WEB CLIENT LEAGUE FILES

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $22 - 0 - 0.00%
Level 4: 3174 - $14 - 0 - 0.00%
Luxury : 1000 - $142 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,875,000
Farm Players Total Salaries$1,864,000
Coaches Total Salaries$2,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$41,225,682
Projected Bank Account$41,225,682

Pro Players Salaries

Carey Price $6,250,000 (3)
Artemi Panarin $6,000,000 (2)
Ryan Getzlaf $5,000,000 (1)
Alexander Edler $4,750,000 (1)
Michael Del Zotto $4,250,000 (1)
Justin Faulk $4,000,000 (4)
Mattias Ekholm $4,000,000 (1)
Nick Bonino $4,000,000 (3)
Nazem Kadri $3,000,000 (4)
Teuvo Teravainen $2,250,000 (4)
Michael Stone $2,000,000 (1)
Adrian Kempe $1,650,000 (1)
Mathew Barzal $1,570,000 (6)
Anton Khudobin $1,350,000 (1)
Brett Pesce $1,320,000 (4)
Pavel Buchnevich $1,250,000 (1)
Stefan Noesen $1,150,000 (1)
Jack Roslovic $1,150,000 (2)
Colton Sissons $1,000,000 (4)
John Hayden $935,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $56,875,000
Year 2022 : $36,535,000
Year 2023 : $31,250,000
Year 2024 : $22,600,000
Salary Average Commitment
Year 2021 : $62,041,369
Year 2022 : $37,115,833
Year 2023 : $29,554,166
Year 2024 : $19,470,833
Salary Cap with 1 Way Contract
Year 2021 : $56,875,000
Year 2022 : $31,475,000
Year 2023 : $23,390,000
Year 2024 : $13,140,000

Farm Players Salaries

Cameron Hebig $100,000 (1)
Jake Walman $95,000 (2)
Vitaly Abramov $95,000 (2)
Rasmus Asplund $92,500 (1)
Lukas Radil $92,500 (1)
Vitek Vanecek $90,000 (2)
Travis St. Denis $82,500 (1)
Logan Shaw $80,500 (1)
Chris Driedger $80,000 (2)
Trevor Carrick $79,500 (3)
Jayson Megna $78,500 (2)
Philipp Kurashev $75,500 (2)
Jack Ahcan $75,500 (3)
Max Gildon $70,000 (3)
Lukas Dostal $69,500 (3)
Devin Cooley $69,000 (2)
Bobby Nardella $67,500 (1)
Alan Quine $65,000 (3)
Lucas Elvenes $64,500 (2)
Kyle Burroughs $61,000 (2)
Tanner Kaspick $60,500 (2)
Jaycob Megna $60,000 (1)
Joseph Duszak $60,000 (1)
Maxime Lajoie $55,000 (3)
Michael Pezzetta $45,000 (3)
Total Farm Players25
Salary Commitment
Year 2021 : $1,864,000
Year 2022 : $1,233,500
Year 2023 : $472,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,869,833
Year 2022 : $1,234,333
Year 2023 : $465,333
Year 2024 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3799 - $9 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,850,000
Farm Players Total Salaries$1,721,000
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$4,433,628
Projected Bank Account$4,433,628

Pro Players Salaries

Anze Kopitar $7,000,000 (3)
Drew Doughty $6,500,000 (2)
Brad Marchand $6,500,000 (4)
Vladimir Tarasenko $6,000,000 (3)
Petr Mrazek $5,500,000 (4)
Paul Stastny $4,750,000 (1)
Samuel Girard $4,000,000 (6)
Mathieu Perreault $4,000,000 (2)
Marc-Edouard Vlasic $3,750,000 (3)
Nick Jensen $2,350,000 (1)
Cody Eakin $2,250,000 (2)
J.F. Berube $2,000,000 (1)
Christian Fischer (1 Way Contract) $1,500,000 (1)
Luke Schenn (1 Way Contract) $1,500,000 (1)
-1 Way Contract Salary Cap : $1,500,000
Tage Thompson $1,100,000 (3)
Kevin Rooney $1,100,000 (3)
Jordie Benn (1 Way Contract) $1,100,000 (1)
Patrick Marleau (1 Way Contract) $1,000,000 (1)
Jacob Middleton $800,000 (2)
Yegor Sharangovich $650,000 (2)
Morgan Barron $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2021 : $63,850,000
Year 2022 : $48,900,000
Year 2023 : $35,600,000
Year 2024 : $15,500,000
Salary Average Commitment
Year 2021 : $63,368,194
Year 2022 : $50,182,777
Year 2023 : $35,607,777
Year 2024 : $15,957,777
Salary Cap with 1 Way Contract
Year 2021 : $63,850,000
Year 2022 : $49,650,000
Year 2023 : $35,450,000
Year 2024 : $16,000,000

Farm Players Salaries

Sheldon Dries $121,000 (2)
Adam Carlson $110,000 (1)
Jake Kielly $110,000 (2)
Nolan Foote $100,000 (3)
Sam Anas $100,000 (2)
Axel Andersson $95,000 (3)
Eric Cornel $90,000 (2)
Josh Healey $90,000 (1)
Hunter Warner $90,000 (1)
Patrick Brown $90,000 (1)
Matt Tennyson $90,000 (1)
Dominik Shine $90,000 (1)
Sheldon Rempal $70,000 (2)
Chase Pearson $65,000 (2)
Cody McLeod $60,000 (1)
Josh Melnick $60,000 (2)
Ryan McGregor $50,000 (3)
Nate Clurman $50,000 (3)
Matej Chalupa $50,000 (1)
Philip Kemp $47,500 (3)
Jonathan Davidsson $47,500 (2)
Adam Huska $45,000 (2)
Total Farm Players22
Salary Commitment
Year 2021 : $1,721,000
Year 2022 : $1,051,000
Year 2023 : $342,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,721,000
Year 2022 : $1,051,000
Year 2023 : $342,500
Year 2024 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3565 - $8 - 0 - 0.00%
Luxury : 1000 - $126 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,745,000
Farm Players Total Salaries$2,133,640
Coaches Total Salaries$2,695,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$20,919,511
Projected Bank Account$20,919,511

Pro Players Salaries

Roman Josi $7,000,000 (3)
Mark Giordano $6,200,000 (1)
Marc-Andre Fleury $5,000,000 (3)
James Van Riemsdyk $4,500,000 (1)
Yanni Gourde $4,200,000 (2)
Elias Lindholm $4,000,000 (3)
Justin Schultz $3,950,000 (1)
Marcus Foligno $3,750,000 (4)
Jean-Gabriel Pageau $3,500,000 (4)
Artem Anisimov $3,500,000 (1)
Tyler Bozak $3,200,000 (1)
Anthony Beauvillier $2,400,000 (4)
Alex DeBrincat $2,250,000 (6)
Jonathan Merrill $2,200,000 (3)
Thomas Chabot $1,800,000 (5)
Mattias Janmark $1,700,000 (1)
Mike Condon $1,650,000 (2)
Quinn Hughes $995,000 (2)
Filip Chytil $950,000 (1)
Total Pro Players19
Salary Commitment
Year 2021 : $62,745,000
Year 2022 : $42,595,000
Year 2023 : $37,600,000
Year 2024 : $20,300,000
Salary Average Commitment
Year 2021 : $65,380,119
Year 2022 : $41,267,619
Year 2023 : $34,810,119
Year 2024 : $16,921,786
Salary Cap with 1 Way Contract
Year 2021 : $62,745,000
Year 2022 : $38,745,000
Year 2023 : $31,900,000
Year 2024 : $13,700,000

Farm Players Salaries

Marko Dano $169,400 (1)
Nick Schneider $150,000 (1)
Matt Grzelcyk $140,000 (1)
Trevor Moore $135,000 (3)
Gustav Olofsson $119,790 (1)
Frederik Gauthier $114,950 (1)
Cristoval Nieves $102,850 (1)
Mitchell Vande Sompel $97,000 (2)
Ryan Collins $95,500 (2)
J.C. Beaudin $95,500 (2)
Kasper Bjorkqvist $95,000 (3)
Michael Amadio $90,750 (1)
Joseph Blandisi $89,500 (3)
Fredrik Claesson $88,000 (1)
Anton Blidh $87,000 (3)
Hunter Shepard $72,000 (2)
Andrew Oglevie $71,500 (1)
Jarred Tinordi $69,000 (1)
Cameron Hughes $64,900 (1)
Mikhail Vorobyev $62,500 (1)
Linus Hogberg $62,500 (3)
Hudson Elynuik $61,000 (1)
Total Farm Players22
Salary Commitment
Year 2021 : $2,133,640
Year 2022 : $829,000
Year 2023 : $469,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,115,307
Year 2022 : $829,000
Year 2023 : $469,000
Year 2024 : $0

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2500 - $20 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1190 - $135 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,675,000
Farm Players Total Salaries$1,783,350
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$15,398,671
Projected Bank Account$15,398,671

Pro Players Salaries

Tyler Seguin $7,500,000 (4)
Dougie Hamilton $6,000,000 (5)
Phillip Danault $5,500,000 (6)
William Karlsson $5,500,000 (5)
Victor Hedman $5,000,000 (3)
John Carlson $5,000,000 (1)
Mikko Rantanen $4,750,000 (3)
Connor Hellebuyck $4,250,000 (5)
Alex Tuch $3,500,000 (6)
Kyle Connor $3,250,000 (1)
Nick Bjugstad $3,000,000 (2)
Jan Rutta $2,750,000 (3)
Derek Ryan $2,150,000 (2)
Matt Roy $2,000,000 (4)
Pierre-Luc Dubois $1,600,000 (2)
Dylan Strome $1,400,000 (2)
Jordan Oesterle $1,350,000 (2)
Jordan Kyrou $950,000 (2)
Craig Anderson $750,000 (1)
Victor Olofsson $475,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $66,675,000
Year 2022 : $56,650,000
Year 2023 : $45,950,000
Year 2024 : $33,750,000
Salary Average Commitment
Year 2021 : $63,474,307
Year 2022 : $55,374,307
Year 2023 : $45,299,307
Year 2024 : $32,761,807
Salary Cap with 1 Way Contract
Year 2021 : $66,675,000
Year 2022 : $57,200,000
Year 2023 : $46,750,000
Year 2024 : $34,250,000

Farm Players Salaries

Sean Walker $110,000 (1)
Steven Santini $102,850 (1)
Brendan Lemieux $101,750 (1)
Oskar Lindblom $100,000 (2)
Alexander Romanov $95,000 (3)
Henrik Borgstrom $90,000 (1)
Carl Grundstrom $85,000 (1)
Jeffrey Truchon-Viel $82,500 (1)
Josh Mahura $77,500 (2)
Cam Dineen $72,500 (2)
Connor Ingram $71,500 (1)
Evan Barratt $71,500 (3)
Cal Petersen $71,500 (1)
Matt Luff $70,000 (1)
Tucker Poolman $68,750 (1)
Ostap Safin $66,500 (3)
Troy Terry $62,500 (1)
Cavan Fitzgerald $61,500 (2)
Hayden Shaw $60,000 (1)
Luke Philp $60,000 (1)
Conner Bleackley $57,500 (1)
Cooper Marody $50,000 (1)
Bokondji Imama $49,000 (1)
Joey Daccord $46,000 (2)
Total Farm Players24
Salary Commitment
Year 2021 : $1,783,350
Year 2022 : $590,500
Year 2023 : $233,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,782,100
Year 2022 : $590,500
Year 2023 : $233,000
Year 2024 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $29 - 0 - 0.00%
Level 3: 2200 - $16 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $126 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,747,500
Farm Players Total Salaries$2,592,250
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$17,980,352
Projected Bank Account$17,980,352

Pro Players Salaries

Connor McDavid $6,250,000 (4)
Patrik Laine $6,000,000 (5)
Jeff Petry $4,400,000 (3)
Karl Alzner $3,900,000 (2)
Derrick Pouliot $3,327,500 (1)
Kiefer Sherwood $3,000,000 (4)
Alex Iafallo $3,000,000 (3)
Alex Stalock $2,750,000 (2)
Tyler Bertuzzi $2,500,000 (2)
Adam Lowry $2,250,000 (1)
Leo Komarov $2,000,000 (1)
Pius Suter $2,000,000 (1)
Joel Edmundson $1,850,000 (1)
Brady Tkachuk $1,750,000 (5)
Chris Wagner $1,500,000 (2)
Timothy Liljegren $1,200,000 (4)
Ville Husso $1,200,000 (4)
Tyson Jost $1,100,000 (3)
Dante Fabbro $1,000,000 (6)
Gabriel Vilardi $1,000,000 (2)
Victor Mete $770,000 (1)
Total Pro Players21
Salary Commitment
Year 2021 : $52,747,500
Year 2022 : $42,000,000
Year 2023 : $34,000,000
Year 2024 : $28,250,000
Salary Average Commitment
Year 2021 : $54,275,750
Year 2022 : $42,433,250
Year 2023 : $30,936,250
Year 2024 : $22,330,000
Salary Cap with 1 Way Contract
Year 2021 : $52,747,500
Year 2022 : $40,550,000
Year 2023 : $28,900,000
Year 2024 : $20,400,000

Farm Players Salaries

Andreas Borgman $275,000 (1)
Ryan Lomberg $150,000 (1)
Jake Christiansen $150,000 (3)
Jordan Weal $139,000 (1)
Beck Warm $100,000 (3)
Justin Dowling $100,000 (2)
Dylan Cozens $100,000 (3)
Brad Malone $99,000 (1)
Kristians Rubins $99,000 (1)
Alexandre Carrier $90,000 (2)
Rasmus Sandin $90,000 (1)
Tanner Jeannot $87,500 (2)
Taylor Raddysh $85,000 (1)
Nikita Alexandrov $85,000 (3)
Dominic Turgeon $82,500 (1)
Felix Sandstrom $77,000 (1)
Josh Brook $75,000 (2)
Stelio Mattheos $75,000 (1)
Adam Brooks $74,250 (1)
Joona Koppanen $72,000 (1)
Callum Booth $71,500 (1)
Noah Gregor $70,000 (2)
Carsen Twarynski $65,000 (2)
Guillaume Brisebois $65,000 (2)
Colby Williams $60,500 (1)
Reid Duke $55,000 (1)
Brandon Baddock $50,000 (1)
Hunter Drew $50,000 (3)
Total Farm Players28
Salary Commitment
Year 2021 : $2,592,250
Year 2022 : $1,037,500
Year 2023 : $485,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,573,167
Year 2022 : $1,031,667
Year 2023 : $485,000
Year 2024 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4580 - $10 - 0 - 0.00%
Luxury : 1100 - $150 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,170,000
Farm Players Total Salaries$1,988,250
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$47,948,168
Projected Bank Account$47,948,168

Pro Players Salaries

Patrice Bergeron $6,500,000 (1)
Alex Pietrangelo $6,000,000 (4)
Tyler Myers $5,250,000 (3)
Nick Foligno $5,000,000 (2)
Sebastian F. Aho $5,000,000 (5)
Jared Spurgeon $4,250,000 (3)
Jake Virtanen $4,000,000 (6)
Jonathan Drouin $4,000,000 (4)
Ryan Hartman $3,150,000 (1)
Nate Schmidt $3,000,000 (1)
Andreas Athanasiou $3,000,000 (3)
Sam Bennett $2,500,000 (1)
Rinat Valiev $1,700,000 (1)
Colin White $1,500,000 (4)
Kurtis MacDermid $1,020,000 (1)
Mathieu Joseph $1,000,000 (2)
Oscar Dansk $1,000,000 (2)
Carter Hart $950,000 (1)
Robert Thomas $900,000 (1)
Jason Robertson $850,000 (2)
Kaapo Kahkonen $600,000 (1)
Total Pro Players21
Salary Commitment
Year 2021 : $61,170,000
Year 2022 : $41,100,000
Year 2023 : $33,750,000
Year 2024 : $20,250,000
Salary Average Commitment
Year 2021 : $58,480,714
Year 2022 : $38,235,714
Year 2023 : $30,985,714
Year 2024 : $19,785,714
Salary Cap with 1 Way Contract
Year 2021 : $61,170,000
Year 2022 : $40,850,000
Year 2023 : $33,000,000
Year 2024 : $20,500,000

Farm Players Salaries

Adam Gaudette $100,000 (3)
Adam Boqvist $100,000 (2)
Noah Dobson $97,500 (2)
Conor Timmins $95,000 (2)
Alexandre Texier $95,000 (2)
Phil Di Giuseppe $95,000 (1)
Kole Lind $95,000 (2)
Michael McLeod $95,000 (2)
Olli Juolevi $92,500 (2)
Ryan Poehling $92,500 (1)
Liam Foudy $90,000 (3)
Eetu Luostarinen $85,000 (3)
Kristian Vesalainen $85,000 (2)
Matthew Peca $85,000 (1)
Jesper Boqvist $85,000 (2)
Anton Forsberg $80,000 (1)
Nathan Gerbe $80,000 (3)
Mikhail Maltsev $70,000 (3)
Jack Rathbone $70,000 (3)
Colton White $68,500 (2)
Tyler Steenbergen $60,000 (2)
Dennis Gilbert $60,000 (1)
Pat Nagle $60,000 (1)
Skyler McKenzie $52,250 (1)
Total Farm Players24
Salary Commitment
Year 2021 : $1,988,250
Year 2022 : $1,463,500
Year 2023 : $495,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,985,875
Year 2022 : $1,463,500
Year 2023 : $495,000
Year 2024 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5400 - $30 - 0 - 0.00%
Level 3: 3000 - $7 - 0 - 0.00%
Level 4: 5000 - $5 - 0 - 0.00%
Luxury : 1100 - $124 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,300,000
Farm Players Total Salaries$2,327,000
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$27,852,148
Projected Bank Account$27,852,148

Pro Players Salaries

David Perron $6,500,000 (1)
Kevin Shattenkirk $5,750,000 (2)
Colin Miller $4,500,000 (3)
Sean Couturier $4,500,000 (3)
Erik Gudbranson $3,500,000 (2)
Connor Brown $3,250,000 (3)
Jaden Schwartz $3,000,000 (3)
Mike Hoffman $3,000,000 (2)
Anthony DeAngelo $3,000,000 (4)
Calvin Pickard $2,750,000 (3)
Jesper Bratt $2,000,000 (4)
Linus Ullmark $2,000,000 (2)
Devon Toews $2,000,000 (6)
Alexander Kerfoot $2,000,000 (3)
Tim Stutzle $1,000,000 (3)
Ty Smith $1,000,000 (3)
Jack Hughes $1,000,000 (2)
Nils Hoglander $950,000 (3)
Casey Mittelstadt $950,000 (1)
Drake Batherson $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $53,300,000
Year 2022 : $49,800,000
Year 2023 : $36,450,000
Year 2024 : $10,750,000
Salary Average Commitment
Year 2021 : $53,974,881
Year 2022 : $45,874,881
Year 2023 : $31,198,214
Year 2024 : $9,017,857
Salary Cap with 1 Way Contract
Year 2021 : $53,300,000
Year 2022 : $45,200,000
Year 2023 : $29,950,000
Year 2024 : $7,000,000

Farm Players Salaries

Keith Kinkaid $225,000 (1)
Sam Miletic $150,000 (1)
Andrew Poturalski $140,000 (2)
Dean Kukan $130,000 (2)
Scott Wedgewood $114,000 (2)
Otto Leskinen $110,000 (1)
Brendan Leipsic $100,000 (1)
Nicolas Aube-Kubel $100,000 (1)
Andreas Englund $100,000 (2)
Jonathan Aspirot $90,000 (2)
Anthony Richard $90,000 (3)
Daniel O'Regan $90,000 (2)
Adam Mascherin $88,000 (1)
Cole Smith $85,000 (3)
Parker Wotherspoon $80,000 (3)
Fabian Zetterlund $80,000 (2)
Steven Fogarty $75,000 (1)
Will Bitten $75,000 (1)
Gilles Senn $70,000 (2)
Mason Shaw $65,000 (1)
Doyle Somerby $60,000 (1)
Leon Gawanke $60,000 (2)
Carson Meyer $50,000 (3)
David Quenneville $50,000 (1)
Brett Seney $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2021 : $2,327,000
Year 2022 : $1,179,000
Year 2023 : $305,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,322,000
Year 2022 : $1,179,000
Year 2023 : $305,000
Year 2024 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $51 - 0 - 0.00%
Level 3: 2000 - $36 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1007 - $210 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 126.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,975,000
Farm Players Total Salaries$2,292,500
Coaches Total Salaries$2,625,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$31,737,598
Projected Bank Account$31,737,598

Pro Players Salaries

Gabriel Landeskog $7,500,000 (5)
Sidney Crosby $7,000,000 (4)
Max Pacioretty $6,000,000 (1)
Sergei Bobrovsky $5,500,000 (2)
Tyler Johnson $5,000,000 (1)
Ryan Suter $5,000,000 (2)
Mikael Granlund $5,000,000 (5)
Brayden Schenn $4,250,000 (1)
Paul Byron $3,000,000 (2)
Hampus Lindholm $3,000,000 (1)
Conor Garland $2,500,000 (3)
Sven Baertschi $2,150,000 (1)
Josh Morrissey $2,000,000 (4)
Clayton Keller $1,850,000 (2)
Ben Chiarot $1,750,000 (1)
Rasmus Dahlin $1,000,000 (1)
Kailer Yamamoto $950,000 (2)
Adam Erne $925,000 (1)
Adam Fox $800,000 (2)
Antoine Bibeau $800,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $65,975,000
Year 2022 : $41,900,000
Year 2023 : $24,000,000
Year 2024 : $21,000,000
Salary Average Commitment
Year 2021 : $63,969,524
Year 2022 : $41,967,738
Year 2023 : $24,005,238
Year 2024 : $21,505,238
Salary Cap with 1 Way Contract
Year 2021 : $65,975,000
Year 2022 : $41,900,000
Year 2023 : $24,000,000
Year 2024 : $21,500,000

Farm Players Salaries

Brayden Burke $200,000 (1)
Jayden Halbgewachs $200,000 (1)
Matthew Highmore $135,000 (2)
Loui Eriksson $125,000 (1)
Brennan Menell $125,000 (2)
Eeli Tolvanen $100,000 (2)
Scott Harrington $95,000 (1)
Anthony Greco $95,000 (1)
Curtis McKenzie $95,000 (1)
Brad Richardson $95,000 (1)
Vincent LoVerde $95,000 (1)
Jack Studnicka $90,000 (2)
Eric Comrie $85,000 (1)
Jonas Johansson $80,000 (1)
Zac Rinaldo $80,000 (1)
Dillon Simpson $75,000 (1)
Codey Goloubef $75,000 (1)
Radim Simek $75,000 (1)
Keegan Kolesar $72,500 (2)
Jarrett Burton $60,000 (1)
Kevin Czuczman $60,000 (1)
Jimmy Oligny $60,000 (1)
Greg Carey $60,000 (1)
Chris Mueller $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2021 : $2,292,500
Year 2022 : $547,500
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,309,500
Year 2022 : $539,500
Year 2023 : $0
Year 2024 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 4000 - $7 - 0 - 0.00%
Luxury : 1144 - $125 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,500,000
Farm Players Total Salaries$1,885,000
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$3,328,550
Projected Bank Account$3,328,550

Pro Players Salaries

Nathan MacKinnon $6,500,000 (5)
Morgan Rielly $6,000,000 (5)
Tuukka Rask $5,500,000 (3)
Jacob Trouba $5,000,000 (5)
Jonathan Huberdeau $4,750,000 (4)
Alexander Wennberg $4,000,000 (5)
Dmitry Orlov $2,800,000 (3)
Oliver Bjorkstrand $2,750,000 (4)
Kasperi Kapanen $1,950,000 (2)
Brandon Montour $1,800,000 (3)
Jakob Chychrun $1,750,000 (1)
Jesse Puljujarvi $1,750,000 (1)
Cal O'Reilly $1,750,000 (1)
Joel Kellman $1,750,000 (2)
Jamie McGinn $1,750,000 (2)
Jacob Larsson $1,750,000 (3)
Tanner Kero $1,750,000 (2)
Joel Kiviranta $1,400,000 (3)
Aaron Dell $1,100,000 (2)
Austin Wagner $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $56,500,000
Year 2022 : $47,750,000
Year 2023 : $38,700,000
Year 2024 : $25,500,000
Salary Average Commitment
Year 2021 : $54,359,166
Year 2022 : $48,075,833
Year 2023 : $40,025,833
Year 2024 : $26,908,333
Salary Cap with 1 Way Contract
Year 2021 : $56,500,000
Year 2022 : $50,550,000
Year 2023 : $42,250,000
Year 2024 : $29,000,000

Farm Players Salaries

Cody Franson $250,000 (1)
Brayden Pachal $100,000 (2)
Cole Ully $100,000 (2)
Lucas Wallmark $100,000 (2)
Joona Luoto $100,000 (2)
Kristian Reichel $100,000 (2)
Alexander Yelesin $100,000 (2)
Andrew Hammond $100,000 (1)
Zane McIntyre $100,000 (1)
Reese Johnson $90,000 (2)
John Gilmour $90,000 (1)
Cooper Zech $80,000 (1)
MacKenzie Entwistle $80,000 (2)
Joel Rumpel $75,000 (1)
Alexei Toropchenko $70,000 (2)
Brandon Crawley $70,000 (3)
Martin Pospisil $70,000 (2)
Max Willman $65,000 (3)
Brett Davis $50,000 (3)
Pierre Engvall $47,500 (1)
Dean Stewart $47,500 (3)
Trenton Bourque $0 (0)
Dmitry Osipov $0 (0)
Josh Teves $0 (0)
Matt Abt $0 (0)
Total Farm Players25
Salary Commitment
Year 2021 : $1,885,000
Year 2022 : $1,142,500
Year 2023 : $232,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,914,167
Year 2022 : $1,142,500
Year 2023 : $232,500
Year 2024 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2300 - $17 - 0 - 0.00%
Level 4: 4000 - $8 - 0 - 0.00%
Luxury : 1232 - $125 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,335,000
Farm Players Total Salaries$2,332,750
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$9,310,795
Projected Bank Account$9,310,795

Pro Players Salaries

Patrick Kane $8,000,000 (1)
Leon Draisaitl $5,750,000 (4)
Jake Guentzel $5,000,000 (5)
Jonathan Toews $4,750,000 (3)
Mika Zibanejad $4,750,000 (5)
David Pastrnak $4,250,000 (2)
Frederik Andersen $4,250,000 (1)
Noah Hanifin $4,000,000 (5)
Colton Parayko $4,000,000 (3)
Oscar Klefbom $4,000,000 (1)
Nikita Gusev $3,500,000 (2)
Chris Tanev $3,500,000 (1)
Nick Ritchie $2,600,000 (4)
Dominik Kahun $2,500,000 (3)
Ilya Mikheyev $1,750,000 (2)
Mitchell Stephens $1,135,000 (3)
Miro Heiskanen $1,000,000 (1)
Ilya Samsonov $950,000 (1)
Nicolas Beaudin $850,000 (2)
Rudolfs Balcers $800,000 (3)
Total Pro Players20
Salary Commitment
Year 2021 : $67,335,000
Year 2022 : $46,485,000
Year 2023 : $34,035,000
Year 2024 : $21,850,000
Salary Average Commitment
Year 2021 : $63,627,620
Year 2022 : $43,699,048
Year 2023 : $33,979,048
Year 2024 : $21,785,715
Salary Cap with 1 Way Contract
Year 2021 : $67,335,000
Year 2022 : $45,635,000
Year 2023 : $35,285,000
Year 2024 : $22,100,000

Farm Players Salaries

Alex Barre-Boulet $200,000 (1)
Alex Petrovic $140,000 (1)
Chris Bigras $134,000 (3)
Joe Hicketts $129,250 (1)
Dylan Coghlan $125,000 (1)
Alexander Volkov $115,000 (3)
Jonas Siegenthaler $110,000 (3)
Nathan Walker $97,500 (3)
Jayce Hawryluk $97,500 (3)
Lane Pederson $95,000 (2)
Givani Smith $87,500 (2)
Nicholas Robertson $82,500 (2)
Michael DiPietro $80,000 (3)
Andrei Altybarmakian $75,000 (3)
Brandon Halverson $70,000 (2)
Jimmy Huntington $70,000 (3)
Joe Wegwerth $70,000 (3)
Samuel Asselin $70,000 (3)
Turner Ottenbreit $70,000 (2)
Emil Bemstrom $70,000 (2)
Devante Stephens $69,500 (2)
Axel Jonsson-Fjallby $65,000 (2)
Anders Bjork $65,000 (1)
Sasha Chmelevski $50,000 (3)
Ben Jones $47,500 (3)
Ryan Bednard $47,500 (3)
Total Farm Players26
Salary Commitment
Year 2021 : $2,332,750
Year 2022 : $1,673,500
Year 2023 : $1,064,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,332,750
Year 2022 : $1,673,500
Year 2023 : $1,064,000
Year 2024 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 1066 - $100 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,125,000
Farm Players Total Salaries$1,688,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$11,368,923
Projected Bank Account$11,368,923

Pro Players Salaries

Mark Scheifele $5,500,000 (1)
Braydon Coburn $4,800,000 (1)
Cam Talbot $4,000,000 (1)
Brock Boeser $4,000,000 (4)
Bo Horvat $3,850,000 (3)
Calvin De Haan $3,500,000 (2)
Marc Staal $3,200,000 (2)
Cody Ceci $3,000,000 (4)
Travis Konecny $2,900,000 (2)
Zack Kassian $2,475,000 (1)
Nick Holden $2,350,000 (1)
Max Domi $2,250,000 (1)
Brendan Perlini $1,900,000 (2)
Nolan Patrick $1,650,000 (3)
Brogan Rafferty $1,500,000 (3)
Zach Sanford $1,400,000 (3)
Haydn Fleury $1,400,000 (1)
Dennis Cholowski $1,400,000 (2)
Cody Glass $1,400,000 (2)
Thatcher Demko $1,000,000 (2)
Evan Bouchard $650,000 (2)
Total Pro Players21
Salary Commitment
Year 2021 : $54,125,000
Year 2022 : $32,350,000
Year 2023 : $15,400,000
Year 2024 : $7,000,000
Salary Average Commitment
Year 2021 : $52,317,084
Year 2022 : $30,293,750
Year 2023 : $15,400,000
Year 2024 : $7,000,000
Salary Cap with 1 Way Contract
Year 2021 : $54,125,000
Year 2022 : $31,350,000
Year 2023 : $15,400,000
Year 2024 : $7,000,000

Farm Players Salaries

Quinton Howden $160,000 (1)
Colin Campbell $110,000 (1)
Luke Witkowski $100,000 (1)
Brett Kulak $100,000 (2)
Ben Thomson $95,000 (2)
Ashton Sautner $95,000 (2)
Dylan Blujus $90,000 (1)
Josh Currie $90,000 (1)
Tyler Gaudet $85,000 (1)
Kurtis Gabriel $80,000 (2)
Travis Ewanyk $75,000 (1)
Joshua Brown $75,000 (1)
Joseph Labate $71,500 (1)
Brett Lernout $71,500 (1)
Otto Koivula $70,000 (1)
Cameron Johnson $70,000 (1)
Alex Sakellaropoulos $65,000 (1)
Blaine Byron $65,000 (3)
Joseph Cramarossa $60,000 (1)
Dillon Heatherington $60,000 (1)
Total Farm Players20
Salary Commitment
Year 2021 : $1,688,000
Year 2022 : $435,000
Year 2023 : $65,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,640,601
Year 2022 : $435,000
Year 2023 : $65,000
Year 2024 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4839 - $30 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3000 - $10 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :16839
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,000,000
Farm Players Total Salaries$2,228,000
Coaches Total Salaries$1,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$31,822,596
Projected Bank Account$31,822,596

Pro Players Salaries

Braden Holtby $6,000,000 (2)
Vladislav Namestnikov $4,000,000 (3)
Michal Kempny $4,000,000 (2)
Zach Werenski $3,500,000 (1)
Matthew Tkachuk $2,800,000 (5)
Nick Cousins $2,000,000 (1)
Zemgus Girgensons $1,650,000 (1)
David Kampf $1,600,000 (1)
Curtis Lazar $1,500,000 (1)
Jason Dickinson $1,500,000 (2)
Evgeny Svechnikov $1,500,000 (3)
Robert Hagg $1,500,000 (1)
Stefan Matteau $1,400,000 (2)
Oliver Kylington $1,350,000 (2)
Nico Sturm $1,250,000 (1)
Tristan Jarry $1,250,000 (1)
Brandon Pirri $1,200,000 (1)
Kaapo Kakko $1,000,000 (2)
Andrei Svechnikov $1,000,000 (1)
Caleb Jones $1,000,000 (2)
Mike Hardman (1 Way Contract) $1,000,000 (2)
Cale Makar $1,000,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $43,000,000
Year 2022 : $27,200,000
Year 2023 : $9,700,000
Year 2024 : $4,800,000
Salary Average Commitment
Year 2021 : $42,754,167
Year 2022 : $27,329,167
Year 2023 : $9,162,500
Year 2024 : $3,800,000
Salary Cap with 1 Way Contract
Year 2021 : $43,000,000
Year 2022 : $26,550,000
Year 2023 : $8,300,000
Year 2024 : $2,800,000

Farm Players Salaries

Zac Dalpe $125,000 (2)
Robert Lantosi $125,000 (2)
Mitch Reinke $125,000 (1)
Julien Gauthier $120,000 (3)
Gavin Bayreuther $120,000 (2)
Jake Oettinger $100,000 (2)
Grigori Denisenko $100,000 (3)
Kevin Roy $100,000 (2)
Joakim Nygard $100,000 (2)
Samuel Fagemo $95,000 (3)
Vitali Kravtsov $91,000 (2)
Sebastian D. Aho $90,000 (2)
Kasimir Kaskisuo $87,000 (1)
Jeremy Groleau $80,000 (2)
Jean-Sebastien Dea $80,000 (1)
Alec Regula $80,000 (3)
Byron Froese $80,000 (2)
Chase De Leo $80,000 (1)
Joey Keane $80,000 (2)
Brendan Guhle $75,000 (1)
Cale Fleury $75,000 (1)
Ross Colton $65,000 (1)
Marian Studenic $60,000 (1)
Dylan Ferguson $47,500 (2)
Dmitry Sokolov $47,500 (1)
Total Farm Players25
Salary Commitment
Year 2021 : $2,228,000
Year 2022 : $1,533,500
Year 2023 : $395,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,119,667
Year 2022 : $1,425,167
Year 2023 : $395,000
Year 2024 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,850,000
Farm Players Total Salaries$1,837,500
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$26,449,446
Projected Bank Account$26,449,446

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
Blake Wheeler $6,500,000 (2)
Jakub Voracek $6,000,000 (1)
Oliver Ekman-Larsson $6,000,000 (3)
Charlie Coyle $5,000,000 (2)
Jake Allen $4,500,000 (1)
Nikolaj Ehlers $4,100,000 (4)
Carter Rowney $4,000,000 (2)
Timo Meier $3,700,000 (6)
Damon Severson $3,500,000 (2)
Brady Skjei $3,000,000 (2)
Josh Leivo $1,700,000 (2)
Mark Jankowski $1,500,000 (1)
Kevin Labanc $1,250,000 (1)
Michael Hutchinson $1,000,000 (1)
Victor Soderstrom $1,000,000 (3)
Nick Paul $900,000 (2)
Mikey Anderson $700,000 (2)
Warren Foegele $0 (0)
Total Pro Players19
Salary Commitment
Year 2021 : $63,850,000
Year 2022 : $50,475,000
Year 2023 : $18,250,000
Year 2024 : $11,950,000
Salary Average Commitment
Year 2021 : $61,462,452
Year 2022 : $48,879,119
Year 2023 : $15,639,286
Year 2024 : $9,210,714
Salary Cap with 1 Way Contract
Year 2021 : $63,850,000
Year 2022 : $49,600,000
Year 2023 : $14,800,000
Year 2024 : $7,800,000

Farm Players Salaries

Samuel Morin $160,000 (2)
Ian McCoshen $120,000 (1)
Juuso Valimaki $100,000 (1)
Philippe Desrosiers $95,000 (2)
Blake Pietila $95,000 (1)
Stefan LeBlanc $95,000 (1)
Libor Hajek $92,500 (3)
Alexandre Fortin $90,000 (2)
Yanni Kaldis $90,000 (1)
Maxim Letunov $90,000 (1)
Jonah Gadjovich $90,000 (3)
Patrick Newell $80,000 (1)
Cale Morris $80,000 (1)
Paul LaDue $80,000 (1)
Clint Windsor $75,000 (1)
Julien Nantel $75,000 (1)
William Borgen $70,000 (1)
Teemu Kivihalme $65,000 (3)
Christopher Brown $50,000 (1)
Brian Pinho $50,000 (1)
Rafael Harvey-Pinard $47,500 (3)
Nick Pastujov $47,500 (3)
Mark Friedman $0 (0)
Nathan Bastian $0 (0)
Jansen Harkins $0 (0)
Josh Jacobs $0 (0)
Clark Bishop $0 (0)
Total Farm Players27
Salary Commitment
Year 2021 : $1,837,500
Year 2022 : $687,500
Year 2023 : $342,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,837,500
Year 2022 : $687,500
Year 2023 : $342,500
Year 2024 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1118 - $129 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,400,000
Farm Players Total Salaries$2,350,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$28,031,560
Projected Bank Account$28,031,560

Pro Players Salaries

Kristopher Letang $6,500,000 (3)
Nicklas Backstrom $6,000,000 (2)
Sami Vatanen $5,750,000 (2)
Chris Kreider $4,500,000 (1)
John Gibson $4,400,000 (3)
Keith Yandle $4,000,000 (3)
Dylan Larkin $4,000,000 (5)
David Savard $3,500,000 (2)
Bryan Rust $3,250,000 (1)
Joe Pavelski $3,000,000 (1)
Alex Chiasson $2,750,000 (1)
Danton Heinen $2,500,000 (1)
Luca Sbisa $2,500,000 (1)
Artturi Lehkonen $1,600,000 (2)
Devin Shore $1,500,000 (1)
Ryan Lindgren $1,450,000 (2)
Trevor Lewis $1,300,000 (2)
Denis Malgin $1,250,000 (2)
Markus Nutivaara $1,200,000 (3)
Jaret Anderson-Dolan $950,000 (2)
Dylan Sikura $850,000 (2)
Adam Werner $650,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $63,400,000
Year 2022 : $44,400,000
Year 2023 : $20,450,000
Year 2024 : $5,250,000
Salary Average Commitment
Year 2021 : $60,319,643
Year 2022 : $41,469,643
Year 2023 : $19,719,048
Year 2024 : $4,071,429
Salary Cap with 1 Way Contract
Year 2021 : $63,400,000
Year 2022 : $43,400,000
Year 2023 : $20,100,000
Year 2024 : $4,000,000

Farm Players Salaries

Collin Delia $110,000 (2)
Keegan Lowe $110,000 (2)
Adam Johnson $110,000 (2)
Michael Raffl $100,000 (2)
Alexandre Alain $100,000 (1)
Tomas Jurco $100,000 (2)
Jujhar Khaira $100,000 (3)
Radim Zohorna $100,000 (2)
Jonny Brodzinski $99,500 (2)
Danil Yurtaykin $95,000 (1)
Simon Benoit $90,000 (2)
Brady Keeper $90,000 (1)
Max Lagace $88,000 (2)
Ryan Fitzgerald $87,500 (2)
Pavel Dorofeyev $85,000 (3)
Joey Anderson $85,000 (1)
Maxim Sushko $70,000 (1)
Michal Teply $70,000 (3)
Jacob Moverare $70,000 (3)
Markus Phillips $70,000 (2)
Michael Krutil $70,000 (3)
Danick Martel $70,000 (1)
Mason Geertsen $65,000 (1)
Veini Vehvilainen $65,000 (2)
Kyle Olson $55,000 (3)
John Leonard $50,000 (3)
Jiri Patera $50,000 (3)
Tyler Tucker $47,500 (3)
Chaz Reddekopp $47,500 (1)
Total Farm Players29
Salary Commitment
Year 2021 : $2,350,000
Year 2022 : $1,727,500
Year 2023 : $597,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,350,000
Year 2022 : $1,727,500
Year 2023 : $597,500
Year 2024 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4400 - $12 - 0 - 0.00%
Luxury : 1168 - $145 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,950,000
Farm Players Total Salaries$2,167,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$10,800,999
Projected Bank Account$10,800,999

Pro Players Salaries

Taylor Hall $7,250,000 (1)
Nikita Kucherov $7,250,000 (2)
Claude Giroux $7,000,000 (2)
Alexander Ovechkin $7,000,000 (4)
John Klingberg $5,000,000 (3)
David Krejci $4,550,000 (2)
William Nylander $3,800,000 (6)
Matt Murray $3,650,000 (1)
Jeff Carter $3,500,000 (2)
Mathew Dumba $3,250,000 (3)
Shea Theodore $2,000,000 (1)
Carson Soucy $2,000,000 (3)
Rasmus Andersson $1,950,000 (3)
Anthony Mantha $1,950,000 (3)
MacKenzie Blackwood $1,650,000 (1)
Michael McCarron $1,250,000 (1)
Cedric Paquette $1,100,000 (1)
Erik Cernak $1,000,000 (2)
Samuel Blais $800,000 (1)
Total Pro Players19
Salary Commitment
Year 2021 : $65,950,000
Year 2022 : $49,700,000
Year 2023 : $27,950,000
Year 2024 : $11,100,000
Salary Average Commitment
Year 2021 : $63,866,945
Year 2022 : $48,296,111
Year 2023 : $25,091,944
Year 2024 : $10,554,444
Salary Cap with 1 Way Contract
Year 2021 : $65,950,000
Year 2022 : $48,250,000
Year 2023 : $24,950,000
Year 2024 : $10,800,000

Farm Players Salaries

Aaron Ness $240,000 (1)
Christian Dvorak $175,000 (2)
Pontus Aberg $165,000 (1)
Greg McKegg $135,000 (3)
Anton Lindholm $125,000 (2)
Laurent Brossoit $125,000 (1)
Jordan Schmaltz $125,000 (2)
Madison Bowey $110,000 (1)
Kyle Clifford $99,500 (1)
Sam Steel $99,000 (2)
Henri Jokiharju $97,500 (1)
Michael McNiven $95,000 (1)
Simon Holmstrom $95,000 (3)
Kale Clague $90,000 (1)
Max Jones $89,500 (2)
Patrick Sieloff $77,500 (2)
Matt Spencer $77,500 (2)
Jake Leschyshyn $77,000 (2)
Keaton Middleton $70,000 (1)
Total Farm Players19
Salary Commitment
Year 2021 : $2,167,500
Year 2022 : $1,135,500
Year 2023 : $250,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,090,833
Year 2022 : $1,078,833
Year 2023 : $230,000
Year 2024 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $31 - 0 - 0.00%
Level 3: 4000 - $17 - 0 - 0.00%
Level 4: 5000 - $10 - 0 - 0.00%
Luxury : 1273 - $120 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,600,000
Farm Players Total Salaries$2,231,500
Coaches Total Salaries$2,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$11,034,388
Projected Bank Account$11,034,388

Pro Players Salaries

Brian Elliott $5,300,000 (2)
Dmitry Kulikov $5,250,000 (2)
Mikhail Sergachev $5,000,000 (3)
Mikael Backlund $5,000,000 (4)
Reilly Smith $4,650,000 (3)
Duncan Keith $4,500,000 (1)
Victor Rask $3,000,000 (3)
John Moore $2,750,000 (3)
Nathan Beaulieu $2,750,000 (4)
Tim Schaller $2,000,000 (2)
Lars Eller $1,850,000 (1)
Joel Eriksson Ek $1,750,000 (3)
Brett Ritchie $1,750,000 (1)
Charles Hudon $1,425,000 (1)
Zachary Fucale $1,350,000 (1)
Miles Wood $1,250,000 (3)
Noah Juulsen $1,125,000 (2)
Anthony Duclair $1,050,000 (1)
Jacob De La Rose $1,050,000 (1)
Owen Tippett $1,000,000 (1)
Jake Evans $900,000 (1)
Moritz Seider $900,000 (2)
Total Pro Players22
Salary Commitment
Year 2021 : $55,600,000
Year 2022 : $40,975,000
Year 2023 : $26,650,000
Year 2024 : $7,750,000
Salary Average Commitment
Year 2021 : $56,666,667
Year 2022 : $40,358,334
Year 2023 : $26,200,000
Year 2024 : $7,750,000
Salary Cap with 1 Way Contract
Year 2021 : $55,600,000
Year 2022 : $40,725,000
Year 2023 : $26,150,000
Year 2024 : $7,750,000

Farm Players Salaries

Jori Lehtera $150,000 (1)
Garnet Hathaway $135,000 (2)
Cory Schneider $125,000 (1)
Garret Sparks $125,000 (1)
Dylan McIlrath $119,000 (2)
Matt Donovan $115,000 (1)
Ryan Suzuki $100,000 (3)
Roland McKeown $100,000 (1)
Yannick Veilleux $90,000 (3)
Hunter Jones $85,000 (3)
Dave Gust $80,000 (3)
Corey Schueneman $80,000 (3)
Lukas Vejdemo $80,000 (1)
Samuel Bolduc $80,000 (3)
Trey Fix-Wolansky $80,000 (2)
Josiah Didier $78,000 (1)
Matt Bradley $77,000 (2)
Jeff Malott $75,000 (1)
Ryan Schmelzer $72,500 (3)
Dalton Thrower $70,000 (2)
Jeremy Gregoire $70,000 (1)
Giorgio Estephan $70,000 (1)
T.J. Brennan $70,000 (1)
Christopher Wilkie $55,000 (3)
Hayden Hawkey $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2021 : $2,231,500
Year 2022 : $1,173,500
Year 2023 : $692,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,306,500
Year 2022 : $1,173,500
Year 2023 : $692,500
Year 2024 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $58 - 0 - 0.00%
Level 2: 5292 - $30 - 0 - 0.00%
Level 3: 2117 - $19 - 0 - 0.00%
Level 4: 3175 - $12 - 0 - 0.00%
Luxury : 1179 - $125 - 0 - 0.00%
Total Capacity :18113
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,158,333
Farm Players Total Salaries$2,690,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$16,129,773
Projected Bank Account$16,129,773

Pro Players Salaries

Ryan Johansen $8,500,000 (5)
Ben Bishop $5,125,000 (3)
Filip Forsberg $5,000,000 (7)
Kevin Hayes $4,750,000 (3)
Craig Smith $4,250,000 (1)
Viktor Arvidsson $4,250,000 (5)
Alexander Radulov $4,000,000 (1)
Jason Demers $3,700,000 (1)
Jack Johnson $3,500,000 (2)
Antoine Roussel $2,750,000 (1)
Brendan Smith $2,650,000 (3)
Kevin Lankinen $2,500,000 (5)
Ben Gleason $2,000,000 (1)
Scott Mayfield $2,000,000 (3)
Brett Connolly $1,750,000 (2)
Antti Suomela $1,750,000 (3)
Brad Hunt $1,750,000 (1)
Riley Sheahan $1,500,000 (3)
Casey Cizikas $1,333,333 (1)
Gemel Smith $1,100,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $64,158,333
Year 2022 : $47,125,000
Year 2023 : $43,150,000
Year 2024 : $24,300,000
Salary Average Commitment
Year 2021 : $65,675,625
Year 2022 : $46,007,292
Year 2023 : $39,469,792
Year 2024 : $21,184,375
Salary Cap with 1 Way Contract
Year 2021 : $64,158,333
Year 2022 : $44,375,000
Year 2023 : $38,025,000
Year 2024 : $20,250,000

Farm Players Salaries

Karson Kuhlman $250,000 (2)
A.J. Greer $150,000 (2)
Jonathan Bernier $150,000 (2)
Nikolai Knyzhov $150,000 (3)
Nick DeSimone $125,000 (1)
Nic Dowd $112,500 (2)
Yakov Trenin $110,000 (1)
Frederick Gaudreau $100,000 (2)
Wyatt Newpower $100,000 (3)
Justin Kirkland $100,000 (3)
Pierre-Olivier Joseph $100,000 (2)
Christopher Gibson $100,000 (3)
Gage Quinney $100,000 (3)
Erik Brannstrom $100,000 (2)
Urho Vaakanainen $100,000 (2)
Tye Felhaber $97,500 (3)
Yegor Korshkov $95,000 (1)
Dakota Mermis $95,000 (1)
Kyle Keyser $95,000 (3)
Liam O'Brien $95,000 (2)
Robbie Russo $90,000 (2)
Jake Dotchin $80,000 (1)
Nick Wolff $75,000 (3)
James Hamblin $60,000 (3)
Brandon Gignac $60,000 (1)
Martin Frk $0 (0)
Total Farm Players26
Salary Commitment
Year 2021 : $2,690,000
Year 2022 : $2,265,000
Year 2023 : $902,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,695,834
Year 2022 : $2,150,834
Year 2023 : $894,167
Year 2024 : $0

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3000 - $8 - 0 - 0.00%
Luxury : 1625 - $124 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,375,000
Farm Players Total Salaries$1,783,000
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$25,581,800
Projected Bank Account$25,581,800

Pro Players Salaries

Evgenii Dadonov $5,800,000 (2)
Nico Hischier $4,600,000 (8)
Jack Eichel $4,200,000 (4)
Jaccob Slavin $4,000,000 (5)
Ryan Dzingel $4,000,000 (3)
Nikita Zaitsev $4,000,000 (4)
Rasmus Ristolainen $3,950,000 (2)
Brayden McNabb $3,750,000 (2)
Philipp Grubauer $3,500,000 (2)
Jakub Vrana $3,400,000 (8)
Joonas Donskoi $2,700,000 (4)
Jake DeBrusk (1 Way Contract) $2,300,000 (7)
Patrick Maroon $2,200,000 (1)
Marcus Pettersson $2,200,000 (8)
Ryan Pulock (1 Way Contract) $2,100,000 (4)
Jason Spezza $2,000,000 (1)
Jared McCann $1,750,000 (3)
Ondrej Kase $1,750,000 (3)
Vinnie Hinostroza $1,500,000 (2)
Filip Hronek $950,000 (1)
Justin Holl $925,000 (2)
Ilya Sorokin $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2021 : $62,375,000
Year 2022 : $60,275,000
Year 2023 : $42,800,000
Year 2024 : $36,700,000
Salary Average Commitment
Year 2021 : $66,010,277
Year 2022 : $60,060,277
Year 2023 : $41,119,444
Year 2024 : $33,169,444
Salary Cap with 1 Way Contract
Year 2021 : $62,375,000
Year 2022 : $56,425,000
Year 2023 : $37,000,000
Year 2024 : $29,500,000

Farm Players Salaries

Sonny Milano $120,000 (1)
Blake Comeau $100,000 (1)
Ryan Reaves $100,000 (1)
Parker Kelly $100,000 (2)
Pierre-Edouard Bellemare $100,000 (1)
Filip Gustavsson $95,000 (1)
Devante Smith-Pelly $90,000 (1)
Hudson Fasching $90,000 (1)
Louis Belpedio $88,000 (1)
Mathieu Olivier $82,500 (1)
Adin Hill $80,000 (1)
Jani Hakanpaa $80,000 (2)
Johnathan Kovacevic $80,000 (2)
Frederic Allard $80,000 (2)
Thomas Novak $80,000 (2)
Max Zimmer $70,000 (2)
Cam Clarke $65,000 (1)
Brandon Saigeon $62,500 (2)
Andy Greene $60,000 (1)
Carter Hutton $60,000 (1)
John Nyberg $50,000 (1)
Gabriel Fontaine $50,000 (1)
Lucas Carlsson $0 (0)
Total Farm Players23
Salary Commitment
Year 2021 : $1,783,000
Year 2022 : $552,500
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,783,000
Year 2022 : $552,500
Year 2023 : $0
Year 2024 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 4234 - $31 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 2561 - $13 - 0 - 0.00%
Luxury : 1000 - $135 - 0 - 0.00%
Total Capacity :15795
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,560,520
Farm Players Total Salaries$2,242,000
Coaches Total Salaries$2,555,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$9,322,511
Projected Bank Account$9,322,511

Pro Players Salaries

John Tavares $7,000,000 (5)
Erik Johnson $6,500,000 (4)
Jakob Silfverberg $6,000,000 (2)
Jonathan Marchessault $5,000,000 (4)
Jordan Staal $5,000,000 (1)
Aaron Ekblad $4,250,000 (3)
Richard Panik $4,100,000 (2)
Johnny Gaudreau $4,000,000 (5)
Antti Raanta $3,500,000 (1)
Tyler Pitlick $2,950,000 (2)
Eric Staal $2,800,000 (1)
Adam Henrique $2,100,000 (3)
Matt Irwin $2,000,000 (2)
David Rittich $2,000,000 (4)
Luke Glendening $1,750,000 (3)
Ryan Murray $1,530,650 (4)
Brock McGinn $1,024,870 (1)
Jeremy Lauzon $855,000 (1)
Vladislav Gavrikov $600,000 (1)
Mason Appleton $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $63,560,520
Year 2022 : $52,350,000
Year 2023 : $36,500,000
Year 2024 : $26,250,000
Salary Average Commitment
Year 2021 : $60,334,497
Year 2022 : $47,063,555
Year 2023 : $33,345,222
Year 2024 : $25,771,412
Salary Cap with 1 Way Contract
Year 2021 : $63,560,520
Year 2022 : $49,180,650
Year 2023 : $34,130,650
Year 2024 : $26,030,650

Farm Players Salaries

Alexei Melnichuk $170,000 (2)
Melker Karlsson $150,000 (1)
Cameron Gaunce $135,500 (2)
Alex Biega $135,000 (1)
Robert Bortuzzo $127,500 (1)
Mat Robson $100,000 (1)
Shane Bowers $95,000 (2)
Tommy Cross $91,500 (1)
Andy Andreoff $90,000 (2)
Gabriel Bourque $87,000 (2)
Buddy Robinson $87,000 (2)
Garrett Wilson $82,500 (2)
Brinson Pasichnuk $80,000 (2)
T.J. Hensick $72,500 (1)
Jordan Nolan $67,500 (1)
Zachary Leslie $66,000 (1)
Logan Day $66,000 (1)
Brendan Woods $61,500 (1)
Cole Bardreau $60,000 (1)
Jimmy Lodge $60,000 (1)
Tye McGinn $60,000 (1)
Patrick Khodorenko $58,500 (3)
Sebastian Repo $50,000 (1)
Evan Cormier $50,000 (1)
Oskar Steen $49,000 (2)
Jeremy Davies $47,500 (1)
Mitch Eliot $42,500 (2)
Total Farm Players27
Salary Commitment
Year 2021 : $2,242,000
Year 2022 : $977,000
Year 2023 : $58,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,250,333
Year 2022 : $977,000
Year 2023 : $58,500
Year 2024 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $25 - 0 - 0.00%
Level 3: 2200 - $11 - 0 - 0.00%
Level 4: 4000 - $5 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,400,000
Farm Players Total Salaries$1,996,700
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$8,194,618
Projected Bank Account$8,194,618

Pro Players Salaries

Alex Killorn $6,500,000 (4)
Shea Weber $5,000,000 (3)
Tyson Barrie $4,500,000 (4)
Boone Jenner $4,500,000 (4)
Kyle Turris $4,200,000 (2)
Nick Schmaltz $2,950,000 (3)
Riley Nash $2,500,000 (1)
Frank Vatrano $2,000,000 (2)
Nic Petan $1,750,000 (1)
Matt Benning $1,600,000 (2)
Dominik Simon $1,500,000 (2)
Nicolas Hague $1,500,000 (4)
Travis Dermott $1,250,000 (2)
Seth Griffith $1,250,000 (1)
Ryan Graves $950,000 (1)
Daniel Sprong $950,000 (1)
Tyler Lewington $950,000 (1)
Hunter Miska (1 Way Contract) $950,000 (2)
Morgan Frost $900,000 (2)
Dillon Dube $900,000 (1)
Elvis Merzlikins $800,000 (2)
Total Pro Players21
Salary Commitment
Year 2021 : $47,400,000
Year 2022 : $39,350,000
Year 2023 : $26,450,000
Year 2024 : $19,000,000
Salary Average Commitment
Year 2021 : $46,588,773
Year 2022 : $37,534,940
Year 2023 : $24,564,107
Year 2024 : $16,472,857
Salary Cap with 1 Way Contract
Year 2021 : $47,400,000
Year 2022 : $38,150,000
Year 2023 : $24,950,000
Year 2024 : $17,000,000

Farm Players Salaries

Jay Beagle $175,000 (1)
Matthew Boldy $100,000 (3)
Ville Heinola $100,000 (3)
Thomas Schemitsch $97,500 (3)
Tobias Lindberg $95,000 (1)
Dan Renouf $95,000 (2)
Logan Brown $92,500 (1)
Dysin Mayo $92,500 (2)
Dylan Samberg $90,000 (3)
Pascal Laberge $80,000 (2)
Tyler Benson $80,000 (2)
Vili Saarijarvi $80,000 (1)
MacKenzie MacEachern $79,200 (1)
Evan Polei $75,000 (2)
Bobo Carpenter $75,000 (1)
Wyatte Wylie $65,000 (3)
Logan Thompson $65,000 (2)
Riley Damiani $65,000 (3)
Olle Eriksson Ek $65,000 (2)
Timothy Gettinger $62,500 (1)
Niko Mikkola $60,000 (1)
Anthony Angello $57,500 (1)
Brett McKenzie $55,000 (2)
Travis Barron $47,500 (3)
Tyler Angle $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2021 : $1,996,700
Year 2022 : $1,220,000
Year 2023 : $612,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,984,200
Year 2022 : $1,220,000
Year 2023 : $612,500
Year 2024 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2153 - $21 - 0 - 0.00%
Level 4: 5000 - $9 - 0 - 0.00%
Luxury : 1000 - $153 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,260,000
Farm Players Total Salaries$2,445,000
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$13,634,984
Projected Bank Account$13,634,984

Pro Players Salaries

Steven Stamkos $8,750,000 (4)
Phil Kessel $6,250,000 (1)
Ryan O'Reilly $6,000,000 (2)
Matt Duchene $6,000,000 (2)
Sam Gagner $5,500,000 (1)
Logan Couture $5,250,000 (1)
Jordan Binnington $5,000,000 (4)
Adam Larsson $4,250,000 (3)
Andrej Sekera $3,250,000 (1)
Shayne Gostisbehere $2,750,000 (1)
Connor Murphy $2,500,000 (2)
Mark Pysyk $2,000,000 (2)
Pavel Zacha $1,750,000 (2)
Zach Whitecloud $1,500,000 (2)
Jesper Fast (1 Way Contract) $1,350,000 (2)
Milan Lucic $1,250,000 (2)
Brendan Gaunce $1,210,000 (2)
Joe Thornton $1,000,000 (1)
Zachary Sawchenko $1,000,000 (1)
Nicolas Roy $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $67,260,000
Year 2022 : $41,560,000
Year 2023 : $16,500,000
Year 2024 : $11,500,000
Salary Average Commitment
Year 2021 : $65,036,190
Year 2022 : $39,477,857
Year 2023 : $16,900,000
Year 2024 : $12,700,000
Salary Cap with 1 Way Contract
Year 2021 : $67,260,000
Year 2022 : $42,260,000
Year 2023 : $18,000,000
Year 2024 : $13,750,000

Farm Players Salaries

Brandon Davidson $115,000 (2)
Alexander True $110,000 (2)
Calle Rosen $110,000 (3)
Andrew Agozzino $100,000 (1)
Michael Sgarbossa $100,000 (1)
Dmytro Timashov $100,000 (3)
Trevor Van Riemsdyk $100,000 (2)
Yannick Weber $100,000 (2)
Connor Mackey $100,000 (1)
Dustin Tokarski $100,000 (3)
Kieffer Bellows $95,000 (2)
Nathan Todd $95,000 (3)
Troy Grosenick $90,000 (2)
Boris Katchouk $90,000 (2)
Nicolas Deslauriers $90,000 (2)
Ryan MacInnis $90,000 (1)
Ethan Prow $85,000 (2)
Alex Limoges $85,000 (2)
Nick Lappin $85,000 (2)
Richard Clune $85,000 (2)
Gabriel Dumont $80,000 (2)
Reilly Walsh $75,000 (3)
Martin Ouellette $75,000 (2)
Sean Day $75,000 (2)
Dominic Toninato $75,000 (2)
Jesper Lindgren $70,000 (2)
Matt Lorito $70,000 (1)
Total Farm Players27
Salary Commitment
Year 2021 : $2,445,000
Year 2022 : $1,985,000
Year 2023 : $480,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,445,000
Year 2022 : $1,985,000
Year 2023 : $480,000
Year 2024 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $71 - 0 - 0.00%
Level 2: 5000 - $41 - 0 - 0.00%
Level 3: 2319 - $26 - 0 - 0.00%
Level 4: 5200 - $8 - 0 - 0.00%
Luxury : 1000 - $172 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,775,000
Farm Players Total Salaries$1,775,300
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$42,115,427
Projected Bank Account$42,115,427

Pro Players Salaries

James Reimer $5,250,000 (3)
Sean Monahan $5,000,000 (1)
T.J. Oshie $5,000,000 (2)
Ivan Provorov $4,500,000 (5)
Kyle Okposo $4,000,000 (1)
Nikita Zadorov $3,950,000 (3)
Kyle Palmieri $3,850,000 (3)
Cam Fowler $3,800,000 (3)
Brayden Point $3,700,000 (6)
Devan Dubnyk $3,500,000 (1)
Cam Atkinson $3,250,000 (1)
Zach Parise $3,000,000 (1)
Blake Coleman (1 Way Contract) $2,750,000 (4)
Barclay Goodrow $1,375,000 (4)
Vince Dunn $1,250,000 (4)
Will Butcher $1,250,000 (6)
John Quenneville $1,100,000 (2)
Chandler Stephenson $1,100,000 (1)
Christoffer Ehn $650,000 (1)
John Marino $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $58,775,000
Year 2022 : $41,125,000
Year 2023 : $37,425,000
Year 2024 : $21,375,000
Salary Average Commitment
Year 2021 : $60,322,440
Year 2022 : $39,647,440
Year 2023 : $33,130,773
Year 2024 : $17,422,916
Salary Cap with 1 Way Contract
Year 2021 : $58,775,000
Year 2022 : $38,275,000
Year 2023 : $31,675,000
Year 2024 : $14,825,000

Farm Players Salaries

Austin Czarnik $135,000 (2)
Patrik Nemeth $110,000 (2)
Michael Chaput $96,800 (1)
Akil Thomas $90,000 (3)
Eric Robinson $90,000 (2)
Matt Read $85,000 (1)
Morgan Geekie $80,000 (2)
Michael Mersch $79,500 (1)
Rob O'Gara $72,500 (1)
Eamon McAdam $72,500 (2)
Glenn Gawdin $70,000 (1)
Cliff Pu $70,000 (1)
Jeremy Swayman $70,000 (3)
Zayde Wisdom $70,000 (3)
Terrance Amorosa $68,000 (2)
Ivan Chukarov $60,000 (2)
Cody Payne $60,000 (1)
Hugh McGing $60,000 (3)
Tyler Vesel $50,000 (1)
Mikhail Berdin $50,000 (2)
Dane Birks $48,500 (1)
Vincent Desharnais $47,500 (1)
Pavel Shen $47,500 (2)
Otto Somppi $47,500 (1)
Jake Ryczek $45,000 (1)
Total Farm Players25
Salary Commitment
Year 2021 : $1,775,300
Year 2022 : $1,003,000
Year 2023 : $290,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,775,300
Year 2022 : $1,003,000
Year 2023 : $290,000
Year 2024 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 1600 - $20 - 0 - 0.00%
Level 4: 3732 - $8 - 0 - 0.00%
Luxury : 800 - $172 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,300,000
Farm Players Total Salaries$2,411,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$2,897,188
Projected Bank Account$2,897,188

Pro Players Salaries

Evgeny Kuznetsov $6,000,000 (4)
Jacob Markstrom $5,000,000 (5)
Derek Stepan $4,750,000 (3)
Seth Jones $4,500,000 (1)
Wayne Simmonds $4,250,000 (2)
Dominik Kubalik $3,900,000 (2)
Tom Wilson $3,500,000 (5)
Jake Muzzin $3,500,000 (1)
Jaroslav Halak $3,250,000 (2)
Anthony Cirelli $3,000,000 (3)
Radko Gudas $3,000,000 (2)
Erik Haula $3,000,000 (2)
Derek Forbort $2,650,000 (3)
Kevin Connauton $2,500,000 (1)
MacKenzie Weegar $2,500,000 (2)
Arttu Ruotsalainen $2,000,000 (1)
Janne Kuokkanen $1,600,000 (2)
Johan Larsson $1,250,000 (1)
Sean Kuraly $1,100,000 (2)
Ryan Carpenter $1,050,000 (3)
Total Pro Players20
Salary Commitment
Year 2021 : $62,300,000
Year 2022 : $49,750,000
Year 2023 : $26,900,000
Year 2024 : $16,000,000
Salary Average Commitment
Year 2021 : $59,891,666
Year 2022 : $47,566,666
Year 2023 : $25,825,000
Year 2024 : $14,600,000
Salary Cap with 1 Way Contract
Year 2021 : $62,300,000
Year 2022 : $48,550,000
Year 2023 : $25,950,000
Year 2024 : $14,500,000

Farm Players Salaries

Mirco Mueller $170,000 (1)
Ryan Donato $125,000 (3)
Carl Dahlstrom $104,500 (3)
Lucas Johansen $104,500 (1)
Juho Lammikko $100,000 (1)
Jake Bischoff $97,500 (3)
Lassi Thomson $97,500 (3)
Sam Lafferty $97,500 (3)
Justin Bailey $95,000 (1)
Tyler Parsons $95,000 (3)
Luke Johnson $95,000 (2)
Anthony Bitetto $95,000 (2)
Gustav Lindstrom $92,500 (2)
Andy Welinski $90,000 (3)
Tyrell Goulbourne $90,000 (1)
Ken Agostino $85,000 (1)
Colin Blackwell $85,000 (1)
Garrett Pilon $80,000 (1)
Adam Clendening $80,000 (3)
Nicholas Baptiste $72,500 (1)
Ryan Jones $70,000 (3)
Adam Ruzicka $70,000 (2)
Laurent Dauphin $70,000 (1)
Connor Bunnaman $67,500 (1)
Ivan Prosvetov $67,500 (2)
Mason Primeau $65,000 (3)
Dawson Barteaux $50,000 (3)
Total Farm Players27
Salary Commitment
Year 2021 : $2,411,500
Year 2022 : $1,394,500
Year 2023 : $982,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,394,625
Year 2022 : $1,385,125
Year 2023 : $965,125
Year 2024 : $0

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $22 - 0 - 0.00%
Level 4: 3396 - $14 - 0 - 0.00%
Luxury : 1100 - $142 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,975,000
Farm Players Total Salaries$2,131,500
Coaches Total Salaries$2,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$14,777,625
Projected Bank Account$14,777,625

Pro Players Salaries

Brent Burns $6,500,000 (2)
Martin Jones $6,000,000 (5)
Aleksander Barkov $6,000,000 (4)
Evander Kane $6,000,000 (2)
Andrew Ladd $5,000,000 (2)
Gustav Nyquist $5,000,000 (3)
Derick Brassard $4,750,000 (1)
Alec Martinez $4,500,000 (1)
Brendan Gallagher $3,700,000 (1)
Darnell Nurse $3,000,000 (1)
Andrew Copp $2,500,000 (2)
Mike Reilly $2,000,000 (3)
Luke Kunin $1,800,000 (3)
Kevin Fiala $1,550,000 (1)
Ethan Bear $1,150,000 (3)
Josh Norris $1,000,000 (3)
Joel Farabee $1,000,000 (2)
Max Comtois $950,000 (2)
Mario Ferraro $950,000 (2)
Martin Necas $925,000 (1)
Igor Shesterkin $700,000 (2)
Total Pro Players21
Salary Commitment
Year 2021 : $64,975,000
Year 2022 : $45,700,000
Year 2023 : $22,450,000
Year 2024 : $12,000,000
Salary Average Commitment
Year 2021 : $57,861,111
Year 2022 : $40,311,111
Year 2023 : $21,802,778
Year 2024 : $11,627,778
Salary Cap with 1 Way Contract
Year 2021 : $64,975,000
Year 2022 : $46,550,000
Year 2023 : $22,950,000
Year 2024 : $12,000,000

Farm Players Salaries

Matt Nieto $200,000 (1)
Jake McCabe $120,000 (1)
Jon Gillies $115,000 (1)
Alexander Nylander $110,000 (1)
Michael Dal Colle $107,000 (1)
Markus Hannikainen $105,000 (1)
Michael Rasmussen $100,000 (1)
Chris Terry $85,000 (1)
Jordan Subban $82,500 (1)
Ben Thomas $80,000 (1)
Graham Knott $78,000 (3)
Reece Willcox $75,000 (3)
Peter Stoykewych $75,000 (3)
Dan Vladar $74,000 (1)
Connor Dewar $70,000 (2)
William Lagesson $70,000 (1)
Austin Poganski $70,000 (1)
Layton Ahac $70,000 (3)
Markus Niemelainen $70,000 (3)
Scott Reedy $70,000 (3)
Blake Speers $65,000 (2)
Michael Eyssimont $65,000 (1)
Riley Tufte $65,000 (2)
Anthony Louis $62,500 (3)
Josiah Slavin $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2021 : $2,131,500
Year 2022 : $748,000
Year 2023 : $548,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,091,000
Year 2022 : $738,500
Year 2023 : $538,500
Year 2024 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $54 - 0 - 0.00%
Level 2: 5000 - $29 - 0 - 0.00%
Level 3: 2100 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1150 - $119 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,150,000
Farm Players Total Salaries$2,916,999
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$5,837,804
Projected Bank Account$5,837,804

Pro Players Salaries

P.K. Subban $7,250,000 (1)
Tomas Hertl $6,100,000 (5)
Brandon Saad $5,500,000 (1)
J.T. Miller $5,500,000 (5)
Vincent Trocheck $5,500,000 (5)
Jason Zucker $4,500,000 (3)
Ondrej Palat $4,500,000 (3)
Jake Gardiner $4,250,000 (2)
Juuse Saros $3,500,000 (3)
Artem Zub $3,250,000 (4)
Esa Lindell $2,750,000 (5)
Erik Gustafsson $2,500,000 (3)
Martin Marincin $2,000,000 (1)
Derek Grant $1,850,000 (2)
Brandon Tanev $1,750,000 (3)
Michael Houser $1,500,000 (1)
Patric Hornqvist $1,500,000 (1)
Radek Faksa $1,250,000 (1)
Teddy Blueger (1 Way Contract) $1,200,000 (2)
Kirby Dach $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2021 : $67,150,000
Year 2022 : $49,650,000
Year 2023 : $41,350,000
Year 2024 : $24,600,000
Salary Average Commitment
Year 2021 : $64,652,381
Year 2022 : $48,342,857
Year 2023 : $40,042,857
Year 2024 : $23,092,857
Salary Cap with 1 Way Contract
Year 2021 : $67,150,000
Year 2022 : $48,150,000
Year 2023 : $39,850,000
Year 2024 : $23,100,000

Farm Players Salaries

Drew O'Connor $200,000 (2)
Slater Koekkoek $170,000 (1)
Remi Elie $150,000 (2)
Cam Lee $150,000 (2)
Ryan Murphy $150,000 (1)
Adam Scheel $150,000 (3)
Colton Sceviour $125,000 (1)
Matt Bartkowski $125,000 (2)
Joshua Ho-Sang $120,000 (2)
Chad Ruhwedel $120,000 (3)
Casey DeSmith $115,000 (2)
Taro Hirose $110,000 (1)
Zachary Senyshyn $100,000 (1)
Jordy Bellerive $100,000 (1)
Klim Kostin $100,000 (1)
German Rubtsov $100,000 (1)
Felix Robert $97,500 (3)
Chad Krys $95,000 (2)
Keaton Thompson $88,000 (1)
Sam Carrick $84,000 (1)
Spencer Martin $82,999 (1)
Tyler Motte $77,000 (1)
Riley Barber $75,000 (3)
Rhett Gardner $70,000 (2)
Shane Gersich $65,000 (1)
Peter Quenneville $50,000 (2)
Adam Smith $47,500 (2)
Total Farm Players27
Salary Commitment
Year 2021 : $2,916,999
Year 2022 : $1,565,000
Year 2023 : $442,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,916,999
Year 2022 : $1,565,000
Year 2023 : $442,500
Year 2024 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 5200 - $7 - 0 - 0.00%
Luxury : 1300 - $120 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,850,000
Farm Players Total Salaries$1,092,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$27,759,669
Projected Bank Account$27,759,669

Pro Players Salaries

Erik Karlsson $7,000,000 (3)
Tanner Pearson $4,750,000 (3)
Carl Soderberg $4,500,000 (1)
Josh Manson $4,500,000 (3)
Andre Burakovsky $4,250,000 (4)
Alex Goligoski $4,250,000 (2)
Rickard Rakell $4,000,000 (1)
Ian Cole $3,850,000 (1)
Pavel Francouz $3,250,000 (3)
Michael Grabner $3,000,000 (1)
Mike Smith $2,750,000 (2)
Ilya Lyubushkin $2,675,000 (2)
Valeri Nichushkin $2,250,000 (3)
Louis Domingue $2,000,000 (1)
J.T. Compher $1,500,000 (2)
Vladislav Kamenev (1 Way Contract) $1,200,000 (1)
Oskar Sundqvist $1,125,000 (2)
Andrew Mangiapane $1,000,000 (2)
Elias Pettersson $1,000,000 (1)
Total Pro Players19
Salary Commitment
Year 2021 : $58,850,000
Year 2022 : $40,425,000
Year 2023 : $26,750,000
Year 2024 : $4,750,000
Salary Average Commitment
Year 2021 : $57,209,168
Year 2022 : $37,979,168
Year 2023 : $24,845,834
Year 2024 : $4,166,667
Salary Cap with 1 Way Contract
Year 2021 : $58,850,000
Year 2022 : $39,300,000
Year 2023 : $26,000,000
Year 2024 : $4,250,000

Farm Players Salaries

Jack Dougherty $110,000 (2)
Michael Downing $100,000 (1)
Rob Hamilton $100,000 (1)
Alex Lyon $100,000 (1)
Martin Kaut $92,500 (1)
Trent Frederic $92,500 (1)
Dylan Gambrell $92,500 (1)
Andrew Peeke $90,000 (2)
Jon Lizotte $85,000 (1)
Gerald Mayhew $80,000 (1)
Joe Snively $80,000 (1)
Brandon Duhaime $70,000 (2)
David Cotton $0 (0)
Luke Stevens $0 (0)
Sampo Ranta $0 (0)
Tobias Bjornfot $0 (0)
Ian Mitchell $0 (0)
Nick Schilkey $0 (0)
Jakub Zboril $0 (0)
William Carrier $0 (0)
Olivier Archambault $0 (0)
Luke Martin $0 (0)
Patrick Holway $0 (0)
Samuel Montembeault $0 (0)
Ukko-Pekka Luukkonen $0 (0)
Justus Annunen $0 (0)
Total Farm Players26
Salary Commitment
Year 2021 : $1,092,500
Year 2022 : $280,000
Year 2023 : $0
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,092,500
Year 2022 : $270,000
Year 2023 : $0
Year 2024 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4400 - $8 - 0 - 0.00%
Luxury : 1419 - $75 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,980,000
Farm Players Total Salaries$2,045,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$7,984,444
Projected Bank Account$7,984,444

Pro Players Salaries

Auston Matthews $6,000,000 (5)
Ryan McDonagh $5,500,000 (3)
Mark Stone $4,750,000 (4)
Andrei Vasilevskiy $4,500,000 (4)
Tyler Toffoli $4,500,000 (4)
Zach Hyman (1 Way Contract) $4,000,000 (5)
T.J. Brodie $3,500,000 (2)
Troy Stecher $2,350,000 (5)
Thomas Greiss $2,250,000 (2)
Noel Acciari $2,250,000 (2)
Scott Laughton $2,200,000 (4)
Travis Sanheim $2,000,000 (6)
Beau Bennett $2,000,000 (1)
Denis Gurianov $1,750,000 (1)
Brett Howden $1,350,000 (1)
Sami Niku $1,250,000 (2)
Oliver Wahlstrom $1,000,000 (3)
Nick Suzuki $1,000,000 (2)
Jake Bean $980,000 (1)
Isac Lundestrom $950,000 (3)
Jordan Greenway $900,000 (1)
Total Pro Players21
Salary Commitment
Year 2021 : $54,980,000
Year 2022 : $49,450,000
Year 2023 : $40,900,000
Year 2024 : $34,875,000
Salary Average Commitment
Year 2021 : $53,583,601
Year 2022 : $46,928,601
Year 2023 : $37,036,934
Year 2024 : $29,801,220
Salary Cap with 1 Way Contract
Year 2021 : $54,980,000
Year 2022 : $48,000,000
Year 2023 : $37,750,000
Year 2024 : $30,300,000

Farm Players Salaries

Miikka Salomaki $120,000 (2)
Pheonix Copley $120,000 (3)
Jared Coreau $110,000 (1)
Dylan DeMelo $100,000 (3)
Valentin Zykov $98,000 (2)
Mason Marchment $97,500 (2)
Joseph Gambardella $95,000 (2)
Alex Formenton $95,000 (3)
Jimmy Schuldt $95,000 (2)
Dale Weise $92,000 (1)
Nicolas Meloche $90,000 (3)
Kevin Gravel $87,500 (2)
Michael Haley $85,000 (1)
Antoine Morand $80,000 (3)
Connor Clifton $75,000 (2)
Kaden Fulcher $75,000 (2)
Isaac Ratcliffe $75,000 (3)
Brandon Hickey $75,000 (1)
Spencer Watson $62,500 (2)
Connor Hobbs $60,000 (1)
Brett Murray $60,000 (2)
Dakota Joshua $50,000 (2)
Brandon Hagel $50,000 (2)
Chase Priskie $50,000 (1)
Ryan Lohin $47,500 (1)
Travis Boyd $0 (0)
Total Farm Players26
Salary Commitment
Year 2021 : $2,045,000
Year 2022 : $1,560,500
Year 2023 : $560,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,046,666
Year 2022 : $1,527,166
Year 2023 : $555,000
Year 2024 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $50 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 4600 - $8 - 0 - 0.00%
Luxury : 1030 - $125 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,850,000
Farm Players Total Salaries$2,692,500
Coaches Total Salaries$2,400,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$12,621,520
Projected Bank Account$12,621,520

Pro Players Salaries

Andrew Cogliano $6,750,000 (1)
Dustin Brown $5,250,000 (1)
Tomas Tatar $5,000,000 (2)
Nick Leddy $4,750,000 (2)
Marcus Johansson $4,750,000 (2)
Darren Helm $3,500,000 (2)
Jimmy Vesey $3,000,000 (3)
Tyler Ennis $2,450,000 (2)
Ben Hutton $2,250,000 (1)
Mike Matheson $2,250,000 (1)
Justin Braun $2,250,000 (2)
Ivan Barbashev $1,750,000 (2)
Jack Campbell $1,500,000 (3)
Robby Fabbri $1,500,000 (2)
Gustav Forsling $1,500,000 (2)
Alexander Barabanov $1,500,000 (3)
Joonas Korpisalo $1,200,000 (2)
Christian Jaros $1,100,000 (2)
Roope Hintz $950,000 (1)
Kirill Kaprizov $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $53,850,000
Year 2022 : $37,300,000
Year 2023 : $7,000,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $54,550,000
Year 2022 : $36,116,667
Year 2023 : $6,500,000
Year 2024 : $0
Salary Cap with 1 Way Contract
Year 2021 : $53,850,000
Year 2022 : $35,750,000
Year 2023 : $6,000,000
Year 2024 : $0

Farm Players Salaries

Danny DeKeyser $325,000 (1)
Xavier Ouellet $190,000 (1)
Rocco Grimaldi $150,000 (1)
Charlie Lindgren $110,000 (2)
Ben Harpur $100,000 (2)
Andreas Johnsson $100,000 (1)
Nick Moutrey $100,000 (2)
Adam Cracknell $100,000 (1)
Justin Auger $100,000 (2)
Dylan Labbe $100,000 (2)
Cal Foote $92,500 (2)
Lean Bergmann $90,000 (1)
Paul Carey $90,000 (1)
Benoit-Olivier Groulx $85,000 (3)
Paul Cotter $80,000 (2)
Martin Fehervary $80,000 (2)
Jonathan Gruden $80,000 (3)
Jonas Rondbjerg $80,000 (3)
Mark Alt $75,000 (1)
Ryan Tesink $75,000 (1)
Jake Kulevich $75,000 (1)
Brett Pollock $70,000 (1)
Jacob Ingham $70,000 (2)
David Pope $70,000 (1)
Angus Redmond $70,000 (2)
Matt Tomkins $70,000 (1)
C.J. Suess $65,000 (2)
Total Farm Players27
Salary Commitment
Year 2021 : $2,692,500
Year 2022 : $1,212,500
Year 2023 : $245,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $2,692,500
Year 2022 : $1,212,500
Year 2023 : $245,000
Year 2024 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3500 - $10 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,925,000
Farm Players Total Salaries$1,850,000
Coaches Total Salaries$3,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$25,870,103
Projected Bank Account$25,870,103

Pro Players Salaries

Corey Perry $6,250,000 (2)
Mats Zuccarello $6,000,000 (3)
Semyon Varlamov $5,000,000 (4)
Nino Niederreiter $5,000,000 (4)
James Neal $4,500,000 (1)
Brenden Dillon $4,000,000 (3)
Anton Stralman $4,000,000 (1)
Neal Pionk $3,500,000 (4)
Conor Sheary (1 Way Contract) $3,500,000 (2)
Olli Maatta $3,000,000 (1)
Chris Tierney $3,000,000 (3)
Marco Scandella $3,000,000 (2)
Brandon Sutter $2,000,000 (2)
Joel Armia $1,750,000 (1)
Bobby Ryan $1,600,000 (1)
Philippe Myers $1,500,000 (3)
Jordan Martinook $1,300,000 (3)
Blake Lizotte $1,200,000 (3)
Thomas Hickey $825,000 (1)
Alexandar Georgiev $0 (0)
Zach Aston-Reese $0 (0)
Total Pro Players21
Salary Commitment
Year 2021 : $60,925,000
Year 2022 : $45,400,000
Year 2023 : $31,200,000
Year 2024 : $14,500,000
Salary Average Commitment
Year 2021 : $62,784,524
Year 2022 : $46,926,190
Year 2023 : $30,883,333
Year 2024 : $13,800,000
Salary Cap with 1 Way Contract
Year 2021 : $60,925,000
Year 2022 : $45,250,000
Year 2023 : $30,500,000
Year 2024 : $13,500,000

Farm Players Salaries

Juuso Riikola $225,000 (1)
Anthony Stolarz $150,000 (2)
Joel L'Esperance $130,000 (1)
Tomas Nosek $120,000 (2)
Filip Zadina $100,000 (1)
C.J. Smith $100,000 (2)
Austin Strand $99,500 (1)
Vinni Lettieri $98,000 (1)
Alex Nedeljkovic $95,000 (1)
Zach Nastasiuk $90,000 (1)
Tyler Wotherspoon $82,500 (1)
Zack MacEwen $80,000 (1)
Josef Korenar $75,000 (3)
Matt Moulson $75,000 (1)
Linus Sandin $75,000 (1)
Darren Raddysh $72,500 (1)
Matthew Strome $70,000 (1)
Kyle Rau $65,000 (1)
Wyatt Kalynuk $47,500 (3)
Alexander Green $0 (0)
Jalen Chatfield $0 (0)
Calen Addison $0 (0)
Dominik Bokk $0 (0)
Tyson Foerster $0 (0)
Gabriel Carlsson $0 (0)
Total Farm Players25
Salary Commitment
Year 2021 : $1,850,000
Year 2022 : $492,500
Year 2023 : $122,500
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,850,000
Year 2022 : $492,500
Year 2023 : $122,500
Year 2024 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $21 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1277 - $128 - 0 - 0.00%
Total Capacity :18277
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,627,000
Farm Players Total Salaries$2,589,590
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$14,896,576
Projected Bank Account$14,896,576

Pro Players Salaries

Jamie Benn $7,000,000 (2)
Alex Galchenyuk $5,650,000 (5)
Torey Krug $5,500,000 (5)
Jeff Skinner $5,000,000 (4)
Jordan Eberle $5,000,000 (2)
Darcy Kuemper $4,200,000 (5)
Zach Bogosian $3,333,000 (2)
Kris Russell $3,250,000 (1)
Mitch Marner $3,250,000 (1)
Brian Dumoulin $2,900,000 (2)
Charlie McAvoy $2,825,000 (5)
Jamie Oleksiak $2,750,000 (4)
Carl Hagelin $2,600,000 (1)
Mikko Koskinen $2,000,000 (2)
Zack Smith $1,819,000 (1)
Josh Anderson $1,575,000 (2)
Matt Martin $1,500,000 (2)
Lawson Crouse $1,500,000 (2)
Carter Verhaeghe $1,000,000 (2)
Jesperi Kotkaniemi $975,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $63,627,000
Year 2022 : $50,783,000
Year 2023 : $27,700,000
Year 2024 : $28,050,000
Salary Average Commitment
Year 2021 : $61,534,896
Year 2022 : $49,650,896
Year 2023 : $25,839,853
Year 2024 : $25,839,853
Salary Cap with 1 Way Contract
Year 2021 : $63,627,000
Year 2022 : $51,733,000
Year 2023 : $25,925,000
Year 2024 : $25,925,000

Farm Players Salaries

Scott Wilson $160,000 (4)
Austin Watson $143,000 (2)
Jacob MacDonald $128,800 (3)
Nicholas Merkley $121,000 (3)
Ken Appleby $117,000 (1)
Alex Belzile $115,000 (1)
Nelson Nogier $100,000 (3)
Brady Lyle $100,000 (2)
Pavel Gogolev $100,000 (3)
Connor Carrick $99,000 (1)
Logan O'Connor $97,090 (3)
Nick Seeler $95,000 (1)
Josh Dunne $92,500 (2)
Evan Weinger $90,000 (1)
Joey LaLeggia $87,500 (1)
Bryce Kindopp $87,500 (2)
Dereck Baribeau $85,000 (3)
Kevin Stenlund $80,000 (1)
Jordan Gross $78,100 (1)
Grant Hutton $78,100 (1)
Justin Richards $77,500 (2)
Joel Teasdale $75,000 (1)
Nate Thompson $75,000 (2)
Riley Stillman $70,000 (2)
Ryan Shea $67,500 (3)
Sean Malone $67,500 (2)
Dylan Wells $55,000 (2)
Cayden Primeau $47,500 (2)
Total Farm Players28
Salary Commitment
Year 2021 : $2,589,590
Year 2022 : $1,644,890
Year 2023 : $809,390
Year 2024 : $90,000
Salary Average Commitment
Year 2021 : $2,567,590
Year 2022 : $1,652,890
Year 2023 : $837,390
Year 2024 : $138,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4000 - $36 - 0 - 0.00%
Level 3: 2915 - $14 - 0 - 0.00%
Level 4: 1000 - $13 - 0 - 0.00%
Luxury : 1100 - $121 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,700,000
Farm Players Total Salaries$1,470,000
Coaches Total Salaries$1,900,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $67,500,000$0
Estimate Over Minimum Salary Cap of $43,000,000 $0
Current Bank Account$12,906,664
Projected Bank Account$12,906,664

Pro Players Salaries

Anders Lee $5,500,000 (3)
Ryan Ellis $5,250,000 (2)
Brock Nelson $5,000,000 (4)
Robin Lehner $5,000,000 (5)
Josh Bailey $4,500,000 (3)
Ryan Nugent-Hopkins $4,250,000 (2)
Calle Jarnkrok $4,250,000 (5)
Martin Hanzal $3,500,000 (1)
Roman Polak $3,500,000 (1)
Travis Hamonic $3,500,000 (1)
Sam Reinhart $3,000,000 (5)
Jonathan Quick $3,000,000 (1)
Jonas Brodin $2,750,000 (6)
Cal Clutterbuck $2,500,000 (2)
Kerby Rychel $2,250,000 (3)
Ryan Strome $2,250,000 (6)
Tobias Rieder $1,850,000 (1)
Brandon Carlo $1,750,000 (2)
Adam Pelech $1,200,000 (1)
Greg Pateryn $900,000 (1)
Total Pro Players20
Salary Commitment
Year 2021 : $65,700,000
Year 2022 : $51,000,000
Year 2023 : $37,750,000
Year 2024 : $27,000,000
Salary Average Commitment
Year 2021 : $67,947,620
Year 2022 : $48,522,620
Year 2023 : $36,255,953
Year 2024 : $24,339,286
Salary Cap with 1 Way Contract
Year 2021 : $65,700,000
Year 2022 : $48,250,000
Year 2023 : $34,500,000
Year 2024 : $22,250,000

Farm Players Salaries

Ryan Sproul $300,000 (1)
Malcolm Subban $175,000 (1)
Kyle Criscuolo $150,000 (1)
Drake Caggiula $125,000 (2)
Justin Scott $125,000 (1)
Josh Archibald $100,000 (1)
Evan Rodrigues $100,000 (1)
Zack Hayes $90,000 (3)
Adam Wilcox $85,000 (2)
Jerad Rosburg $80,000 (1)
Jake McLaughlin $80,000 (1)
Jeremy Helvig $60,000 (1)
Dryden Hunt $0 (0)
Alex Kile $0 (0)
Kyle Capobianco $0 (0)
Landon Bow $0 (0)
Michael Bunting $0 (0)
Michael Carcone $0 (0)
Morgan Klimchuk $0 (0)
Josh Wilkins $0 (0)
Jacob Graves $0 (0)
Mason Jobst $0 (0)
Adam Helewka $0 (0)
Total Farm Players23
Salary Commitment
Year 2021 : $1,470,000
Year 2022 : $300,000
Year 2023 : $90,000
Year 2024 : $0
Salary Average Commitment
Year 2021 : $1,395,000
Year 2022 : $300,000
Year 2023 : $90,000
Year 2024 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $67,500,000
Available Cap Space

Over Minimum of
$43,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $41,225,682 $0 $67,500,000 -$43,000,000 202545
Arizona Coyotes $4,433,628 $0 $67,500,000 -$43,000,000 212243
Boston Bruins $20,919,511 $0 $67,500,000 -$43,000,000 192241
Buffalo Sabres $15,398,671 $0 $67,500,000 -$43,000,000 202444
Calgary Flames $17,980,352 $0 $67,500,000 -$43,000,000 212849
Carolina Hurricanes $47,948,168 $0 $67,500,000 -$43,000,000 212445
Chicago Blackhawks $27,852,148 $0 $67,500,000 -$43,000,000 202545
Colorado Avalanche $31,737,598 $0 $67,500,000 -$43,000,000 202444
Columbus Blue Jackets $3,328,550 $0 $67,500,000 -$43,000,000 202545
Dallas Stars $9,310,795 $0 $67,500,000 -$43,000,000 202646
Detroit Red Wings $11,368,923 $0 $67,500,000 -$43,000,000 212041
Edmonton Oilers $31,822,596 $0 $67,500,000 -$43,000,000 222547
Florida Panthers $26,449,446 $0 $67,500,000 -$43,000,000 192746
Los Angeles Kings $28,031,560 $0 $67,500,000 -$43,000,000 222951
Minnesota Wild $10,800,999 $0 $67,500,000 -$43,000,000 191938
Montreal Canadiens $11,034,388 $0 $67,500,000 -$43,000,000 222547
Nashville Predators $16,129,773 $0 $67,500,000 -$43,000,000 202646
New Jersey Devils $25,581,800 $0 $67,500,000 -$43,000,000 222345
New York Islanders $9,322,511 $0 $67,500,000 -$43,000,000 202747
New York Rangers $8,194,618 $0 $67,500,000 -$43,000,000 212546
Ottawa Senators $13,634,984 $0 $67,500,000 -$43,000,000 202747
Philadelphia Flyers $42,115,427 $0 $67,500,000 -$43,000,000 202545
Pittsburgh Penguins $2,897,188 $0 $67,500,000 -$43,000,000 202747
San Jose Sharks $14,777,625 $0 $67,500,000 -$43,000,000 212546
St. Louis Blues $5,837,804 $0 $67,500,000 -$43,000,000 202747
Tampa Bay Lightning $27,759,669 $0 $67,500,000 -$43,000,000 192645
Toronto Maple Leafs $7,984,444 $0 $67,500,000 -$43,000,000 212647
Vancouver Canucks $12,621,520 $0 $67,500,000 -$43,000,000 202747
Vegas Golden Knights $25,870,103 $0 $67,500,000 -$43,000,000 212546
Washington Capitals $14,896,576 $0 $67,500,000 -$43,000,000 202848
Winnipeg Jets $12,906,664 $0 $67,500,000 -$43,000,000 202343