Arena Capacity - Ticket Price Attendance - % |
Arena Name | Bridgestone Arena |
Level 1: | 6350 - $59 - 6,140 - 96.69% |
Level 2: | 5292 - $32 - 5,077 - 95.93% |
Level 3: | 2117 - $20 - 2,035 - 96.12% |
Level 4: | 3175 - $12 - 2,989 - 94.13% |
Luxury : | 1179 - $126 - 1,178 - 99.94% |
Total Capacity : | 18113 |
Team Popularity : | 114.00% |
Income |
Home Games Left | 32 |
Average Attendance - % | 17,418 - 96.17% |
Average Income per Game | $1,121,616 |
Year to Date Revenue | $10,094,543 |
Expense |
Pro Players Total Salaries | $62,550,000 |
Farm Players Total Salaries | $3,469,500 |
Coaches Total Salaries | $1,900,000 |
Luxury Taxe Total | $0 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $14,759,698 |
Farm Year To Date Expenses | $1,105,980 |
Pro Salary Cap To Date | $14,589,313 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $35,891,708 |
Pro Remaining Season Days | 115 |
Pro Expenses Per Days | $416,118 |
Pro Estimated Expenses | $47,853,570 |
Farm Remaining Season Days | 114 |
Farm Expenses Per Days | $30,924 |
Farm Estimated Expenses | $3,525,336 |
Estimated Season Expenses | $51,378,906 |
Estimated Season Salary Cap | $61,913,308 |
Estimate Under Maximum Salary Cap of $67,500,000 | $5,586,692 |
Estimate Over Minimum Salary Cap of $43,000,000 | $18,913,308 |
Current Bank Account | $32,248,508 |
Projected Bank Account | $16,761,310 |
|
Pro Players Salaries |
Ryan Johansen |
$9,000,000 (4) |
Filip Forsberg |
$6,000,000 (6) |
Mikael Granlund |
$5,000,000 (4) |
Kevin Hayes |
$4,750,000 (2) |
Viktor Arvidsson |
$4,500,000 (4) |
Casey Cizikas |
$3,750,000 (4) |
Jonas Brodin |
$3,000,000 (5) |
Derek Forbort |
$2,750,000 (2) |
Anton Stralman |
$2,500,000 (2) |
Scott Mayfield |
$2,500,000 (2) |
Alexander Kerfoot |
$2,500,000 (2) |
Luke Glendening |
$2,000,000 (2) |
Matt Irwin |
$2,000,000 (1) |
Antti Suomela |
$2,000,000 (2) |
Laurent Brossoit |
$2,000,000 (4) |
Brandon Montour |
$1,800,000 (2) |
Tanner Kero |
$1,750,000 (1) |
Kevin Labanc |
$1,750,000 (3) |
Riley Sheahan |
$1,500,000 (2) |
Ville Husso |
$1,500,000 (3) |
Total Pro Players | 20 |
Salary Commitment |
Year 2022 : $62,550,000 |
Year 2023 : $62,400,000 |
Year 2024 : $40,425,000 |
Year 2025 : $34,675,000 |
Salary Average Commitment |
Year 2022 : $61,817,113 |
Year 2023 : $57,957,113 |
Year 2024 : $36,336,279 |
Year 2025 : $32,837,946 |
Salary Cap with 1 Way Contract |
Year 2022 : $62,550,000 |
Year 2023 : $58,800,000 |
Year 2024 : $36,500,000 |
Year 2025 : $33,250,000 |
|
Farm Players Salaries |
Nick Cousins |
$250,000 (1) |
Karson Kuhlman |
$250,000 (1) |
A.J. Greer |
$200,000 (1) |
Brandon Pirri |
$175,000 (2) |
Nikolai Knyzhov |
$175,000 (2) |
Nick DeSimone |
$150,000 (1) |
Seth Griffith |
$150,000 (5) |
Yakov Trenin |
$150,000 (3) |
Nic Dowd |
$122,500 (1) |
Dakota Mermis |
$110,000 (1) |
Gemel Smith |
$110,000 (1) |
Gage Quinney |
$100,000 (2) |
Erik Brannstrom |
$100,000 (1) |
Pierre-Olivier Joseph |
$100,000 (1) |
Justin Kirkland |
$100,000 (2) |
Urho Vaakanainen |
$100,000 (1) |
Wyatt Newpower |
$100,000 (2) |
Christopher Gibson |
$100,000 (2) |
Tye Felhaber |
$97,500 (2) |
Liam O'Brien |
$95,000 (1) |
Kyle Keyser |
$95,000 (2) |
Libor Hajek |
$92,500 (2) |
Buddy Robinson |
$87,000 (1) |
Mat Robson |
$85,000 (3) |
Cameron Hebig |
$85,000 (3) |
Mason Jobst |
$80,000 (3) |
Nick Wolff |
$75,000 (2) |
Brandon Gignac |
$75,000 (3) |
James Hamblin |
$60,000 (2) |
Total Farm Players | 29 |
Salary Commitment |
Year 2022 : $3,469,500 |
Year 2023 : $1,875,000 |
Year 2024 : $802,500 |
Year 2025 : $222,500 |
Salary Average Commitment |
Year 2022 : $3,520,166 |
Year 2023 : $1,898,166 |
Year 2024 : $723,999 |
Year 2025 : $204,000 |
|