $5,500,000 (1)
John Klingberg $3,250,000 (4)
William Nylander $3,150,000 (7)
Nikita Zadorov $2,950,000 (4)
Matt Murray $2,950,000 (2)
Mathew Dumba $2,750,000 (1)
Shea Theodore $1,970,000 (1)
Rasmus Andersson $1,500,000 (4)
Anthony Mantha $1,500,000 (4)
Pontus Aberg $1,350,000 (2)
Josh Anderson $1,250,000 (3)
Johan Larsson $999,000 (1)
Henri Jokiharju $975,000 (2)
MacKenzie Blackwood $975,000 (2)
Sam Steel $925,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $66,094,000
Year 2021 : $47,150,000
Year 2022 : $28,100,000
Year 2023 : $20,550,000
Salary Average Commitment
Year 2020 : $67,980,409
Year 2021 : $43,674,802
Year 2022 : $24,353,968
Year 2023 : $15,824,801
Salary Cap with 1 Way Contract
Year 2020 : $66,094,000
Year 2021 : $40,200,000
Year 2022 : $20,350,000
Year 2023 : $12,350,000

Farm Players Salaries

Aaron Ness $215,000 (2)
Teemu Pulkkinen $200,000 (1)
Colin Wilson $175,000 (1)
Nikolay Goldobin $145,000 (1)
Brett Howden $135,000 (2)
Christian Dvorak $125,000 (3)
Jordan Schmaltz $125,000 (3)
Anton Lindholm $125,000 (3)
Greg McKegg $115,000 (4)
Madison Bowey $110,000 (2)
Andrey Pedan $100,000 (1)
Laurent Brossoit $99,900 (1)
Kyle Clifford $99,500 (2)
Julien Gauthier $96,500 (1)
Michael McNiven $95,000 (2)
Kale Clague $90,000 (2)
Max Jones $89,500 (3)
Colin Blackwell $85,000 (2)
Matt Spencer $77,500 (3)
Jake Leschyshyn $77,000 (3)
Dominic Turgeon $75,000 (1)
Patrick Sieloff $70,000 (1)
Keaton Middleton $70,000 (2)
Radel Fazleev $49,500 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $2,644,400
Year 2021 : $1,728,500
Year 2022 : $864,000
Year 2023 : $155,000
Salary Average Commitment
Year 2020 : $2,601,066
Year 2021 : $1,666,833
Year 2022 : $807,333
Year 2023 : $135,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 4000 - $17 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 1273 - $120 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,350,000
Farm Players Total Salaries$2,201,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$20,905,953
Projected Bank Account$20,905,953

Pro Players Salaries

Dmitry Kulikov $5,250,000 (3)
Jake Guentzel $5,000,000 (6)
Brian Elliott $5,000,000 (1)
Mikael Backlund $5,000,000 (5)
Duncan Keith $5,000,000 (2)
Reilly Smith $4,650,000 (4)
Victor Rask $2,750,000 (4)
Erik Condra $2,250,000 (1)
Matt Bartkowski $2,150,000 (1)
Lars Eller $1,850,000 (2)
Phillip Danault $1,850,000 (1)
Ryan Miller $1,650,000 (1)
Jori Lehtera $1,500,000 (2)
Nathan Beaulieu $1,450,000 (1)
Charles Hudon $1,425,000 (2)
Michael McCarron $1,250,000 (2)
Jarred Tinordi $1,250,000 (1)
Miles Wood $1,250,000 (4)
Jacob De La Rose $1,050,000 (2)
Mikhail Sergachev $1,000,000 (1)
Jake Evans $900,000 (2)
Noah Juulsen $875,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $54,350,000
Year 2021 : $36,625,000
Year 2022 : $24,400,000
Year 2023 : $19,400,000
Salary Average Commitment
Year 2020 : $55,541,667
Year 2021 : $38,175,000
Year 2022 : $23,783,334
Year 2023 : $18,950,000
Salary Cap with 1 Way Contract
Year 2020 : $54,350,000
Year 2021 : $36,875,000
Year 2022 : $23,900,000
Year 2023 : $18,650,000

Farm Players Salaries

Tommy Wingels $185,000 (1)
Zachary Fucale $135,000 (2)
Justin Falk $135,000 (1)
Garnet Hathaway $135,000 (3)
Dylan McIlrath $119,000 (3)
Philip Varone $115,000 (1)
Matt Donovan $115,000 (2)
Roland McKeown $100,000 (2)
Moritz Seider $90,000 (3)
Greg Carey $80,000 (1)
Trey Fix-Wolansky $80,000 (3)
Lukas Vejdemo $80,000 (2)
Josiah Didier $78,000 (2)
Matt Bradley $77,000 (3)
Jeremy Gregoire $70,000 (2)
Yannick Veilleux $70,000 (1)
Dalton Thrower $70,000 (3)
Giorgio Estephan $70,000 (2)
Tyler Sikura $70,000 (1)
T.J. Brennan $70,000 (2)
Justin Kea $70,000 (1)
Corey Schueneman $70,000 (1)
Dave Gust $70,000 (1)
Cayden Primeau $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2020 : $2,201,500
Year 2021 : $1,336,500
Year 2022 : $618,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,201,500
Year 2021 : $1,336,500
Year 2022 : $618,500
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 0 - 0.00%
Level 2: 5292 - $30 - 0 - 0.00%
Level 3: 2117 - $19 - 0 - 0.00%
Level 4: 3175 - $12 - 0 - 0.00%
Luxury : 1179 - $125 - 0 - 0.00%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,733,333
Farm Players Total Salaries$2,460,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$33,398,036
Projected Bank Account$33,398,036

Pro Players Salaries

Steven Stamkos $9,500,000 (5)
Ryan Johansen $8,000,000 (6)
Ben Bishop $4,875,000 (4)
Filip Forsberg $4,500,000 (8)
Brett Connolly $4,250,000 (1)
Niklas Hjalmarsson $4,250,000 (2)
Viktor Arvidsson $4,000,000 (6)
Craig Smith $4,000,000 (2)
John Moore $3,000,000 (1)
Tyler Pitlick $2,125,000 (3)
Ben Gleason $2,000,000 (2)
Karson Kuhlman (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Jamie McGinn $1,800,000 (1)
Brad Hunt $1,750,000 (2)
Casey Cizikas $1,333,333 (2)
Riley Sheahan $1,250,000 (4)
Cedric Paquette $1,100,000 (2)
Jonathan Bernier $1,000,000 (3)
Patrick Marleau $1,000,000 (1)
Kevan Miller $1,000,000 (2)
Jonathan Ericsson $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $63,733,333
Year 2021 : $53,508,333
Year 2022 : $38,875,000
Year 2023 : $34,750,000
Salary Average Commitment
Year 2020 : $64,544,792
Year 2021 : $52,136,458
Year 2022 : $36,453,125
Year 2023 : $32,178,125
Salary Cap with 1 Way Contract
Year 2020 : $63,733,333
Year 2021 : $50,683,333
Year 2022 : $35,250,000
Year 2023 : $32,125,000

Farm Players Salaries

Kevin Lankinen $200,000 (1)
Antti Suomela $175,000 (4)
Magnus Paajarvi $150,000 (2)
Martin Frk $120,000 (1)
Nic Dowd $112,500 (3)
A.J. Greer $112,500 (3)
Yakov Trenin $110,000 (2)
Zac Rinaldo $100,000 (1)
Erik Brannstrom $100,000 (3)
Frederick Gaudreau $100,000 (3)
Urho Vaakanainen $100,000 (3)
Pierre-Olivier Joseph $100,000 (3)
Nick DeSimone $100,000 (2)
Yegor Korshkov $95,000 (2)
Robbie Russo $90,000 (3)
Teddy Blueger $90,000 (1)
Liam O'Brien $82,500 (1)
Jake Dotchin $80,000 (2)
Justin Kirkland $80,000 (1)
Dakota Mermis $80,000 (1)
Jimmy Schuldt $80,000 (3)
Codey Goloubef $72,500 (1)
Adam Wilcox $70,000 (1)
Quentin Shore $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $2,460,000
Year 2021 : $1,645,000
Year 2022 : $1,162,500
Year 2023 : $200,000
Salary Average Commitment
Year 2020 : $2,532,500
Year 2021 : $1,600,000
Year 2022 : $1,055,833
Year 2023 : $187,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3000 - $8 - 0 - 0.00%
Luxury : 1625 - $124 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,400,000
Farm Players Total Salaries$1,852,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$28,800,875
Projected Bank Account$28,800,875

Pro Players Salaries

Jeff Carter (1 Way Contract) $5,750,000 (1)
Jaccob Slavin $4,000,000 (6)
Nikita Zaitsev $4,000,000 (5)
Jack Eichel $4,000,000 (5)
Rasmus Ristolainen $2,950,000 (3)
Nick Bjugstad $2,750,000 (3)
Blake Coleman (1 Way Contract) $2,600,000 (5)
Patrick Maroon $2,200,000 (2)
Jake DeBrusk (1 Way Contract) $2,000,000 (8)
Mikko Koskinen $2,000,000 (1)
Ryan Pulock (1 Way Contract) $2,000,000 (5)
Mikko Koivu $1,500,000 (1)
Jakub Vrana $1,300,000 (1)
Brandon Pirri $1,200,000 (2)
Jon Gillies $1,150,000 (2)
Filip Hronek $950,000 (2)
Nico Hischier $950,000 (1)
Marcus Pettersson $950,000 (1)
Adin Hill $800,000 (2)
Sam Lafferty $700,000 (1)
Carson Soucy $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $44,400,000
Year 2021 : $32,600,000
Year 2022 : $28,350,000
Year 2023 : $22,500,000
Salary Average Commitment
Year 2020 : $45,264,166
Year 2021 : $31,647,499
Year 2022 : $25,407,499
Year 2023 : $19,899,999
Salary Cap with 1 Way Contract
Year 2020 : $44,400,000
Year 2021 : $30,600,000
Year 2022 : $24,300,000
Year 2023 : $18,600,000

Farm Players Salaries

Andrew MacWilliam $110,000 (1)
Cameron Schilling $110,000 (1)
Filip Gustavsson $95,000 (2)
Logan Brown $92,500 (2)
Hudson Fasching $90,000 (2)
Jarrett Burton $80,000 (1)
Colton Beck $80,000 (1)
Louis Belpedio $80,000 (1)
Jani Hakanpaa $80,000 (3)
Kevin Lynch $80,000 (1)
Colin McDonald $80,000 (1)
Thomas Hickey $80,000 (1)
Mark Borowiecki $80,000 (1)
Dustin Tokarski $80,000 (1)
Darren Archibald $80,000 (1)
Evan Polei $75,000 (1)
Evan Weinger $75,000 (1)
Devin Williams $75,000 (1)
Mathieu Olivier $75,000 (1)
David Sklenicka $75,000 (1)
Joakim Nygard $70,000 (1)
Braden Christoffer $60,000 (1)
John Nyberg $50,000 (2)
Total Farm Players23
Salary Commitment
Year 2020 : $1,852,500
Year 2021 : $407,500
Year 2022 : $80,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,842,500
Year 2021 : $407,500
Year 2022 : $80,000
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 4234 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 2561 - $13 - 0 - 0.00%
Luxury : 1000 - $138 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,224,200
Farm Players Total Salaries$2,004,425
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$31,551,783
Projected Bank Account$31,551,783

Pro Players Salaries

John Tavares $7,000,000 (6)
Max Pacioretty $6,500,000 (2)
Jakob Silfverberg $5,500,000 (3)
Braden Holtby $5,500,000 (1)
Erik Johnson $5,000,000 (5)
Jordan Staal $5,000,000 (2)
Aaron Ekblad $3,850,000 (4)
Jack Johnson $3,750,000 (3)
Jonathan Marchessault $3,250,000 (5)
Marc Staal $3,000,000 (1)
Johnny Gaudreau $3,000,000 (6)
Antoine Roussel $2,750,000 (2)
Cory Conacher $2,700,000 (1)
Luke Glendening $2,250,000 (1)
Matt Irwin $2,000,000 (3)
Ryan Murray $1,391,500 (1)
David Rittich $1,331,000 (1)
Jason Spezza $1,300,000 (1)
Brock McGinn $931,700 (1)
MacKenzie MacEachern $720,000 (1)
Vladislav Gavrikov $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $67,224,200
Year 2021 : $52,000,000
Year 2022 : $39,200,000
Year 2023 : $27,250,000
Salary Average Commitment
Year 2020 : $68,667,118
Year 2021 : $48,636,251
Year 2022 : $35,243,393
Year 2023 : $24,720,893
Salary Cap with 1 Way Contract
Year 2020 : $67,224,200
Year 2021 : $47,600,000
Year 2022 : $33,350,000
Year 2023 : $22,100,000

Farm Players Salaries

Joel Rumpel $175,000 (1)
Melker Karlsson $150,000 (2)
Mat Robson $100,000 (2)
Nick Shore $96,250 (1)
Derek Grant $95,000 (1)
Korbinian Holzer $95,000 (1)
Shane Bowers $95,000 (3)
Anthony Greco $87,725 (1)
Matt Moulson $87,500 (1)
Jeremy Lauzon $85,500 (2)
Marcus Sorensen $84,700 (1)
Joel Hanley $82,500 (1)
Corey Tropp $80,000 (1)
Ryan Haggerty $79,750 (1)
Ryan White $72,500 (1)
Cole Bardreau $66,000 (1)
Logan Day $60,000 (1)
Tye McGinn $60,000 (2)
Zachary Leslie $60,000 (1)
Jimmy Lodge $53,000 (1)
Evan Cormier $50,000 (2)
Sebastian Repo $50,000 (2)
Oskar Steen $49,000 (3)
Jeremy Davies $47,500 (2)
Mitch Eliot $42,500 (3)
Total Farm Players25
Salary Commitment
Year 2020 : $2,004,425
Year 2021 : $729,500
Year 2022 : $186,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,995,258
Year 2021 : $737,833
Year 2022 : $186,500
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2200 - $11 - 0 - 0.00%
Level 4: 4000 - $5 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,050,000
Farm Players Total Salaries$1,840,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$23,626,558
Projected Bank Account$23,626,558

Pro Players Salaries

Alex Killorn $6,500,000 (5)
Shea Weber $6,000,000 (4)
Kyle Turris $4,400,000 (3)
Boone Jenner $4,000,000 (5)
Oscar Klefbom $4,000,000 (2)
Antti Raanta $3,500,000 (2)
Tyson Barrie $3,250,000 (5)
Nick Schmaltz $2,950,000 (4)
Colton Sceviour $2,900,000 (1)
Riley Nash $2,500,000 (2)
Valtteri Filppula $2,250,000 (1)
Noel Acciari $1,750,000 (3)
Rinat Valiev $1,700,000 (2)
Ondrej Kase (1 Way Contract) $1,500,000 (1)
Nic Petan $1,350,000 (2)
Seth Griffith $1,250,000 (2)
Andy Greene $1,250,000 (1)
Pierre-Edouard Bellemare $1,000,000 (1)
Daniel Sprong $950,000 (2)
Ryan Graves $950,000 (2)
Cody McLeod $800,000 (1)
Elvis Merzlikins $800,000 (3)
Hunter Miska $500,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $56,050,000
Year 2021 : $47,300,000
Year 2022 : $31,100,000
Year 2023 : $23,950,000
Salary Average Commitment
Year 2020 : $54,633,774
Year 2021 : $44,617,107
Year 2022 : $29,600,774
Year 2023 : $22,634,107
Salary Cap with 1 Way Contract
Year 2020 : $56,050,000
Year 2021 : $45,850,000
Year 2022 : $29,650,000
Year 2023 : $22,700,000

Farm Players Salaries

Matt Nieto $200,000 (2)
Jay Beagle $175,000 (2)
Tobias Lindberg $95,000 (2)
Dysin Mayo $92,500 (3)
Nicolas Hague $90,000 (1)
Morgan Frost $90,000 (3)
Paul Bittner $82,500 (1)
Pascal Laberge $80,000 (3)
Vili Saarijarvi $80,000 (2)
Jean Dupuy $80,000 (1)
Curtis McKenzie $75,000 (1)
Dan Renouf $75,000 (1)
Thomas Schemitsch $72,500 (1)
Logan Thompson $65,000 (3)
Olle Eriksson Ek $65,000 (3)
Tyler Lewington $65,000 (1)
Brandon Saigeon $62,500 (3)
Spencer Watson $62,500 (3)
Niko Mikkola $60,000 (2)
Matt Schmalz $60,000 (1)
Anthony Angello $57,500 (2)
Brett McKenzie $55,000 (3)
Total Farm Players22
Salary Commitment
Year 2020 : $1,840,000
Year 2021 : $1,240,000
Year 2022 : $572,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,802,500
Year 2021 : $1,208,750
Year 2022 : $572,500
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2153 - $25 - 0 - 0.00%
Level 4: 5000 - $8 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,100,000
Farm Players Total Salaries$2,453,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$34,561,064
Projected Bank Account$34,561,064

Pro Players Salaries

Phil Kessel $6,500,000 (2)
Ryan O'Reilly $6,000,000 (3)
Sam Gagner $5,500,000 (2)
Logan Couture $5,250,000 (2)
Kevin Hayes $4,750,000 (4)
Ian Cole $3,850,000 (2)
Jason Demers $3,700,000 (2)
Andrej Sekera $3,500,000 (2)
Shayne Gostisbehere $2,750,000 (2)
Andrew Copp $2,250,000 (3)
Connor Murphy $2,100,000 (3)
Beau Bennett $2,000,000 (2)
Jared McCann $1,750,000 (4)
Tomas Jurco $1,600,000 (1)
Jack Campbell $1,500,000 (4)
Mark Pysyk $1,500,000 (3)
Jesper Fast (1 Way Contract) $1,350,000 (3)
Kerby Rychel $1,350,000 (1)
Blake Lizotte (1 Way Contract) $1,000,000 (1)
Jordan Binnington $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $59,100,000
Year 2021 : $54,900,000
Year 2022 : $22,850,000
Year 2023 : $8,000,000
Salary Average Commitment
Year 2020 : $58,756,190
Year 2021 : $54,036,190
Year 2022 : $21,267,857
Year 2023 : $8,000,000
Salary Cap with 1 Way Contract
Year 2020 : $59,100,000
Year 2021 : $54,250,000
Year 2022 : $21,200,000
Year 2023 : $8,000,000

Farm Players Salaries

Matt Calvert $125,000 (1)
Brendan Gaunce $121,000 (3)
Brandon Davidson $115,000 (3)
Zachary Sawchenko $100,000 (2)
Alexander True $100,000 (1)
Michael Sgarbossa $100,000 (2)
Trevor Van Riemsdyk $100,000 (3)
Yannick Weber $100,000 (3)
Andrew Agozzino $100,000 (2)
Max Reinhart $100,000 (1)
Kieffer Bellows $95,000 (3)
Bobby Butler $92,500 (1)
Brenden Kichton $90,000 (1)
Dalton Prout $90,000 (1)
Eric Gryba $90,000 (1)
Boris Katchouk $90,000 (3)
Ryan MacInnis $90,000 (2)
Nicolas Deslauriers $90,000 (3)
Jimmy Oligny $85,000 (1)
Richard Bachman $85,000 (1)
Aleksi Saarela $75,000 (1)
Sean Day $75,000 (3)
Charles Williams $75,000 (1)
Jesper Lindgren $70,000 (3)
Nicolas Roy $70,000 (3)
Matt Lorito $70,000 (2)
Dmytro Timashov $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2020 : $2,453,500
Year 2021 : $1,386,000
Year 2022 : $926,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,453,500
Year 2021 : $1,386,000
Year 2022 : $926,000
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2319 - $19 - 0 - 0.00%
Level 4: 5200 - $6 - 0 - 0.00%
Luxury : 1000 - $156 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 128.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,850,000
Farm Players Total Salaries$2,058,799
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$62,817,647
Projected Bank Account$62,817,647

Pro Players Salaries

Zach Parise $6,000,000 (1)
Henrik Lundqvist $6,000,000 (1)
James Reimer $5,250,000 (4)
T.J. Oshie $5,250,000 (1)
Brent Seabrook $5,000,000 (1)
Kyle Okposo $5,000,000 (2)
Sean Monahan $4,750,000 (2)
Cam Atkinson $4,000,000 (1)
Cam Fowler $3,900,000 (4)
Kyle Palmieri $3,800,000 (4)
Brayden Point $3,200,000 (7)
Justin Abdelkader $2,500,000 (1)
Ivan Provorov $2,000,000 (6)
Barclay Goodrow $1,250,000 (1)
Chandler Stephenson $1,100,000 (2)
John Quenneville $1,100,000 (3)
Vince Dunn $950,000 (1)
Christoffer Ehn $650,000 (2)
Will Butcher $650,000 (1)
John Marino $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $62,850,000
Year 2021 : $33,450,000
Year 2022 : $23,400,000
Year 2023 : $23,000,000
Salary Average Commitment
Year 2020 : $64,539,583
Year 2021 : $33,843,750
Year 2022 : $22,918,750
Year 2023 : $21,318,750
Salary Cap with 1 Way Contract
Year 2020 : $62,850,000
Year 2021 : $31,250,000
Year 2022 : $19,750,000
Year 2023 : $18,150,000

Farm Players Salaries

Austin Czarnik $135,000 (3)
Patrik Nemeth $110,000 (3)
Zach Redmond $100,000 (1)
Michael Chaput $96,800 (2)
Harry Zolnierczyk $95,000 (1)
Justin Holl $92,500 (3)
Eric Robinson $90,000 (3)
Kalle Kossila $88,000 (1)
Matt Read $85,000 (2)
Spencer Martin $82,999 (2)
Morgan Geekie $80,000 (3)
Michael Mersch $79,500 (2)
Jake Paterson $77,000 (1)
Rob O'Gara $72,500 (2)
Cliff Pu $70,000 (2)
Glenn Gawdin $70,000 (2)
Eamon McAdam $67,500 (1)
James Melindy $66,000 (1)
Cody Payne $60,000 (2)
Terrance Amorosa $60,000 (1)
Tyler Vesel $50,000 (2)
Mikhail Berdin $50,000 (3)
Dane Birks $48,500 (2)
Vincent Desharnais $47,500 (2)
Pavel Shen $47,500 (3)
Otto Somppi $47,500 (2)
Jake Ryczek $45,000 (2)
Ivan Chukarov $45,000 (1)
Total Farm Players28
Salary Commitment
Year 2020 : $2,058,799
Year 2021 : $1,460,299
Year 2022 : $605,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,058,799
Year 2021 : $1,460,299
Year 2022 : $605,000
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 1600 - $20 - 0 - 0.00%
Level 4: 3732 - $8 - 0 - 0.00%
Luxury : 800 - $180 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,499,000
Farm Players Total Salaries$1,909,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$22,520,078
Projected Bank Account$22,520,078

Pro Players Salaries

Evander Kane $6,000,000 (3)
Evgeny Kuznetsov $5,750,000 (5)
Gustav Nyquist $4,250,000 (1)
Darren Helm $4,250,000 (1)
Pekka Rinne $3,500,000 (1)
Seth Jones $3,500,000 (2)
Jake Muzzin $3,250,000 (2)
Jacob Markstrom $3,200,000 (1)
Erik Haula $3,000,000 (3)
Radko Gudas $2,750,000 (3)
Derek Forbort $2,500,000 (4)
Tom Wilson $2,250,000 (1)
Ryan Reaves $1,750,000 (1)
Zemgus Girgensons $1,450,000 (2)
Matt Benning $1,400,000 (3)
Sean Kuraly $1,100,000 (3)
Dominik Kubalik $1,000,000 (1)
Jesperi Kotkaniemi $975,000 (2)
Gemel Smith $950,000 (1)
Anthony Bitetto $950,000 (3)
Erik Cernak $925,000 (1)
Anthony Cirelli $799,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $55,499,000
Year 2021 : $34,925,000
Year 2022 : $25,850,000
Year 2023 : $9,600,000
Salary Average Commitment
Year 2020 : $51,051,500
Year 2021 : $33,366,666
Year 2022 : $24,366,666
Year 2023 : $8,550,000
Salary Cap with 1 Way Contract
Year 2020 : $55,499,000
Year 2021 : $32,625,000
Year 2022 : $23,450,000
Year 2023 : $8,250,000

Farm Players Salaries

Mirco Mueller $150,000 (2)
Oliver Kylington $110,000 (3)
Carl Dahlstrom $104,500 (1)
Grayson Downing $97,500 (1)
Justin Bailey $95,000 (2)
Lucas Johansen $95,000 (1)
Gustav Lindstrom $92,500 (3)
Tyrell Goulbourne $90,000 (2)
Tyler Parsons $90,000 (1)
Ken Agostino $85,000 (2)
Andy Welinski $85,000 (4)
Garrett Pilon $80,000 (2)
Nicholas Baptiste $72,500 (2)
Laurent Dauphin $70,000 (2)
Adam Ruzicka $70,000 (3)
Maxim Lamarche $70,000 (1)
Ivan Prosvetov $67,500 (3)
Philippe Maillet $67,500 (1)
Luke Johnson $65,000 (1)
Samuel Laberge $57,500 (1)
Chase Priskie $50,000 (2)
Lukas Jasek $50,000 (1)
Calvin Thurkauf $47,500 (1)
Jake Bischoff $47,500 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $1,909,500
Year 2021 : $1,167,500
Year 2022 : $487,500
Year 2023 : $100,000
Salary Average Commitment
Year 2020 : $1,953,042
Year 2021 : $1,161,042
Year 2022 : $458,542
Year 2023 : $91,875

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3396 - $9 - 0 - 0.00%
Luxury : 1100 - $120 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,841,666
Farm Players Total Salaries$2,064,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$30,340,223
Projected Bank Account$30,340,223

Pro Players Salaries

Brent Burns $6,950,000 (3)
Alex Goligoski $6,100,000 (1)
Martin Jones $6,000,000 (6)
Aleksander Barkov $6,000,000 (5)
Kevin Shattenkirk $5,750,000 (3)
Milan Lucic $5,666,666 (1)
Anders Lee $5,000,000 (4)
Marc-Edouard Vlasic $4,500,000 (1)
Brendan Gallagher $3,700,000 (2)
Artem Anisimov $3,500,000 (2)
Darnell Nurse $2,250,000 (2)
Kevin Fiala $1,550,000 (2)
Joonas Donskoi $1,500,000 (1)
Sonny Milano $1,200,000 (2)
Robert Hagg $1,100,000 (1)
Michael Rasmussen $1,000,000 (2)
Joel Farabee $1,000,000 (3)
Martin Necas $925,000 (2)
Henrik Samuelsson (1 Way Contract) $800,000 (1)
Igor Shesterkin $700,000 (3)
Ethan Bear $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $65,841,666
Year 2021 : $46,325,000
Year 2022 : $31,600,000
Year 2023 : $18,000,000
Salary Average Commitment
Year 2020 : $64,161,111
Year 2021 : $44,527,778
Year 2022 : $30,777,778
Year 2023 : $16,794,445
Salary Cap with 1 Way Contract
Year 2020 : $65,841,666
Year 2021 : $45,525,000
Year 2022 : $31,400,000
Year 2023 : $17,000,000

Farm Players Salaries

Lawrence Pilut $125,000 (1)
Jake McCabe $120,000 (2)
Charlie Lindgren $110,000 (3)
Alexander Nylander $110,000 (2)
Pheonix Copley $100,000 (1)
Petteri Lindbohm $100,000 (1)
Michael McLeod $95,000 (3)
Mario Ferraro $95,000 (3)
Max Comtois $95,000 (3)
Filip Chlapik $90,000 (1)
Chris Terry $85,000 (2)
Ryan Gropp $80,500 (1)
Ben Thomas $80,000 (2)
Dan Vladar $74,000 (2)
Connor Dewar $70,000 (3)
William Lagesson $70,000 (2)
Graham Knott $70,000 (1)
Austin Poganski $70,000 (2)
Riley Tufte $65,000 (3)
Michael Eyssimont $65,000 (2)
Blake Speers $65,000 (3)
Reece Willcox $60,000 (1)
Mason Appleton $60,000 (2)
Peter Stoykewych $60,000 (1)
Anthony Louis $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2020 : $2,064,500
Year 2021 : $1,329,000
Year 2022 : $595,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,054,083
Year 2021 : $1,322,750
Year 2022 : $595,000
Year 2023 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2100 - $15 - 0 - 0.00%
Level 4: 5000 - $8 - 0 - 0.00%
Luxury : 1150 - $120 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,350,000
Farm Players Total Salaries$2,653,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$40,446,810
Projected Bank Account$40,446,810

Pro Players Salaries

P.K. Subban $7,500,000 (2)
Tomas Hertl $6,100,000 (6)
Vincent Trocheck $5,500,000 (6)
Travis Zajac $5,000,000 (1)
Ondrej Palat $4,500,000 (4)
Chris Stewart $4,250,000 (2)
Jake Gardiner $4,250,000 (3)
Brandon Saad $4,000,000 (2)
Patric Hornqvist $4,000,000 (1)
Juuse Saros $3,500,000 (4)
Esa Lindell $2,750,000 (6)
Jason Zucker $2,650,000 (1)
Stephen Johns $2,500,000 (4)
Erik Gustafsson $2,500,000 (4)
Martin Marincin $2,000,000 (2)
J.T. Miller $2,000,000 (1)
Radek Faksa $1,250,000 (2)
Brandon Tanev $1,200,000 (1)
Kirby Dach $1,000,000 (3)
Mike Smith $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $67,350,000
Year 2021 : $52,850,000
Year 2022 : $34,600,000
Year 2023 : $29,350,000
Salary Average Commitment
Year 2020 : $67,329,049
Year 2021 : $50,262,381
Year 2022 : $32,992,857
Year 2023 : $27,742,857
Salary Cap with 1 Way Contract
Year 2020 : $67,350,000
Year 2021 : $51,600,000
Year 2022 : $32,600,000
Year 2023 : $27,350,000

Farm Players Salaries

Carter Hutton $250,000 (1)
Slater Koekkoek $170,000 (2)
Ryan Murphy $150,000 (2)
Michael Houser $150,000 (2)
Scott Mayfield $132,000 (1)
Joshua Ho-Sang $120,000 (3)
Klim Kostin $100,000 (2)
German Rubtsov $100,000 (2)
Radim Simek $100,000 (1)
Zachary Senyshyn $100,000 (2)
Taro Hirose $100,000 (1)
Jordy Bellerive $100,000 (2)
Chad Krys $95,000 (3)
Remi Elie $95,000 (1)
T.J. Tynan $90,000 (1)
John McCarron $90,000 (1)
Keaton Thompson $88,000 (2)
Parker Milner $85,000 (1)
Robert Bortuzzo $85,000 (1)
Sam Carrick $84,000 (2)
Tyler Motte $77,000 (2)
Rhett Gardner $70,000 (3)
Shane Gersich $65,000 (2)
Riley Barber $60,000 (1)
Peter Quenneville $50,000 (3)
Adam Smith $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $2,653,500
Year 2021 : $1,566,500
Year 2022 : $382,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,645,167
Year 2021 : $1,566,500
Year 2022 : $382,500
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 5200 - $7 - 0 - 0.00%
Luxury : 1300 - $120 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,900,000
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$42,472,323
Projected Bank Account$42,472,323

Pro Players Salaries

Erik Karlsson $7,000,000 (4)
Michael Grabner $5,000,000 (1)
Carl Soderberg $4,250,000 (2)
Josh Manson $4,250,000 (4)
Rickard Rakell $4,000,000 (2)
Tanner Pearson $4,000,000 (4)
Andre Burakovsky $4,000,000 (5)
Adam Larsson $4,000,000 (4)
Brendan Smith $3,500,000 (1)
Brayden McNabb $3,500,000 (3)
Ilya Lyubushkin $2,500,000 (3)
Valeri Nichushkin $2,125,000 (4)
Louis Domingue $2,000,000 (2)
Ryan Carpenter $1,500,000 (1)
Blake Comeau $1,500,000 (1)
Pavel Francouz $1,375,000 (1)
J.T. Compher $1,200,000 (3)
Vladislav Kamenev (1 Way Contract) $1,200,000 (2)
Oskar Sundqvist $1,000,000 (3)
Elias Pettersson $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2020 : $58,900,000
Year 2021 : $48,750,000
Year 2022 : $37,175,000
Year 2023 : $28,000,000
Salary Average Commitment
Year 2020 : $58,992,501
Year 2021 : $46,942,501
Year 2022 : $34,562,501
Year 2023 : $25,795,834
Salary Cap with 1 Way Contract
Year 2020 : $58,900,000
Year 2021 : $46,025,000
Year 2022 : $33,575,000
Year 2023 : $25,375,000

Farm Players Salaries

Devante Smith-Pelly $150,000 (1)
Christopher Gibson $150,000 (1)
Cameron Gaunce $120,000 (1)
Alex Lyon $100,000 (2)
Jack Dougherty $100,000 (3)
Michael Downing $100,000 (2)
Rob Hamilton $100,000 (2)
Alexandre Grenier $95,000 (1)
Martin Kaut $92,500 (2)
Trent Frederic $92,500 (2)
Dylan Gambrell $92,500 (2)
Andrew Peeke $90,000 (3)
Jakub Zboril $90,000 (1)
William Carrier $85,000 (1)
Jon Lizotte $85,000 (2)
Olivier Archambault $80,000 (1)
Dennis Yan $80,000 (1)
Gerald Mayhew $80,000 (2)
Joe Snively $80,000 (2)
Samuel Montembeault $80,000 (1)
Brandon Duhaime $70,000 (3)
Total Farm Players21
Salary Commitment
Year 2020 : $2,012,500
Year 2021 : $1,092,500
Year 2022 : $280,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,007,500
Year 2021 : $1,092,500
Year 2022 : $270,000
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $61 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 4400 - $10 - 0 - 0.00%
Luxury : 1419 - $75 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,625,000
Farm Players Total Salaries$2,152,900
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$27,258,620
Projected Bank Account$27,258,620

Pro Players Salaries

Matt Duchene $6,000,000 (3)
Ryan McDonagh $5,500,000 (4)
Auston Matthews $5,000,000 (6)
Andrei Vasilevskiy $4,500,000 (5)
Wayne Simmonds $4,500,000 (3)
Mark Stone $4,500,000 (5)
Tyler Toffoli $3,500,000 (5)
T.J. Brodie $3,500,000 (3)
Adam Henrique $2,800,000 (1)
Andreas Athanasiou $2,500,000 (4)
Zach Hyman (1 Way Contract) $2,500,000 (1)
Nick Jensen $2,150,000 (2)
Thomas Greiss $2,000,000 (1)
Scott Laughton $1,950,000 (5)
Travis Sanheim $1,850,000 (7)
Troy Stecher $1,400,000 (1)
Denis Gurianov $1,100,000 (2)
Nick Suzuki $1,000,000 (3)
Jordan Greenway $900,000 (2)
Sami Niku $475,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $57,625,000
Year 2021 : $52,200,000
Year 2022 : $48,400,000
Year 2023 : $36,700,000
Salary Average Commitment
Year 2020 : $57,686,993
Year 2021 : $49,457,827
Year 2022 : $45,314,077
Year 2023 : $31,589,077
Salary Cap with 1 Way Contract
Year 2020 : $57,625,000
Year 2021 : $48,450,000
Year 2022 : $44,300,000
Year 2023 : $29,300,000

Farm Players Salaries

Patrice Cormier $135,000 (1)
Michael Raffl $120,000 (1)
Jared Coreau $110,000 (2)
Miikka Salomaki $108,900 (1)
Valentin Zykov $98,000 (3)
Jake Bean $98,000 (2)
Mason Marchment $97,500 (3)
Matt Puempel $95,000 (1)
Dale Weise $92,000 (2)
Taylor Leier $90,000 (1)
Dylan DeMelo $88,000 (1)
Jonathan Racine $88,000 (1)
Taylor Fedun $85,000 (1)
Nicolas Meloche $80,000 (1)
Travis Boyd $80,000 (1)
Zane McIntyre $80,000 (1)
Brandon Hickey $75,000 (2)
Connor Bunnaman $67,500 (2)
Connor Clifton $65,000 (1)
Dominic Toninato $65,000 (1)
Brett Murray $60,000 (3)
Connor Hobbs $60,000 (2)
Brandon Gignac $60,000 (2)
Dylan Wells $55,000 (3)
Dakota Joshua $50,000 (3)
Brandon Hagel $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $2,152,900
Year 2021 : $973,000
Year 2022 : $420,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,161,650
Year 2021 : $976,333
Year 2022 : $413,833
Year 2023 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4600 - $13 - 0 - 0.00%
Luxury : 1030 - $135 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,050,000
Farm Players Total Salaries$2,342,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$34,386,664
Projected Bank Account$34,386,664

Pro Players Salaries

Andrew Cogliano $7,250,000 (2)
Brandon Dubinsky $6,500,000 (1)
Derick Brassard $5,250,000 (2)
Tomas Tatar $5,000,000 (1)
Alexander Edler $4,750,000 (2)
Marcus Johansson $4,500,000 (3)
David Perron $4,300,000 (1)
Nick Leddy $4,250,000 (3)
Cory Schneider $4,000,000 (1)
David Pastrnak $3,500,000 (3)
Danny DeKeyser $3,250,000 (2)
Tyler Ennis $2,450,000 (3)
Ben Hutton $2,250,000 (2)
Mike Matheson $2,250,000 (2)
Justin Braun $2,250,000 (3)
Pavel Zacha $1,500,000 (3)
Ivan Barbashev $1,500,000 (3)
Michael Ferland $1,200,000 (2)
Tom Kuhnhackl $1,100,000 (1)
Joonas Korpisalo $1,000,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $68,050,000
Year 2021 : $48,450,000
Year 2022 : $25,300,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $66,940,833
Year 2021 : $48,140,833
Year 2022 : $22,386,667
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $68,050,000
Year 2021 : $47,150,000
Year 2022 : $20,950,000
Year 2023 : $0

Farm Players Salaries

Xavier Ouellet $190,000 (2)
Rocco Grimaldi $150,000 (2)
Steve Oleksy $110,000 (1)
David Kolomatis $110,000 (1)
Adam Cracknell $100,000 (2)
Chris Conner $100,000 (1)
Craig Anderson $100,000 (1)
Paul Carey $90,000 (2)
Chris Mueller $90,000 (1)
Lean Bergmann $90,000 (2)
Ben Harpur $84,000 (1)
Dylan Labbe $84,000 (1)
Garret Ross $84,000 (1)
Paul Cotter $80,000 (3)
Martin Fehervary $80,000 (3)
Ben Holmstrom $75,000 (1)
Mark Alt $75,000 (2)
Nick Moutrey $75,000 (1)
Ryan Tesink $75,000 (2)
Justin Auger $75,000 (1)
Jake Kulevich $75,000 (2)
Brett Pollock $70,000 (2)
David Pope $70,000 (2)
Christian Jaros $70,000 (1)
Jacob Ingham $70,000 (3)
Matt Tomkins $70,000 (2)
Total Farm Players26
Salary Commitment
Year 2020 : $2,342,000
Year 2021 : $1,285,000
Year 2022 : $230,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,342,000
Year 2021 : $1,285,000
Year 2022 : $230,000
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3500 - $10 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,685,000
Farm Players Total Salaries$2,168,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$45,040,320
Projected Bank Account$45,040,320

Pro Players Salaries

Nino Niederreiter $5,000,000 (5)
Mats Zuccarello $5,000,000 (1)
James Neal $5,000,000 (2)
Semyon Varlamov $4,250,000 (1)
Marco Scandella $3,750,000 (3)
Frans Nielsen $3,500,000 (1)
Anton Stralman $3,000,000 (1)
Neal Pionk $3,000,000 (5)
Conor Sheary (1 Way Contract) $2,900,000 (3)
Olli Maatta $2,750,000 (2)
Brenden Dillon $2,500,000 (1)
Matt Beleskey $2,450,000 (1)
Brandon Sutter $2,200,000 (3)
Bobby Ryan $1,800,000 (2)
Joel Armia $1,750,000 (2)
Julius Honka $1,500,000 (1)
Chris Tierney $1,400,000 (1)
Alexandar Georgiev $1,000,000 (1)
Dominik Simon $985,000 (1)
Zach Aston-Reese $950,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $54,685,000
Year 2021 : $27,850,000
Year 2022 : $17,600,000
Year 2023 : $9,000,000
Salary Average Commitment
Year 2020 : $55,101,667
Year 2021 : $28,733,334
Year 2022 : $17,700,000
Year 2023 : $8,800,000
Salary Cap with 1 Way Contract
Year 2020 : $54,685,000
Year 2021 : $28,150,000
Year 2022 : $16,850,000
Year 2023 : $8,000,000

Farm Players Salaries

Juuso Riikola $225,000 (2)
Zach Whitecloud $185,000 (1)
Joel L'Esperance $145,000 (1)
Anthony Stolarz $130,000 (1)
Tomas Nosek $120,000 (3)
Filip Zadina $100,000 (2)
Vinni Lettieri $98,000 (2)
Brandon Halverson $95,000 (1)
Philippe Myers $95,000 (1)
Gabriel Carlsson $95,000 (1)
Jake Lucchini $95,000 (1)
Alex Nedeljkovic $95,000 (2)
Zach Nastasiuk $90,000 (1)
Alexandre Fortin $85,000 (1)
Tyler Wotherspoon $82,500 (2)
C.J. Smith $80,000 (1)
Zack MacEwen $80,000 (2)
Joseph Gambardella $77,500 (1)
Matthew Strome $70,000 (2)
Darren Raddysh $65,000 (1)
Zach Miskovic $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2020 : $2,168,000
Year 2021 : $870,500
Year 2022 : $120,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,168,000
Year 2021 : $870,500
Year 2022 : $120,000
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $76 - 0 - 0.00%
Level 2: 5000 - $53 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $16 - 0 - 0.00%
Luxury : 1277 - $143 - 0 - 0.00%
Total Capacity :18277
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,662,000
Farm Players Total Salaries$1,674,250
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$33,015,786
Projected Bank Account$33,015,786

Pro Players Salaries

Jamie Benn $7,500,000 (3)
Alex Galchenyuk $5,650,000 (6)
Torey Krug $5,000,000 (6)
Jeff Skinner $5,000,000 (5)
Jordan Eberle $4,750,000 (3)
Zach Bogosian $3,333,000 (3)
Kris Russell $3,250,000 (2)
Mitch Marner $2,950,000 (2)
Brian Dumoulin $2,900,000 (3)
Carl Hagelin $2,750,000 (2)
Petr Mrazek $2,700,000 (1)
Jonathan Drouin $2,500,000 (1)
Vladislav Namestnikov $2,350,000 (1)
Ryan Spooner (1 Way Contract) $2,300,000 (1)
Zack Smith $2,250,000 (1)
Scott Wilson $2,000,000 (5)
Darcy Kuemper $1,600,000 (6)
Matt Martin $1,500,000 (3)
Austin Watson $1,430,000 (3)
Dustin Brown $1,250,000 (1)
Taylor Chorney $1,200,000 (1)
Charlie McAvoy $1,000,000 (1)
Juho Lammikko $1,000,000 (2)
Henrik Borgstrom $900,000 (2)
Oscar Dansk $899,000 (1)
Victor Mete $700,000 (1)
Total Pro Players26
Salary Commitment
Year 2020 : $68,662,000
Year 2021 : $54,113,000
Year 2022 : $40,813,000
Year 2023 : $21,950,000
Salary Average Commitment
Year 2020 : $67,537,126
Year 2021 : $51,061,043
Year 2022 : $40,071,043
Year 2023 : $20,921,667
Salary Cap with 1 Way Contract
Year 2020 : $68,662,000
Year 2021 : $51,513,000
Year 2022 : $40,663,000
Year 2023 : $19,250,000

Farm Players Salaries

Jordan Weal $139,000 (2)
Ken Appleby $117,000 (2)
Nathan Gerbe $100,000 (1)
Sean Walker $100,000 (1)
Nicholas Merkley $100,000 (1)
Jacob MacDonald $100,000 (1)
Carter Verhaeghe $100,000 (3)
Garret Sparks $92,500 (1)
Connor Carrick $90,000 (1)
Nelson Nogier $90,000 (1)
Janne Kuokkanen $89,000 (1)
Joey LaLeggia $87,500 (2)
Logan O'Connor $80,000 (1)
Ville Meskanen $72,250 (1)
Jordan Gross $71,000 (1)
Grant Hutton $71,000 (1)
Riley Stillman $70,000 (3)
Sean Malone $57,500 (1)
Francis Perron $47,500 (1)
Total Farm Players19
Salary Commitment
Year 2020 : $1,674,250
Year 2021 : $513,500
Year 2022 : $170,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,674,250
Year 2021 : $513,500
Year 2022 : $170,000
Year 2023 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4000 - $36 - 0 - 0.00%
Level 3: 2915 - $14 - 0 - 0.00%
Level 4: 1000 - $13 - 0 - 0.00%
Luxury : 1100 - $121 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$59,615,000
Farm Players Total Salaries$2,430,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$36,953,488
Projected Bank Account$36,953,488

Pro Players Salaries

Andrew Ladd $5,000,000 (3)
Brock Nelson $5,000,000 (5)
Ryan Ellis $4,750,000 (3)
Josh Bailey $4,500,000 (4)
Roman Polak $4,000,000 (2)
Ryan Nugent-Hopkins $4,000,000 (3)
Martin Hanzal $3,750,000 (2)
Calle Jarnkrok $3,750,000 (6)
Travis Hamonic $3,500,000 (2)
Sam Reinhart $3,000,000 (6)
Robin Lehner $2,650,000 (1)
Cal Clutterbuck $2,500,000 (3)
Brian Boyle $2,500,000 (1)
Jonas Brodin $2,140,000 (1)
Alvaro Montoya $2,000,000 (1)
Tobias Rieder $1,850,000 (2)
Ryan Strome $1,800,000 (1)
Brandon Carlo $1,250,000 (3)
Adam Pelech $950,000 (2)
Andrew Mangiapane $725,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $59,615,000
Year 2021 : $50,050,000
Year 2022 : $37,500,000
Year 2023 : $17,500,000
Salary Average Commitment
Year 2020 : $54,128,453
Year 2021 : $43,497,620
Year 2022 : $29,722,620
Year 2023 : $16,464,286
Salary Cap with 1 Way Contract
Year 2020 : $59,615,000
Year 2021 : $48,525,000
Year 2022 : $34,475,000
Year 2023 : $16,250,000

Farm Players Salaries

Ryan Sproul $250,000 (2)
Malcolm Subban (Out of Payroll) $150,000 (1)
Vinnie Hinostroza $125,000 (1)
Drake Caggiula $125,000 (3)
Kyle Criscuolo $120,000 (1)
Morgan Klimchuk $110,000 (1)
Landon Bow $110,000 (1)
Nate Prosser $100,000 (1)
Ron Hainsey $100,000 (1)
Evan Rodrigues $100,000 (2)
Kevin Czuczman $100,000 (1)
Jack Rodewald $99,500 (1)
Dryden Hunt $99,500 (1)
Justin Scott $99,500 (1)
Michael Bunting $82,000 (1)
Adam Helewka $77,500 (1)
Greg Pateryn $75,000 (1)
Kyle Capobianco $72,500 (1)
Josh Archibald $65,000 (1)
Jeremy Helvig $60,000 (2)
Alex Kile $60,000 (1)
Mason Jobst $50,000 (1)
Ryan Stanton $50,000 (1)
Michael Carcone $50,000 (1)
Jacob Graves $50,000 (1)
Josh Wilkins $50,000 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $2,430,500
Year 2021 : $585,000
Year 2022 : $125,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,401,750
Year 2021 : $510,000
Year 2022 : $125,000
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $63,690,576 $4,206,333 $63,293,667 -$38,793,667 212647
Arizona Coyotes $26,246,219 $4,043,333 $63,456,667 -$38,956,667 202646
Boston Bruins $45,394,490 $4,489,333 $63,010,667 -$38,510,667 212546
Buffalo Sabres $18,799,375 $4,156,333 $63,343,667 -$38,843,667 202545
Calgary Flames $47,118,623 $4,098,333 $63,401,667 -$38,901,667 202848
Carolina Hurricanes $69,660,855 $4,028,333 $63,471,667 -$38,971,667 212445
Chicago Blackhawks $43,038,041 $2,890,000 $64,610,000 -$40,110,000 212445
Colorado Avalanche $57,612,129 $4,518,000 $62,982,000 -$38,482,000 212344
Columbus Blue Jackets $23,190,453 $3,450,000 $64,050,000 -$39,550,000 212647
Dallas Stars $32,223,496 $2,885,000 $64,615,000 -$40,115,000 202444
Detroit Red Wings $14,269,968 $2,975,000 $64,525,000 -$40,025,000 212243
Edmonton Oilers $44,408,919 $3,738,889 $63,761,111 -$39,261,111 212647
Florida Panthers $50,957,327 $4,435,000 $63,065,000 -$38,565,000 222446
Los Angeles Kings $45,974,210 $3,903,333 $63,596,667 -$39,096,667 202848
Minnesota Wild $26,706,657 $4,406,267 $63,093,733 -$38,593,733 202444
Montreal Canadiens $20,905,953 $3,623,333 $63,876,667 -$39,376,667 222446
Nashville Predators $33,398,036 $4,248,889 $63,251,111 -$38,751,111 212445
New Jersey Devils $28,800,875 $2,960,000 $64,540,000 -$40,040,000 212344
New York Islanders $31,551,783 $4,481,613 $63,018,387 -$38,518,387 212546
New York Rangers $23,626,558 $3,736,667 $63,763,333 -$39,263,333 232245
Ottawa Senators $34,561,064 $3,940,000 $63,560,000 -$39,060,000 202747
Philadelphia Flyers $62,817,647 $4,190,000 $63,310,000 -$38,810,000 202848
Pittsburgh Penguins $22,520,078 $3,699,933 $63,800,067 -$39,300,067 222446
San Jose Sharks $30,340,223 $4,389,444 $63,110,556 -$38,610,556 212546
St. Louis Blues $40,446,810 $4,490,000 $63,010,000 -$38,510,000 202646
Tampa Bay Lightning $42,472,323 $3,926,667 $63,573,333 -$39,073,333 202141
Toronto Maple Leafs $27,258,620 $3,841,667 $63,658,333 -$39,158,333 202646
Vancouver Canucks $34,386,664 $4,536,667 $62,963,333 -$38,463,333 202646
Vegas Golden Knights $45,040,320 $3,645,667 $63,854,333 -$39,354,333 202141
Washington Capitals $33,015,786 $4,577,467 $62,922,533 -$38,422,533 261945
Winnipeg Jets $36,953,488 $3,974,333 $63,525,667 -$39,025,667 202646