Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 3174 - $15 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :17174
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,725,000
Farm Players Total Salaries$2,000,400
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$40,103,365
Projected Bank Account$40,103,365

Pro Players Salaries

Artemi Panarin $7,000,000 (4)
Mattias Ekholm $5,000,000 (1)
Mathew Barzal $4,500,000 (3)
Shea Theodore $4,500,000 (2)
Teuvo Teravainen $4,250,000 (1)
Mats Zuccarello $4,000,000 (1)
Justin Faulk $4,000,000 (1)
Olli Maatta $4,000,000 (3)
Nick Bonino $3,500,000 (1)
Adrian Kempe $3,500,000 (2)
Brett Pesce $3,000,000 (1)
Jack Roslovic $3,000,000 (3)
Vitek Vanecek $2,500,000 (2)
Pavel Buchnevich $2,500,000 (1)
Chris Driedger $2,250,000 (2)
Colton Sissons $2,000,000 (1)
Philipp Kurashev $1,750,000 (3)
Jesper Fast $1,500,000 (2)
Jake Walman (1 Way Contract) $1,000,000 (2)
Rasmus Asplund $975,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $64,725,000
Year 2025 : $35,500,000
Year 2026 : $20,250,000
Year 2027 : $5,750,000
Salary Average Commitment
Year 2024 : $61,170,833
Year 2025 : $34,115,833
Year 2026 : $19,090,833
Year 2027 : $6,350,000
Salary Cap with 1 Way Contract
Year 2024 : $64,725,000
Year 2025 : $35,500,000
Year 2026 : $20,250,000
Year 2027 : $7,000,000

Farm Players Salaries

Simon Ryfors $100,000 (1)
MacKenzie MacEachern $100,000 (1)
Karson Kuhlman $99,500 (2)
Isak Rosen $97,500 (2)
Devin Cooley $95,000 (2)
Albert Johansson $90,000 (2)
Tristan Luneau $90,000 (3)
Riley Nash $88,500 (2)
Kyle Burroughs $87,500 (1)
Trevor Carrick $87,500 (3)
Daniil Chayka $85,500 (2)
Jack Ahcan $83,050 (2)
Justin Barron $75,000 (1)
Colten Ellis $75,000 (2)
Jackson Cates $69,850 (2)
Maxime Lajoie $66,500 (2)
Joseph Duszak $65,000 (1)
Tanner Kaspick $63,500 (2)
Dominik Shine $62,500 (1)
Tyler Sikura $62,500 (1)
Isaiah Saville $57,500 (2)
Jake Wise $57,500 (2)
Judd Caulfield $56,500 (2)
Donovan Sebrango $50,000 (1)
Chad Yetman $48,500 (1)
Ronan Seeley $45,000 (2)
Noel Hoefenmayer $41,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,000,400
Year 2025 : $1,307,900
Year 2026 : $177,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,000,400
Year 2025 : $1,307,900
Year 2026 : $177,500
Year 2027 : $0

Arizona Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3799 - $9 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,050,000
Farm Players Total Salaries$1,642,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$23,513,948
Projected Bank Account$23,513,948

Pro Players Salaries

Tage Thompson $8,000,000 (8)
Petr Mrazek $5,500,000 (1)
Gustav Nyquist $5,200,000 (2)
Samuel Girard $5,000,000 (3)
Oliver Wahlstrom $4,250,000 (5)
Alex Tuch $4,000,000 (3)
Travis Hamonic $4,000,000 (2)
Christian Fischer $4,000,000 (3)
Marcus Foligno $3,750,000 (1)
Jamie Oleksiak $3,000,000 (4)
Troy Stecher $2,950,000 (2)
Elvis Merzlikins $2,750,000 (3)
Mark Jankowski $2,500,000 (3)
Ben Chiarot $2,350,000 (1)
Jacob Middleton $1,600,000 (2)
Morgan Barron (1 Way Contract) $1,200,000 (3)
Ben Meyers $1,000,000 (3)
Adam Fantilli $1,000,000 (3)
Dylan McIlrath $1,000,000 (1)
Barrett Hayton $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $64,050,000
Year 2025 : $52,650,000
Year 2026 : $40,450,000
Year 2027 : $15,250,000
Salary Average Commitment
Year 2024 : $60,966,249
Year 2025 : $47,573,749
Year 2026 : $34,327,083
Year 2027 : $12,812,500
Salary Cap with 1 Way Contract
Year 2024 : $64,050,000
Year 2025 : $50,450,000
Year 2026 : $36,700,000
Year 2027 : $15,250,000

Farm Players Salaries

Brandon Bussi $120,000 (3)
Nolan Foote $120,000 (3)
Jakob Pelletier $100,000 (1)
Philip Broberg $100,000 (2)
Matt Coronato $100,000 (3)
Dan Renouf $90,000 (1)
Wyatt Bongiovanni $90,000 (2)
Josh Melnick $80,000 (1)
Caedan Bankier $80,000 (3)
Ryan McGregor $75,000 (2)
Maxwell Crozier $70,000 (2)
Mack Guzda $70,000 (2)
Nate Clurman $70,000 (2)
Philip Kemp $70,000 (3)
Daniil Chechelev $70,000 (2)
Ryan Francis $65,000 (3)
Bear Hughes $65,000 (2)
Lauri Pajuniemi $65,000 (1)
Santtu Kinnunen $47,500 (1)
Victor Berglund $47,500 (1)
Ben McCartney $47,500 (1)
Mikael Pyyhtia $0 (0)
Shane Wright $0 (0)
Kyle Masters $0 (0)
Oskar Olausson $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $1,642,500
Year 2025 : $1,175,000
Year 2026 : $575,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,652,500
Year 2025 : $1,175,000
Year 2026 : $565,000
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 3565 - $8 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :17565
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,120,000
Farm Players Total Salaries$2,094,500
Coaches Total Salaries$2,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$6,882,317
Projected Bank Account$6,882,317

Pro Players Salaries

Claude Giroux $6,950,000 (3)
John Klingberg $6,250,000 (4)
Drew Doughty $6,000,000 (3)
Brent Burns $5,600,000 (1)
Chris Kreider $5,375,000 (2)
Robin Lehner $5,000,000 (2)
Anze Kopitar $3,950,000 (2)
Andrei Svechnikov $3,850,000 (6)
Ivan Barbashev $3,750,000 (2)
Filip Hronek $2,700,000 (1)
Quinn Hughes $2,450,000 (2)
Trevor Moore $1,950,000 (4)
Samuel Blais $1,700,000 (1)
Tim Stutzle $1,600,000 (6)
Marco Rossi $1,000,000 (3)
Dylan Holloway $1,000,000 (2)
Logan Thompson $995,000 (3)
Total Pro Players17
Salary Commitment
Year 2024 : $60,120,000
Year 2025 : $50,975,000
Year 2026 : $30,950,000
Year 2027 : $19,700,000
Salary Average Commitment
Year 2024 : $60,529,942
Year 2025 : $52,129,942
Year 2026 : $30,221,608
Year 2027 : $16,762,858
Salary Cap with 1 Way Contract
Year 2024 : $60,120,000
Year 2025 : $50,120,000
Year 2026 : $28,595,000
Year 2027 : $13,650,000

Farm Players Salaries

Dylan DeMelo $175,000 (3)
Mads Sogaard $99,500 (4)
Adam Cracknell $98,500 (2)
T.J. Hensick $95,000 (1)
Bobby McMann $95,000 (5)
Michael Amadio $89,000 (2)
Hunter Shepard $89,000 (1)
Patrick Brown $89,000 (1)
Matt Tennyson $87,500 (1)
Bobo Carpenter $87,500 (1)
Jarred Tinordi $87,500 (1)
Kyle Clifford $87,500 (1)
C.J. Suess $87,500 (1)
Scott Harrington $87,500 (1)
Matt Iacopelli $87,500 (1)
Matthew Cairns $80,000 (1)
Mike Robinson $80,000 (1)
Mitchell Vande Sompel $79,000 (1)
Chris Terry $78,000 (1)
Christian Wolanin $70,000 (1)
Jake Chiasson $70,000 (3)
James Malatesta $65,000 (3)
Jack Dugan $65,000 (1)
Eetu Liukas $65,000 (3)
Matt Rempe $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,094,500
Year 2025 : $807,500
Year 2026 : $660,000
Year 2027 : $315,000
Salary Average Commitment
Year 2024 : $2,171,125
Year 2025 : $833,625
Year 2026 : $646,125
Year 2027 : $271,125

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2500 - $16 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1190 - $132 - 0 - 0.00%
Total Capacity :18690
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,400,000
Farm Players Total Salaries$1,580,452
Coaches Total Salaries$975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$14,872,838
Projected Bank Account$14,872,838

Pro Players Salaries

Mikko Rantanen $7,000,000 (8)
Brayden Point $6,000,000 (3)
Kyle Connor $6,000,000 (4)
Tyler Seguin $6,000,000 (1)
Victor Hedman $5,750,000 (4)
Connor Hellebuyck $5,250,000 (2)
Dougie Hamilton $5,000,000 (2)
Anthony Duclair $5,000,000 (3)
Chandler Stephenson $4,500,000 (3)
Charlie McAvoy $4,200,000 (2)
Carter Verhaeghe $3,750,000 (5)
Matt Roy $2,500,000 (1)
Conor Garland $2,000,000 (3)
Tyler Motte $1,500,000 (1)
Sean Walker $1,450,000 (2)
Henrik Borgstrom $1,250,000 (1)
Cal Petersen $1,250,000 (1)
Total Pro Players17
Salary Commitment
Year 2024 : $68,400,000
Year 2025 : $58,350,000
Year 2026 : $42,300,000
Year 2027 : $22,500,000
Salary Average Commitment
Year 2024 : $66,003,057
Year 2025 : $53,697,501
Year 2026 : $38,245,834
Year 2027 : $21,166,667
Salary Cap with 1 Way Contract
Year 2024 : $68,400,000
Year 2025 : $55,900,000
Year 2026 : $40,000,000
Year 2027 : $22,500,000

Farm Players Salaries

Victor Mete $135,000 (1)
Max Comtois $125,000 (1)
Carl Grundstrom $121,000 (1)
Brendan Lemieux $115,000 (3)
Jeffrey Truchon-Viel $109,808 (1)
Cam Morrison $104,500 (1)
Steven Santini $100,000 (1)
Cam York $97,500 (2)
Josh Mahura $96,250 (1)
Matt Luff $93,170 (1)
Cooper Marody $90,000 (1)
Alec Regula $88,000 (1)
Cam Dineen $87,725 (1)
Tucker Poolman $80,000 (2)
David Farrance $72,500 (1)
Luke Philp $65,000 (1)
Santeri Hatakka $0 (0)
Emil Andrae $0 (0)
Mattias Norlinder $0 (0)
Total Farm Players19
Salary Commitment
Year 2024 : $1,580,453
Year 2025 : $292,500
Year 2026 : $115,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,580,453
Year 2025 : $292,500
Year 2026 : $115,000
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $130 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,450,000
Farm Players Total Salaries$1,800,750
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$37,170,355
Projected Bank Account$37,170,355

Pro Players Salaries

Charlie Coyle $6,500,000 (6)
Nate Schmidt $5,000,000 (3)
Dylan Cozens $3,500,000 (5)
Sonny Milano $3,500,000 (2)
Sam Carrick $3,250,000 (1)
Tanner Jeannot $3,000,000 (5)
Justin Holl $3,000,000 (1)
Dante Fabbro $3,000,000 (3)
Luke Kunin $2,750,000 (5)
Justin Danforth $2,500,000 (3)
Alexandre Carrier $2,000,000 (3)
Timothy Liljegren $2,000,000 (1)
Kaapo Kakko $1,750,000 (2)
Lukas Reichel $1,000,000 (2)
Ridly Greig $1,000,000 (2)
Cayden Primeau $1,000,000 (2)
Braden Schneider $1,000,000 (1)
Connor Bedard $1,000,000 (3)
Joel Blomqvist $900,000 (3)
Alex Laferriere $800,000 (2)
Kevin Korchinski $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $48,450,000
Year 2025 : $40,450,000
Year 2026 : $32,650,000
Year 2027 : $18,750,000
Salary Average Commitment
Year 2024 : $45,207,977
Year 2025 : $37,026,310
Year 2026 : $28,436,310
Year 2027 : $13,448,810
Salary Cap with 1 Way Contract
Year 2024 : $48,450,000
Year 2025 : $39,200,000
Year 2026 : $30,150,000
Year 2027 : $15,750,000

Farm Players Salaries

Ryan Lomberg $180,000 (1)
Jake Christiansen $165,000 (2)
Grigori Denisenko $115,000 (2)
Beck Warm $110,000 (1)
Joona Koppanen $96,250 (1)
Nikita Alexandrov $95,000 (2)
Will Cuylle $92,500 (2)
Josh Jacobs $85,000 (1)
Riley Stillman $84,700 (1)
Topi Niemela $80,000 (3)
Carsen Twarynski $78,650 (1)
Jack LaFontaine $78,650 (1)
Jeremy Davies $77,500 (2)
Ronnie Attard $70,000 (1)
Oskar Back $70,000 (1)
Cole Schwindt $67,500 (1)
Simon Johansson $60,000 (1)
Olle Lycksell $50,000 (1)
Cole Reinhardt $50,000 (1)
Henrik Tikkanen $47,500 (1)
Andre Lee $47,500 (2)
Ben King $0 (0)
Total Farm Players22
Salary Commitment
Year 2024 : $1,800,750
Year 2025 : $672,500
Year 2026 : $80,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,800,750
Year 2025 : $672,500
Year 2026 : $80,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $62 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4580 - $9 - 0 - 0.00%
Luxury : 1100 - $156 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,900,000
Farm Players Total Salaries$2,120,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$56,787,316
Projected Bank Account$56,787,316

Pro Players Salaries

Alex Pietrangelo $5,750,000 (1)
Sebastian F. Aho $5,000,000 (2)
Ryan Hartman $5,000,000 (4)
Nazem Kadri $4,850,000 (1)
Jared Spurgeon $4,500,000 (3)
Jake Virtanen $4,000,000 (3)
Tom Wilson $4,000,000 (2)
Carter Hart $4,000,000 (1)
Philipp Grubauer $4,000,000 (2)
Robert Thomas $4,000,000 (5)
Jonathan Drouin $4,000,000 (1)
Sam Bennett $3,800,000 (3)
Noah Dobson $3,000,000 (2)
Miles Wood $1,750,000 (2)
Adam Boqvist $1,500,000 (2)
Alexandre Texier (1 Way Contract) $1,400,000 (3)
Eetu Luostarinen $1,250,000 (2)
Conor Timmins $1,100,000 (1)
Dawson Mercer $1,000,000 (1)
Jake Sanderson $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $64,900,000
Year 2025 : $44,150,000
Year 2026 : $21,400,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $63,158,213
Year 2025 : $43,309,999
Year 2026 : $21,909,999
Year 2027 : $8,916,666
Salary Cap with 1 Way Contract
Year 2024 : $64,900,000
Year 2025 : $44,200,000
Year 2026 : $22,700,000
Year 2027 : $9,000,000

Farm Players Salaries

Keith Kinkaid $150,000 (1)
Colin White $150,000 (1)
Michael McLeod $125,000 (2)
Kole Lind $110,000 (1)
Charlie Lindgren $100,000 (2)
Jacob Bernard-Docker $100,000 (1)
Brendan Brisson $100,000 (2)
Simon Edvinsson $100,000 (2)
Samuel Poulin $100,000 (1)
Liam Foudy $100,000 (3)
Thomas Bordeleau $95,000 (1)
Brett Leason $95,000 (1)
Ryan O'Rourke $95,000 (2)
Raphael Lavoie $95,000 (1)
Colton Dach $95,000 (3)
Jack Rathbone $85,000 (2)
Jakub Lauko $80,000 (1)
William Lockwood $80,000 (1)
Olle Eriksson Ek $75,000 (1)
Dennis Gilbert $75,000 (1)
Elliot Desnoyers $65,000 (2)
Cole Guttman $50,000 (2)
Brad Lambert $0 (0)
Hendrix Lapierre $0 (0)
Jayden Struble $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,120,000
Year 2025 : $915,000
Year 2026 : $195,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,120,000
Year 2025 : $915,000
Year 2026 : $195,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5400 - $30 - 0 - 0.00%
Level 3: 3000 - $14 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1100 - $135 - 0 - 0.00%
Total Capacity :20500
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,200,000
Farm Players Total Salaries$1,257,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$11,514,956
Projected Bank Account$11,514,956

Pro Players Salaries

Roman Josi $7,500,000 (4)
Sean Couturier $7,000,000 (3)
Jack Hughes $6,000,000 (9)
Linus Ullmark $5,000,000 (4)
David Perron $4,500,000 (2)
T.J. Brodie $4,250,000 (1)
Devon Toews $4,000,000 (3)
Erik Gudbranson $4,000,000 (3)
Anthony DeAngelo $4,000,000 (1)
Jaden Schwartz $3,750,000 (2)
Zach Bogosian $3,500,000 (1)
Drake Batherson $3,000,000 (4)
Jesper Bratt $2,750,000 (1)
Garnet Hathaway $2,500,000 (2)
Erik Haula $2,500,000 (2)
Calvin Pickard $2,250,000 (2)
Casey Mittelstadt $2,000,000 (1)
Oskar Lindblom $1,500,000 (2)
Daniel O'Regan $1,200,000 (1)
Cole Sillinger $1,000,000 (1)
Nils Hoglander $0 (0)
Total Pro Players21
Salary Commitment
Year 2024 : $72,200,000
Year 2025 : $52,200,000
Year 2026 : $35,500,000
Year 2027 : $22,000,000
Salary Average Commitment
Year 2024 : $69,726,190
Year 2025 : $52,251,190
Year 2026 : $35,292,857
Year 2027 : $21,650,000
Salary Cap with 1 Way Contract
Year 2024 : $72,200,000
Year 2025 : $53,500,000
Year 2026 : $36,500,000
Year 2027 : $21,500,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (2)
Andreas Englund $120,000 (3)
Leon Gawanke $100,000 (2)
Jonathan Aspirot $100,000 (1)
Olivier Rodrigue $95,000 (1)
Will Bitten $85,000 (1)
Zachary Uens $80,000 (2)
Tyce Thompson $80,000 (1)
Tory Dello $70,000 (1)
Reece Newkirk $70,000 (2)
Patrick Guay $70,000 (2)
Jacob Graves $70,000 (1)
Calle Clang $70,000 (2)
Zachary Emond $50,000 (1)
Filip Engaras $47,500 (1)
Kyle MacLean $0 (0)
Mason Shaw $0 (0)
Parker Wotherspoon $0 (0)
Carson Meyer $0 (0)
Total Farm Players19
Salary Commitment
Year 2024 : $1,257,500
Year 2025 : $660,000
Year 2026 : $120,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,245,000
Year 2025 : $647,500
Year 2026 : $120,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $94 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1007 - $230 - 0 - 0.00%
Total Capacity :18007
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,450,000
Farm Players Total Salaries$230,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$47,114,008
Projected Bank Account$47,114,008

Pro Players Salaries

Sidney Crosby $7,000,000 (3)
Patrik Laine $7,000,000 (2)
Boone Jenner $6,000,000 (1)
Gabriel Landeskog $6,000,000 (2)
Sergei Bobrovsky $5,650,000 (2)
J.T. Miller $5,500,000 (2)
Brayden Schenn $5,500,000 (2)
Matthew Tkachuk $4,800,000 (2)
Hampus Lindholm $4,000,000 (5)
Rasmus Dahlin $4,000,000 (2)
Adam Fox $3,850,000 (7)
Radko Gudas $2,750,000 (1)
Michael Bunting $2,100,000 (3)
Ryan Suter $2,000,000 (1)
Kailer Yamamoto $1,500,000 (2)
Morgan Geekie $1,000,000 (1)
Philip Tomasino $1,000,000 (1)
Zachary Jones $800,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $70,450,000
Year 2025 : $59,050,000
Year 2026 : $18,700,000
Year 2027 : $9,750,000
Salary Average Commitment
Year 2024 : $67,451,488
Year 2025 : $55,472,917
Year 2026 : $17,800,000
Year 2027 : $8,700,000
Salary Cap with 1 Way Contract
Year 2024 : $70,450,000
Year 2025 : $56,900,000
Year 2026 : $16,950,000
Year 2027 : $7,850,000

Farm Players Salaries

Logan Mailloux $90,000 (3)
Gage Goncalves $80,000 (1)
Ivan Fedotov $60,000 (1)
Total Farm Players3
Salary Commitment
Year 2024 : $230,000
Year 2025 : $90,000
Year 2026 : $90,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $230,000
Year 2025 : $90,000
Year 2026 : $90,000
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1144 - $140 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,300,000
Farm Players Total Salaries$415,000
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$7,366,691
Projected Bank Account$7,366,691

Pro Players Salaries

Nathan MacKinnon $6,000,000 (2)
Morgan Rielly $5,000,000 (2)
Jacob Markstrom $5,000,000 (2)
Nino Niederreiter $5,000,000 (1)
Jonathan Huberdeau $4,750,000 (1)
Brandon Saad $4,000,000 (1)
Jakob Chychrun $4,000,000 (3)
Jacob Trouba $3,500,000 (2)
Josh Morrissey $3,000,000 (1)
Austin Wagner $2,250,000 (2)
Pius Suter $2,200,000 (2)
Zemgus Girgensons $1,900,000 (1)
Zach Aston-Reese $1,650,000 (4)
Alexei Toropchenko $1,100,000 (1)
Spencer Knight $1,000,000 (1)
Jamie Drysdale $1,000,000 (1)
Brayden Pachal $1,000,000 (2)
Anton Lundell $1,000,000 (1)
Arthur Kaliyev $950,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $54,300,000
Year 2025 : $30,850,000
Year 2026 : $6,500,000
Year 2027 : $1,500,000
Salary Average Commitment
Year 2024 : $54,048,333
Year 2025 : $30,848,333
Year 2026 : $5,525,000
Year 2027 : $1,575,000
Salary Cap with 1 Way Contract
Year 2024 : $54,300,000
Year 2025 : $30,600,000
Year 2026 : $5,650,000
Year 2027 : $1,650,000

Farm Players Salaries

Oscar Dansk $100,000 (2)
Martin Pospisil $100,000 (2)
Noah Gregor $80,000 (2)
Eetu Makiniemi $70,000 (1)
Filip Kral $65,000 (1)
Total Farm Players5
Salary Commitment
Year 2024 : $415,000
Year 2025 : $280,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $415,000
Year 2025 : $280,000
Year 2026 : $0
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $66 - 0 - 0.00%
Level 2: 5000 - $40 - 0 - 0.00%
Level 3: 2300 - $22 - 0 - 0.00%
Level 4: 4000 - $13 - 0 - 0.00%
Luxury : 1232 - $141 - 0 - 0.00%
Total Capacity :18532
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,900,000
Farm Players Total Salaries$1,014,900
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$3,820,451
Projected Bank Account$3,820,451

Pro Players Salaries

David Pastrnak $6,500,000 (7)
Leon Draisaitl $5,750,000 (1)
Miro Heiskanen $5,250,000 (6)
Jordan Binnington $5,000,000 (1)
Colton Parayko $4,500,000 (5)
Mika Zibanejad $4,500,000 (2)
Noah Hanifin $4,000,000 (2)
Ilya Mikheyev $3,500,000 (2)
Pavel Zacha $3,250,000 (4)
Nick Ritchie $2,600,000 (1)
Nicolas Beaudin $1,100,000 (4)
Lucas Raymond $1,000,000 (1)
Alex Newhook $1,000,000 (1)
Cole Perfetti $950,000 (2)
Mitchell Stephens $0 (0)
Jonas Siegenthaler $0 (0)
Total Pro Players16
Salary Commitment
Year 2024 : $48,900,000
Year 2025 : $33,700,000
Year 2026 : $20,250,000
Year 2027 : $20,750,000
Salary Average Commitment
Year 2024 : $48,575,715
Year 2025 : $33,504,286
Year 2026 : $20,340,000
Year 2027 : $20,340,000
Salary Cap with 1 Way Contract
Year 2024 : $48,900,000
Year 2025 : $33,550,000
Year 2026 : $20,600,000
Year 2027 : $20,600,000

Farm Players Salaries

Gustav Lindstrom $110,000 (1)
Lane Pederson $110,000 (1)
Nicholas Robertson $100,000 (2)
Givani Smith $99,900 (1)
Anders Bjork $90,000 (1)
Emil Bemstrom $85,000 (1)
Matt Villalta $77,500 (1)
Axel Jonsson-Fjallby $75,000 (1)
Jack Thompson $75,000 (2)
Danil Gushchin $75,000 (2)
Aidan Dudas $67,500 (1)
Arnaud Durandeau $50,000 (1)
Dylan Coghlan $0 (0)
Ben Jones $0 (0)
Nick Perbix $0 (0)
Ryan Bednard $0 (0)
Michael DiPietro $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,014,900
Year 2025 : $250,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,014,900
Year 2025 : $250,000
Year 2026 : $0
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 3000 - $20 - 0 - 0.00%
Level 4: 5000 - $16 - 0 - 0.00%
Luxury : 1066 - $100 - 0 - 0.00%
Total Capacity :20066
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,625,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$22,186,648
Projected Bank Account$22,186,648

Pro Players Salaries

Mark Scheifele $6,500,000 (2)
Bo Horvat $5,500,000 (3)
Max Domi $5,500,000 (1)
Cam Talbot $4,750,000 (2)
Calvin De Haan $4,000,000 (2)
Brock Boeser $4,000,000 (1)
Travis Konecny $3,500,000 (1)
Thatcher Demko $3,000,000 (2)
Cody Ceci $3,000,000 (1)
Zach Sanford $2,750,000 (3)
Cody Glass $2,500,000 (2)
Dennis Cholowski $2,500,000 (2)
Evan Bouchard $2,500,000 (2)
Haydn Fleury $2,000,000 (1)
Alexis Lafreniere $1,000,000 (1)
Trevor Zegras $1,000,000 (1)
Sean Durzi $625,000 (1)
Total Pro Players17
Salary Commitment
Year 2024 : $54,625,000
Year 2025 : $34,000,000
Year 2026 : $8,250,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $54,625,000
Year 2025 : $34,000,000
Year 2026 : $8,250,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $54,625,000
Year 2025 : $34,000,000
Year 2026 : $8,250,000
Year 2027 : $0

Farm Players Salaries

Matt Benning $150,000 (2)
Emil Heineman $95,000 (2)
Ryker Evans $95,000 (2)
Joe Pendenza $90,000 (3)
Cameron Johnson $80,000 (3)
Anttoni Honka $80,000 (1)
Dillon Heatherington $80,000 (3)
Mitch McLain $75,000 (3)
Jacob Bryson $62,500 (1)
Brayden Tracey $62,500 (1)
Peter Abbandonato $0 (0)
Christopher Brown $0 (0)
Total Farm Players12
Salary Commitment
Year 2024 : $870,000
Year 2025 : $665,000
Year 2026 : $325,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $870,000
Year 2025 : $665,000
Year 2026 : $325,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $65 - 0 - 0.00%
Level 2: 4839 - $39 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 3000 - $17 - 0 - 0.00%
Luxury : 1000 - $148 - 0 - 0.00%
Total Capacity :16839
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,925,000
Farm Players Total Salaries$1,597,500
Coaches Total Salaries$4,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$39,854,802
Projected Bank Account$39,854,802

Pro Players Salaries

Connor McDavid $8,250,000 (1)
Ryan Johansen $7,500,000 (2)
Cale Makar $6,500,000 (7)
Patrick Kane $6,000,000 (1)
Zach Werenski $5,000,000 (4)
Alex DeBrincat $4,250,000 (3)
Anthony Stolarz $3,500,000 (4)
Brendan Gallagher $3,000,000 (2)
David Savard $3,000,000 (2)
Lawson Crouse $2,900,000 (4)
Mark Giordano $2,750,000 (1)
Jordan Eberle $2,750,000 (2)
Jason Dickinson $2,500,000 (3)
Devin Shore $1,800,000 (1)
Brock McGinn $1,250,000 (2)
Logan Cooley $1,000,000 (3)
Luke Hughes $1,000,000 (3)
Keegan Kolesar $1,000,000 (2)
Michael Kesselring $500,000 (1)
Devon Levi $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $64,925,000
Year 2025 : $45,025,000
Year 2026 : $28,750,000
Year 2027 : $18,850,000
Salary Average Commitment
Year 2024 : $63,270,417
Year 2025 : $45,876,667
Year 2026 : $26,485,000
Year 2027 : $18,110,000
Salary Cap with 1 Way Contract
Year 2024 : $64,925,000
Year 2025 : $45,625,000
Year 2026 : $26,650,000
Year 2027 : $17,900,000

Farm Players Salaries

J.F. Berube $150,000 (1)
Scott Wedgewood $142,500 (3)
Xavier Bourgault $100,000 (2)
Chase De Leo $100,000 (2)
Jaxson Stauber $100,000 (1)
Colin Blackwell $100,000 (3)
Kyle Criscuolo $100,000 (1)
Cale Fleury $95,000 (2)
Reid Duke $85,000 (1)
Cole Koepke $80,000 (2)
Matt Kiersted $75,000 (1)
Nick Swaney $75,000 (1)
Hunter Skinner $70,000 (1)
Taylor Ward $70,000 (2)
Graham Slaggert $65,000 (1)
Spencer Stastney $65,000 (1)
Angus Crookshank $65,000 (1)
Jermaine Loewen $60,000 (2)
Jack Finley $0 (0)
Brett Harrison $0 (0)
John Farinacci $0 (0)
Michael Milne $0 (0)
Ethan Del Mastro $0 (0)
Nolan Allan $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,597,500
Year 2025 : $747,500
Year 2026 : $242,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,571,667
Year 2025 : $726,667
Year 2026 : $242,500
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,000,000
Farm Players Total Salaries$2,154,200
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$29,145,651
Projected Bank Account$29,145,651

Pro Players Salaries

Evgeni Malkin $7,000,000 (3)
Timo Meier $6,000,000 (3)
Andrei Kuzmenko $6,000,000 (8)
Nikolaj Ehlers $5,950,000 (1)
Jake Allen $4,500,000 (1)
Blake Wheeler $4,000,000 (2)
Victor Soderstrom $3,000,000 (8)
Jack Johnson $3,000,000 (2)
Vinnie Hinostroza $2,200,000 (1)
Mikey Anderson $2,000,000 (4)
Brendan Gaunce $2,000,000 (1)
Juuso Valimaki $2,000,000 (1)
Frederick Gaudreau $1,850,000 (1)
Nick Paul $1,850,000 (1)
Noah Cates $650,000 (1)
Total Pro Players15
Salary Commitment
Year 2024 : $52,000,000
Year 2025 : $30,600,000
Year 2026 : $24,300,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $49,248,214
Year 2025 : $30,731,547
Year 2026 : $23,898,214
Year 2027 : $11,512,500
Salary Cap with 1 Way Contract
Year 2024 : $52,000,000
Year 2025 : $31,000,000
Year 2026 : $24,000,000
Year 2027 : $11,000,000

Farm Players Salaries

William Borgen $250,000 (2)
Anton Forsberg $235,000 (2)
Nathan Bastian $145,200 (1)
Kieffer Bellows $120,000 (1)
Mark Friedman $110,000 (1)
David Jiricek $100,000 (2)
Jake Neighbours $100,000 (1)
Alexandre Fortin $100,000 (1)
Philippe Desrosiers $100,000 (2)
Brandt Clarke $100,000 (2)
Jonah Gadjovich $99,000 (1)
Jackson LaCombe $95,000 (2)
Tyler Kleven $95,000 (2)
Rafael Harvey-Pinard $95,000 (2)
Jesper Froden $95,000 (1)
Robin Salo $92,500 (1)
Strauss Mann $80,000 (1)
Adam Beckman $80,000 (1)
Brian Pinho $62,500 (1)
Total Farm Players19
Salary Commitment
Year 2024 : $2,154,200
Year 2025 : $1,050,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,155,450
Year 2025 : $1,078,750
Year 2026 : $0
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1118 - $132 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,460,000
Farm Players Total Salaries$1,905,500
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$20,025,137
Projected Bank Account$20,025,137

Pro Players Salaries

Bryan Rust $5,500,000 (3)
Dylan Larkin $5,250,000 (2)
Danton Heinen $3,875,000 (2)
Artturi Lehkonen $3,800,000 (4)
Connor Murphy $3,750,000 (3)
Jaret Anderson-Dolan $3,500,000 (5)
Oliver Bjorkstrand $3,000,000 (1)
Ryan Lindgren $2,750,000 (5)
Nic Dowd $2,450,000 (2)
Pavel Dorofeyev $1,750,000 (6)
Gabriel Vilardi $1,750,000 (4)
Ville Heinola $1,650,000 (4)
Dylan Samberg $1,650,000 (4)
Kaapo Kahkonen $1,500,000 (1)
Joey Anderson $1,460,000 (3)
Jack Quinn $1,000,000 (2)
Pavel Mintyukov $1,000,000 (3)
K'Andre Miller $1,000,000 (1)
Simon Benoit $950,000 (1)
Yegor Chinakhov $950,000 (1)
Pyotr Kochetkov $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $49,460,000
Year 2025 : $43,535,000
Year 2026 : $34,360,000
Year 2027 : $25,400,000
Salary Average Commitment
Year 2024 : $51,955,595
Year 2025 : $43,755,595
Year 2026 : $32,359,166
Year 2027 : $20,749,166
Salary Cap with 1 Way Contract
Year 2024 : $49,460,000
Year 2025 : $41,135,000
Year 2026 : $28,560,000
Year 2027 : $16,850,000

Farm Players Salaries

Jujhar Khaira $112,500 (1)
Kevin Connauton $110,000 (1)
Radim Zohorna $110,000 (1)
Adam Ginning $95,000 (2)
John Beecher $95,000 (2)
Jacob Moverare $95,000 (2)
John Quenneville $95,000 (1)
Mavrik Bourque $95,000 (2)
Lucas Condotta $95,000 (1)
Jack Drury $90,000 (1)
John Leonard $78,000 (2)
Jiri Patera $75,000 (2)
Isaak Phillips $65,000 (1)
Bogdan Trineyev $65,000 (1)
Martin Has $65,000 (2)
Jacob Pivonka $65,000 (2)
William Dufour $65,000 (2)
Jakub Galvas $65,000 (1)
Tyler Tucker $65,000 (2)
Pavel Novak $55,000 (3)
Justin Robidas $55,000 (3)
Joe Vrbetic $50,000 (2)
Filip Cederqvist $50,000 (2)
Remi Poirier $50,000 (2)
Patrick Moynihan $45,000 (2)
Gavin Hain $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $1,905,500
Year 2025 : $1,098,000
Year 2026 : $110,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,905,500
Year 2025 : $1,098,000
Year 2026 : $110,000
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4400 - $12 - 0 - 0.00%
Luxury : 1168 - $145 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,200,000
Farm Players Total Salaries$1,757,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$2,584,239
Projected Bank Account$2,584,239

Pro Players Salaries

Nikita Kucherov $8,000,000 (2)
Taylor Hall $7,500,000 (3)
Jean-Gabriel Pageau $5,500,000 (1)
John Gibson $4,500,000 (4)
William Nylander $4,100,000 (3)
Joonas Korpisalo $4,000,000 (1)
Erik Cernak $3,300,000 (1)
Christian Dvorak $3,000,000 (2)
Mathew Dumba $2,750,000 (3)
Michael McCarron $2,500,000 (1)
John Hayden $2,500,000 (1)
Carson Soucy $2,250,000 (2)
Matt Grzelcyk $2,250,000 (2)
Denis Malgin $1,800,000 (3)
Rasmus Andersson $1,750,000 (2)
Max Jones $1,250,000 (2)
Sam Steel $1,250,000 (1)
Ryan McLeod $0 (0)
Henri Jokiharju $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $58,200,000
Year 2025 : $41,800,000
Year 2026 : $23,050,000
Year 2027 : $5,750,000
Salary Average Commitment
Year 2024 : $56,506,230
Year 2025 : $39,616,944
Year 2026 : $21,229,444
Year 2027 : $5,550,000
Salary Cap with 1 Way Contract
Year 2024 : $58,200,000
Year 2025 : $39,150,000
Year 2026 : $20,650,000
Year 2027 : $4,500,000

Farm Players Salaries

Ty Dellandrea $150,000 (2)
Greg McKegg $125,000 (2)
Nolan Valleau $110,000 (3)
Jake Lucchini $100,000 (1)
Kale Clague $100,000 (2)
Keaton Middleton $97,500 (1)
Alexander Alexeyev $95,000 (2)
Patrick Sieloff $95,000 (2)
Egor Sokolov $95,000 (1)
Mark Kastelic $90,000 (1)
Egor Afanasyev $90,000 (1)
Yan Kuznetsov $90,000 (2)
Alexander Holtz $90,000 (1)
Jake Leschyshyn $90,000 (1)
Nate Schnarr $80,000 (1)
Nathan Legare $80,000 (1)
Akira Schmid $65,000 (1)
Fedor Gordeev $65,000 (1)
Greg Meireles $50,000 (1)
Lukas Dostal $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $1,757,500
Year 2025 : $765,000
Year 2026 : $110,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,757,500
Year 2025 : $765,000
Year 2026 : $110,000
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $61 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 4000 - $14 - 0 - 0.00%
Level 4: 5000 - $8 - 0 - 0.00%
Luxury : 1273 - $118 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,950,000
Farm Players Total Salaries$2,167,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$24,590,334
Projected Bank Account$24,590,334

Pro Players Salaries

Mikhail Sergachev $6,000,000 (7)
Mikael Backlund $5,000,000 (1)
Nikita Zaitsev $4,000,000 (1)
Moritz Seider $3,800,000 (2)
Mike Hoffman $3,500,000 (2)
Jesperi Kotkaniemi $3,250,000 (3)
Yegor Sharangovich $3,000,000 (2)
Nathan Beaulieu $2,750,000 (1)
Casey DeSmith $2,150,000 (2)
Noah Juulsen $2,100,000 (2)
Owen Tippett $1,750,000 (1)
Jake Evans $1,750,000 (1)
Samuel Bolduc $1,000,000 (3)
Joe Veleno $1,000,000 (1)
Rem Pitlick $1,000,000 (3)
Kaiden Guhle $900,000 (2)
Total Pro Players16
Salary Commitment
Year 2024 : $42,950,000
Year 2025 : $26,900,000
Year 2026 : $11,650,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $43,150,000
Year 2025 : $26,900,000
Year 2026 : $11,450,000
Year 2027 : $6,000,000
Salary Cap with 1 Way Contract
Year 2024 : $42,950,000
Year 2025 : $26,700,000
Year 2026 : $11,250,000
Year 2027 : $6,000,000

Farm Players Salaries

Johnathan Kovacevic $200,000 (2)
Charles Hudon $200,000 (1)
Zachary Fucale $150,000 (1)
Ryan Suzuki $115,000 (2)
Hunter Jones $112,500 (2)
Trey Fix-Wolansky $100,000 (1)
Zachary L'Heureux $90,000 (3)
Jeff Malott $90,000 (1)
Lukas Vejdemo $90,000 (1)
Brock Faber $85,000 (2)
Jeremy Gregoire $85,000 (1)
Joshua Roy $77,500 (3)
Jacob Perreault $75,000 (3)
Brian Halonen $75,000 (1)
Ethan Cardwell $72,500 (3)
Antti Tuomisto $72,500 (2)
Samuel Helenius $72,500 (2)
Zach Dean $70,000 (3)
Josh Doan $70,000 (2)
Xavier Simoneau $70,000 (2)
Jack Gorniak $67,500 (1)
Carter Savoie $65,000 (2)
Jacob LeGuerrier $62,500 (1)
Riley Kidney $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $2,167,500
Year 2025 : $1,247,500
Year 2026 : $385,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,167,500
Year 2025 : $1,247,500
Year 2026 : $385,000
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $60 - 0 - 0.00%
Level 2: 5292 - $31 - 0 - 0.00%
Level 3: 2117 - $19 - 0 - 0.00%
Level 4: 3175 - $10 - 0 - 0.00%
Luxury : 1179 - $140 - 0 - 0.00%
Total Capacity :18113
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,150,000
Farm Players Total Salaries$1,915,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$23,483,492
Projected Bank Account$23,483,492

Pro Players Salaries

Filip Forsberg $7,000,000 (4)
William Karlsson $6,000,000 (2)
Viktor Arvidsson $5,800,000 (2)
Brandon Montour $5,500,000 (6)
Cam Fowler $5,250,000 (4)
Anders Lee $5,000,000 (4)
Jake Guentzel $5,000,000 (2)
Mikael Granlund $5,000,000 (2)
Tyler Pitlick $4,500,000 (2)
Chris Tanev $3,750,000 (1)
Jonas Brodin $3,500,000 (3)
Laurent Brossoit $2,500,000 (2)
Adam Henrique $2,500,000 (2)
Luke Schenn $2,150,000 (2)
Ville Husso $2,000,000 (1)
Matt Martin $2,000,000 (1)
Erik Brannstrom $1,750,000 (4)
Matty Beniers $1,000,000 (2)
Jonatan Berggren $950,000 (2)
Total Pro Players19
Salary Commitment
Year 2024 : $71,150,000
Year 2025 : $63,225,000
Year 2026 : $26,750,000
Year 2027 : $22,750,000
Salary Average Commitment
Year 2024 : $66,869,612
Year 2025 : $59,579,612
Year 2026 : $26,313,541
Year 2027 : $23,063,541
Salary Cap with 1 Way Contract
Year 2024 : $71,150,000
Year 2025 : $63,400,000
Year 2026 : $28,000,000
Year 2027 : $24,500,000

Farm Players Salaries

A.J. Greer $250,000 (1)
Kiefer Sherwood $250,000 (1)
Seth Griffith $222,500 (3)
Nikolai Knyzhov $192,500 (2)
Urho Vaakanainen $175,000 (4)
Brandon Gignac $100,000 (1)
Fabian Lysell $100,000 (3)
Mat Robson $95,000 (1)
Wyatt Newpower $95,000 (2)
Cameron Hebig $95,000 (1)
Mason Jobst $80,000 (1)
James Hamblin $70,000 (2)
Peter Tischke $65,000 (1)
Marshall Rifai $65,000 (2)
Linus Weissbach $60,000 (2)
Joakim Kemell $0 (0)
Jack Matier $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,915,000
Year 2025 : $1,005,000
Year 2026 : $575,000
Year 2027 : $250,000
Salary Average Commitment
Year 2024 : $1,874,832
Year 2025 : $980,666
Year 2026 : $504,000
Year 2027 : $200,000

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3000 - $8 - 0 - 0.00%
Luxury : 1625 - $124 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$74,825,000
Farm Players Total Salaries$1,490,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$18,990,119
Projected Bank Account$18,990,119

Pro Players Salaries

Jared McCann $6,000,000 (6)
Nico Hischier $6,000,000 (5)
Phillip Danault $5,000,000 (3)
Jakub Vrana $5,000,000 (5)
Jason Robertson $5,000,000 (7)
Ilya Sorokin $5,000,000 (4)
Jack Eichel $4,900,000 (1)
Jaccob Slavin $4,000,000 (2)
Nikita Zadorov $4,000,000 (5)
Joel Eriksson Ek $3,850,000 (4)
Jake DeBrusk (1 Way Contract) $3,500,000 (4)
Mike Matheson $3,000,000 (1)
Thomas Chabot $2,900,000 (2)
Jani Hakanpaa $2,900,000 (2)
Marcus Pettersson $2,700,000 (5)
Nicolas Roy $2,700,000 (2)
Kasperi Kapanen $2,500,000 (3)
Barclay Goodrow $1,775,000 (1)
Radek Faksa $1,750,000 (1)
Filip Gustavsson $1,350,000 (1)
Nick Bjugstad $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,825,000
Year 2025 : $61,300,000
Year 2026 : $53,200,000
Year 2027 : $46,100,000
Salary Average Commitment
Year 2024 : $71,078,731
Year 2025 : $58,845,398
Year 2026 : $47,379,565
Year 2027 : $39,796,231
Salary Cap with 1 Way Contract
Year 2024 : $74,825,000
Year 2025 : $61,050,000
Year 2026 : $48,550,000
Year 2027 : $41,050,000

Farm Players Salaries

Parker Kelly $110,000 (1)
Kevin Gravel $100,000 (1)
Thomas Miller $100,000 (1)
Ryan Reaves $100,000 (1)
Louis Belpedio $100,000 (1)
Thomas Harley $100,000 (1)
Simon Nemec $100,000 (3)
Matthew Murray $100,000 (1)
Griffin Mendel $100,000 (1)
Tristen Nielsen $100,000 (1)
Marc McLaughlin $100,000 (1)
Luke Evangelista $95,000 (3)
Joseph Woll $80,000 (1)
Emil Lilleberg $70,000 (2)
Curtis Hall $70,000 (1)
Declan Chisholm $65,000 (2)
Ryan Johnson $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,490,000
Year 2025 : $330,000
Year 2026 : $195,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,490,000
Year 2025 : $330,000
Year 2026 : $195,000
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2100 - $19 - 0 - 0.00%
Level 4: 3013 - $15 - 0 - 0.00%
Luxury : 1000 - $153 - 0 - 0.00%
Total Capacity :17113
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$68,650,000
Farm Players Total Salaries$1,407,500
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$12,946,671
Projected Bank Account$12,946,671

Pro Players Salaries

John Tavares $6,500,000 (2)
Aaron Ekblad $6,000,000 (6)
Damon Severson $6,000,000 (4)
Jakob Silfverberg $5,500,000 (2)
Johnny Gaudreau $4,750,000 (2)
Neal Pionk $4,500,000 (1)
Jonathan Marchessault $4,250,000 (1)
Vladimir Tarasenko $4,250,000 (3)
Jordan Staal $4,250,000 (1)
Scott Mayfield $4,000,000 (3)
David Rittich $4,000,000 (3)
Chris Tierney $3,750,000 (4)
Ross Colton $2,500,000 (4)
Kevin Shattenkirk $2,250,000 (1)
Jeremy Lauzon $2,100,000 (3)
MacKenzie Blackwood $2,000,000 (1)
Mason Appleton $1,100,000 (3)
Matthew Knies $950,000 (3)
Total Pro Players18
Salary Commitment
Year 2024 : $68,650,000
Year 2025 : $52,350,000
Year 2026 : $35,900,000
Year 2027 : $18,500,000
Salary Average Commitment
Year 2024 : $67,011,250
Year 2025 : $50,011,250
Year 2026 : $33,817,500
Year 2027 : $17,944,166
Salary Cap with 1 Way Contract
Year 2024 : $68,650,000
Year 2025 : $51,400,000
Year 2026 : $34,650,000
Year 2027 : $18,250,000

Farm Players Salaries

Shane Bowers $110,000 (2)
Nic Petan $100,000 (1)
Jonny Brodzinski $100,000 (1)
JJ Peterka $95,000 (2)
Justin Dowling $95,000 (1)
Robbie Russo $92,500 (1)
Jaycob Megna $92,000 (1)
Alex Belzile $85,000 (1)
Owen Sillinger $75,000 (1)
Wyatt Aamodt $72,500 (1)
Ethan Prow $72,000 (1)
Evan Cormier $66,000 (1)
Tyler Wotherspoon $65,000 (1)
Samuel Ersson $60,000 (2)
Mitchell Chaffee $60,000 (1)
Kevin Wall $50,000 (2)
Matej Pekar $47,500 (1)
Nick Campoli $35,000 (1)
Adam Raska $35,000 (1)
Christian Krygier $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $1,407,500
Year 2025 : $315,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,406,500
Year 2025 : $311,250
Year 2026 : $0
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,300,000
Farm Players Total Salaries$1,812,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$29,493,787
Projected Bank Account$29,493,787

Pro Players Salaries

Kristopher Letang $5,750,000 (2)
Ryan Ellis $5,250,000 (5)
Ryan Strome $5,000,000 (3)
Calle Jarnkrok $4,500,000 (2)
Anthony Cirelli $4,000,000 (7)
Nicklas Backstrom $3,750,000 (2)
Morgan Frost $3,500,000 (7)
Daniel Sprong $3,500,000 (2)
Nick Suzuki $3,250,000 (4)
Ilya Samsonov $3,000,000 (4)
Ryan Graves $2,750,000 (3)
Will Butcher $2,700,000 (3)
Joonas Donskoi $2,700,000 (1)
Tyson Jost $2,000,000 (2)
Matthew Boldy $2,000,000 (8)
Ryan Poehling $1,200,000 (1)
Peyton Krebs $1,000,000 (1)
J.J. Moser $950,000 (1)
Mason Primeau $750,000 (3)
Austin Watson (1 Way Contract) $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $58,300,000
Year 2025 : $51,750,000
Year 2026 : $38,550,000
Year 2027 : $29,450,000
Salary Average Commitment
Year 2024 : $60,252,380
Year 2025 : $53,652,380
Year 2026 : $35,333,333
Year 2027 : $25,250,000
Salary Cap with 1 Way Contract
Year 2024 : $58,300,000
Year 2025 : $51,700,000
Year 2026 : $32,200,000
Year 2027 : $21,000,000

Farm Players Salaries

Arttu Ruotsalainen $250,000 (1)
Jack Studnicka $145,000 (1)
Tyler Angle $100,000 (3)
Josh Dunne $100,000 (2)
Lucas Carlsson $95,000 (1)
Drew Helleson $95,000 (2)
Nils Lundkvist $95,000 (1)
Adam Ruzicka $95,000 (1)
Mathieu Olivier $85,000 (1)
Kody Clark $80,000 (1)
Ville Ottavainen $75,000 (3)
Timothy Gettinger $75,000 (1)
Conner Bleackley $75,000 (1)
Zane McIntyre $65,000 (1)
Tim Berni $65,000 (1)
Blade Jenkins $65,000 (1)
Jake Kupsky $60,000 (1)
Pontus Holmberg $50,000 (1)
Cole Moberg $47,500 (1)
Vadim Zherenko $47,500 (2)
Riley McCourt $47,500 (2)
Kyle Jackson $0 (0)
Total Farm Players22
Salary Commitment
Year 2024 : $1,812,500
Year 2025 : $465,000
Year 2026 : $175,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,812,500
Year 2025 : $465,000
Year 2026 : $175,000
Year 2027 : $0

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2153 - $17 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1000 - $144 - 0 - 0.00%
Total Capacity :19153
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,050,000
Farm Players Total Salaries$1,908,000
Coaches Total Salaries$1,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$10,477,949
Projected Bank Account$10,477,949

Pro Players Salaries

Vincent Trocheck $5,500,000 (2)
Adam Larsson $5,000,000 (4)
Shayne Gostisbehere $5,000,000 (3)
Evander Kane $5,000,000 (4)
MacKenzie Weegar $4,250,000 (4)
Tristan Jarry $4,000,000 (3)
Jordan Kyrou $4,000,000 (3)
Roope Hintz $4,000,000 (3)
Troy Terry $3,750,000 (4)
Conor Sheary $3,000,000 (3)
Curtis Lazar $3,000,000 (1)
Adam Lowry $2,750,000 (1)
Jake Bean $2,500,000 (1)
Zach Whitecloud $2,100,000 (2)
Martin Fehervary $2,000,000 (2)
Connor Ingram $1,700,000 (2)
Zachary Sawchenko $1,500,000 (1)
Milan Lucic $1,000,000 (1)
Sam Gagner $1,000,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $61,050,000
Year 2025 : $50,000,000
Year 2026 : $38,250,000
Year 2027 : $16,900,000
Salary Average Commitment
Year 2024 : $59,466,666
Year 2025 : $48,233,333
Year 2026 : $36,933,333
Year 2027 : $17,033,333
Salary Cap with 1 Way Contract
Year 2024 : $61,050,000
Year 2025 : $49,300,000
Year 2026 : $38,000,000
Year 2027 : $18,000,000

Farm Players Salaries

Connor Mackey $120,000 (1)
Ryan MacInnis $120,000 (1)
Samuel Fagemo $115,000 (2)
Cal Foote $110,000 (2)
Devante Smith-Pelly $110,000 (1)
Alex Lyon $100,000 (1)
Boris Katchouk $100,000 (1)
Drake Caggiula $100,000 (2)
Josh Archibald $100,000 (1)
Kevin Bahl $95,000 (1)
Alex Limoges $95,000 (1)
Oskari Salminen $90,000 (2)
Jared McIsaac $85,000 (1)
Reilly Walsh $83,000 (2)
Sean Day $82,500 (1)
Samuel Knazko $80,000 (2)
Logan Hutsko $80,000 (1)
Brett Murray $75,000 (2)
Bryce Kindopp $70,000 (1)
Aarne Talvitie $50,000 (1)
Maxence Guenette $47,500 (2)
Louis Crevier $0 (0)
Raivis Ansons $0 (0)
Henri Nikkanen $0 (0)
Total Farm Players24
Salary Commitment
Year 2024 : $1,908,000
Year 2025 : $700,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,908,000
Year 2025 : $700,500
Year 2026 : $0
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $67 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 2319 - $22 - 0 - 0.00%
Level 4: 5200 - $12 - 0 - 0.00%
Luxury : 1000 - $183 - 0 - 0.00%
Total Capacity :19519
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,100,000
Farm Players Total Salaries$1,073,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$60,063,932
Projected Bank Account$60,063,932

Pro Players Salaries

Alexander Ovechkin $7,000,000 (1)
Sean Monahan $7,000,000 (4)
Oliver Ekman-Larsson $6,000,000 (3)
Ryan O'Reilly $6,000,000 (2)
Matt Duchene $5,500,000 (2)
Ivan Provorov $5,000,000 (2)
Marc-Andre Fleury $4,000,000 (1)
Brady Skjei $4,000,000 (4)
Madison Bowey $3,500,000 (1)
Blake Coleman (1 Way Contract) $3,200,000 (1)
Yanni Gourde $3,000,000 (2)
Vince Dunn $2,700,000 (1)
Taylor Raddysh $2,500,000 (3)
John Marino $2,100,000 (3)
Cal Clutterbuck $2,000,000 (1)
Pierre Engvall $1,750,000 (5)
Cam Atkinson $1,500,000 (1)
Nico Sturm $1,500,000 (1)
Glenn Gawdin $850,000 (1)
Jeremy Swayman $0 (0)
Total Pro Players20
Salary Commitment
Year 2024 : $69,100,000
Year 2025 : $44,900,000
Year 2026 : $24,500,000
Year 2027 : $13,800,000
Salary Average Commitment
Year 2024 : $66,961,250
Year 2025 : $42,890,417
Year 2026 : $23,792,500
Year 2027 : $13,596,666
Salary Cap with 1 Way Contract
Year 2024 : $69,100,000
Year 2025 : $42,850,000
Year 2026 : $23,350,000
Year 2027 : $12,750,000

Farm Players Salaries

Hudson Fasching $150,000 (1)
Austin Czarnik $135,000 (1)
Simon Holmstrom $104,500 (1)
Michael Mersch $90,000 (2)
Nick Abruzzese $70,000 (1)
Jakub Skarek $70,000 (1)
Marc Del Gaizo $70,000 (1)
Dylan Garand $70,000 (2)
Dylan Wells $70,000 (2)
Vincent Desharnais $67,500 (2)
Ivan Chukarov $66,000 (1)
Logan Day $60,000 (1)
Luka Burzan $50,000 (2)
Akil Thomas $0 (0)
Zayde Wisdom $0 (0)
Graham McPhee $0 (0)
Hugh McGing $0 (0)
Daemon Hunt $0 (0)
Henrik Rybinski $0 (0)
Nikita Nesterenko $0 (0)
Tyler Tullio $0 (0)
Carter Mazur $0 (0)
Cedric Pare $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,073,000
Year 2025 : $347,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,073,000
Year 2025 : $347,500
Year 2026 : $0
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 1600 - $20 - 0 - 0.00%
Level 4: 3732 - $8 - 0 - 0.00%
Luxury : 800 - $165 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,582,000
Farm Players Total Salaries$2,377,500
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$12,421,340
Projected Bank Account$12,421,340

Pro Players Salaries

Kevin Hayes $6,500,000 (2)
Elias Lindholm $6,000,000 (5)
Tyler Myers $5,750,000 (4)
Frederik Andersen $5,750,000 (1)
Seth Jones $5,500,000 (4)
Brock Nelson $4,500,000 (1)
Andrew Copp $4,000,000 (4)
Alec Martinez $3,750,000 (1)
Oliver Kylington $3,500,000 (5)
Brian Dumoulin $3,333,000 (2)
Nick Jensen $2,500,000 (1)
Eric Robinson $1,250,000 (3)
Dylan Guenther $1,000,000 (3)
Nick Cicek $1,000,000 (1)
Jean-Luc Foudy $950,000 (2)
Walker Duehr $900,000 (3)
Stuart Skinner $799,000 (1)
Shawn Element $600,000 (1)
Total Pro Players18
Salary Commitment
Year 2024 : $57,582,000
Year 2025 : $40,883,000
Year 2026 : $29,150,000
Year 2027 : $24,250,000
Salary Average Commitment
Year 2024 : $58,238,548
Year 2025 : $39,065,738
Year 2026 : $28,282,738
Year 2027 : $25,095,238
Salary Cap with 1 Way Contract
Year 2024 : $57,582,000
Year 2025 : $38,683,000
Year 2026 : $27,900,000
Year 2027 : $24,750,000

Farm Players Salaries

Michael Rasmussen $275,000 (4)
Mathieu Joseph $125,000 (2)
Caleb Jones $120,000 (1)
Niko Mikkola $120,000 (1)
Alex Steeves $100,000 (1)
Jesper Boqvist $100,000 (2)
Garrett Pilon $100,000 (2)
Tyrell Goulbourne $100,000 (2)
Sheldon Dries $95,000 (2)
Fedor Svechkov $95,000 (3)
Zac Dalpe $95,000 (1)
Michael Pezzetta $95,000 (3)
Helge Grans $92,500 (3)
Vasily Podkolzin $92,500 (1)
Erik Portillo $80,000 (2)
Dakota Joshua $80,000 (1)
Matias Maccelli $70,000 (1)
Curtis Douglas $70,000 (1)
Stanislav Demin $67,500 (2)
Mac Hollowell $67,500 (1)
Nils Aman $65,000 (1)
Luke Henman $65,000 (1)
Taylor Gauthier $60,000 (1)
Ryan Mast $50,000 (3)
Arturs Silovs $50,000 (2)
Aidan McDonough $47,500 (1)
Lassi Thomson $0 (0)
Lucas Johansen $0 (0)
Luke Prokop $0 (0)
Total Farm Players29
Salary Commitment
Year 2024 : $2,377,500
Year 2025 : $1,350,000
Year 2026 : $632,500
Year 2027 : $300,000
Salary Average Commitment
Year 2024 : $2,398,333
Year 2025 : $1,345,833
Year 2026 : $620,000
Year 2027 : $287,500

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $50 - 0 - 0.00%
Level 2: 5000 - $37 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3396 - $10 - 0 - 0.00%
Luxury : 1100 - $150 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,600,000
Farm Players Total Salaries$1,775,500
Coaches Total Salaries$3,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$6,363,484
Projected Bank Account$6,363,484

Pro Players Salaries

Ryan Nugent-Hopkins $6,750,000 (2)
Alex Killorn $6,500,000 (1)
Martin Jones $6,000,000 (2)
Aleksander Barkov $6,000,000 (6)
Ryan McDonagh $5,800,000 (3)
Darnell Nurse $5,500,000 (3)
Derrick Pouliot $4,200,000 (2)
Brayden McNabb $4,000,000 (2)
Martin Necas $3,500,000 (1)
Kevin Fiala $3,000,000 (1)
Jake Oettinger $2,750,000 (1)
Jacob Larsson $2,750,000 (2)
Filip Chytil $2,200,000 (3)
Ethan Bear $2,200,000 (3)
Joel Farabee $2,000,000 (3)
Josh Norris $1,500,000 (1)
William Eklund $1,000,000 (3)
Quinton Byfield $1,000,000 (3)
Evgenii Dadonov $1,000,000 (1)
Cole Caufield $1,000,000 (1)
Shane Pinto $950,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $69,600,000
Year 2025 : $53,550,000
Year 2026 : $28,750,000
Year 2027 : $8,000,000
Salary Average Commitment
Year 2024 : $70,229,563
Year 2025 : $51,265,277
Year 2026 : $27,266,666
Year 2027 : $7,666,666
Salary Cap with 1 Way Contract
Year 2024 : $69,600,000
Year 2025 : $50,350,000
Year 2026 : $25,700,000
Year 2027 : $6,000,000

Farm Players Salaries

Alexander Nylander $155,000 (2)
Jake McCabe $140,000 (1)
Michael Dal Colle $120,000 (1)
Fabian Zetterlund $110,000 (3)
Anthony Bitetto $100,000 (1)
David Gustafsson $95,000 (1)
Artemi Kniazev $95,000 (2)
Alex Vlasic $90,000 (2)
Nico Daws $89,000 (1)
Dillon Hamaliuk $80,000 (1)
Connor Dewar $80,000 (2)
William Lagesson $80,000 (1)
Riley Tufte $80,000 (1)
Casey Fitzgerald $80,000 (1)
Markus Niemelainen $77,500 (3)
Scott Reedy $77,500 (1)
Josiah Slavin $77,500 (2)
Matthew Phillips $75,000 (3)
Michael Eyssimont $74,000 (1)
Patrick Kudla $0 (0)
Total Farm Players20
Salary Commitment
Year 2024 : $1,775,500
Year 2025 : $760,000
Year 2026 : $262,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,775,500
Year 2025 : $760,000
Year 2026 : $262,500
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $29 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $144 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,550,000
Farm Players Total Salaries$2,328,500
Coaches Total Salaries$700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$15,467,354
Projected Bank Account$15,467,354

Pro Players Salaries

Casey Cizikas $5,000,000 (2)
Phil Kessel $5,000,000 (1)
Kevin Lankinen $4,000,000 (2)
Tyler Johnson $4,000,000 (3)
Ryan Pulock (1 Way Contract) $3,900,000 (1)
Frank Vatrano $3,750,000 (2)
Adin Hill $3,600,000 (3)
Connor Brown $3,250,000 (1)
Michael Stone $2,800,000 (1)
Logan O'Connor $2,500,000 (5)
Mark Pysyk $2,400,000 (1)
Justin Schultz $2,250,000 (1)
Arber Xhekaj $2,000,000 (2)
Craig Smith $2,000,000 (1)
Isac Lundestrom $1,500,000 (2)
Tomas Nosek $1,500,000 (1)
Sebastian D. Aho $1,500,000 (4)
Zach Benson $1,000,000 (3)
Leo Carlsson $1,000,000 (3)
Kirill Marchenko $950,000 (1)
Jacob Peterson $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $54,550,000
Year 2025 : $29,000,000
Year 2026 : $13,850,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $50,803,483
Year 2025 : $27,520,150
Year 2026 : $12,807,650
Year 2027 : $4,095,150
Salary Cap with 1 Way Contract
Year 2024 : $54,550,000
Year 2025 : $29,850,000
Year 2026 : $13,600,000
Year 2027 : $4,000,000

Farm Players Salaries

Logan Brown $150,000 (1)
Ryan Donato $150,000 (3)
Alex Barre-Boulet $135,000 (1)
Jansen Harkins $132,000 (2)
Sean Kuraly $125,000 (1)
Patrik Nemeth $125,000 (1)
Roland McKeown $120,000 (1)
Daniil Miromanov $100,000 (3)
Brandon Biro $100,000 (1)
Juraj Slafkovsky $100,000 (2)
Jiri Kulich $100,000 (2)
Felix Sandstrom $95,000 (1)
Egor Zamula $95,000 (1)
Tye Kartye $90,000 (2)
Samu Tuomaala $87,500 (3)
Marian Studenic $80,000 (1)
Leevi Merilainen $80,000 (3)
Jeremie Poirier $80,000 (2)
Dmitri Samorukov $80,000 (1)
Jet Greaves $80,000 (2)
Mike Hardman $79,000 (1)
Matteo Pietroniro $50,000 (1)
Maximus Wanner $47,500 (3)
Jalen Luypen $47,500 (3)
Arvid Soderblom $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,328,500
Year 2025 : $1,144,500
Year 2026 : $562,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,355,583
Year 2025 : $1,121,583
Year 2026 : $539,583
Year 2027 : $0

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $54 - 0 - 0.00%
Level 2: 5000 - $29 - 0 - 0.00%
Level 3: 2100 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1150 - $119 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,081,000
Farm Players Total Salaries$1,337,500
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$4,630,459
Projected Bank Account$4,630,459

Pro Players Salaries

Tomas Hertl $6,100,000 (2)
Juuse Saros $5,500,000 (5)
Ondrej Palat $4,600,000 (3)
Esa Lindell $4,250,000 (2)
Brenden Dillon $4,000,000 (2)
Erik Gustafsson $3,500,000 (2)
Artem Zub $3,250,000 (1)
Victor Olofsson $3,000,000 (1)
Gustav Forsling $2,500,000 (3)
Kirby Dach $2,500,000 (2)
Kevin Labanc $2,125,000 (1)
Teddy Blueger (1 Way Contract) $2,000,000 (2)
Michael Houser $1,750,000 (1)
Eeli Tolvanen $1,700,000 (1)
Pierre-Olivier Joseph $1,500,000 (2)
Drew O'Connor $1,500,000 (2)
Thomas Novak $1,500,000 (2)
Klim Kostin $1,331,000 (1)
Seth Jarvis $1,000,000 (1)
Juuso Parssinen $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $54,081,000
Year 2025 : $40,425,000
Year 2026 : $12,600,000
Year 2027 : $5,500,000
Salary Average Commitment
Year 2024 : $52,657,190
Year 2025 : $38,667,857
Year 2026 : $12,600,000
Year 2027 : $5,500,000
Salary Cap with 1 Way Contract
Year 2024 : $54,081,000
Year 2025 : $39,925,000
Year 2026 : $12,600,000
Year 2027 : $5,500,000

Farm Players Salaries

Adam Scheel $165,000 (3)
Jordy Bellerive $140,000 (3)
Felix Robert $100,000 (3)
Spencer Martin $100,000 (3)
Dysin Mayo $100,000 (2)
Ryan Fitzgerald $90,000 (1)
Joel L'Esperance $87,500 (1)
Rhett Gardner $85,000 (1)
Denis Smirnov $80,000 (3)
Tyler Madden $80,000 (1)
John Ludvig $75,000 (1)
Michael Karow $65,000 (1)
Nikita Pavlychev $60,000 (3)
Collin Adams $60,000 (2)
Mathias Emilio Pettersen $50,000 (1)
Daniil Tarasov $0 (0)
Valtteri Puustinen $0 (0)
Total Farm Players17
Salary Commitment
Year 2024 : $1,337,500
Year 2025 : $805,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,337,500
Year 2025 : $805,000
Year 2026 : $645,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 5200 - $7 - 0 - 0.00%
Luxury : 1300 - $120 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,000,000
Farm Players Total Salaries$1,792,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$37,741,244
Projected Bank Account$37,741,244

Pro Players Salaries

Andrei Vasilevskiy $5,750,000 (1)
Nick Leddy $5,500,000 (1)
Rickard Rakell $5,000,000 (2)
Valeri Nichushkin $5,000,000 (5)
Tanner Pearson $5,000,000 (3)
Andre Burakovsky $4,750,000 (1)
Josh Manson $4,500,000 (3)
Brady Tkachuk $3,500,000 (2)
Andrew Mangiapane $3,000,000 (3)
Elias Pettersson $3,000,000 (4)
Ilya Lyubushkin $3,000,000 (1)
J.T. Compher $2,500,000 (2)
Oskar Sundqvist $2,500,000 (2)
Andrew Peeke $2,000,000 (3)
Jakub Zboril $1,750,000 (2)
William Carrier $1,500,000 (1)
Mason McTavish $1,000,000 (2)
Owen Power $1,000,000 (2)
Dylan Gambrell $750,000 (1)
Total Pro Players19
Salary Commitment
Year 2024 : $61,000,000
Year 2025 : $41,200,000
Year 2026 : $22,250,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $57,188,335
Year 2025 : $38,829,168
Year 2026 : $22,079,168
Year 2027 : $8,200,000
Salary Cap with 1 Way Contract
Year 2024 : $61,000,000
Year 2025 : $39,750,000
Year 2026 : $22,500,000
Year 2027 : $8,000,000

Farm Players Salaries

Tobias Bjornfot $175,000 (2)
Brandon Duhaime $115,000 (1)
Joe Snively $100,000 (2)
Ukko-Pekka Luukkonen $100,000 (1)
Connor Zary $99,500 (2)
Andrew Agozzino $90,000 (2)
Kaedan Korczak $89,500 (2)
Scott Perunovich $89,500 (2)
Ian Mitchell $86,500 (2)
Vincent Iorio $85,500 (2)
Justus Annunen $85,000 (3)
Lucas Edmonds $75,000 (2)
Trent Frederic $75,000 (1)
Martin Kaut $75,000 (1)
Hudson Elynuik $71,500 (2)
Luke Stevens $70,000 (1)
Brandon Coe $70,000 (2)
David Cotton $60,000 (2)
Jon Lizotte $60,000 (1)
Rob Hamilton $60,000 (1)
Patrick Holway $60,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,792,000
Year 2025 : $1,202,000
Year 2026 : $85,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,789,500
Year 2025 : $1,177,000
Year 2026 : $85,000
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $69 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4400 - $13 - 0 - 0.00%
Luxury : 1419 - $125 - 0 - 0.00%
Total Capacity :18819
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,125,000
Farm Players Total Salaries$1,764,500
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$18,578,256
Projected Bank Account$18,578,256

Pro Players Salaries

Evgeny Kuznetsov $7,000,000 (1)
Auston Matthews $6,825,000 (2)
John Carlson $6,350,000 (3)
Brad Marchand $5,000,000 (1)
Mark Stone $5,000,000 (1)
Igor Shesterkin $4,950,000 (3)
Travis Sanheim $4,500,000 (3)
Tyler Bertuzzi $4,000,000 (3)
Anthony Beauvillier $3,900,000 (1)
Zach Hyman (1 Way Contract) $3,250,000 (2)
Josh Anderson $3,250,000 (2)
Ryan Murray $3,000,000 (1)
Nicolas Hague $3,000,000 (1)
Scott Laughton $2,600,000 (1)
Jordan Greenway $2,500,000 (1)
Alexandar Georgiev $2,450,000 (2)
Travis Dermott $2,350,000 (2)
Joel Edmundson $2,200,000 (1)
Blake Lizotte $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $72,125,000
Year 2025 : $40,240,000
Year 2026 : $21,700,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,097,492
Year 2025 : $34,842,172
Year 2026 : $18,573,214
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $72,125,000
Year 2025 : $37,925,000
Year 2026 : $19,800,000
Year 2027 : $0

Farm Players Salaries

Brett Howden $225,000 (2)
Matthew Highmore $185,000 (2)
Travis Boyd $179,000 (1)
Adam Erne $175,000 (2)
Jimmy Schuldt $130,000 (1)
Justin Bailey $125,000 (1)
Chris Wagner $120,000 (1)
Connor Clifton $99,500 (1)
Tristen Robins $95,000 (2)
Vladislav Kolyachonok $91,500 (1)
Ivan Prosvetov $90,000 (2)
Dan Vladar $90,000 (1)
Gabriel Fortier $89,500 (1)
Matej Blumel $70,000 (1)
Julien Gauthier $0 (0)
Roman Ahcan $0 (0)
Luka Profaca $0 (0)
Wade Allison $0 (0)
Dino Kambeitz $0 (0)
Ty Smith $0 (0)
Mitchell Weeks $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,764,500
Year 2025 : $850,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,666,000
Year 2025 : $727,500
Year 2026 : $0
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $70 - 0 - 0.00%
Level 2: 5000 - $58 - 0 - 0.00%
Level 3: 2000 - $40 - 0 - 0.00%
Level 4: 4600 - $20 - 0 - 0.00%
Luxury : 1030 - $160 - 0 - 0.00%
Total Capacity :18630
Team Popularity : 122.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,350,000
Farm Players Total Salaries$650,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$24,916,073
Projected Bank Account$24,916,073

Pro Players Salaries

Erik Karlsson $6,000,000 (2)
Alex Galchenyuk $5,650,000 (2)
Rasmus Ristolainen $5,150,000 (3)
Kirill Kaprizov $4,750,000 (4)
Marcus Johansson $4,250,000 (1)
Dmitry Kulikov $4,100,000 (2)
Tyler Toffoli $4,000,000 (1)
Dillon Dube $3,500,000 (3)
Ben Hutton $3,000,000 (1)
Jack Campbell $3,000,000 (2)
Pierre-Luc Dubois $3,000,000 (4)
Tomas Tatar $1,850,000 (1)
Joey Daccord $1,500,000 (2)
Brogan Rafferty $1,500,000 (2)
Alex Stalock $1,500,000 (1)
Alex Chiasson $1,250,000 (1)
Sam Lafferty $1,250,000 (2)
Mario Ferraro $1,100,000 (2)
Total Pro Players18
Salary Commitment
Year 2024 : $56,350,000
Year 2025 : $43,750,000
Year 2026 : $19,400,000
Year 2027 : $10,750,000
Salary Average Commitment
Year 2024 : $56,395,834
Year 2025 : $40,829,167
Year 2026 : $16,512,500
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $56,350,000
Year 2025 : $40,500,000
Year 2026 : $16,400,000
Year 2027 : $7,750,000

Farm Players Salaries

Ben Harpur $150,000 (1)
Simon Lundmark $95,000 (1)
Connor Bunnaman $85,000 (2)
Keith Petruzzelli $80,000 (1)
Jamieson Rees $80,000 (2)
Dmitry Semykin $80,000 (1)
Jack McBain $80,000 (2)
Total Farm Players7
Salary Commitment
Year 2024 : $650,000
Year 2025 : $245,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $650,000
Year 2025 : $245,000
Year 2026 : $0
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3500 - $10 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,770,000
Farm Players Total Salaries$865,500
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$23,518,566
Projected Bank Account$23,518,566

Pro Players Salaries

Erik Johnson $5,500,000 (1)
Semyon Varlamov $5,000,000 (1)
Andreas Athanasiou $4,500,000 (3)
Dominik Kubalik $4,100,000 (2)
Brandon Hagel $3,750,000 (1)
Alex Nedeljkovic $3,500,000 (2)
Jesse Puljujarvi $2,800,000 (2)
Filip Zadina $2,750,000 (1)
Joel Armia $2,500,000 (2)
Vladislav Gavrikov $2,500,000 (2)
Philippe Myers $2,420,000 (1)
Logan Stanley $2,250,000 (3)
Yakov Trenin $2,100,000 (1)
Tyson Foerster $1,600,000 (5)
Calen Addison $1,500,000 (2)
Wyatt Johnston $1,000,000 (2)
Total Pro Players16
Salary Commitment
Year 2024 : $47,770,000
Year 2025 : $28,300,000
Year 2026 : $10,300,000
Year 2027 : $3,400,000
Salary Average Commitment
Year 2024 : $48,120,834
Year 2025 : $27,080,834
Year 2026 : $9,926,667
Year 2027 : $2,760,000
Salary Cap with 1 Way Contract
Year 2024 : $47,770,000
Year 2025 : $26,250,000
Year 2026 : $8,350,000
Year 2027 : $1,600,000

Farm Players Salaries

Alex Turcotte $100,000 (1)
Jalen Chatfield $95,000 (1)
Matthew Strome $93,500 (1)
Wyatt Kalynuk $82,500 (2)
Aliaksei Protas $80,000 (1)
Nathan Smith $80,000 (1)
Alexander Green $77,000 (1)
Jordan Harris $70,000 (1)
Jasper Weatherby $70,000 (1)
Mike Benning $70,000 (3)
Samuel Walker $47,500 (2)
Magnus Chrona $0 (0)
Jesper Vikman $0 (0)
Wyatt Kaiser $0 (0)
Total Farm Players14
Salary Commitment
Year 2024 : $865,500
Year 2025 : $200,000
Year 2026 : $70,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $865,500
Year 2025 : $200,000
Year 2026 : $70,000
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $68 - 0 - 0.00%
Level 2: 5000 - $39 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $13 - 0 - 0.00%
Luxury : 1277 - $199 - 0 - 0.00%
Total Capacity :18277
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$73,895,000
Farm Players Total Salaries$1,867,300
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$22,986,155
Projected Bank Account$22,986,155

Pro Players Salaries

Jamie Benn $6,500,000 (2)
Steven Stamkos $6,500,000 (1)
Logan Couture $6,000,000 (1)
Torey Krug $6,000,000 (2)
Mitch Marner $5,600,000 (2)
Jeff Skinner $5,000,000 (1)
Clayton Keller $5,000,000 (1)
Darcy Kuemper $4,200,000 (2)
Nick Schmaltz $4,000,000 (4)
Jeff Petry $3,750,000 (2)
Tyson Barrie $3,500,000 (1)
Denis Gurianov $3,250,000 (1)
Alexander Wennberg $3,250,000 (2)
Karel Vejmelka $2,670,000 (5)
Alexander Romanov $2,500,000 (8)
David Kampf $1,800,000 (1)
Kevin Stenlund (1 Way Contract) $1,375,000 (2)
-1 Way Contract Salary Cap : $1,375,000
Samuel Montembeault $1,000,000 (1)
Bowen Byram $1,000,000 (1)
Connor McMichael $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $73,895,000
Year 2025 : $38,345,000
Year 2026 : $10,120,000
Year 2027 : $10,420,000
Salary Average Commitment
Year 2024 : $73,682,500
Year 2025 : $39,370,000
Year 2026 : $9,803,333
Year 2027 : $9,803,333
Salary Cap with 1 Way Contract
Year 2024 : $73,895,000
Year 2025 : $39,845,000
Year 2026 : $9,170,000
Year 2027 : $9,170,000

Farm Players Salaries

Michael Carcone $225,000 (2)
Marcus Bjork $135,000 (2)
Jacob MacDonald $133,300 (3)
Brady Lyle $133,300 (2)
Austin Rueschhoff $110,000 (1)
Rasmus Kupari $97,500 (1)
MacKenzie Entwistle $92,500 (2)
Donald Busdeker $90,000 (1)
Scott Wilson $90,000 (1)
Joel Teasdale $88,500 (1)
Grant Hutton $87,500 (1)
Justin Richards $83,500 (1)
Isaac Ratcliffe $82,500 (1)
Ryan Shea $81,000 (2)
Vincent Sevigny $77,700 (2)
Jesse Ylonen $75,000 (1)
Tanner Laczynski $67,500 (1)
Jordan Spence $67,500 (1)
Lukas Rousek $50,000 (1)
Maksymilian Szuber $0 (0)
Scott Walford $0 (0)
Total Farm Players21
Salary Commitment
Year 2024 : $1,867,300
Year 2025 : $877,800
Year 2026 : $133,300
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,915,300
Year 2025 : $877,800
Year 2026 : $133,300
Year 2027 : $0

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4000 - $36 - 0 - 0.00%
Level 3: 2915 - $14 - 0 - 0.00%
Level 4: 1000 - $13 - 0 - 0.00%
Luxury : 1100 - $121 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,425,000
Farm Players Total Salaries$985,000
Coaches Total Salaries$950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$0
Estimate Under Maximum Salary Cap of $72,500,000$0
Estimate Over Minimum Salary Cap of $47,000,000 $0
Current Bank Account$31,642,013
Projected Bank Account$31,642,013

Pro Players Salaries

Mason Marchment $5,000,000 (6)
Sam Reinhart $4,500,000 (2)
Brandon Carlo $4,000,000 (4)
Adam Pelech $3,325,000 (3)
Marco Scandella $3,250,000 (1)
Dylan Strome $3,000,000 (6)
Ben Gleason $3,000,000 (3)
Nick Cousins $2,750,000 (2)
Evan Rodrigues $2,750,000 (2)
Brendan Perlini $2,750,000 (1)
Rasmus Sandin $2,500,000 (2)
Johan Larsson $1,450,000 (1)
Kent Johnson $1,000,000 (2)
Mattias Samuelsson $950,000 (1)
Paul Cotter $950,000 (1)
Joel Hofer $750,000 (1)
Elmer Soderblom $500,000 (2)
Benoit-Olivier Groulx $0 (0)
Beck Malenstyn $0 (0)
Total Pro Players19
Salary Commitment
Year 2024 : $42,425,000
Year 2025 : $33,658,750
Year 2026 : $17,875,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $40,627,226
Year 2025 : $30,552,226
Year 2026 : $17,480,797
Year 2027 : $11,619,047
Salary Cap with 1 Way Contract
Year 2024 : $42,425,000
Year 2025 : $32,325,000
Year 2026 : $18,325,000
Year 2027 : $12,000,000

Farm Players Salaries

Collin Delia $110,000 (1)
Filip Hallander $90,000 (1)
Dylan Sadowy $82,500 (1)
Jack Kopacka $75,000 (1)
Brandon Scanlin $75,000 (1)
Pierrick Dube $75,000 (1)
Ty Emberson $72,500 (1)
Mitchell Gibson $67,500 (1)
Ty Ronning $62,500 (1)
Nick Caamano $60,000 (1)
Ville Petman $60,000 (1)
Brandon Kruse $60,000 (1)
Jacob Ingham $50,000 (1)
Peter Diliberatore $45,000 (1)
Kyle Capobianco $0 (0)
Brad Morrison $0 (0)
Total Farm Players16
Salary Commitment
Year 2024 : $985,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $985,000
Year 2025 : $0
Year 2026 : $0
Year 2027 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of $72,500,000
Available Cap Space

Over Minimum of
$47,000,000

Pro Players

Farm Players

Total Players

Anaheim Ducks $40,103,365 $0 $72,500,000 -$47,000,000 202747
Arizona Coyotes $23,513,948 $0 $72,500,000 -$47,000,000 202545
Boston Bruins $6,882,317 $0 $72,500,000 -$47,000,000 172542
Buffalo Sabres $14,872,838 $0 $72,500,000 -$47,000,000 171936
Calgary Flames $37,170,355 $0 $72,500,000 -$47,000,000 212243
Carolina Hurricanes $56,787,316 $0 $72,500,000 -$47,000,000 202545
Chicago Blackhawks $11,514,956 $0 $72,500,000 -$47,000,000 211940
Colorado Avalanche $47,114,008 $0 $72,500,000 -$47,000,000 18321
Columbus Blue Jackets $7,366,691 $0 $72,500,000 -$47,000,000 19524
Dallas Stars $3,820,451 $0 $72,500,000 -$47,000,000 161733
Detroit Red Wings $22,186,648 $0 $72,500,000 -$47,000,000 171229
Edmonton Oilers $39,854,802 $0 $72,500,000 -$47,000,000 202444
Florida Panthers $29,145,651 $0 $72,500,000 -$47,000,000 151934
Los Angeles Kings $20,025,137 $0 $72,500,000 -$47,000,000 212647
Minnesota Wild $2,584,239 $0 $72,500,000 -$47,000,000 192039
Montreal Canadiens $24,590,334 $0 $72,500,000 -$47,000,000 162440
Nashville Predators $23,483,492 $0 $72,500,000 -$47,000,000 191736
New Jersey Devils $18,990,119 $0 $72,500,000 -$47,000,000 211738
New York Islanders $12,946,671 $0 $72,500,000 -$47,000,000 182038
New York Rangers $29,493,787 $0 $72,500,000 -$47,000,000 202242
Ottawa Senators $10,477,949 $0 $72,500,000 -$47,000,000 192443
Philadelphia Flyers $60,063,932 $0 $72,500,000 -$47,000,000 202343
Pittsburgh Penguins $12,421,340 $0 $72,500,000 -$47,000,000 182947
San Jose Sharks $6,363,484 $0 $72,500,000 -$47,000,000 212041
Seattle Kraken $15,467,354 $0 $72,500,000 -$47,000,000 212546
St. Louis Blues $4,630,459 $0 $72,500,000 -$47,000,000 201737
Tampa Bay Lightning $37,741,244 $0 $72,500,000 -$47,000,000 192140
Toronto Maple Leafs $18,578,256 $0 $72,500,000 -$47,000,000 192140
Vancouver Canucks $24,916,073 $0 $72,500,000 -$47,000,000 18725
Vegas Golden Knights $23,518,566 $0 $72,500,000 -$47,000,000 161430
Washington Capitals $22,986,155 $0 $72,500,000 -$47,000,000 202141
Winnipeg Jets $31,642,013 $0 $72,500,000 -$47,000,000 191635