WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $58 - 5,821 - 97.01%
Level 2: 5000 - $31 - 4,785 - 95.70%
Level 3: 2000 - $19 - 1,942 - 97.08%
Level 4: 3174 - $10 - 3,174 - 99.98%
Luxury : 1000 - $138 - 984 - 98.41%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %16,705 - 97.27%
Average Income per Game$1,028,649
Year to Date Revenue$42,174,608

Expense

Pro Players Total Salaries$63,845,000
Farm Players Total Salaries$2,052,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,960,200
Farm Year To Date Expenses$2,778,227
Pro Salary Cap To Date$62,570,497
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$479,743
Pro Estimated Expenses$479,743
Farm Remaining Season Days0
Farm Expenses Per Days$20,910
Farm Estimated Expenses$0
Estimated Season Expenses$479,743
Estimated Season Salary Cap$63,039,946
Estimate Under Maximum Salary Cap of $67,500,000$4,460,054
Estimate Over Minimum Salary Cap of $43,000,000 $20,039,946
Current Bank Account$39,126,757
Projected Bank Account$38,647,014

Pro Players Salaries

Carey Price $6,250,000 (4)
Artemi Panarin $6,000,000 (3)
Ryan Getzlaf $6,000,000 (2)
Derek Stepan $5,000,000 (4)
Nazem Kadri $4,850,000 (1)
Alexander Edler $4,750,000 (2)
Nick Bonino $4,350,000 (1)
Michael Del Zotto $4,150,000 (2)
Justin Faulk $4,000,000 (1)
Mattias Ekholm $4,000,000 (2)
Michael Stone $2,500,000 (1)
Teuvo Teravainen $2,250,000 (1)
Adrian Kempe $1,500,000 (2)
Anton Khudobin $1,350,000 (2)
Pavel Buchnevich $1,250,000 (2)
Brett Pesce $1,200,000 (1)
Colton Sissons $1,200,000 (1)
Jack Roslovic $1,150,000 (3)
Stefan Noesen $1,100,000 (2)
Mathew Barzal $995,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $63,845,000
Year 2021 : $41,550,000
Year 2022 : $17,850,000
Year 2023 : $10,500,000
Salary Average Commitment
Year 2020 : $58,567,203
Year 2021 : $40,427,203
Year 2022 : $17,501,667
Year 2023 : $10,875,000
Salary Cap with 1 Way Contract
Year 2020 : $63,845,000
Year 2021 : $42,500,000
Year 2022 : $18,400,000
Year 2023 : $11,250,000

Farm Players Salaries

Cameron Hebig $100,000 (2)
Matiss Kivlenieks $95,000 (1)
Vitaly Abramov $95,000 (3)
Gabriel Dumont $95,000 (1)
Jake Walman $95,000 (3)
John Hayden $93,500 (3)
Rasmus Asplund $92,500 (2)
Lukas Radil $92,500 (2)
Vitek Vanecek $90,000 (3)
Chris Bourque $86,500 (1)
Travis St. Denis $82,500 (2)
Logan Shaw $80,500 (2)
David Warsofsky $80,000 (1)
Jeremy Bracco $80,000 (1)
Trevor Carrick $79,500 (1)
Christian Folin $77,500 (1)
Philipp Kurashev $75,500 (3)
Chris Driedger $70,000 (1)
Bobby Nardella $67,500 (2)
Lucas Elvenes $64,500 (3)
Alan Quine $62,000 (1)
Steven Swavely $61,500 (1)
Kyle Burroughs $61,000 (3)
Jaycob Megna $60,000 (2)
Joseph Duszak $60,000 (2)
Maxime Lajoie $55,000 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $2,052,000
Year 2021 : $1,210,000
Year 2022 : $574,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,049,125
Year 2021 : $1,210,000
Year 2022 : $574,500
Year 2023 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 5,527 - 92.11%
Level 2: 5000 - $30 - 4,711 - 94.22%
Level 3: 2000 - $19 - 1,834 - 91.69%
Level 4: 3799 - $9 - 3,473 - 91.42%
Luxury : 1000 - $130 - 977 - 97.65%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %16,521 - 92.82%
Average Income per Game$984,755
Year to Date Revenue$40,374,942

Expense

Pro Players Total Salaries$64,433,333
Farm Players Total Salaries$1,982,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,387,002
Farm Year To Date Expenses$3,069,404
Pro Salary Cap To Date$61,394,367
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$481,127
Pro Estimated Expenses$481,127
Farm Remaining Season Days0
Farm Expenses Per Days$21,511
Farm Estimated Expenses$0
Estimated Season Expenses$481,127
Estimated Season Salary Cap$61,868,142
Estimate Under Maximum Salary Cap of $67,500,000$5,631,858
Estimate Over Minimum Salary Cap of $43,000,000 $18,868,142
Current Bank Account$1,164,755
Projected Bank Account$683,628

Pro Players Salaries

Drew Doughty $7,250,000 (3)
Anze Kopitar $7,000,000 (4)
Brad Marchand $7,000,000 (5)
Vladimir Tarasenko $6,000,000 (4)
Paul Stastny $4,750,000 (2)
Marc-Edouard Vlasic $4,500,000 (4)
Mathieu Perreault $3,500,000 (3)
Petr Mrazek $2,700,000 (5)
Cody Eakin $2,500,000 (3)
Ryan Spooner (1 Way Contract) $2,300,000 (1)
Johnny Boychuk $2,250,000 (1)
Nick Jensen $2,150,000 (2)
J.F. Berube $2,000,000 (2)
Luke Schenn (1 Way Contract) $1,500,000 (2)
Marcus Kruger $1,333,333 (1)
Nate Thompson $1,200,000 (1)
Christian Fischer (1 Way Contract) $1,100,000 (2)
Jayson Megna $1,100,000 (1)
Samuel Girard $950,000 (1)
Kevin Rooney $900,000 (1)
Jordie Benn (1 Way Contract) $900,000 (2)
Tage Thompson $850,000 (1)
Jacob Middleton $700,000 (3)
Total Pro Players23
Salary Commitment
Year 2020 : $64,433,333
Year 2021 : $55,500,000
Year 2022 : $41,350,000
Year 2023 : $27,500,000
Salary Average Commitment
Year 2020 : $64,659,861
Year 2021 : $53,651,528
Year 2022 : $41,466,111
Year 2023 : $27,541,111
Salary Cap with 1 Way Contract
Year 2020 : $64,433,333
Year 2021 : $53,550,000
Year 2022 : $41,150,000
Year 2023 : $27,200,000

Farm Players Salaries

Sheldon Dries $110,000 (1)
Adam Carlson $110,000 (2)
Tanner Fritz $110,000 (1)
Jake Kielly $100,000 (1)
Michael Latta $100,000 (1)
Garrett Wilson $100,000 (1)
Brian Lashoff $100,000 (1)
Josh Healey $90,000 (2)
Vincent LoVerde $90,000 (1)
Ryan Horvat $90,000 (1)
Dominik Shine $90,000 (1)
Matt Tennyson $90,000 (2)
Eric Cornel $90,000 (3)
Patrick Brown $90,000 (2)
Hunter Warner $90,000 (2)
Sam Anas $85,000 (1)
Jordan Murray $80,000 (1)
Scott Sabourin $75,000 (1)
Thomas Di Pauli $70,000 (1)
Chase Pearson $65,000 (3)
Yegor Sharangovich $65,000 (3)
Jonathan Davidsson $47,500 (3)
Adam Huska $45,000 (3)
Total Farm Players23
Salary Commitment
Year 2020 : $1,982,500
Year 2021 : $782,500
Year 2022 : $312,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,977,500
Year 2021 : $782,500
Year 2022 : $312,500
Year 2023 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $57 - 5,969 - 99.48%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,971 - 98.56%
Level 4: 3565 - $8 - 3,565 - 100.00%
Luxury : 1000 - $126 - 999 - 99.92%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %17,504 - 99.65%
Average Income per Game$1,015,144
Year to Date Revenue$41,620,888

Expense

Pro Players Total Salaries$63,640,000
Farm Players Total Salaries$2,089,100
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,119,307
Farm Year To Date Expenses$2,952,235
Pro Salary Cap To Date$64,729,617
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$478,235
Pro Estimated Expenses$478,235
Farm Remaining Season Days0
Farm Expenses Per Days$22,269
Farm Estimated Expenses$0
Estimated Season Expenses$478,235
Estimated Season Salary Cap$65,197,558
Estimate Under Maximum Salary Cap of $67,500,000$2,302,442
Estimate Over Minimum Salary Cap of $43,000,000 $22,197,558
Current Bank Account$17,943,836
Projected Bank Account$17,465,601

Pro Players Salaries

Roman Josi $7,000,000 (4)
Mark Giordano $6,400,000 (2)
Evgenii Dadonov $6,200,000 (3)
Marc-Andre Fleury $5,250,000 (4)
James Van Riemsdyk $4,500,000 (2)
Yanni Gourde $4,100,000 (3)
Tyler Bozak $3,800,000 (2)
Justin Schultz $3,600,000 (2)
Artem Anisimov $3,500,000 (2)
Elias Lindholm $3,200,000 (4)
Jean-Gabriel Pageau $3,000,000 (5)
Jonathan Merrill $1,900,000 (4)
Anthony Beauvillier $1,800,000 (5)
Mattias Janmark $1,700,000 (2)
Mike Condon $1,650,000 (3)
Marcus Foligno $1,320,000 (1)
Thomas Chabot $1,000,000 (1)
Quinn Hughes $995,000 (3)
Filip Chytil $950,000 (2)
Alex DeBrincat $950,000 (1)
Zdeno Chara (1 Way Contract) $825,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $63,640,000
Year 2021 : $60,745,000
Year 2022 : $38,845,000
Year 2023 : $27,100,000
Salary Average Commitment
Year 2020 : $65,467,619
Year 2021 : $61,372,619
Year 2022 : $37,260,119
Year 2023 : $24,302,619
Salary Cap with 1 Way Contract
Year 2020 : $63,640,000
Year 2021 : $59,545,000
Year 2022 : $35,095,000
Year 2023 : $22,150,000

Farm Players Salaries

Marko Dano $154,000 (1)
Matt Grzelcyk $140,000 (2)
Nick Schneider $135,000 (2)
Gustav Olofsson $108,900 (1)
Frederik Gauthier $104,500 (1)
Trevor Moore $99,000 (1)
Cristoval Nieves $93,500 (1)
Fredrik Claesson $88,000 (1)
Ryan Collins $85,000 (1)
Michael Amadio $82,500 (1)
Mitchell Vande Sompel $79,500 (1)
Brady Austin $79,000 (1)
J.C. Beaudin $78,000 (1)
Joseph Blandisi $68,200 (1)
Jake Hildebrand $68,000 (1)
Brett Sutter $65,000 (1)
Paul Thompson $65,000 (1)
Andrew Oglevie $65,000 (1)
Cliff Watson $65,000 (1)
Mathias Bau $62,500 (1)
Mikhail Vorobyev $62,500 (2)
Anton Blidh $62,000 (1)
Hudson Elynuik $61,000 (2)
Cameron Hughes $59,000 (1)
Gage Ausmus $59,000 (1)
Total Farm Players25
Salary Commitment
Year 2020 : $2,089,100
Year 2021 : $413,500
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,067,767
Year 2021 : $395,167
Year 2022 : $0
Year 2023 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 5,221 - 87.02%
Level 2: 5000 - $35 - 4,276 - 85.52%
Level 3: 2500 - $20 - 2,007 - 80.29%
Level 4: 4000 - $10 - 3,457 - 86.43%
Luxury : 1190 - $135 - 1,025 - 86.14%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %15,986 - 85.53%
Average Income per Game$1,046,170
Year to Date Revenue$42,892,970

Expense

Pro Players Total Salaries$70,175,000
Farm Players Total Salaries$1,683,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,257,545
Farm Year To Date Expenses$2,870,132
Pro Salary Cap To Date$64,470,748
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$529,228
Pro Estimated Expenses$529,228
Farm Remaining Season Days0
Farm Expenses Per Days$20,022
Farm Estimated Expenses$0
Estimated Season Expenses$529,228
Estimated Season Salary Cap$64,986,741
Estimate Under Maximum Salary Cap of $67,500,000$2,513,259
Estimate Over Minimum Salary Cap of $43,000,000 $21,986,741
Current Bank Account$7,661,273
Projected Bank Account$7,132,045

Pro Players Salaries

Tyler Seguin $7,500,000 (5)
Dougie Hamilton $6,000,000 (6)
Jeff Carter (1 Way Contract) $5,750,000 (1)
William Karlsson $5,500,000 (6)
Victor Hedman $5,000,000 (4)
John Carlson $5,000,000 (2)
Alec Martinez $4,500,000 (2)
Mikko Rantanen $4,500,000 (4)
Connor Hellebuyck $3,800,000 (6)
Alex Tuch $3,250,000 (7)
Kyle Connor $3,250,000 (2)
Nick Bjugstad $2,750,000 (3)
Derek Ryan $2,250,000 (1)
Trevor Lewis $2,100,000 (1)
Mikko Koskinen $2,000,000 (1)
Phillip Danault $1,850,000 (1)
Christian Djoos $1,500,000 (1)
Jordan Oesterle $1,250,000 (1)
Pierre-Luc Dubois $1,000,000 (1)
Dylan Strome $950,000 (1)
Victor Olofsson $475,000 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $70,175,000
Year 2021 : $52,725,000
Year 2022 : $39,250,000
Year 2023 : $35,750,000
Salary Average Commitment
Year 2020 : $68,549,307
Year 2021 : $49,707,640
Year 2022 : $37,940,973
Year 2023 : $35,240,973
Salary Cap with 1 Way Contract
Year 2020 : $70,175,000
Year 2021 : $51,525,000
Year 2022 : $38,300,000
Year 2023 : $35,550,000

Farm Players Salaries

Sheldon Rempal $105,000 (1)
Sean Walker $100,000 (1)
Steven Santini $93,500 (1)
Brendan Lemieux $92,500 (1)
Henrik Borgstrom $90,000 (2)
Dillon Simpson $90,000 (1)
Josh Mahura $77,500 (3)
Joakim Ryan $77,000 (1)
Jeffrey Truchon-Viel $75,000 (1)
Andy Andreoff $72,500 (1)
Connor Ingram $71,500 (2)
Matt Luff $70,000 (2)
Cal Petersen $65,000 (1)
Oskar Lindblom $65,000 (1)
Tucker Poolman $62,500 (1)
Tyler Graovac $60,000 (1)
Buddy Robinson $60,000 (1)
Conner Bleackley $57,500 (2)
Luke Philp $57,500 (2)
Cooper Marody $50,000 (2)
Bokondji Imama $49,000 (2)
Sam Jardine $48,500 (1)
Matt Roy $47,500 (1)
Joey Daccord $46,000 (3)
Total Farm Players24
Salary Commitment
Year 2020 : $1,683,000
Year 2021 : $571,500
Year 2022 : $123,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,684,250
Year 2021 : $570,250
Year 2022 : $123,500
Year 2023 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $57 - 5,641 - 94.02%
Level 2: 5000 - $29 - 4,769 - 95.37%
Level 3: 2200 - $16 - 2,199 - 99.96%
Level 4: 5000 - $6 - 4,616 - 92.33%
Luxury : 1089 - $126 - 1,015 - 93.18%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,240 - 94.56%
Average Income per Game$994,311
Year to Date Revenue$40,766,754

Expense

Pro Players Total Salaries$45,801,000
Farm Players Total Salaries$2,993,000
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$57,478,496
Farm Year To Date Expenses$3,290,566
Pro Salary Cap To Date$56,237,697
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$345,963
Pro Estimated Expenses$345,963
Farm Remaining Season Days0
Farm Expenses Per Days$28,679
Farm Estimated Expenses$0
Estimated Season Expenses$345,963
Estimated Season Salary Cap$56,574,469
Estimate Under Maximum Salary Cap of $67,500,000$10,925,531
Estimate Over Minimum Salary Cap of $43,000,000 $13,574,469
Current Bank Account$22,816,315
Projected Bank Account$22,470,352

Pro Players Salaries

Connor McDavid $6,250,000 (5)
Patrik Laine $5,000,000 (6)
Jeff Petry $4,000,000 (4)
Karl Alzner $3,900,000 (3)
Derrick Pouliot $3,025,000 (1)
Alex Iafallo $3,000,000 (4)
Alex Stalock $2,750,000 (3)
Tyler Bertuzzi $2,500,000 (3)
Matt Beleskey $2,450,000 (1)
Adam Lowry $2,250,000 (2)
Dominik Kahun $2,000,000 (4)
Joel Edmundson $1,750,000 (2)
Chris Wagner $1,500,000 (3)
Dante Fabbro $1,000,000 (2)
Brady Tkachuk $1,000,000 (1)
Brad Malone $900,000 (1)
Kyle Wood $726,000 (1)
Felix Sandstrom $700,000 (1)
Bryan Moore $600,000 (1)
Brandon Baddock $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2020 : $45,801,000
Year 2021 : $38,400,000
Year 2022 : $32,900,000
Year 2023 : $23,650,000
Salary Average Commitment
Year 2020 : $46,228,000
Year 2021 : $36,827,000
Year 2022 : $31,547,000
Year 2023 : $21,050,000
Salary Cap with 1 Way Contract
Year 2020 : $45,801,000
Year 2021 : $36,400,000
Year 2022 : $30,900,000
Year 2023 : $20,250,000

Farm Players Salaries

Victor Mete $700,000 (2)
Andreas Borgman $250,000 (1)
Ryan Lomberg $150,000 (2)
Jordan Weal $139,000 (2)
Timothy Liljegren $100,000 (5)
Otto Leskinen $100,000 (2)
Gabriel Vilardi $100,000 (3)
Ville Husso $100,000 (5)
Tyson Jost $92,500 (4)
Kristians Rubins $90,000 (1)
Rasmus Sandin $90,000 (2)
Justin Dowling $90,000 (1)
Taylor Raddysh $85,000 (2)
Stelio Mattheos $75,000 (2)
Josh Brook $75,000 (3)
Dominic Turgeon $75,000 (1)
Alexandre Carrier $71,500 (1)
Noah Gregor $70,000 (3)
Tanner Jeannot $70,000 (3)
Adam Brooks $67,500 (1)
Carsen Twarynski $65,000 (3)
Callum Booth $65,000 (1)
Tyler Steenbergen $60,000 (3)
Joona Koppanen $60,000 (2)
Colby Williams $55,000 (2)
Reid Duke $50,000 (1)
Skyler McKenzie $47,500 (2)
Total Farm Players27
Salary Commitment
Year 2020 : $2,993,000
Year 2021 : $1,718,250
Year 2022 : $867,500
Year 2023 : $510,000
Salary Average Commitment
Year 2020 : $2,961,917
Year 2021 : $1,756,417
Year 2022 : $865,292
Year 2023 : $413,625

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $57 - 5,930 - 98.84%
Level 2: 5000 - $30 - 4,947 - 98.93%
Level 3: 2000 - $18 - 1,911 - 95.57%
Level 4: 4580 - $8 - 4,384 - 95.71%
Luxury : 1100 - $130 - 979 - 89.02%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,151 - 97.17%
Average Income per Game$1,023,726
Year to Date Revenue$41,972,781

Expense

Pro Players Total Salaries$49,155,000
Farm Players Total Salaries$1,979,500
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,861,575
Farm Year To Date Expenses$2,664,592
Pro Salary Cap To Date$58,124,438
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$374,301
Pro Estimated Expenses$374,301
Farm Remaining Season Days0
Farm Expenses Per Days$19,996
Farm Estimated Expenses$0
Estimated Season Expenses$374,301
Estimated Season Salary Cap$58,485,872
Estimate Under Maximum Salary Cap of $67,500,000$9,014,128
Estimate Over Minimum Salary Cap of $43,000,000 $15,485,872
Current Bank Account$49,107,469
Projected Bank Account$48,733,168

Pro Players Salaries

Tyler Myers $5,250,000 (4)
Nick Foligno $5,250,000 (3)
Alex Pietrangelo $5,250,000 (5)
Sebastian F. Aho $5,000,000 (6)
Jared Spurgeon $4,250,000 (4)
Ryan Hartman $3,150,000 (2)
Nate Schmidt $3,000,000 (2)
Sam Bennett $2,500,000 (2)
Jonathan Drouin $2,500,000 (1)
Anders Nilsson $2,225,000 (1)
Jake Virtanen $1,750,000 (1)
Adam Clendening $1,500,000 (1)
Travis Dermott $1,250,000 (3)
Kurtis MacDermid $1,020,000 (2)
Dominik Simon $985,000 (1)
Carter Hart $950,000 (2)
Robert Thomas $900,000 (2)
Colin White $875,000 (1)
Jason Robertson $850,000 (3)
Mathieu Joseph $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $49,155,000
Year 2021 : $39,120,000
Year 2022 : $27,350,000
Year 2023 : $20,250,000
Salary Average Commitment
Year 2020 : $47,458,571
Year 2021 : $37,048,571
Year 2022 : $25,528,571
Year 2023 : $18,928,571
Salary Cap with 1 Way Contract
Year 2020 : $49,155,000
Year 2021 : $38,620,000
Year 2022 : $27,100,000
Year 2023 : $19,750,000

Farm Players Salaries

Adam Boqvist $100,000 (3)
Noah Dobson $97,500 (3)
Michael McLeod $95,000 (3)
Kole Lind $95,000 (3)
Alexandre Texier $95,000 (3)
Conor Timmins $95,000 (3)
Phil Di Giuseppe $95,000 (2)
Ryan Poehling $92,500 (2)
Olli Juolevi $92,500 (3)
Vitali Kravtsov $91,000 (3)
Jesper Boqvist $85,000 (3)
Kristian Vesalainen $85,000 (3)
Matthew Peca $85,000 (2)
Jujhar Khaira $82,500 (1)
Anton Forsberg $80,000 (2)
Kevin Stenlund $80,000 (2)
Reid McNeill $75,000 (1)
Curtis McKenzie $75,000 (1)
Guillaume Brisebois $70,000 (1)
Colton White $68,500 (3)
Adam Gaudette $65,000 (1)
Dennis Gilbert $60,000 (2)
Kaapo Kahkonen $60,000 (2)
Pat Nagle $60,000 (2)
Total Farm Players24
Salary Commitment
Year 2020 : $1,979,500
Year 2021 : $1,612,000
Year 2022 : $999,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,973,250
Year 2021 : $1,612,000
Year 2022 : $999,500
Year 2023 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 5,674 - 94.57%
Level 2: 5400 - $30 - 5,309 - 98.32%
Level 3: 3000 - $7 - 2,804 - 93.47%
Level 4: 5000 - $5 - 4,854 - 97.09%
Luxury : 1100 - $124 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %19,742 - 96.30%
Average Income per Game$996,351
Year to Date Revenue$40,850,379

Expense

Pro Players Total Salaries$51,250,000
Farm Players Total Salaries$2,050,000
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$49,603,294
Farm Year To Date Expenses$2,712,537
Pro Salary Cap To Date$47,766,890
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$390,441
Pro Estimated Expenses$390,441
Farm Remaining Season Days0
Farm Expenses Per Days$20,522
Farm Estimated Expenses$0
Estimated Season Expenses$390,441
Estimated Season Salary Cap$48,143,728
Estimate Under Maximum Salary Cap of $67,500,000$19,356,272
Estimate Over Minimum Salary Cap of $43,000,000 $5,143,728
Current Bank Account$31,572,589
Projected Bank Account$31,182,148

Pro Players Salaries

Kevin Shattenkirk $5,750,000 (3)
David Perron $4,300,000 (1)
Sean Couturier $4,250,000 (4)
David Backes $4,000,000 (1)
Nikita Gusev $3,500,000 (3)
Jaden Schwartz $3,000,000 (4)
Mike Hoffman $3,000,000 (3)
Colin Miller $3,000,000 (4)
Erik Gudbranson $2,500,000 (3)
Kevin Connauton $2,500,000 (2)
David Kampf (1 Way Contract) $2,500,000 (1)
Keith Kinkaid $2,250,000 (2)
Devon Toews $2,000,000 (7)
Anthony DeAngelo $1,950,000 (1)
Frank Vatrano $1,750,000 (3)
Jack Hughes $1,000,000 (3)
Calvin Pickard (1 Way Contract) $1,000,000 (1)
Casey Mittelstadt $950,000 (2)
Connor Brown $900,000 (1)
Alexander Kerfoot $650,000 (1)
Jesper Bratt $500,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $51,250,000
Year 2021 : $38,450,000
Year 2022 : $36,600,000
Year 2023 : $18,000,000
Salary Average Commitment
Year 2020 : $52,850,714
Year 2021 : $37,520,714
Year 2022 : $31,820,714
Year 2023 : $13,873,214
Salary Cap with 1 Way Contract
Year 2020 : $51,250,000
Year 2021 : $35,450,000
Year 2022 : $29,750,000
Year 2023 : $12,250,000

Farm Players Salaries

Sam Miletic $150,000 (2)
Dean Kukan $130,000 (3)
Andrew Poturalski $120,000 (1)
Nicolas Aube-Kubel $100,000 (2)
Brendan Leipsic $100,000 (2)
Andreas Englund $100,000 (3)
Scott Wedgewood $95,000 (1)
Jonathan Aspirot $90,000 (3)
Daniel O'Regan $90,000 (3)
Adam Mascherin $88,000 (2)
Kasimir Kaskisuo $87,000 (2)
Fabian Zetterlund $80,000 (3)
Steven Fogarty $75,000 (2)
Will Bitten $75,000 (2)
Anthony Richard $70,000 (1)
Matt Iacopelli $70,000 (1)
Gilles Senn $70,000 (3)
Drake Batherson $65,000 (2)
Mason Shaw $65,000 (2)
Doyle Somerby $60,000 (2)
Parker Wotherspoon $60,000 (1)
Leon Gawanke $60,000 (3)
David Quenneville $50,000 (2)
Joonas Lyytinen $50,000 (1)
Brett Seney $50,000 (2)
Total Farm Players25
Salary Commitment
Year 2020 : $2,050,000
Year 2021 : $1,585,000
Year 2022 : $620,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,043,750
Year 2021 : $1,585,000
Year 2022 : $620,000
Year 2023 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $58 - 5,970 - 99.49%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $19 - 1,995 - 99.76%
Level 4: 4000 - $9 - 3,974 - 99.36%
Luxury : 1007 - $135 - 1,007 - 100.00%
Total Capacity :18007
Team Popularity : 126.00%

Income

Home Games Left0
Average Attendance - %17,946 - 99.66%
Average Income per Game$1,051,726
Year to Date Revenue$43,120,764

Expense

Pro Players Total Salaries$67,670,000
Farm Players Total Salaries$2,290,500
Coaches Total Salaries$2,375,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,621,472
Farm Year To Date Expenses$2,999,075
Pro Salary Cap To Date$66,785,162
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$511,176
Pro Estimated Expenses$511,176
Farm Remaining Season Days0
Farm Expenses Per Days$21,011
Farm Estimated Expenses$0
Estimated Season Expenses$511,176
Estimated Season Salary Cap$67,282,736
Estimate Under Maximum Salary Cap of $67,500,000$217,264
Estimate Over Minimum Salary Cap of $43,000,000 $24,282,736
Current Bank Account$24,612,346
Projected Bank Account$24,101,170

Pro Players Salaries

Sidney Crosby $8,800,000 (5)
Gabriel Landeskog $7,000,000 (6)
Sergei Bobrovsky $6,000,000 (3)
Ryan Suter $5,000,000 (3)
Tyler Johnson $5,000,000 (2)
Mikael Granlund $5,000,000 (6)
Ryan Kesler $4,500,000 (1)
Brayden Schenn $4,000,000 (2)
Richard Panik $3,800,000 (3)
Paul Byron $3,500,000 (3)
Hampus Lindholm $2,750,000 (2)
Sven Baertschi $2,150,000 (2)
Linus Ullmark $2,000,000 (3)
Josh Morrissey $2,000,000 (5)
Ben Chiarot $1,500,000 (2)
Rasmus Dahlin $1,000,000 (2)
Clayton Keller $995,000 (1)
Kailer Yamamoto $950,000 (3)
Adam Erne $925,000 (2)
Adam Fox $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2020 : $67,670,000
Year 2021 : $60,925,000
Year 2022 : $43,300,000
Year 2023 : $21,500,000
Salary Average Commitment
Year 2020 : $64,541,905
Year 2021 : $58,546,905
Year 2022 : $42,759,405
Year 2023 : $21,505,238
Salary Cap with 1 Way Contract
Year 2020 : $67,670,000
Year 2021 : $62,175,000
Year 2022 : $44,850,000
Year 2023 : $22,800,000

Farm Players Salaries

Brayden Burke $200,000 (2)
Mitch Reinke $200,000 (1)
Jayden Halbgewachs $200,000 (2)
Matthew Highmore $135,000 (3)
Tommy Cross $125,000 (1)
Steven Kampfer $125,000 (1)
Brennan Menell $125,000 (3)
Zach Trotman $110,000 (1)
Giovanni Fiore $100,000 (1)
Jack Studnicka $90,000 (3)
Eric Comrie $85,000 (2)
Gage Quinney $85,000 (1)
Branden Troock $85,000 (1)
Jordan Subban $82,500 (2)
Jonas Johansson $80,000 (2)
Erik Burgdoerfer $75,000 (1)
Keegan Kolesar $72,500 (3)
Conor Garland $65,000 (1)
Kevin Porter $65,000 (1)
Antoine Bibeau $63,000 (1)
Corey Durocher $62,500 (1)
Mason Appleton $60,000 (2)
Total Farm Players22
Salary Commitment
Year 2020 : $2,290,500
Year 2021 : $1,130,000
Year 2022 : $447,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,319,167
Year 2021 : $1,147,000
Year 2022 : $439,500
Year 2023 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $60 - 5,517 - 91.95%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 4000 - $7 - 4,000 - 100.00%
Luxury : 1144 - $125 - 1,144 - 99.99%
Total Capacity :18144
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %17,661 - 97.34%
Average Income per Game$1,019,162
Year to Date Revenue$41,785,652

Expense

Pro Players Total Salaries$61,550,000
Farm Players Total Salaries$2,275,500
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,649,631
Farm Year To Date Expenses$2,985,900
Pro Salary Cap To Date$57,408,842
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$461,765
Pro Estimated Expenses$461,765
Farm Remaining Season Days0
Farm Expenses Per Days$22,205
Farm Estimated Expenses$0
Estimated Season Expenses$461,765
Estimated Season Salary Cap$57,861,416
Estimate Under Maximum Salary Cap of $67,500,000$9,638,584
Estimate Over Minimum Salary Cap of $43,000,000 $14,861,416
Current Bank Account$3,340,574
Projected Bank Account$2,878,809

Pro Players Salaries

Nathan MacKinnon $7,000,000 (6)
Morgan Rielly $7,000,000 (6)
Brandon Dubinsky $6,500,000 (1)
Tuukka Rask $6,000,000 (4)
Jonathan Huberdeau $4,750,000 (5)
Alexander Wennberg $3,500,000 (1)
Jacob Trouba $3,500,000 (1)
Dmitry Orlov $2,500,000 (4)
Cal O'Reilly $2,100,000 (2)
Kasperi Kapanen $1,950,000 (3)
Calle Rosen $1,800,000 (1)
Jamie McGinn $1,800,000 (1)
Jakob Chychrun $1,750,000 (2)
Jesse Puljujarvi $1,750,000 (2)
Joel Kellman $1,750,000 (3)
Curtis McElhinney $1,500,000 (1)
Brandon Montour (1 Way Contract) $1,300,000 (1)
Oliver Bjorkstrand $1,250,000 (1)
Joel Kiviranta $1,000,000 (1)
Jacob Larsson $900,000 (1)
Austin Wagner $700,000 (2)
Alex Biega $650,000 (1)
Joe Thornton $600,000 (1)
Total Pro Players23
Salary Commitment
Year 2020 : $61,550,000
Year 2021 : $35,200,000
Year 2022 : $27,950,000
Year 2023 : $23,500,000
Salary Average Commitment
Year 2020 : $58,288,333
Year 2021 : $34,734,166
Year 2022 : $28,450,833
Year 2023 : $24,750,833
Salary Cap with 1 Way Contract
Year 2020 : $61,550,000
Year 2021 : $37,250,000
Year 2022 : $30,950,000
Year 2023 : $27,250,000

Farm Players Salaries

Cody Franson $275,000 (2)
Scott Harrington $143,000 (1)
Brayden Pachal $100,000 (3)
Cole Ully $100,000 (3)
Lucas Wallmark $100,000 (3)
Joona Luoto $100,000 (3)
Kristian Reichel $100,000 (3)
Alexander Yelesin $100,000 (3)
John Gilmour $90,000 (2)
Reese Johnson $90,000 (3)
Cooper Zech $80,000 (2)
Connor LaCouvee $80,000 (1)
Matt Abt $80,000 (1)
Michael Haley $80,000 (1)
Josh Teves $80,000 (1)
Richard Clune $80,000 (1)
Casey Bailey $80,000 (1)
MacKenzie Entwistle $80,000 (3)
Alexei Toropchenko $70,000 (3)
Martin Pospisil $70,000 (3)
Dmitry Osipov $65,000 (1)
Angus Redmond $65,000 (1)
Michael Brodzinski $60,000 (1)
Kevin Boyle $60,000 (1)
Pierre Engvall $47,500 (2)
Total Farm Players25
Salary Commitment
Year 2020 : $2,275,500
Year 2021 : $1,377,500
Year 2022 : $910,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,279,667
Year 2021 : $1,406,667
Year 2022 : $910,000
Year 2023 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $30 - 4,999 - 99.98%
Level 3: 2300 - $17 - 2,292 - 99.64%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1232 - $125 - 1,197 - 97.17%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,487 - 99.76%
Average Income per Game$1,061,701
Year to Date Revenue$43,529,725

Expense

Pro Players Total Salaries$74,700,000
Farm Players Total Salaries$2,943,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,486,532
Farm Year To Date Expenses$3,267,678
Pro Salary Cap To Date$62,749,430
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$562,132
Pro Estimated Expenses$562,132
Farm Remaining Season Days0
Farm Expenses Per Days$27,938
Farm Estimated Expenses$0
Estimated Season Expenses$562,132
Estimated Season Salary Cap$63,298,695
Estimate Under Maximum Salary Cap of $67,500,000$4,201,305
Estimate Over Minimum Salary Cap of $43,000,000 $20,298,695
Current Bank Account$7,999,011
Projected Bank Account$7,436,879

Pro Players Salaries

Patrick Kane $8,000,000 (1)
Jonathan Toews $6,000,000 (1)
Leon Draisaitl $5,750,000 (5)
Kris Versteeg $5,350,000 (2)
Mika Zibanejad $5,000,000 (6)
Jake Guentzel $5,000,000 (6)
Frederik Andersen $4,250,000 (2)
Oscar Klefbom $4,000,000 (2)
Colton Parayko $4,000,000 (4)
Noah Hanifin $4,000,000 (6)
Cory Schneider $4,000,000 (1)
David Pastrnak $3,500,000 (3)
Chris Tanev $3,500,000 (2)
Nick Ritchie $2,600,000 (5)
Par Lindholm (1 Way Contract) $2,000,000 (1)
Brett Ritchie $1,750,000 (2)
Tim Schaller $1,500,000 (1)
Alex Petrovic $1,400,000 (2)
Chris Bigras $1,100,000 (1)
Ilya Mikheyev $1,000,000 (1)
Miro Heiskanen $1,000,000 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $74,700,000
Year 2021 : $51,250,000
Year 2022 : $31,200,000
Year 2023 : $25,850,000
Salary Average Commitment
Year 2020 : $70,279,882
Year 2021 : $48,420,954
Year 2022 : $28,872,382
Year 2023 : $25,252,382
Salary Cap with 1 Way Contract
Year 2020 : $74,700,000
Year 2021 : $51,100,000
Year 2022 : $29,850,000
Year 2023 : $26,350,000

Farm Players Salaries

Emil Bemstrom $700,000 (3)
Alex Barre-Boulet $200,000 (2)
Kiefer Sherwood $175,000 (1)
Joe Hicketts $129,250 (2)
Dylan Coghlan $125,000 (2)
Emile Poirier $117,500 (1)
Spencer Foo $96,500 (1)
Ilya Samsonov $95,000 (2)
Alexander Volkov $94,500 (1)
Mitchell Stephens $93,500 (1)
Jakob Forsbacka Karlsson $92,500 (1)
Jonas Siegenthaler $90,000 (1)
Givani Smith $87,500 (3)
Jayce Hawryluk $85,000 (1)
Nathan Walker $85,000 (1)
Nicolas Beaudin $85,000 (3)
Lane Pederson $82,500 (1)
Nicholas Robertson $82,500 (3)
Shane Starrett $80,000 (1)
Michael Kapla $80,000 (1)
Mitch Gillam $77,500 (1)
Anders Bjork $65,000 (2)
Rudolfs Balcers $65,000 (1)
Devante Stephens $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $2,943,750
Year 2021 : $939,250
Year 2022 : $325,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,943,750
Year 2021 : $939,250
Year 2022 : $325,000
Year 2023 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 4,046 - 80.92%
Level 3: 3000 - $20 - 2,400 - 80.00%
Level 4: 5000 - $16 - 4,000 - 80.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %17,512 - 87.27%
Average Income per Game$1,058,355
Year to Date Revenue$43,392,569

Expense

Pro Players Total Salaries$44,625,000
Farm Players Total Salaries$1,882,700
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$46,131,412
Farm Year To Date Expenses$2,521,559
Pro Salary Cap To Date$44,046,874
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$343,566
Pro Estimated Expenses$343,566
Farm Remaining Season Days0
Farm Expenses Per Days$18,901
Farm Estimated Expenses$0
Estimated Season Expenses$343,566
Estimated Season Salary Cap$44,374,999
Estimate Under Maximum Salary Cap of $67,500,000$23,125,001
Estimate Over Minimum Salary Cap of $43,000,000 $1,374,999
Current Bank Account$9,009,566
Projected Bank Account$8,666,000

Pro Players Salaries

Mark Scheifele $5,500,000 (2)
Braydon Coburn $4,800,000 (2)
Cam Talbot $4,000,000 (2)
Calvin De Haan $3,500,000 (3)
Bo Horvat $3,500,000 (1)
Cody Ceci $2,500,000 (1)
Zack Kassian $2,475,000 (2)
Nick Holden $2,350,000 (2)
Max Domi $2,050,000 (2)
Travis Konecny $2,000,000 (3)
Brendan Perlini $1,900,000 (3)
Dennis Cholowski $1,400,000 (3)
Cody Glass $1,400,000 (3)
Haydn Fleury $1,400,000 (2)
Hunter Shinkaruk $1,200,000 (1)
Brogan Rafferty $1,000,000 (1)
Thatcher Demko $1,000,000 (3)
Nolan Patrick $1,000,000 (1)
Brock Boeser $1,000,000 (1)
Evan Bouchard $650,000 (3)
Zach Sanford $0 (0)
Total Pro Players21
Salary Commitment
Year 2020 : $44,625,000
Year 2021 : $35,525,000
Year 2022 : $13,750,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $43,917,084
Year 2021 : $33,717,084
Year 2022 : $11,693,750
Year 2023 : $0
Salary Cap with 1 Way Contract
Year 2020 : $44,625,000
Year 2021 : $34,425,000
Year 2022 : $11,850,000
Year 2023 : $0

Farm Players Salaries

Quinton Howden $160,000 (2)
Jordan Nolan $152,500 (1)
Colin Campbell $110,000 (2)
Luke Witkowski $100,000 (2)
Ben Thomson $95,000 (1)
Ashton Sautner $95,000 (1)
Josh Currie $90,000 (2)
Dylan Blujus $90,000 (2)
Brett Kulak $90,000 (1)
Tyler Gaudet $85,000 (2)
Kurtis Gabriel $77,200 (1)
Travis Ewanyk $75,000 (2)
Joshua Brown $75,000 (2)
Joseph Labate $71,500 (2)
Brett Lernout $71,500 (2)
Otto Koivula $70,000 (2)
Cameron Johnson $70,000 (2)
Alex Sakellaropoulos $65,000 (2)
James De Haas $60,000 (1)
Blaine Byron $60,000 (1)
Joseph Cramarossa $60,000 (2)
Dillon Heatherington $60,000 (2)
Total Farm Players22
Salary Commitment
Year 2020 : $1,882,700
Year 2021 : $1,253,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,835,301
Year 2021 : $1,205,601
Year 2022 : $0
Year 2023 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 5,555 - 92.59%
Level 2: 4839 - $30 - 4,839 - 100.00%
Level 3: 2000 - $18 - 1,928 - 96.40%
Level 4: 3000 - $10 - 2,995 - 99.83%
Luxury : 1000 - $128 - 977 - 97.68%
Total Capacity :16839
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %16,294 - 96.76%
Average Income per Game$978,997
Year to Date Revenue$40,138,886

Expense

Pro Players Total Salaries$38,344,000
Farm Players Total Salaries$1,865,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$43,872,256
Farm Year To Date Expenses$2,794,909
Pro Salary Cap To Date$42,754,585
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$289,294
Pro Estimated Expenses$289,294
Farm Remaining Season Days0
Farm Expenses Per Days$19,515
Farm Estimated Expenses$0
Estimated Season Expenses$289,294
Estimated Season Salary Cap$43,036,526
Estimate Under Maximum Salary Cap of $67,500,000$24,463,474
Estimate Over Minimum Salary Cap of $43,000,000 $36,526
Current Bank Account$35,386,890
Projected Bank Account$35,097,596

Pro Players Salaries

Michal Kempny $4,250,000 (3)
Zach Werenski $3,500,000 (2)
MacKenzie Weegar $2,500,000 (3)
Matthew Tkachuk $2,400,000 (6)
Nick Cousins $2,000,000 (2)
Alvaro Montoya $2,000,000 (1)
Jordan Martinook $1,694,000 (1)
Tomas Jurco $1,600,000 (1)
Curtis Lazar $1,500,000 (2)
Magnus Paajarvi $1,500,000 (2)
Zemgus Girgensons $1,450,000 (2)
Stefan Matteau $1,400,000 (3)
Vinnie Hinostroza $1,250,000 (3)
Tristan Jarry $1,250,000 (2)
Brandon Pirri $1,200,000 (2)
Jason Dickinson $1,100,000 (1)
Andrei Svechnikov $1,000,000 (2)
Kaapo Kakko $1,000,000 (3)
Nico Sturm $1,000,000 (2)
Cale Makar $1,000,000 (3)
Evgeny Svechnikov $950,000 (4)
Brendan Guhle $750,000 (2)
Gustav Forsling $750,000 (1)
Caleb Jones $700,000 (3)
Steve Bernier $600,000 (1)
Total Pro Players25
Salary Commitment
Year 2020 : $38,344,000
Year 2021 : $32,925,000
Year 2022 : $17,550,000
Year 2023 : $5,700,000
Salary Average Commitment
Year 2020 : $40,106,500
Year 2021 : $32,362,500
Year 2022 : $17,545,833
Year 2023 : $5,162,500
Salary Cap with 1 Way Contract
Year 2020 : $38,344,000
Year 2021 : $30,600,000
Year 2022 : $15,450,000
Year 2023 : $3,350,000

Farm Players Salaries

Gavin Bayreuther $120,000 (3)
Jimmy Hayes $100,000 (1)
Kevin Roy $100,000 (3)
Robert Lantosi $100,000 (3)
Jake Oettinger $100,000 (3)
Zac Dalpe $100,000 (1)
Tanner Kero $95,000 (1)
Chase De Leo $80,000 (2)
Byron Froese $80,000 (3)
Jean-Sebastien Dea $80,000 (2)
Jeremy Groleau $80,000 (3)
Joey Keane $80,000 (3)
Michael Paliotta $80,000 (1)
Devin Williams $75,000 (1)
Cale Fleury $75,000 (2)
Bobo Carpenter $75,000 (2)
Joakim Nygard $70,000 (3)
Martin Ouellette $70,000 (1)
Evan McEneny $67,500 (1)
Ross Colton $65,000 (2)
Sebastian D. Aho $65,000 (1)
Marian Studenic $60,000 (2)
Dmitry Sokolov $47,500 (2)
Total Farm Players23
Salary Commitment
Year 2020 : $1,865,000
Year 2021 : $1,267,500
Year 2022 : $785,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,938,335
Year 2021 : $1,249,167
Year 2022 : $766,667
Year 2023 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 5,566 - 92.77%
Level 2: 5000 - $32 - 4,540 - 90.80%
Level 3: 2000 - $19 - 1,931 - 96.54%
Level 4: 5000 - $7 - 4,692 - 93.85%
Luxury : 1250 - $124 - 1,234 - 98.73%
Total Capacity :19250
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,963 - 93.32%
Average Income per Game$1,037,402
Year to Date Revenue$42,533,485

Expense

Pro Players Total Salaries$66,525,000
Farm Players Total Salaries$2,040,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,057,878
Farm Year To Date Expenses$2,934,775
Pro Salary Cap To Date$65,767,413
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$498,713
Pro Estimated Expenses$498,713
Farm Remaining Season Days0
Farm Expenses Per Days$21,940
Farm Estimated Expenses$0
Estimated Season Expenses$498,713
Estimated Season Salary Cap$66,256,567
Estimate Under Maximum Salary Cap of $67,500,000$1,243,433
Estimate Over Minimum Salary Cap of $43,000,000 $23,256,567
Current Bank Account$23,498,159
Projected Bank Account$22,999,446

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Blake Wheeler $6,750,000 (3)
Oliver Ekman-Larsson $6,000,000 (4)
Jakub Voracek $6,000,000 (2)
Jake Allen $4,500,000 (2)
Carter Rowney $4,500,000 (3)
Charlie Coyle $4,000,000 (3)
Timo Meier $3,200,000 (7)
Damon Severson $3,000,000 (3)
Jan Rutta $2,500,000 (1)
Brady Skjei $2,500,000 (3)
Nikolaj Ehlers $2,450,000 (5)
Jakub Jerabek $2,000,000 (1)
Mark Jankowski $1,500,000 (2)
Josh Leivo $1,450,000 (1)
Kevin Labanc $1,250,000 (2)
Carl Gunnarsson $1,000,000 (1)
Michael Hutchinson $1,000,000 (2)
Chad Ruhwedel $975,000 (1)
Kevin Gravel $850,000 (1)
Nick Paul $800,000 (1)
Warren Foegele $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $66,525,000
Year 2021 : $59,550,000
Year 2022 : $46,100,000
Year 2023 : $17,250,000
Salary Average Commitment
Year 2020 : $67,449,952
Year 2021 : $57,124,952
Year 2022 : $44,541,619
Year 2023 : $14,639,286
Salary Cap with 1 Way Contract
Year 2020 : $66,525,000
Year 2021 : $56,150,000
Year 2022 : $41,900,000
Year 2023 : $11,650,000

Farm Players Salaries

Samuel Morin $130,000 (1)
Ian McCoshen $120,000 (2)
Josh Jacobs $105,000 (1)
Juuso Valimaki $100,000 (2)
Troy Grosenick $97,000 (1)
Nathan Bastian $95,000 (1)
Jansen Harkins $95,000 (1)
Maxim Letunov $90,000 (2)
Kevin Ekman-Larsson $90,000 (1)
Casey DeSmith $85,000 (1)
Stefan LeBlanc $83,000 (1)
Brad Richardson $80,000 (1)
Blake Pietila $80,000 (1)
Eric Tangradi $80,000 (1)
Marcus Hogberg $80,000 (1)
Patrick Newell $80,000 (2)
Mark Friedman $80,000 (1)
Paul LaDue $80,000 (2)
Nick Lappin $80,000 (1)
Julien Nantel $75,000 (2)
William Borgen $70,000 (2)
Clark Bishop $65,000 (1)
Christopher Brown $50,000 (2)
Brian Pinho $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2020 : $2,040,000
Year 2021 : $715,000
Year 2022 : $0
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,040,000
Year 2021 : $715,000
Year 2022 : $0
Year 2023 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 5,837 - 97.28%
Level 2: 5000 - $32 - 4,767 - 95.33%
Level 3: 2000 - $18 - 1,994 - 99.70%
Level 4: 4000 - $9 - 3,880 - 96.99%
Luxury : 1118 - $129 - 1,090 - 97.54%
Total Capacity :18118
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %17,567 - 96.96%
Average Income per Game$1,055,482
Year to Date Revenue$43,274,752

Expense

Pro Players Total Salaries$65,800,000
Farm Players Total Salaries$2,415,750
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,244,860
Farm Year To Date Expenses$2,954,037
Pro Salary Cap To Date$59,507,730
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$496,691
Pro Estimated Expenses$496,691
Farm Remaining Season Days0
Farm Expenses Per Days$22,132
Farm Estimated Expenses$0
Estimated Season Expenses$496,691
Estimated Season Salary Cap$59,991,554
Estimate Under Maximum Salary Cap of $67,500,000$7,508,446
Estimate Over Minimum Salary Cap of $43,000,000 $16,991,554
Current Bank Account$25,100,065
Projected Bank Account$24,603,374

Pro Players Salaries

Nicklas Backstrom $6,500,000 (3)
Keith Yandle $6,000,000 (4)
Derick Brassard $5,250,000 (2)
Sami Vatanen $5,250,000 (3)
Kristopher Letang $5,000,000 (1)
John Gibson $4,400,000 (4)
David Savard $4,000,000 (3)
Chris Kreider $4,000,000 (2)
Joe Pavelski $4,000,000 (1)
Bryan Rust $3,250,000 (2)
Alex Chiasson $2,750,000 (2)
Luca Sbisa $2,500,000 (2)
Dylan Larkin $2,200,000 (6)
Leo Komarov $2,000,000 (2)
Danton Heinen $1,900,000 (2)
Devin Shore $1,500,000 (2)
Artturi Lehkonen $1,400,000 (3)
Denis Malgin $1,250,000 (3)
Markus Nutivaara $1,100,000 (1)
Ryan Lindgren $900,000 (1)
Adam Werner $650,000 (3)
Total Pro Players21
Salary Commitment
Year 2020 : $65,800,000
Year 2021 : $54,900,000
Year 2022 : $32,400,000
Year 2023 : $13,500,000
Salary Average Commitment
Year 2020 : $64,792,024
Year 2021 : $52,486,310
Year 2022 : $29,552,977
Year 2023 : $12,352,382
Salary Cap with 1 Way Contract
Year 2020 : $65,800,000
Year 2021 : $54,800,000
Year 2022 : $31,650,000
Year 2023 : $12,600,000

Farm Players Salaries

T.J. Hensick $140,000 (1)
Collin Delia $110,000 (1)
Brandon Manning $110,000 (2)
Casey Nelson $101,750 (1)
Adam Johnson $100,000 (1)
Alexandre Alain $100,000 (2)
Gaetan Haas $100,000 (1)
Keegan Lowe $99,000 (1)
Jaret Anderson-Dolan $95,000 (3)
Danil Yurtaykin $95,000 (2)
Ethan Prow $92,500 (1)
Gabriel Bourque $90,000 (1)
Jonny Brodzinski $90,000 (1)
Brady Keeper $90,000 (2)
Brendan Woods $88,000 (1)
Simon Benoit $85,000 (1)
Joey Anderson $85,000 (2)
Max Lagace $80,000 (1)
Brad Thiessen $80,000 (1)
Ryan Fitzgerald $77,000 (1)
Markus Phillips $70,000 (3)
Maxim Sushko $70,000 (2)
Danick Martel $70,000 (2)
Michael Spacek $70,000 (1)
Mason Geertsen $65,000 (2)
Veini Vehvilainen $65,000 (3)
Dylan Sikura $50,000 (1)
Chaz Reddekopp $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2020 : $2,415,750
Year 2021 : $962,500
Year 2022 : $230,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,415,750
Year 2021 : $962,500
Year 2022 : $230,000
Year 2023 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $31 - 4,904 - 98.08%
Level 3: 2000 - $20 - 1,915 - 95.75%
Level 4: 4400 - $9 - 3,777 - 85.83%
Luxury : 1168 - $133 - 1,093 - 93.61%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %17,689 - 95.27%
Average Income per Game$1,041,637
Year to Date Revenue$42,707,136

Expense

Pro Players Total Salaries$65,670,000
Farm Players Total Salaries$4,569,300
Coaches Total Salaries$2,965,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$67,128,137
Farm Year To Date Expenses$4,324,844
Pro Salary Cap To Date$65,172,621
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$497,353
Pro Estimated Expenses$497,353
Farm Remaining Season Days0
Farm Expenses Per Days$41,525
Farm Estimated Expenses$0
Estimated Season Expenses$497,353
Estimated Season Salary Cap$65,655,489
Estimate Under Maximum Salary Cap of $67,500,000$1,844,511
Estimate Over Minimum Salary Cap of $43,000,000 $22,655,489
Current Bank Account$960,812
Projected Bank Account$463,459

Pro Players Salaries

Alexander Ovechkin $7,250,000 (1)
Patrice Bergeron $6,850,000 (2)
Taylor Hall $6,750,000 (2)
Nikita Kucherov $6,750,000 (3)
Claude Giroux $6,500,000 (1)
David Krejci $5,500,000 (3)
John Klingberg $3,250,000 (4)
William Nylander $3,150,000 (7)
Nikita Zadorov $2,950,000 (4)
Matt Murray $2,950,000 (2)
Mathew Dumba $2,750,000 (1)
Shea Theodore $1,970,000 (1)
Rasmus Andersson $1,500,000 (4)
Anthony Mantha $1,500,000 (4)
Josh Anderson $1,250,000 (3)
Michael McCarron $1,250,000 (2)
Cedric Paquette $1,100,000 (2)
MacKenzie Blackwood $975,000 (2)
Erik Cernak $925,000 (1)
Samuel Blais $550,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $65,670,000
Year 2021 : $51,425,000
Year 2022 : $32,350,000
Year 2023 : $20,550,000
Salary Average Commitment
Year 2020 : $66,673,076
Year 2021 : $48,316,469
Year 2022 : $29,120,635
Year 2023 : $15,824,801
Salary Cap with 1 Way Contract
Year 2020 : $65,670,000
Year 2021 : $45,725,000
Year 2022 : $25,850,000
Year 2023 : $12,350,000

Farm Players Salaries

Henri Jokiharju $975,000 (2)
Sam Steel $925,000 (1)
Aaron Ness $215,000 (2)
Teemu Pulkkinen $200,000 (1)
Colin Wilson $175,000 (1)
Nikolay Goldobin $145,000 (1)
Pontus Aberg $135,000 (2)
Jordan Schmaltz $125,000 (3)
Anton Lindholm $125,000 (3)
Christian Dvorak $125,000 (3)
Greg McKegg $115,000 (4)
Madison Bowey $110,000 (2)
Andrey Pedan $100,000 (1)
Johan Larsson $99,900 (1)
Laurent Brossoit $99,900 (1)
Kyle Clifford $99,500 (2)
Julien Gauthier $96,500 (1)
Michael McNiven $95,000 (2)
Kale Clague $90,000 (2)
Max Jones $89,500 (3)
Colin Blackwell $85,000 (2)
Matt Spencer $77,500 (3)
Jake Leschyshyn $77,000 (3)
Patrick Sieloff $70,000 (1)
Keaton Middleton $70,000 (2)
Radel Fazleev $49,500 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $4,569,300
Year 2021 : $1,856,000
Year 2022 : $864,000
Year 2023 : $155,000
Salary Average Commitment
Year 2020 : $4,540,966
Year 2021 : $1,779,333
Year 2022 : $807,333
Year 2023 : $135,000

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 5,464 - 91.06%
Level 2: 5000 - $31 - 4,642 - 92.83%
Level 3: 4000 - $17 - 3,200 - 80.00%
Level 4: 5000 - $10 - 4,000 - 80.00%
Luxury : 1273 - $120 - 1,220 - 95.86%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,526 - 87.08%
Average Income per Game$1,053,554
Year to Date Revenue$43,195,694

Expense

Pro Players Total Salaries$45,550,000
Farm Players Total Salaries$2,381,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,806,267
Farm Year To Date Expenses$3,213,198
Pro Salary Cap To Date$50,069,096
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$347,794
Pro Estimated Expenses$347,794
Farm Remaining Season Days0
Farm Expenses Per Days$24,116
Farm Estimated Expenses$0
Estimated Season Expenses$347,794
Estimated Season Salary Cap$50,404,022
Estimate Under Maximum Salary Cap of $67,500,000$17,095,978
Estimate Over Minimum Salary Cap of $43,000,000 $7,404,022
Current Bank Account$8,582,182
Projected Bank Account$8,234,388

Pro Players Salaries

Dmitry Kulikov $5,250,000 (3)
Duncan Keith (Out of Payroll) $5,000,000 (2)
Mikael Backlund $5,000,000 (5)
Brian Elliott $5,000,000 (1)
Reilly Smith $4,650,000 (4)
Victor Rask $2,750,000 (4)
Vladislav Namestnikov $2,350,000 (1)
Erik Condra $2,250,000 (1)
Matt Bartkowski $2,150,000 (1)
Lars Eller $1,850,000 (2)
Ryan Miller $1,650,000 (1)
Jori Lehtera $1,500,000 (2)
Nathan Beaulieu $1,450,000 (1)
Charles Hudon $1,425,000 (2)
Miles Wood $1,250,000 (4)
Jarred Tinordi $1,250,000 (1)
Jacob De La Rose $1,050,000 (2)
Anthony Duclair $1,000,000 (2)
Mikhail Sergachev $1,000,000 (1)
Joel Eriksson Ek $950,000 (1)
Jake Evans $900,000 (2)
Noah Juulsen $875,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $50,550,000
Year 2021 : $31,425,000
Year 2022 : $19,400,000
Year 2023 : $14,400,000
Salary Average Commitment
Year 2020 : $52,091,667
Year 2021 : $33,441,667
Year 2022 : $18,783,334
Year 2023 : $13,950,000
Salary Cap with 1 Way Contract
Year 2020 : $50,550,000
Year 2021 : $31,625,000
Year 2022 : $18,900,000
Year 2023 : $13,650,000

Farm Players Salaries

Tommy Wingels $185,000 (1)
Zachary Fucale $135,000 (2)
Justin Falk $135,000 (1)
Garnet Hathaway $135,000 (3)
Dylan McIlrath $119,000 (3)
Philip Varone $115,000 (1)
Matt Donovan $115,000 (2)
Roland McKeown $100,000 (2)
Garret Sparks $92,500 (1)
Moritz Seider $90,000 (3)
Greg Carey $80,000 (1)
Trey Fix-Wolansky $80,000 (3)
Lukas Vejdemo $80,000 (2)
Josiah Didier $78,000 (2)
Matt Bradley $77,000 (3)
Jeremy Gregoire $70,000 (2)
Ben Street $70,000 (1)
Yannick Veilleux $70,000 (1)
Dalton Thrower $70,000 (3)
Tyler Sikura $70,000 (1)
Giorgio Estephan $70,000 (2)
Justin Kea $70,000 (1)
T.J. Brennan $70,000 (2)
Corey Schueneman $70,000 (1)
Dave Gust $70,000 (1)
Ryan Schmelzer $65,000 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $2,381,500
Year 2021 : $1,289,000
Year 2022 : $571,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,381,500
Year 2021 : $1,289,000
Year 2022 : $571,000
Year 2023 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 5,938 - 93.50%
Level 2: 5292 - $30 - 5,276 - 99.69%
Level 3: 2117 - $19 - 1,960 - 92.57%
Level 4: 3175 - $12 - 2,891 - 91.05%
Luxury : 1179 - $125 - 1,178 - 99.92%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,242 - 95.19%
Average Income per Game$1,075,515
Year to Date Revenue$44,096,124

Expense

Pro Players Total Salaries$55,228,333
Farm Players Total Salaries$2,012,500
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,242,008
Farm Year To Date Expenses$2,701,141
Pro Salary Cap To Date$60,547,149
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$411,238
Pro Estimated Expenses$411,238
Farm Remaining Season Days0
Farm Expenses Per Days$18,004
Farm Estimated Expenses$0
Estimated Season Expenses$411,238
Estimated Season Salary Cap$60,953,240
Estimate Under Maximum Salary Cap of $67,500,000$6,546,760
Estimate Over Minimum Salary Cap of $43,000,000 $17,953,240
Current Bank Account$14,051,011
Projected Bank Account$13,639,773

Pro Players Salaries

Ryan Johansen $8,000,000 (6)
Ben Bishop $4,875,000 (4)
Kevin Hayes $4,750,000 (4)
Filip Forsberg $4,500,000 (8)
Craig Smith $4,000,000 (2)
Viktor Arvidsson $4,000,000 (6)
Jason Demers $3,700,000 (2)
John Moore $3,000,000 (1)
Tyler Pitlick $2,125,000 (3)
Karson Kuhlman (1 Way Contract) $2,000,000 (1)
-1 Way Contract Salary Cap : $2,000,000
Ben Gleason $2,000,000 (2)
Antti Suomela $1,750,000 (4)
Brad Hunt $1,750,000 (2)
Casey Cizikas $1,333,333 (2)
Scott Mayfield $1,320,000 (1)
Riley Sheahan $1,250,000 (4)
Nic Dowd $1,125,000 (3)
Jonathan Bernier $1,000,000 (3)
Jonathan Ericsson $1,000,000 (1)
Gemel Smith $950,000 (1)
Henrik Samuelsson (1 Way Contract) $800,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $55,228,333
Year 2021 : $49,483,333
Year 2022 : $39,350,000
Year 2023 : $34,500,000
Salary Average Commitment
Year 2020 : $57,466,458
Year 2021 : $49,104,791
Year 2022 : $36,536,458
Year 2023 : $31,103,125
Salary Cap with 1 Way Contract
Year 2020 : $55,228,333
Year 2021 : $46,158,333
Year 2022 : $33,375,000
Year 2023 : $29,125,000

Farm Players Salaries

Kevin Lankinen $200,000 (1)
Martin Frk $120,000 (1)
A.J. Greer $112,500 (3)
Yakov Trenin $110,000 (2)
Pierre-Olivier Joseph $100,000 (3)
Erik Brannstrom $100,000 (3)
Zac Rinaldo $100,000 (1)
Urho Vaakanainen $100,000 (3)
Frederick Gaudreau $100,000 (3)
Nick DeSimone $100,000 (2)
Nikolai Knyzhov $100,000 (1)
Yegor Korshkov $95,000 (2)
Robbie Russo $90,000 (3)
Liam O'Brien $82,500 (1)
Justin Kirkland $80,000 (1)
Jake Dotchin $80,000 (2)
Dakota Mermis $80,000 (1)
Codey Goloubef $72,500 (1)
Adam Wilcox $70,000 (1)
Brandon Gignac $60,000 (2)
Quentin Shore $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2020 : $2,012,500
Year 2021 : $1,110,000
Year 2022 : $720,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,046,667
Year 2021 : $1,104,167
Year 2022 : $654,167
Year 2023 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 5,489 - 91.49%
Level 2: 5000 - $30 - 4,976 - 99.51%
Level 3: 2000 - $17 - 2,000 - 100.00%
Level 4: 3000 - $8 - 3,000 - 100.00%
Luxury : 1625 - $124 - 1,301 - 80.04%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %16,766 - 95.12%
Average Income per Game$1,023,520
Year to Date Revenue$41,964,329

Expense

Pro Players Total Salaries$44,000,000
Farm Players Total Salaries$3,367,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$50,730,502
Farm Year To Date Expenses$3,317,608
Pro Salary Cap To Date$49,142,286
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$335,294
Pro Estimated Expenses$335,294
Farm Remaining Season Days0
Farm Expenses Per Days$33,340
Farm Estimated Expenses$0
Estimated Season Expenses$335,294
Estimated Season Salary Cap$49,465,815
Estimate Under Maximum Salary Cap of $67,500,000$18,034,185
Estimate Over Minimum Salary Cap of $43,000,000 $6,465,815
Current Bank Account$15,817,094
Projected Bank Account$15,481,800

Pro Players Salaries

Darren Helm $4,250,000 (1)
Jaccob Slavin $4,000,000 (6)
Nikita Zaitsev $4,000,000 (5)
Jack Eichel $4,000,000 (5)
Philipp Grubauer $3,500,000 (3)
Michael Frolik $3,000,000 (1)
Rasmus Ristolainen $2,950,000 (3)
Patrick Maroon $2,200,000 (2)
Ryan Pulock (1 Way Contract) $2,000,000 (5)
Jake DeBrusk (1 Way Contract) $2,000,000 (8)
Ryan Reaves $1,750,000 (1)
Jared McCann $1,750,000 (4)
Ondrej Kase (1 Way Contract) $1,500,000 (1)
Joonas Donskoi $1,500,000 (1)
Jakub Vrana $1,300,000 (9)
Marcus Pettersson $950,000 (9)
Filip Hronek $950,000 (2)
Nico Hischier $950,000 (9)
Adin Hill $800,000 (2)
Carson Soucy $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $44,000,000
Year 2021 : $39,950,000
Year 2022 : $38,700,000
Year 2023 : $33,450,000
Salary Average Commitment
Year 2020 : $54,808,194
Year 2021 : $42,476,944
Year 2022 : $38,526,944
Year 2023 : $32,219,444
Salary Cap with 1 Way Contract
Year 2020 : $44,000,000
Year 2021 : $31,350,000
Year 2022 : $27,400,000
Year 2023 : $20,950,000

Farm Players Salaries

Sonny Milano $1,200,000 (2)
Andrew Hammond $150,000 (1)
Cameron Schilling $110,000 (1)
Andrew MacWilliam $110,000 (1)
Filip Gustavsson $95,000 (2)
Justin Holl $92,500 (3)
J.T. Brown $90,000 (1)
Hudson Fasching $90,000 (2)
Thomas Hickey $80,000 (1)
Darren Archibald $80,000 (1)
Jarrett Burton $80,000 (1)
Dustin Tokarski $80,000 (1)
Colton Beck $80,000 (1)
Mark Borowiecki $80,000 (1)
Jani Hakanpaa $80,000 (3)
Kevin Lynch $80,000 (1)
Colin McDonald $80,000 (1)
Louis Belpedio $80,000 (1)
David Sklenicka $75,000 (1)
Mathieu Olivier $75,000 (1)
Evan Weinger $75,000 (1)
Evan Polei $75,000 (1)
Chris McCarthy $70,000 (1)
Anthony Peluso $70,000 (1)
Joe Pendenza $70,000 (1)
Wacey Hamilton $70,000 (1)
John Nyberg $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2020 : $3,367,500
Year 2021 : $527,500
Year 2022 : $172,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,357,500
Year 2021 : $527,500
Year 2022 : $172,500
Year 2023 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $57 - 5,824 - 97.07%
Level 2: 4234 - $30 - 4,234 - 100.00%
Level 3: 2000 - $19 - 1,972 - 98.60%
Level 4: 2561 - $14 - 2,554 - 99.73%
Luxury : 1000 - $132 - 989 - 98.92%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %15,573 - 98.60%
Average Income per Game$1,001,319
Year to Date Revenue$41,054,088

Expense

Pro Players Total Salaries$69,774,200
Farm Players Total Salaries$2,054,425
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,124,612
Farm Year To Date Expenses$2,870,886
Pro Salary Cap To Date$66,362,648
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$526,097
Pro Estimated Expenses$526,097
Farm Remaining Season Days0
Farm Expenses Per Days$21,152
Farm Estimated Expenses$0
Estimated Season Expenses$526,097
Estimated Season Salary Cap$66,875,694
Estimate Under Maximum Salary Cap of $67,500,000$624,306
Estimate Over Minimum Salary Cap of $43,000,000 $23,875,694
Current Bank Account$1,610,373
Projected Bank Account$1,084,276

Pro Players Salaries

John Tavares $7,000,000 (6)
Max Pacioretty $6,500,000 (2)
Jakob Silfverberg $5,500,000 (3)
Braden Holtby $5,500,000 (1)
Erik Johnson $5,000,000 (5)
Jordan Staal $5,000,000 (2)
Alexander Radulov $4,250,000 (2)
Aaron Ekblad $3,850,000 (4)
Jack Johnson $3,750,000 (3)
Jonathan Marchessault $3,250,000 (5)
Marc Staal $3,000,000 (1)
Johnny Gaudreau $3,000,000 (6)
Antoine Roussel $2,750,000 (2)
Luke Glendening $2,250,000 (1)
Matt Irwin $2,000,000 (3)
Mikko Koivu $1,500,000 (1)
Ryan Murray $1,391,500 (1)
David Rittich $1,331,000 (1)
Jason Spezza $1,300,000 (1)
Brock McGinn $931,700 (1)
MacKenzie MacEachern $720,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $69,774,200
Year 2021 : $56,000,000
Year 2022 : $39,200,000
Year 2023 : $27,250,000
Salary Average Commitment
Year 2020 : $71,492,118
Year 2021 : $52,986,251
Year 2022 : $35,243,393
Year 2023 : $24,720,893
Salary Cap with 1 Way Contract
Year 2020 : $69,774,200
Year 2021 : $51,850,000
Year 2022 : $33,350,000
Year 2023 : $22,100,000

Farm Players Salaries

Joel Rumpel $175,000 (1)
Melker Karlsson $150,000 (2)
Mat Robson $100,000 (2)
Nick Shore $96,250 (1)
Derek Grant $95,000 (1)
Korbinian Holzer $95,000 (1)
Shane Bowers $95,000 (3)
Anthony Greco $87,725 (1)
Matt Moulson $87,500 (1)
Jeremy Lauzon $85,500 (2)
Marcus Sorensen $84,700 (1)
Joel Hanley $82,500 (1)
Corey Tropp $80,000 (1)
Ryan Haggerty $79,750 (1)
Ryan White $72,500 (1)
Cole Bardreau $66,000 (1)
Tye McGinn $60,000 (2)
Zachary Leslie $60,000 (1)
Logan Day $60,000 (1)
Jimmy Lodge $53,000 (1)
Evan Cormier $50,000 (2)
Sebastian Repo $50,000 (2)
Vladislav Gavrikov $50,000 (1)
Oskar Steen $49,000 (3)
Jeremy Davies $47,500 (2)
Mitch Eliot $42,500 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $2,054,425
Year 2021 : $729,500
Year 2022 : $186,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,045,258
Year 2021 : $737,833
Year 2022 : $186,500
Year 2023 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 6,000 - 100.00%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2200 - $11 - 2,200 - 100.00%
Level 4: 4000 - $5 - 4,000 - 100.00%
Luxury : 1000 - $130 - 984 - 98.39%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,184 - 99.91%
Average Income per Game$934,374
Year to Date Revenue$38,309,352

Expense

Pro Players Total Salaries$50,300,000
Farm Players Total Salaries$1,655,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$54,446,875
Farm Year To Date Expenses$2,558,020
Pro Salary Cap To Date$52,213,434
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$386,397
Pro Estimated Expenses$386,397
Farm Remaining Season Days0
Farm Expenses Per Days$18,694
Farm Estimated Expenses$0
Estimated Season Expenses$386,397
Estimated Season Salary Cap$52,583,287
Estimate Under Maximum Salary Cap of $67,500,000$14,916,713
Estimate Over Minimum Salary Cap of $43,000,000 $9,583,287
Current Bank Account$4,681,015
Projected Bank Account$4,294,618

Pro Players Salaries

Alex Killorn $6,500,000 (5)
Shea Weber $6,000,000 (4)
Kyle Turris $4,400,000 (3)
Boone Jenner $4,000,000 (5)
Antti Raanta $3,500,000 (2)
Tyson Barrie $3,250,000 (5)
Nick Schmaltz $2,950,000 (4)
Colton Sceviour $2,900,000 (1)
Riley Nash $2,500,000 (2)
Jay Beagle $1,750,000 (2)
Rinat Valiev $1,700,000 (2)
Nic Petan $1,350,000 (2)
Seth Griffith $1,250,000 (2)
Andy Greene $1,250,000 (1)
Pierre-Edouard Bellemare $1,000,000 (1)
Patrick Marleau $1,000,000 (1)
Daniel Sprong $950,000 (2)
Ryan Graves $950,000 (2)
Morgan Frost $900,000 (3)
Nicolas Hague $900,000 (1)
Elvis Merzlikins $800,000 (3)
Hunter Miska $500,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $50,300,000
Year 2021 : $43,700,000
Year 2022 : $29,500,000
Year 2023 : $23,950,000
Salary Average Commitment
Year 2020 : $49,192,107
Year 2021 : $41,825,440
Year 2022 : $28,334,107
Year 2023 : $22,634,107
Salary Cap with 1 Way Contract
Year 2020 : $50,300,000
Year 2021 : $42,750,000
Year 2022 : $28,800,000
Year 2023 : $22,700,000

Farm Players Salaries

Tobias Lindberg $95,000 (2)
Dysin Mayo $92,500 (3)
Logan Brown $92,500 (2)
Dillon Dube $90,000 (2)
Paul Bittner $82,500 (1)
Jean Dupuy $80,000 (1)
Pascal Laberge $80,000 (3)
Cody McLeod $80,000 (1)
Vili Saarijarvi $80,000 (2)
Dan Renouf $75,000 (1)
Thomas Schemitsch $72,500 (1)
Logan Thompson $65,000 (3)
Tyler Lewington $65,000 (1)
Olle Eriksson Ek $65,000 (3)
Timothy Gettinger $62,500 (2)
Brandon Saigeon $62,500 (3)
Spencer Watson $62,500 (3)
Niko Mikkola $60,000 (2)
Chris Casto $60,000 (1)
Tyler Ganly $60,000 (1)
Matt Schmalz $60,000 (1)
Anthony Angello $57,500 (2)
Brett McKenzie $55,000 (3)
Total Farm Players23
Salary Commitment
Year 2020 : $1,655,000
Year 2021 : $1,020,000
Year 2022 : $482,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,655,000
Year 2021 : $1,020,000
Year 2022 : $482,500
Year 2023 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $56 - 5,719 - 95.32%
Level 2: 5000 - $30 - 4,707 - 94.15%
Level 3: 2153 - $17 - 2,027 - 94.14%
Level 4: 5000 - $8 - 4,575 - 91.51%
Luxury : 1000 - $130 - 958 - 95.84%
Total Capacity :19153
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %17,987 - 93.91%
Average Income per Game$1,030,072
Year to Date Revenue$42,232,939

Expense

Pro Players Total Salaries$69,275,000
Farm Players Total Salaries$2,453,500
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,474,800
Farm Year To Date Expenses$3,445,879
Pro Salary Cap To Date$61,588,805
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$523,346
Pro Estimated Expenses$523,346
Farm Remaining Season Days0
Farm Expenses Per Days$25,772
Farm Estimated Expenses$0
Estimated Season Expenses$523,346
Estimated Season Salary Cap$62,098,180
Estimate Under Maximum Salary Cap of $67,500,000$5,401,820
Estimate Over Minimum Salary Cap of $43,000,000 $19,098,180
Current Bank Account$9,873,324
Projected Bank Account$9,349,978

Pro Players Salaries

Steven Stamkos $9,500,000 (5)
Phil Kessel $6,500,000 (2)
Eric Staal $6,000,000 (1)
Matt Duchene $6,000,000 (3)
Ryan O'Reilly $6,000,000 (3)
Sam Gagner $5,500,000 (2)
Logan Couture $5,250,000 (2)
Ian Cole $3,850,000 (2)
Andrej Sekera $3,500,000 (2)
Shayne Gostisbehere $2,750,000 (2)
Connor Murphy $2,100,000 (3)
Beau Bennett $2,000,000 (2)
Jack Campbell $1,500,000 (4)
Mark Pysyk $1,500,000 (3)
Jesper Fast (1 Way Contract) $1,350,000 (3)
Kerby Rychel $1,350,000 (1)
Blake Lizotte (1 Way Contract) $1,000,000 (1)
Loui Eriksson $1,000,000 (1)
Kevan Miller $1,000,000 (2)
Jordan Binnington $900,000 (1)
Andrew Mangiapane $725,000 (3)
Total Pro Players21
Salary Commitment
Year 2020 : $69,275,000
Year 2021 : $59,200,000
Year 2022 : $28,100,000
Year 2023 : $8,500,000
Salary Average Commitment
Year 2020 : $67,312,857
Year 2021 : $56,742,857
Year 2022 : $26,209,524
Year 2023 : $9,200,000
Salary Cap with 1 Way Contract
Year 2020 : $69,275,000
Year 2021 : $59,025,000
Year 2022 : $28,675,000
Year 2023 : $11,000,000

Farm Players Salaries

Matt Calvert $125,000 (1)
Brendan Gaunce $121,000 (3)
Brandon Davidson $115,000 (3)
Zachary Sawchenko $100,000 (2)
Alexander True $100,000 (1)
Michael Sgarbossa $100,000 (2)
Trevor Van Riemsdyk $100,000 (3)
Yannick Weber $100,000 (3)
Andrew Agozzino $100,000 (2)
Max Reinhart $100,000 (1)
Kieffer Bellows $95,000 (3)
Bobby Butler $92,500 (1)
Brenden Kichton $90,000 (1)
Dalton Prout $90,000 (1)
Eric Gryba $90,000 (1)
Boris Katchouk $90,000 (3)
Ryan MacInnis $90,000 (2)
Nicolas Deslauriers $90,000 (3)
Jimmy Oligny $85,000 (1)
Richard Bachman $85,000 (1)
Aleksi Saarela $75,000 (1)
Sean Day $75,000 (3)
Charles Williams $75,000 (1)
Jesper Lindgren $70,000 (3)
Nicolas Roy $70,000 (3)
Matt Lorito $70,000 (2)
Dmytro Timashov $60,000 (1)
Total Farm Players27
Salary Commitment
Year 2020 : $2,453,500
Year 2021 : $1,386,000
Year 2022 : $926,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,453,500
Year 2021 : $1,386,000
Year 2022 : $926,000
Year 2023 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $62 - 5,605 - 93.42%
Level 2: 5000 - $32 - 4,837 - 96.74%
Level 3: 2319 - $17 - 2,203 - 95.00%
Level 4: 5200 - $6 - 5,079 - 97.67%
Luxury : 1000 - $156 - 959 - 95.88%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %18,683 - 95.72%
Average Income per Game$1,087,073
Year to Date Revenue$44,569,985

Expense

Pro Players Total Salaries$70,850,000
Farm Players Total Salaries$1,966,299
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,107,376
Farm Year To Date Expenses$2,789,751
Pro Salary Cap To Date$64,370,210
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$533,824
Pro Estimated Expenses$533,824
Farm Remaining Season Days0
Farm Expenses Per Days$20,644
Farm Estimated Expenses$0
Estimated Season Expenses$533,824
Estimated Season Salary Cap$64,891,166
Estimate Under Maximum Salary Cap of $67,500,000$2,608,834
Estimate Over Minimum Salary Cap of $43,000,000 $21,891,166
Current Bank Account$35,990,505
Projected Bank Account$35,456,681

Pro Players Salaries

Henrik Lundqvist $6,000,000 (1)
Zach Parise $6,000,000 (1)
Devan Dubnyk $5,400,000 (1)
James Reimer $5,250,000 (4)
T.J. Oshie $5,250,000 (3)
Kyle Okposo $5,000,000 (2)
Brent Seabrook $5,000,000 (1)
Sean Monahan $4,750,000 (2)
Cam Atkinson $4,000,000 (1)
Cam Fowler $3,900,000 (4)
Kyle Palmieri $3,800,000 (4)
Brayden Point $3,200,000 (7)
Blake Coleman (1 Way Contract) $2,600,000 (5)
Justin Abdelkader $2,500,000 (1)
Ivan Provorov $2,000,000 (6)
Barclay Goodrow $1,250,000 (1)
John Quenneville $1,100,000 (3)
Chandler Stephenson $1,100,000 (2)
Vince Dunn $950,000 (1)
Will Butcher $650,000 (1)
Christoffer Ehn $650,000 (2)
John Marino $500,000 (3)
Total Pro Players22
Salary Commitment
Year 2020 : $70,850,000
Year 2021 : $41,200,000
Year 2022 : $30,800,000
Year 2023 : $26,000,000
Salary Average Commitment
Year 2020 : $72,107,916
Year 2021 : $41,368,750
Year 2022 : $30,443,750
Year 2023 : $23,927,083
Salary Cap with 1 Way Contract
Year 2020 : $70,850,000
Year 2021 : $39,100,000
Year 2022 : $27,600,000
Year 2023 : $20,750,000

Farm Players Salaries

Austin Czarnik $135,000 (3)
Patrik Nemeth $110,000 (3)
Zach Redmond $100,000 (1)
Michael Chaput $96,800 (2)
Harry Zolnierczyk $95,000 (1)
Eric Robinson $90,000 (3)
Kalle Kossila $88,000 (1)
Matt Read $85,000 (2)
Spencer Martin $82,999 (2)
Morgan Geekie $80,000 (3)
Michael Mersch $79,500 (2)
Jake Paterson $77,000 (1)
Rob O'Gara $72,500 (2)
Cliff Pu $70,000 (2)
Glenn Gawdin $70,000 (2)
Eamon McAdam $67,500 (1)
James Melindy $66,000 (1)
Cody Payne $60,000 (2)
Terrance Amorosa $60,000 (1)
Tyler Vesel $50,000 (2)
Mikhail Berdin $50,000 (3)
Dane Birks $48,500 (2)
Vincent Desharnais $47,500 (2)
Pavel Shen $47,500 (3)
Otto Somppi $47,500 (2)
Jake Ryczek $45,000 (2)
Ivan Chukarov $45,000 (1)
Total Farm Players27
Salary Commitment
Year 2020 : $1,966,299
Year 2021 : $1,367,799
Year 2022 : $512,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $1,966,299
Year 2021 : $1,367,799
Year 2022 : $512,500
Year 2023 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 5,996 - 99.93%
Level 2: 5000 - $30 - 4,996 - 99.92%
Level 3: 1600 - $20 - 1,600 - 100.00%
Level 4: 3732 - $8 - 3,732 - 100.00%
Luxury : 800 - $172 - 760 - 95.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %17,083 - 99.72%
Average Income per Game$1,007,602
Year to Date Revenue$41,311,688

Expense

Pro Players Total Salaries$61,349,000
Farm Players Total Salaries$2,123,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,695,167
Farm Year To Date Expenses$3,076,183
Pro Salary Cap To Date$58,057,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$463,228
Pro Estimated Expenses$463,228
Farm Remaining Season Days0
Farm Expenses Per Days$24,056
Farm Estimated Expenses$0
Estimated Season Expenses$463,228
Estimated Season Salary Cap$58,508,381
Estimate Under Maximum Salary Cap of $67,500,000$8,991,619
Estimate Over Minimum Salary Cap of $43,000,000 $15,508,381
Current Bank Account$2,760,416
Projected Bank Account$2,297,188

Pro Players Salaries

Alex Goligoski $6,100,000 (1)
Evander Kane $6,000,000 (3)
Ilya Kovalchuk $5,750,000 (1)
Evgeny Kuznetsov $5,750,000 (5)
Gustav Nyquist $4,250,000 (4)
Seth Jones $3,500,000 (2)
Pekka Rinne $3,500,000 (1)
Jake Muzzin $3,250,000 (2)
Jacob Markstrom $3,200,000 (6)
Erik Haula $3,000,000 (3)
Radko Gudas $2,750,000 (3)
Derek Forbort $2,500,000 (4)
Valtteri Filppula $2,250,000 (1)
Tom Wilson $2,250,000 (1)
Matt Benning $1,400,000 (3)
Brett Howden $1,350,000 (2)
Sean Kuraly $1,100,000 (3)
Dominik Kubalik $1,000,000 (3)
Justin Bailey $950,000 (2)
Anthony Cirelli $799,000 (1)
Sam Lafferty $700,000 (1)
Total Pro Players21
Salary Commitment
Year 2020 : $61,349,000
Year 2021 : $47,550,000
Year 2022 : $38,300,000
Year 2023 : $19,100,000
Salary Average Commitment
Year 2020 : $63,019,833
Year 2021 : $44,487,499
Year 2022 : $35,612,499
Year 2023 : $17,812,500
Salary Cap with 1 Way Contract
Year 2020 : $61,349,000
Year 2021 : $40,000,000
Year 2022 : $30,950,000
Year 2023 : $15,700,000

Farm Players Salaries

Mirco Mueller $150,000 (2)
Joakim Nordstrom $125,000 (1)
Oliver Kylington $110,000 (3)
Carl Dahlstrom $104,500 (1)
Grayson Downing $97,500 (1)
Lucas Johansen $95,000 (1)
Anthony Bitetto $95,000 (3)
Gustav Lindstrom $92,500 (3)
Tyler Parsons $90,000 (1)
Tyrell Goulbourne $90,000 (2)
Janne Kuokkanen $89,000 (1)
Ken Agostino $85,000 (2)
Andy Welinski $85,000 (4)
Garrett Pilon $80,000 (2)
Nicholas Baptiste $72,500 (2)
Laurent Dauphin $70,000 (2)
Adam Ruzicka $70,000 (3)
Maxim Lamarche $70,000 (1)
Ivan Prosvetov $67,500 (3)
Philippe Maillet $67,500 (1)
Luke Johnson $65,000 (1)
Samuel Laberge $57,500 (1)
Chase Priskie $50,000 (2)
Lukas Jasek $50,000 (1)
Calvin Thurkauf $47,500 (1)
Jake Bischoff $47,500 (1)
Total Farm Players26
Salary Commitment
Year 2020 : $2,123,500
Year 2021 : $1,167,500
Year 2022 : $582,500
Year 2023 : $100,000
Salary Average Commitment
Year 2020 : $2,153,709
Year 2021 : $1,161,042
Year 2022 : $553,542
Year 2023 : $91,875

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $58 - 5,568 - 92.80%
Level 2: 5000 - $25 - 5,000 - 100.00%
Level 3: 2000 - $18 - 1,946 - 97.28%
Level 4: 3396 - $9 - 3,388 - 99.78%
Luxury : 1100 - $120 - 1,100 - 100.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %17,002 - 97.18%
Average Income per Game$961,742
Year to Date Revenue$39,431,420

Expense

Pro Players Total Salaries$46,875,000
Farm Players Total Salaries$2,001,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$53,676,796
Farm Year To Date Expenses$2,792,773
Pro Salary Cap To Date$52,359,848
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$355,699
Pro Estimated Expenses$355,699
Farm Remaining Season Days0
Farm Expenses Per Days$20,530
Farm Estimated Expenses$0
Estimated Season Expenses$355,699
Estimated Season Salary Cap$52,704,517
Estimate Under Maximum Salary Cap of $67,500,000$14,795,483
Estimate Over Minimum Salary Cap of $43,000,000 $9,704,517
Current Bank Account$14,133,324
Projected Bank Account$13,777,625

Pro Players Salaries

Brent Burns $6,950,000 (3)
Martin Jones $6,000,000 (6)
Aleksander Barkov $6,000,000 (5)
Andrew Ladd $5,000,000 (3)
Brendan Gallagher $3,700,000 (2)
Darnell Nurse $2,250,000 (2)
Andrew Copp $2,250,000 (3)
Mike Reilly $2,000,000 (4)
Kevin Fiala $1,550,000 (2)
Jon Gillies $1,150,000 (2)
Robert Hagg $1,100,000 (2)
Joel Farabee $1,000,000 (3)
Michael Rasmussen $1,000,000 (2)
Luke Kunin $950,000 (1)
Mario Ferraro $950,000 (3)
Max Comtois $950,000 (3)
Martin Necas $925,000 (2)
Sven Andrighetto $900,000 (1)
Ryan Donato $900,000 (4)
Igor Shesterkin $700,000 (3)
Ethan Bear $650,000 (4)
Total Pro Players21
Salary Commitment
Year 2020 : $46,875,000
Year 2021 : $46,825,000
Year 2022 : $33,650,000
Year 2023 : $16,400,000
Salary Average Commitment
Year 2020 : $41,613,611
Year 2021 : $39,763,611
Year 2022 : $28,323,611
Year 2023 : $15,815,278
Salary Cap with 1 Way Contract
Year 2020 : $46,875,000
Year 2021 : $45,025,000
Year 2022 : $33,350,000
Year 2023 : $15,550,000

Farm Players Salaries

Matt Nieto $200,000 (2)
Lawrence Pilut $125,000 (1)
Jake McCabe $120,000 (2)
Alexander Nylander $110,000 (2)
Michael Dal Colle $107,000 (2)
Markus Hannikainen $105,000 (2)
Craig Anderson $100,000 (1)
Petteri Lindbohm $100,000 (1)
Filip Chlapik $90,000 (1)
Chris Terry $85,000 (2)
Ben Thomas $80,000 (2)
Dan Vladar $74,000 (2)
Connor Dewar $70,000 (3)
William Lagesson $70,000 (2)
Graham Knott $70,000 (1)
Austin Poganski $70,000 (2)
Blake Speers $65,000 (3)
Riley Tufte $65,000 (3)
Michael Eyssimont $65,000 (2)
Braden Christoffer $60,000 (1)
Reece Willcox $60,000 (4)
Peter Stoykewych $60,000 (4)
Anthony Louis $50,000 (1)
Total Farm Players23
Salary Commitment
Year 2020 : $2,001,000
Year 2021 : $1,436,000
Year 2022 : $350,000
Year 2023 : $150,000
Salary Average Commitment
Year 2020 : $1,998,500
Year 2021 : $1,403,500
Year 2022 : $342,500
Year 2023 : $142,500

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $55 - 5,997 - 99.95%
Level 2: 5000 - $30 - 4,988 - 99.76%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $8 - 4,459 - 89.18%
Luxury : 1150 - $120 - 1,147 - 99.73%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %18,691 - 97.09%
Average Income per Game$1,019,547
Year to Date Revenue$41,801,408

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$3,521,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$68,578,650
Farm Year To Date Expenses$3,987,912
Pro Salary Cap To Date$66,841,587
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$507,353
Pro Estimated Expenses$507,353
Farm Remaining Season Days0
Farm Expenses Per Days$35,608
Farm Estimated Expenses$0
Estimated Season Expenses$507,353
Estimated Season Salary Cap$67,336,072
Estimate Under Maximum Salary Cap of $67,500,000$163,928
Estimate Over Minimum Salary Cap of $43,000,000 $24,336,072
Current Bank Account$9,681,656
Projected Bank Account$9,174,303

Pro Players Salaries

P.K. Subban $7,500,000 (2)
Tomas Hertl $6,100,000 (6)
Vincent Trocheck $5,500,000 (6)
Travis Zajac $5,000,000 (1)
Ondrej Palat $4,500,000 (4)
Jake Gardiner $4,250,000 (3)
Chris Stewart $4,250,000 (2)
Brandon Saad $4,000,000 (2)
Patric Hornqvist $4,000,000 (1)
Juuse Saros $3,500,000 (4)
Esa Lindell $2,750,000 (6)
Jason Zucker $2,650,000 (1)
Erik Gustafsson $2,500,000 (4)
Stephen Johns $2,500,000 (4)
Martin Marincin $2,000,000 (2)
J.T. Miller $2,000,000 (1)
Radek Faksa $1,250,000 (2)
Brandon Tanev $1,200,000 (1)
Mike Smith $900,000 (1)
Teddy Blueger $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $67,250,000
Year 2021 : $51,850,000
Year 2022 : $33,600,000
Year 2023 : $29,350,000
Salary Average Commitment
Year 2020 : $67,229,049
Year 2021 : $49,262,381
Year 2022 : $31,992,857
Year 2023 : $27,742,857
Salary Cap with 1 Way Contract
Year 2020 : $67,250,000
Year 2021 : $50,600,000
Year 2022 : $31,600,000
Year 2023 : $27,350,000

Farm Players Salaries

Kirby Dach $1,000,000 (3)
Carter Hutton $250,000 (1)
Slater Koekkoek $170,000 (2)
Ryan Murphy $150,000 (2)
Michael Houser $150,000 (2)
Joshua Ho-Sang $120,000 (3)
Klim Kostin $100,000 (2)
German Rubtsov $100,000 (2)
Radim Simek $100,000 (1)
Zachary Senyshyn $100,000 (2)
Taro Hirose $100,000 (1)
Jordy Bellerive $100,000 (2)
Chad Krys $95,000 (3)
Remi Elie $95,000 (1)
T.J. Tynan $90,000 (1)
John McCarron $90,000 (1)
Keaton Thompson $88,000 (2)
Parker Milner $85,000 (1)
Robert Bortuzzo $85,000 (1)
Sam Carrick $84,000 (2)
Tyler Motte $77,000 (2)
Rhett Gardner $70,000 (3)
Shane Gersich $65,000 (2)
Riley Barber $60,000 (1)
Peter Quenneville $50,000 (3)
Adam Smith $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $3,521,500
Year 2021 : $1,666,500
Year 2022 : $482,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $3,513,167
Year 2021 : $1,666,500
Year 2022 : $482,500
Year 2023 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,559 - 91.18%
Level 3: 2000 - $16 - 2,000 - 100.00%
Level 4: 5200 - $7 - 4,719 - 90.74%
Luxury : 1300 - $120 - 1,258 - 96.74%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %18,536 - 95.05%
Average Income per Game$1,048,722
Year to Date Revenue$42,997,595

Expense

Pro Players Total Salaries$58,900,000
Farm Players Total Salaries$2,292,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$60,505,294
Farm Year To Date Expenses$3,256,426
Pro Salary Cap To Date$58,420,751
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$448,529
Pro Estimated Expenses$448,529
Farm Remaining Season Days0
Farm Expenses Per Days$24,571
Farm Estimated Expenses$0
Estimated Season Expenses$448,529
Estimated Season Salary Cap$58,853,839
Estimate Under Maximum Salary Cap of $67,500,000$8,646,161
Estimate Over Minimum Salary Cap of $43,000,000 $15,853,839
Current Bank Account$21,708,198
Projected Bank Account$21,259,669

Pro Players Salaries

Erik Karlsson $7,000,000 (4)
Michael Grabner $5,000,000 (1)
Carl Soderberg $4,250,000 (2)
Josh Manson $4,250,000 (4)
Rickard Rakell $4,000,000 (2)
Tanner Pearson $4,000,000 (4)
Andre Burakovsky $4,000,000 (5)
Adam Larsson $4,000,000 (4)
Brendan Smith $3,500,000 (1)
Brayden McNabb $3,500,000 (3)
Ilya Lyubushkin $2,500,000 (3)
Valeri Nichushkin $2,125,000 (4)
Louis Domingue $2,000,000 (2)
Ryan Carpenter $1,500,000 (1)
Blake Comeau $1,500,000 (1)
Pavel Francouz $1,375,000 (1)
J.T. Compher $1,200,000 (3)
Vladislav Kamenev (1 Way Contract) $1,200,000 (2)
Oskar Sundqvist $1,000,000 (3)
Elias Pettersson $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2020 : $58,900,000
Year 2021 : $48,750,000
Year 2022 : $37,175,000
Year 2023 : $28,000,000
Salary Average Commitment
Year 2020 : $58,992,501
Year 2021 : $46,942,501
Year 2022 : $34,562,501
Year 2023 : $25,795,834
Salary Cap with 1 Way Contract
Year 2020 : $58,900,000
Year 2021 : $46,025,000
Year 2022 : $33,575,000
Year 2023 : $25,375,000

Farm Players Salaries

Christopher Gibson $150,000 (1)
Devante Smith-Pelly $150,000 (1)
Cameron Gaunce $120,000 (1)
Michael Downing $100,000 (2)
Rob Hamilton $100,000 (2)
Alex Lyon $100,000 (2)
Jack Dougherty $100,000 (3)
Alexandre Grenier $95,000 (1)
Dylan Gambrell $92,500 (2)
Trent Frederic $92,500 (2)
Martin Kaut $92,500 (2)
Andrew Peeke $90,000 (3)
Jakub Zboril $90,000 (1)
Jon Lizotte $85,000 (2)
William Carrier $85,000 (1)
Joe Snively $80,000 (2)
Gerald Mayhew $80,000 (2)
Samuel Montembeault $80,000 (1)
Dennis Yan $80,000 (1)
Olivier Archambault $80,000 (1)
Nick Schilkey $70,000 (1)
Cole Schneider $70,000 (1)
Seth Helgeson $70,000 (1)
Kyle Rau $70,000 (1)
Brandon Duhaime $70,000 (3)
Total Farm Players25
Salary Commitment
Year 2020 : $2,292,500
Year 2021 : $1,092,500
Year 2022 : $280,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,287,500
Year 2021 : $1,092,500
Year 2022 : $270,000
Year 2023 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 5,603 - 93.38%
Level 2: 5000 - $30 - 4,799 - 95.97%
Level 3: 2000 - $19 - 1,879 - 93.93%
Level 4: 4400 - $8 - 3,974 - 90.33%
Luxury : 1419 - $75 - 1,393 - 98.16%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,648 - 93.78%
Average Income per Game$982,897
Year to Date Revenue$40,298,758

Expense

Pro Players Total Salaries$55,355,000
Farm Players Total Salaries$2,229,900
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,128,228
Farm Year To Date Expenses$3,359,816
Pro Salary Cap To Date$56,391,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$419,890
Pro Estimated Expenses$419,890
Farm Remaining Season Days0
Farm Expenses Per Days$25,596
Farm Estimated Expenses$0
Estimated Season Expenses$419,890
Estimated Season Salary Cap$56,798,070
Estimate Under Maximum Salary Cap of $67,500,000$10,701,930
Estimate Over Minimum Salary Cap of $43,000,000 $13,798,070
Current Bank Account$5,569,334
Projected Bank Account$5,149,444

Pro Players Salaries

Ryan McDonagh $5,500,000 (4)
Auston Matthews $5,000,000 (6)
Andrei Vasilevskiy $4,500,000 (5)
Wayne Simmonds $4,500,000 (3)
Mark Stone $4,500,000 (5)
Brett Connolly $4,250,000 (1)
Tyler Toffoli $3,500,000 (5)
T.J. Brodie $3,500,000 (3)
Adam Henrique $2,800,000 (1)
Andreas Athanasiou $2,500,000 (4)
Zach Hyman (1 Way Contract) $2,500,000 (6)
Thomas Greiss $2,000,000 (1)
Scott Laughton $1,950,000 (5)
Travis Sanheim $1,850,000 (7)
Noel Acciari $1,750,000 (3)
Troy Stecher $1,400,000 (1)
Nick Suzuki $1,000,000 (3)
Jake Bean $980,000 (2)
Jordan Greenway $900,000 (2)
Sami Niku $475,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $55,355,000
Year 2021 : $49,330,000
Year 2022 : $49,400,000
Year 2023 : $40,200,000
Salary Average Commitment
Year 2020 : $58,206,577
Year 2021 : $47,610,744
Year 2022 : $45,730,744
Year 2023 : $34,964,077
Salary Cap with 1 Way Contract
Year 2020 : $55,355,000
Year 2021 : $44,430,000
Year 2022 : $42,550,000
Year 2023 : $31,800,000

Farm Players Salaries

Patrice Cormier $135,000 (1)
Michael Raffl $120,000 (1)
Denis Gurianov $110,000 (2)
Jared Coreau $110,000 (2)
Miikka Salomaki $108,900 (1)
Pheonix Copley $100,000 (4)
Valentin Zykov $98,000 (3)
Mason Marchment $97,500 (3)
Matt Puempel $95,000 (1)
Dale Weise $92,000 (2)
Taylor Leier $90,000 (1)
Dylan DeMelo $88,000 (1)
Jonathan Racine $88,000 (1)
Taylor Fedun $85,000 (1)
Travis Boyd $80,000 (1)
Jimmy Schuldt $80,000 (3)
Zane McIntyre $80,000 (1)
Nicolas Meloche $80,000 (1)
Brandon Hickey $75,000 (2)
Connor Bunnaman $67,500 (2)
Connor Clifton $65,000 (1)
Dominic Toninato $65,000 (1)
Connor Hobbs $60,000 (2)
Brett Murray $60,000 (3)
Dakota Joshua $50,000 (3)
Brandon Hagel $50,000 (3)
Total Farm Players26
Salary Commitment
Year 2020 : $2,229,900
Year 2021 : $1,150,000
Year 2022 : $605,500
Year 2023 : $120,000
Salary Average Commitment
Year 2020 : $2,304,483
Year 2021 : $1,119,166
Year 2022 : $572,166
Year 2023 : $115,000

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $32 - 4,769 - 95.38%
Level 3: 2000 - $21 - 1,798 - 89.90%
Level 4: 4600 - $8 - 4,531 - 98.50%
Luxury : 1030 - $125 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %18,128 - 97.31%
Average Income per Game$976,687
Year to Date Revenue$40,044,157

Expense

Pro Players Total Salaries$48,650,000
Farm Players Total Salaries$2,374,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,211,738
Farm Year To Date Expenses$2,805,137
Pro Salary Cap To Date$56,226,520
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$372,426
Pro Estimated Expenses$372,426
Farm Remaining Season Days0
Farm Expenses Per Days$20,705
Farm Estimated Expenses$0
Estimated Season Expenses$372,426
Estimated Season Salary Cap$56,584,241
Estimate Under Maximum Salary Cap of $67,500,000$10,915,759
Estimate Over Minimum Salary Cap of $43,000,000 $13,584,241
Current Bank Account$12,413,946
Projected Bank Account$12,041,520

Pro Players Salaries

Andrew Cogliano $7,250,000 (2)
Tomas Tatar $5,000,000 (3)
Marcus Johansson $4,500,000 (3)
Nick Leddy $4,250,000 (3)
Danny DeKeyser $3,250,000 (2)
Jimmy Vesey $3,000,000 (4)
Tyler Ennis $2,450,000 (3)
Ben Hutton $2,250,000 (2)
Mike Matheson $2,250,000 (2)
Justin Braun $2,250,000 (3)
Aaron Dell $1,750,000 (1)
Ivan Barbashev $1,500,000 (3)
Robby Fabbri $1,500,000 (3)
Pavel Zacha $1,500,000 (3)
Michael Ferland $1,200,000 (2)
Tom Kuhnhackl $1,100,000 (1)
Andreas Johnsson $1,000,000 (2)
Joonas Korpisalo $1,000,000 (3)
Roope Hintz $950,000 (2)
Christian Jaros $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2020 : $48,650,000
Year 2021 : $46,150,000
Year 2022 : $29,700,000
Year 2023 : $3,000,000
Salary Average Commitment
Year 2020 : $49,507,500
Year 2021 : $46,137,500
Year 2022 : $28,266,667
Year 2023 : $3,000,000
Salary Cap with 1 Way Contract
Year 2020 : $48,650,000
Year 2021 : $45,100,000
Year 2022 : $26,950,000
Year 2023 : $3,000,000

Farm Players Salaries

Xavier Ouellet $190,000 (2)
Rocco Grimaldi $150,000 (2)
David Kolomatis $110,000 (1)
Charlie Lindgren $110,000 (3)
Steve Oleksy $110,000 (1)
Adam Cracknell $100,000 (2)
Chris Conner $100,000 (1)
Cal Foote $92,500 (3)
Chris Mueller $90,000 (1)
Lean Bergmann $90,000 (2)
Paul Carey $90,000 (2)
Dylan Labbe $84,000 (1)
Ben Harpur $84,000 (1)
Garret Ross $84,000 (1)
Martin Fehervary $80,000 (3)
Paul Cotter $80,000 (3)
Mark Alt $75,000 (2)
Nick Moutrey $75,000 (1)
Ryan Tesink $75,000 (2)
Ben Holmstrom $75,000 (1)
Justin Auger $75,000 (1)
Jake Kulevich $75,000 (2)
Jacob Ingham $70,000 (3)
Brett Pollock $70,000 (2)
David Pope $70,000 (2)
Matt Tomkins $70,000 (2)
Total Farm Players26
Salary Commitment
Year 2020 : $2,374,500
Year 2021 : $1,487,500
Year 2022 : $432,500
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,374,500
Year 2021 : $1,487,500
Year 2022 : $432,500
Year 2023 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 5,674 - 94.56%
Level 2: 5000 - $30 - 5,000 - 100.00%
Level 3: 2000 - $20 - 1,855 - 92.73%
Level 4: 3500 - $10 - 3,360 - 96.01%
Luxury : 1000 - $130 - 985 - 98.51%
Total Capacity :17500
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %16,874 - 96.42%
Average Income per Game$1,009,962
Year to Date Revenue$41,408,456

Expense

Pro Players Total Salaries$69,750,000
Farm Players Total Salaries$2,267,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,709,231
Farm Year To Date Expenses$3,336,117
Pro Salary Cap To Date$57,972,186
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$525,735
Pro Estimated Expenses$525,735
Farm Remaining Season Days0
Farm Expenses Per Days$25,131
Farm Estimated Expenses$0
Estimated Season Expenses$525,735
Estimated Season Salary Cap$58,485,054
Estimate Under Maximum Salary Cap of $67,500,000$9,014,946
Estimate Over Minimum Salary Cap of $43,000,000 $15,485,054
Current Bank Account$23,903,428
Projected Bank Account$23,377,693

Pro Players Salaries

Corey Perry $7,000,000 (3)
Bryan Little $5,000,000 (1)
Nino Niederreiter $5,000,000 (5)
Mats Zuccarello $5,000,000 (1)
James Neal $5,000,000 (2)
Semyon Varlamov $4,250,000 (1)
Niklas Hjalmarsson $4,250,000 (2)
Marco Scandella $3,750,000 (3)
Frans Nielsen $3,500,000 (1)
Anton Stralman $3,000,000 (1)
Neal Pionk $3,000,000 (5)
Conor Sheary (1 Way Contract) $2,900,000 (3)
Olli Maatta $2,750,000 (2)
Brenden Dillon $2,500,000 (1)
Andrew Shaw $2,250,000 (2)
Brandon Sutter $2,200,000 (3)
Bobby Ryan $1,800,000 (2)
Joel Armia $1,750,000 (2)
Julius Honka $1,500,000 (1)
Chris Tierney $1,400,000 (1)
Alexandar Georgiev $1,000,000 (1)
Zach Aston-Reese $950,000 (1)
Total Pro Players22
Salary Commitment
Year 2020 : $69,750,000
Year 2021 : $40,850,000
Year 2022 : $23,350,000
Year 2023 : $9,000,000
Salary Average Commitment
Year 2020 : $69,894,524
Year 2021 : $42,251,191
Year 2022 : $24,842,857
Year 2023 : $8,800,000
Salary Cap with 1 Way Contract
Year 2020 : $69,750,000
Year 2021 : $41,650,000
Year 2022 : $23,850,000
Year 2023 : $8,000,000

Farm Players Salaries

Juuso Riikola $225,000 (2)
Zach Whitecloud $185,000 (1)
Joel L'Esperance $145,000 (1)
Anthony Stolarz $130,000 (1)
Tomas Nosek $120,000 (3)
Filip Zadina $100,000 (2)
Austin Strand $99,500 (2)
Vinni Lettieri $98,000 (2)
Alex Nedeljkovic $95,000 (2)
Gabriel Carlsson $95,000 (1)
Brandon Halverson $95,000 (1)
Jake Lucchini $95,000 (1)
Philippe Myers $95,000 (1)
Zach Nastasiuk $90,000 (1)
Alexandre Fortin $85,000 (1)
Tyler Wotherspoon $82,500 (2)
C.J. Smith $80,000 (1)
Zack MacEwen $80,000 (2)
Joseph Gambardella $77,500 (1)
Matthew Strome $70,000 (2)
Darren Raddysh $65,000 (1)
Zach Miskovic $60,000 (1)
Total Farm Players22
Salary Commitment
Year 2020 : $2,267,500
Year 2021 : $970,000
Year 2022 : $120,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,267,500
Year 2021 : $970,000
Year 2022 : $120,000
Year 2023 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $57 - 5,828 - 97.14%
Level 2: 5000 - $30 - 4,854 - 97.07%
Level 3: 2000 - $17 - 1,954 - 97.69%
Level 4: 4000 - $8 - 3,883 - 97.07%
Luxury : 1277 - $126 - 1,226 - 96.04%
Total Capacity :18277
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %17,745 - 97.09%
Average Income per Game$1,090,472
Year to Date Revenue$44,709,361

Expense

Pro Players Total Salaries$66,588,000
Farm Players Total Salaries$2,156,650
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,679,466
Farm Year To Date Expenses$3,245,155
Pro Salary Cap To Date$62,594,916
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$505,059
Pro Estimated Expenses$505,059
Farm Remaining Season Days0
Farm Expenses Per Days$23,557
Farm Estimated Expenses$0
Estimated Season Expenses$505,059
Estimated Season Salary Cap$63,084,534
Estimate Under Maximum Salary Cap of $67,500,000$4,415,466
Estimate Over Minimum Salary Cap of $43,000,000 $20,084,534
Current Bank Account$8,800,526
Projected Bank Account$8,295,467

Pro Players Salaries

Jamie Benn $7,500,000 (3)
Alex Galchenyuk $5,650,000 (6)
Jaroslav Halak $5,500,000 (1)
Torey Krug $5,000,000 (6)
Jeff Skinner $5,000,000 (5)
Jordan Eberle $4,750,000 (3)
Ryan Dzingel $4,000,000 (4)
Zach Bogosian $3,333,000 (3)
Kris Russell $3,250,000 (2)
Mitch Marner $2,950,000 (2)
Brian Dumoulin $2,900,000 (3)
Carl Hagelin $2,750,000 (2)
Jamie Oleksiak $2,500,000 (5)
Zack Smith $2,250,000 (1)
Darcy Kuemper $1,600,000 (6)
Matt Martin $1,500,000 (3)
Lawson Crouse $1,500,000 (3)
Austin Watson $1,430,000 (3)
Dustin Brown $1,250,000 (1)
Charlie McAvoy $1,000,000 (1)
Jesperi Kotkaniemi $975,000 (2)
Total Pro Players21
Salary Commitment
Year 2020 : $66,588,000
Year 2021 : $59,838,000
Year 2022 : $48,513,000
Year 2023 : $28,350,000
Salary Average Commitment
Year 2020 : $66,881,729
Year 2021 : $57,019,229
Year 2022 : $46,954,229
Year 2023 : $26,304,853
Salary Cap with 1 Way Contract
Year 2020 : $66,588,000
Year 2021 : $56,588,000
Year 2022 : $46,663,000
Year 2023 : $23,750,000

Farm Players Salaries

Scott Wilson $200,000 (5)
Taylor Chorney $120,000 (1)
Ken Appleby $117,000 (2)
Alex Belzile $115,000 (2)
Carter Verhaeghe $100,000 (3)
Juho Lammikko $100,000 (2)
Nathan Gerbe $100,000 (1)
Nicholas Merkley $100,000 (1)
Jacob MacDonald $100,000 (1)
Nick Seeler $95,000 (2)
Connor Carrick $90,000 (1)
Nelson Nogier $90,000 (1)
Oscar Dansk $89,900 (1)
Joey LaLeggia $87,500 (2)
Ryan Gropp $80,500 (1)
Logan O'Connor $80,000 (1)
Ville Meskanen $72,250 (1)
Jordan Gross $71,000 (1)
Grant Hutton $71,000 (1)
Riley Stillman $70,000 (3)
Sean Malone $57,500 (1)
Dylan Wells $55,000 (3)
Francis Perron $47,500 (1)
Cayden Primeau $47,500 (3)
Total Farm Players24
Salary Commitment
Year 2020 : $2,156,650
Year 2021 : $947,000
Year 2022 : $402,500
Year 2023 : $110,000
Salary Average Commitment
Year 2020 : $2,094,650
Year 2021 : $925,000
Year 2022 : $410,500
Year 2023 : $138,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 5,527 - 92.11%
Level 2: 4000 - $36 - 3,851 - 96.29%
Level 3: 2915 - $14 - 2,505 - 85.95%
Level 4: 1000 - $13 - 1,000 - 100.00%
Luxury : 1100 - $121 - 1,100 - 100.00%
Total Capacity :15015
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %13,984 - 93.13%
Average Income per Game$954,161
Year to Date Revenue$39,120,583

Expense

Pro Players Total Salaries$70,756,666
Farm Players Total Salaries$2,055,500
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,598,674
Farm Year To Date Expenses$2,813,578
Pro Salary Cap To Date$62,308,285
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Pro Remaining Season Days1
Pro Expenses Per Days$529,828
Pro Estimated Expenses$529,828
Farm Remaining Season Days0
Farm Expenses Per Days$19,071
Farm Estimated Expenses$0
Estimated Season Expenses$529,828
Estimated Season Salary Cap$62,828,555
Estimate Under Maximum Salary Cap of $67,500,000$4,671,445
Estimate Over Minimum Salary Cap of $43,000,000 $19,828,555
Current Bank Account$8,411,819
Projected Bank Account$7,881,991

Pro Players Salaries

Milan Lucic $5,666,666 (1)
Brock Nelson $5,000,000 (5)
Anders Lee $5,000,000 (4)
Ryan Ellis $4,750,000 (3)
Josh Bailey $4,500,000 (4)
Roman Polak $4,000,000 (2)
Ryan Nugent-Hopkins $4,000,000 (3)
Calle Jarnkrok $3,750,000 (6)
Martin Hanzal $3,750,000 (2)
Travis Hamonic $3,500,000 (2)
Jonathan Quick $3,000,000 (2)
Sam Reinhart $3,000,000 (6)
Cory Conacher $2,700,000 (1)
Robin Lehner $2,650,000 (1)
Ryan Sproul $2,500,000 (2)
Brian Boyle $2,500,000 (1)
Cal Clutterbuck $2,500,000 (3)
Jonas Brodin $2,140,000 (1)
Tobias Rieder $1,850,000 (2)
Ryan Strome $1,800,000 (1)
Brandon Carlo $1,250,000 (3)
Adam Pelech $950,000 (2)
Total Pro Players22
Salary Commitment
Year 2020 : $70,756,666
Year 2021 : $55,550,000
Year 2022 : $37,250,000
Year 2023 : $23,500,000
Salary Average Commitment
Year 2020 : $71,211,786
Year 2021 : $54,672,620
Year 2022 : $33,897,620
Year 2023 : $21,630,953
Salary Cap with 1 Way Contract
Year 2020 : $70,756,666
Year 2021 : $53,300,000
Year 2022 : $33,750,000
Year 2023 : $21,250,000

Farm Players Salaries

Malcolm Subban $150,000 (1)
Drake Caggiula $125,000 (3)
Kyle Criscuolo $120,000 (1)
Landon Bow $110,000 (1)
Morgan Klimchuk $110,000 (1)
Nate Prosser $100,000 (1)
Kevin Czuczman $100,000 (1)
Evan Rodrigues $100,000 (2)
Ron Hainsey $100,000 (1)
Jack Rodewald $99,500 (1)
Dryden Hunt $99,500 (1)
Justin Scott $99,500 (1)
Michael Bunting $82,000 (1)
Adam Helewka $77,500 (1)
Greg Pateryn $75,000 (1)
Kyle Capobianco $72,500 (1)
Josh Archibald $65,000 (1)
Jeremy Helvig $60,000 (2)
Alex Kile $60,000 (1)
Ryan Stanton $50,000 (1)
Josh Wilkins $50,000 (1)
Jacob Graves $50,000 (1)
Mason Jobst $50,000 (1)
Michael Carcone $50,000 (1)
Total Farm Players24
Salary Commitment
Year 2020 : $2,055,500
Year 2021 : $285,000
Year 2022 : $125,000
Year 2023 : $0
Salary Average Commitment
Year 2020 : $2,051,750
Year 2021 : $285,000
Year 2022 : $125,000
Year 2023 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $39,126,757 $63,039,946 $4,460,054 $20,039,946 202646
Arizona Coyotes $1,164,755 $61,868,142 $5,631,858 $18,868,142 232346
Boston Bruins $17,943,836 $65,197,558 $2,302,442 $22,197,558 212546
Buffalo Sabres $7,661,273 $64,986,741 $2,513,259 $21,986,741 212445
Calgary Flames $22,816,315 $56,574,469 $10,925,531 $13,574,469 202747
Carolina Hurricanes $49,107,469 $58,485,872 $9,014,128 $15,485,872 202444
Chicago Blackhawks $31,572,589 $48,143,728 $19,356,272 $5,143,728 212546
Colorado Avalanche $24,612,346 $67,282,736 $217,264 $24,282,736 202242
Columbus Blue Jackets $3,340,574 $57,861,416 $9,638,584 $14,861,416 232548
Dallas Stars $7,999,011 $63,298,695 $4,201,305 $20,298,695 212445
Detroit Red Wings $9,009,566 $44,374,999 $23,125,001 $1,374,999 212243
Edmonton Oilers $35,386,890 $43,036,526 $24,463,474 $36,526 252348
Florida Panthers $23,498,159 $66,256,567 $1,243,433 $23,256,567 222446
Los Angeles Kings $25,100,065 $59,991,554 $7,508,446 $16,991,554 212849
Minnesota Wild $960,812 $65,655,489 $1,844,511 $22,655,489 202646
Montreal Canadiens $8,582,182 $50,404,022 $17,095,978 $7,404,022 222648
Nashville Predators $14,051,011 $60,953,240 $6,546,760 $17,953,240 212142
New Jersey Devils $15,817,094 $49,465,815 $18,034,185 $6,465,815 202747
New York Islanders $1,610,373 $66,875,694 $624,306 $23,875,694 212647
New York Rangers $4,681,015 $52,583,287 $14,916,713 $9,583,287 222345
Ottawa Senators $9,873,324 $62,098,180 $5,401,820 $19,098,180 212748
Philadelphia Flyers $35,990,505 $64,891,166 $2,608,834 $21,891,166 222749
Pittsburgh Penguins $2,760,416 $58,508,381 $8,991,619 $15,508,381 212647
San Jose Sharks $14,133,324 $52,704,517 $14,795,483 $9,704,517 212344
St. Louis Blues $9,681,656 $67,336,072 $163,928 $24,336,072 202646
Tampa Bay Lightning $21,708,198 $58,853,839 $8,646,161 $15,853,839 202545
Toronto Maple Leafs $5,569,334 $56,798,070 $10,701,930 $13,798,070 202646
Vancouver Canucks $12,413,946 $56,584,241 $10,915,759 $13,584,241 202646
Vegas Golden Knights $23,903,428 $58,485,054 $9,014,946 $15,485,054 222244
Washington Capitals $8,800,526 $63,084,534 $4,415,466 $20,084,534 212445
Winnipeg Jets $8,411,819 $62,828,555 $4,671,445 $19,828,555 222446