Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bridgestone Arena |
Level 1: | 6350 - $59 - 5,754 - 90.61% |
Level 2: | 5292 - $31 - 5,281 - 99.79% |
Level 3: | 2117 - $19 - 2,016 - 95.25% |
Level 4: | 3175 - $12 - 2,985 - 94.02% |
Luxury : | 1179 - $125 - 1,177 - 99.81% |
Total Capacity : | 18113 |
Team Popularity : | 114.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,213 - 95.03% |
Average Income per Game | $1,078,500 |
Year to Date Revenue | $44,218,502 |
Expense |
Pro Players Total Salaries | $61,758,333 |
Farm Players Total Salaries | $2,819,500 |
Coaches Total Salaries | $1,100,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $63,511,312 |
Farm Year To Date Expenses | $3,173,132 |
Pro Salary Cap To Date | $62,816,312 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Pro Remaining Season Days | 1 |
Pro Expenses Per Days | $446,131 |
Pro Estimated Expenses | $446,131 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $23,673 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $446,131 |
Estimated Season Salary Cap | $63,257,443 |
Estimate Under Maximum Salary Cap of $67,500,000 | $4,242,557 |
Estimate Over Minimum Salary Cap of $43,000,000 | $20,257,443 |
Current Bank Account | $12,098,441 |
Projected Bank Account | $11,652,310 |
|
Pro Players Salaries |
Ryan Johansen |
$8,500,000 (5) |
Filip Forsberg |
$5,000,000 (7) |
Kevin Hayes |
$4,750,000 (3) |
Craig Smith |
$4,250,000 (1) |
Viktor Arvidsson |
$4,250,000 (5) |
Jason Demers |
$3,700,000 (1) |
Jack Johnson |
$3,500,000 (2) |
Derek Forbort |
$2,650,000 (3) |
Kevin Lankinen |
$2,500,000 (5) |
Matt Irwin |
$2,000,000 (2) |
Scott Mayfield |
$2,000,000 (3) |
Ben Gleason |
$2,000,000 (1) |
Nick Cousins |
$2,000,000 (1) |
Brandon Montour |
$1,800,000 (3) |
Brett Connolly |
$1,750,000 (2) |
Antti Suomela |
$1,750,000 (3) |
Tanner Kero |
$1,750,000 (2) |
Riley Sheahan |
$1,500,000 (3) |
Casey Cizikas |
$1,333,333 (1) |
Kevin Labanc |
$1,250,000 (1) |
Ville Husso |
$1,200,000 (4) |
Brandon Pirri |
$1,200,000 (1) |
Nic Dowd |
$1,125,000 (2) |
Total Pro Players | 23 |
Salary Commitment |
Year 2021 : $61,758,333 |
Year 2022 : $49,275,000 |
Year 2023 : $42,150,000 |
Year 2024 : $26,300,000 |
Salary Average Commitment |
Year 2021 : $63,052,708 |
Year 2022 : $48,134,375 |
Year 2023 : $37,678,542 |
Year 2024 : $22,724,375 |
Salary Cap with 1 Way Contract |
Year 2021 : $61,758,333 |
Year 2022 : $46,025,000 |
Year 2023 : $35,900,000 |
Year 2024 : $21,450,000 |
|
Farm Players Salaries |
Karson Kuhlman |
$250,000 (2) |
Nikolai Knyzhov |
$150,000 (3) |
A.J. Greer |
$150,000 (2) |
Martin Frk |
$135,000 (1) |
Nick DeSimone |
$125,000 (1) |
Gemel Smith |
$110,000 (2) |
Yakov Trenin |
$110,000 (1) |
Pierre-Olivier Joseph |
$100,000 (2) |
Gage Quinney |
$100,000 (3) |
Christopher Gibson |
$100,000 (3) |
Erik Brannstrom |
$100,000 (2) |
Justin Kirkland |
$100,000 (3) |
Urho Vaakanainen |
$100,000 (2) |
Wyatt Newpower |
$100,000 (3) |
Frederick Gaudreau |
$100,000 (2) |
Tye Felhaber |
$97,500 (3) |
Yegor Korshkov |
$95,000 (1) |
Kyle Keyser |
$95,000 (3) |
Liam O'Brien |
$95,000 (2) |
Dakota Mermis |
$95,000 (1) |
Robbie Russo |
$90,000 (2) |
Buddy Robinson |
$87,000 (2) |
Jake Dotchin |
$80,000 (1) |
Nick Wolff |
$75,000 (3) |
James Hamblin |
$60,000 (3) |
Ryan White |
$60,000 (1) |
Brandon Gignac |
$60,000 (1) |
Total Farm Players | 27 |
Salary Commitment |
Year 2021 : $2,819,500 |
Year 2022 : $2,164,500 |
Year 2023 : $902,500 |
Year 2024 : $0 |
Salary Average Commitment |
Year 2021 : $2,830,334 |
Year 2022 : $2,090,334 |
Year 2023 : $894,167 |
Year 2024 : $0 |
|