Login

Anaheim Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $70 - 5,658 - 94.29%
Level 2: 5000 - $40 - 4,461 - 89.21%
Level 3: 2000 - $23 - 1,952 - 97.60%
Level 4: 3174 - $13 - 3,174 - 100.00%
Luxury : 1000 - $145 - 1,000 - 100.00%
Total Capacity :17174
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %16,244 - 94.58%
Average Income per Game$1,203,186
Year to Date Revenue$2,406,371

Expense

Pro Players Total Salaries$67,650,000
Farm Players Total Salaries$2,120,400
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,882,371
Projected Bank Account$37,882,371

Pro Players Salaries

Artemi Panarin $7,000,000 (4)
Erik Johnson $5,500,000 (1)
Mattias Ekholm $5,000,000 (1)
Mathew Barzal $4,500,000 (3)
Shea Theodore $4,500,000 (2)
Teuvo Teravainen $4,250,000 (1)
Olli Maatta $4,000,000 (3)
Mats Zuccarello $4,000,000 (1)
Tyson Barrie $3,500,000 (1)
Nick Bonino $3,500,000 (1)
Adrian Kempe $3,500,000 (2)
Brett Pesce $3,000,000 (1)
Vitek Vanecek $2,500,000 (2)
Pavel Buchnevich $2,500,000 (1)
Chris Driedger $2,250,000 (2)
Colton Sissons $2,000,000 (1)
Philipp Kurashev $1,750,000 (3)
Jesper Fast $1,500,000 (2)
Jake Walman (1 Way Contract) $1,000,000 (2)
Rasmus Asplund $975,000 (1)
Vasily Podkolzin $925,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $67,650,000
Year 2025 : $32,500,000
Year 2026 : $16,750,000
Year 2027 : $5,750,000
Salary Average Commitment
Year 2024 : $67,983,334
Year 2025 : $32,833,334
Year 2026 : $17,583,334
Year 2027 : $7,000,000
Salary Cap with 1 Way Contract
Year 2024 : $67,650,000
Year 2025 : $32,500,000
Year 2026 : $17,250,000
Year 2027 : $7,000,000

Farm Players Salaries

Simon Ryfors $100,000 (1)
MacKenzie MacEachern $100,000 (1)
Karson Kuhlman $99,500 (2)
Isak Rosen $97,500 (2)
Vinni Lettieri $97,500 (2)
Phil Di Giuseppe $97,500 (2)
Devin Cooley $95,000 (2)
Albert Johansson $90,000 (2)
Tristan Luneau $90,000 (3)
Riley Nash $88,500 (2)
Kyle Burroughs $87,500 (1)
Trevor Carrick $87,500 (3)
Daniil Chayka $85,500 (2)
Jack Ahcan $83,050 (2)
Colten Ellis $75,000 (2)
Jackson Cates $69,850 (2)
Maxime Lajoie $66,500 (2)
Joseph Duszak $65,000 (1)
Tanner Kaspick $63,500 (2)
Dominik Shine $62,500 (1)
Tyler Sikura $62,500 (1)
Isaiah Saville $57,500 (2)
Jake Wise $57,500 (2)
Judd Caulfield $56,500 (2)
Donovan Sebrango $50,000 (1)
Chad Yetman $48,500 (1)
Ronan Seeley $45,000 (2)
Noel Hoefenmayer $41,500 (1)
Total Farm Players28
Salary Commitment
Year 2024 : $2,120,400
Year 2025 : $1,502,900
Year 2026 : $177,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,120,400
Year 2025 : $1,502,900
Year 2026 : $177,500
Year 2027 : $0

Boston Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $62 - 6,000 - 100.00%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 3565 - $10 - 3,565 - 100.00%
Luxury : 1000 - $300 - 870 - 87.03%
Total Capacity :17565
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %17,435 - 99.26%
Average Income per Game$1,186,975
Year to Date Revenue$4,747,901

Expense

Pro Players Total Salaries$73,270,000
Farm Players Total Salaries$1,960,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,824,380
Projected Bank Account$6,824,380

Pro Players Salaries

Claude Giroux $6,950,000 (3)
John Klingberg $6,250,000 (4)
Boone Jenner $6,000,000 (1)
Drew Doughty $6,000,000 (3)
Brent Burns $5,600,000 (1)
Chris Kreider $5,375,000 (2)
Robin Lehner $5,000,000 (2)
Anze Kopitar $3,950,000 (2)
Andrei Svechnikov $3,850,000 (6)
Ivan Barbashev $3,750,000 (2)
Filip Hronek $2,700,000 (3)
Lars Eller $2,600,000 (2)
Quinn Hughes $2,450,000 (2)
Matthew Boldy $2,000,000 (8)
Trevor Moore $1,950,000 (4)
David Kampf $1,800,000 (1)
Dylan DeMelo $1,750,000 (3)
Samuel Blais $1,700,000 (3)
Tim Stutzle $1,600,000 (6)
Marco Rossi $1,000,000 (3)
Logan Thompson $995,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $73,270,000
Year 2025 : $61,200,000
Year 2026 : $41,075,000
Year 2027 : $23,200,000
Salary Average Commitment
Year 2024 : $79,255,417
Year 2025 : $65,855,417
Year 2026 : $42,230,417
Year 2027 : $20,918,750
Salary Cap with 1 Way Contract
Year 2024 : $73,270,000
Year 2025 : $59,870,000
Year 2026 : $36,745,000
Year 2027 : $15,650,000

Farm Players Salaries

Mads Sogaard $99,500 (4)
Adam Cracknell $98,500 (2)
T.J. Hensick $95,000 (1)
Michael Amadio $89,000 (2)
Hunter Shepard $89,000 (1)
Patrick Brown $89,000 (1)
C.J. Suess $87,500 (1)
Bobo Carpenter $87,500 (1)
Scott Harrington $87,500 (1)
Matt Iacopelli $87,500 (1)
Jarred Tinordi $87,500 (1)
Kyle Clifford $87,500 (1)
Matt Tennyson $87,500 (1)
Mike Robinson $80,000 (1)
Matthew Cairns $80,000 (1)
Mitchell Vande Sompel $79,000 (1)
Chris Terry $78,000 (1)
Jake Chiasson $70,000 (3)
Christian Wolanin $70,000 (1)
Jake Bischoff $68,000 (1)
Josiah Didier $68,000 (1)
James Malatesta $65,000 (3)
Eetu Liukas $65,000 (3)
Jack Dugan $65,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $1,960,500
Year 2025 : $507,500
Year 2026 : $340,000
Year 2027 : $165,000
Salary Average Commitment
Year 2024 : $1,992,125
Year 2025 : $518,625
Year 2026 : $331,125
Year 2027 : $131,125

Buffalo Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - $58 - 6,000 - 100.00%
Level 2: 5000 - $32 - 5,000 - 100.00%
Level 3: 2500 - $16 - 2,500 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1190 - $132 - 1,190 - 100.00%
Total Capacity :18690
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %18,690 - 100.00%
Average Income per Game$1,110,169
Year to Date Revenue$4,440,676

Expense

Pro Players Total Salaries$72,575,000
Farm Players Total Salaries$2,460,228
Coaches Total Salaries$3,975,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$6,486,845
Projected Bank Account$6,486,845

Pro Players Salaries

Mikko Rantanen $7,000,000 (8)
Kyle Connor $6,000,000 (4)
Tyler Seguin $6,000,000 (1)
Brayden Point $6,000,000 (3)
Victor Hedman $5,750,000 (4)
Connor Hellebuyck $5,250,000 (2)
Dougie Hamilton $5,000,000 (2)
Chandler Stephenson $4,500,000 (3)
Charlie McAvoy $4,200,000 (2)
Carter Verhaeghe $3,750,000 (5)
Daniel Sprong $3,500,000 (2)
Kevin Fiala $3,000,000 (1)
Matt Roy $2,500,000 (1)
Tyler Motte $1,500,000 (4)
Sean Walker $1,450,000 (2)
Mathieu Joseph $1,250,000 (2)
Max Comtois $1,250,000 (1)
Henrik Borgstrom $1,250,000 (1)
Cal Petersen $1,250,000 (1)
Trevor Lewis $1,200,000 (2)
Cam York $975,000 (2)
Total Pro Players21
Salary Commitment
Year 2024 : $72,575,000
Year 2025 : $59,775,000
Year 2026 : $36,450,000
Year 2027 : $24,500,000
Salary Average Commitment
Year 2024 : $71,137,500
Year 2025 : $55,887,500
Year 2026 : $32,937,500
Year 2027 : $22,437,500
Salary Cap with 1 Way Contract
Year 2024 : $72,575,000
Year 2025 : $57,325,000
Year 2026 : $34,500,000
Year 2027 : $24,000,000

Farm Players Salaries

Isaac Poulter $150,000 (2)
Georgi Romanov $150,000 (1)
Victor Mete $135,000 (1)
Carl Grundstrom $121,000 (1)
Brendan Lemieux $115,000 (3)
Jeffrey Truchon-Viel $109,808 (1)
Cam Morrison $104,500 (1)
Garrett Pilon $100,000 (2)
Steven Santini $100,000 (1)
Josh Mahura $96,250 (1)
Matt Luff $93,170 (1)
Emil Andrae $92,500 (3)
Cooper Marody $90,000 (1)
Walker Duehr $90,000 (3)
Alec Regula $88,000 (1)
Aaron Dell $85,000 (1)
Tucker Poolman $80,000 (2)
Landon Slaggert $77,500 (3)
Anton Blidh $75,000 (2)
Mattias Norlinder $75,000 (2)
David Farrance $72,500 (1)
Luke Toporowski $72,500 (3)
Luke Henman $65,000 (1)
Luke Philp $65,000 (1)
Shawn Element $60,000 (1)
Santeri Hatakka $50,000 (2)
Aidan McDonough $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,460,228
Year 2025 : $977,500
Year 2026 : $447,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,460,228
Year 2025 : $977,500
Year 2026 : $447,500
Year 2027 : $0

Calgary Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1089 - $128 - 0 - 0.00%
Total Capacity :19289
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,875,000
Farm Players Total Salaries$2,238,250
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$45,812,631
Projected Bank Account$45,812,631

Pro Players Salaries

Charlie Coyle $6,500,000 (6)
Nate Schmidt $5,000,000 (3)
Max Pacioretty $3,800,000 (2)
Dylan Cozens $3,500,000 (5)
Sonny Milano $3,500,000 (2)
Sam Carrick $3,250,000 (1)
David Savard $3,000,000 (2)
Tanner Jeannot $3,000,000 (5)
Dante Fabbro $3,000,000 (3)
Justin Danforth $2,500,000 (3)
Alexandre Carrier $2,000,000 (3)
Timothy Liljegren $2,000,000 (6)
Kaapo Kakko $1,750,000 (2)
Oskar Lindblom $1,500,000 (2)
Beck Warm $1,100,000 (1)
Ridly Greig $1,000,000 (2)
Cayden Primeau $1,000,000 (2)
Braden Schneider $1,000,000 (1)
Connor Bedard $1,000,000 (3)
Andre Lee $475,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $49,875,000
Year 2025 : $44,625,000
Year 2026 : $31,000,000
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $49,650,000
Year 2025 : $44,300,000
Year 2026 : $28,600,000
Year 2027 : $15,600,000
Salary Cap with 1 Way Contract
Year 2024 : $49,875,000
Year 2025 : $44,525,000
Year 2026 : $28,500,000
Year 2027 : $15,000,000

Farm Players Salaries

Jake Christiansen $165,000 (2)
Grigori Denisenko $115,000 (2)
Lukas Reichel $100,000 (2)
Kevin Korchinski $100,000 (3)
Nicolas Deslauriers $100,000 (2)
Jonathan Gruden $100,000 (2)
Joona Koppanen $96,250 (1)
Nikita Alexandrov $95,000 (2)
Will Cuylle $92,500 (2)
Joel Blomqvist $90,000 (3)
Josh Jacobs $85,000 (1)
Riley Stillman $84,700 (1)
Topi Niemela $80,000 (3)
Alex Laferriere $80,000 (2)
Carsen Twarynski $78,650 (1)
Jack LaFontaine $78,650 (1)
Jeremy Davies $77,500 (2)
Emil Lilleberg $70,000 (2)
Oskar Back $70,000 (1)
Ben King $70,000 (3)
Ronnie Attard $70,000 (1)
Cole Schwindt $67,500 (1)
Jimmy Huntington $65,000 (2)
Simon Johansson $60,000 (1)
Olle Lycksell $50,000 (1)
Cole Reinhardt $50,000 (1)
Henrik Tikkanen $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,238,250
Year 2025 : $1,400,000
Year 2026 : $340,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,238,250
Year 2025 : $1,400,000
Year 2026 : $340,000
Year 2027 : $0

Carolina Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4580 - $9 - 0 - 0.00%
Luxury : 1100 - $153 - 0 - 0.00%
Total Capacity :18680
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,650,000
Farm Players Total Salaries$2,265,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$56,063,723
Projected Bank Account$56,063,723

Pro Players Salaries

Alex Pietrangelo $5,750,000 (1)
Ryan Hartman $5,000,000 (4)
Sebastian F. Aho $5,000,000 (2)
Nazem Kadri $4,850,000 (1)
Jared Spurgeon $4,500,000 (3)
Carter Hart $4,000,000 (1)
Robert Thomas $4,000,000 (5)
Jake Virtanen $4,000,000 (3)
Jonathan Drouin $4,000,000 (1)
Tom Wilson $4,000,000 (2)
Sam Bennett $3,800,000 (3)
Alec Martinez $3,750,000 (1)
Noah Dobson $3,000,000 (2)
Miles Wood $1,750,000 (2)
Colin White $1,500,000 (1)
Adam Boqvist $1,500,000 (2)
Eetu Luostarinen $1,250,000 (2)
Charlie Lindgren $1,000,000 (2)
Jake Sanderson $1,000,000 (2)
Dawson Mercer $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $64,650,000
Year 2025 : $39,750,000
Year 2026 : $20,000,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $65,108,333
Year 2025 : $40,258,333
Year 2026 : $21,633,333
Year 2027 : $9,200,000
Salary Cap with 1 Way Contract
Year 2024 : $64,650,000
Year 2025 : $39,800,000
Year 2026 : $21,300,000
Year 2027 : $9,000,000

Farm Players Salaries

Keith Kinkaid $150,000 (1)
Michael McLeod $125,000 (2)
Kole Lind $110,000 (1)
Liam Foudy $100,000 (3)
Brendan Brisson $100,000 (2)
Samuel Poulin $100,000 (1)
Jacob Bernard-Docker $100,000 (1)
Simon Edvinsson $100,000 (2)
Brad Lambert $100,000 (3)
Hendrix Lapierre $100,000 (3)
Colton Dach $95,000 (3)
Raphael Lavoie $95,000 (1)
Ryan O'Rourke $95,000 (2)
Jayden Struble $95,000 (2)
Brett Leason $95,000 (1)
Thomas Bordeleau $95,000 (1)
Jack Rathbone $85,000 (2)
Jakub Lauko $80,000 (1)
Olle Eriksson Ek $75,000 (1)
Dennis Gilbert $75,000 (1)
William Trudeau $70,000 (3)
Elliot Desnoyers $65,000 (2)
Taylor Gauthier $60,000 (1)
Cole Guttman $50,000 (2)
Nikita Novikov $50,000 (3)
Total Farm Players25
Salary Commitment
Year 2024 : $2,265,000
Year 2025 : $1,230,000
Year 2026 : $515,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,265,000
Year 2025 : $1,230,000
Year 2026 : $515,000
Year 2027 : $0

Chicago Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $62 - 5,942 - 99.03%
Level 2: 5400 - $32 - 5,400 - 100.00%
Level 3: 3000 - $14 - 2,877 - 95.90%
Level 4: 5000 - $6 - 4,855 - 97.11%
Luxury : 1100 - $150 - 1,100 - 100.00%
Total Capacity :20500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %20,174 - 98.41%
Average Income per Game$1,128,191
Year to Date Revenue$3,384,574

Expense

Pro Players Total Salaries$76,070,000
Farm Players Total Salaries$1,849,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,342,687
Projected Bank Account$3,342,687

Pro Players Salaries

Roman Josi $7,500,000 (4)
Sean Couturier $7,000,000 (3)
Jack Hughes $6,000,000 (9)
Linus Ullmark $5,000,000 (4)
Phil Kessel $5,000,000 (1)
David Perron $4,500,000 (2)
Derrick Pouliot $4,200,000 (2)
Devon Toews $4,000,000 (3)
Anthony DeAngelo $4,000,000 (1)
Erik Gudbranson $4,000,000 (3)
Brandon Hagel $3,750,000 (1)
Jaden Schwartz $3,750,000 (2)
Jesper Bratt $2,750,000 (1)
Erik Haula $2,500,000 (2)
Calvin Pickard $2,250,000 (2)
Casey Mittelstadt $2,000,000 (1)
Cal Clutterbuck $2,000,000 (1)
Barclay Goodrow $1,775,000 (1)
Jan Rutta $1,250,000 (1)
Nils Hoglander $1,045,000 (3)
Cole Sillinger $1,000,000 (1)
Patrick Maroon $800,000 (1)
Total Pro Players22
Salary Commitment
Year 2024 : $76,070,000
Year 2025 : $51,900,000
Year 2026 : $34,250,000
Year 2027 : $18,000,000
Salary Average Commitment
Year 2024 : $75,873,333
Year 2025 : $51,548,333
Year 2026 : $34,348,333
Year 2027 : $17,750,000
Salary Cap with 1 Way Contract
Year 2024 : $76,070,000
Year 2025 : $51,745,000
Year 2026 : $34,545,000
Year 2027 : $18,500,000

Farm Players Salaries

Nicolas Aube-Kubel $150,000 (2)
Jake McCabe $140,000 (1)
Andreas Englund $120,000 (3)
Jonathan Aspirot $100,000 (1)
Olivier Rodrigue $95,000 (1)
Parker Wotherspoon $88,000 (1)
Will Bitten $85,000 (1)
Mason Shaw $82,500 (1)
Tyce Thompson $80,000 (1)
Zachary Uens $80,000 (2)
Trevor Kuntar $75,000 (2)
Tory Dello $70,000 (1)
Reece Newkirk $70,000 (2)
Patrick Guay $70,000 (2)
Jacob Graves $70,000 (1)
Calle Clang $70,000 (2)
Kyle MacLean $66,000 (1)
Nathan Noel $60,000 (1)
Carson Meyer $60,000 (1)
Zachary Emond $50,000 (1)
Filip Engaras $47,500 (1)
Cole Krygier $45,000 (2)
Tanner Dickinson $40,000 (3)
Samuel Houde $35,000 (2)
Total Farm Players24
Salary Commitment
Year 2024 : $1,849,000
Year 2025 : $755,000
Year 2026 : $160,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,849,000
Year 2025 : $755,000
Year 2026 : $160,000
Year 2027 : $0

Colorado Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $59 - 6,000 - 100.00%
Level 2: 5000 - $32 - 5,000 - 100.00%
Level 3: 2000 - $18 - 2,000 - 100.00%
Level 4: 4000 - $8 - 4,000 - 100.00%
Luxury : 1007 - $160 - 1,007 - 100.00%
Total Capacity :18007
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %18,007 - 100.00%
Average Income per Game$1,107,249
Year to Date Revenue$2,214,498

Expense

Pro Players Total Salaries$73,600,000
Farm Players Total Salaries$1,580,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$37,288,350
Projected Bank Account$37,288,350

Pro Players Salaries

Sidney Crosby $7,000,000 (3)
Patrik Laine $7,000,000 (2)
Gabriel Landeskog $6,000,000 (2)
Sergei Bobrovsky $5,650,000 (2)
Brayden Schenn $5,500,000 (2)
J.T. Miller $5,500,000 (2)
Casey Cizikas $5,000,000 (2)
Matthew Tkachuk $4,800,000 (2)
Hampus Lindholm $4,000,000 (5)
Rasmus Dahlin $4,000,000 (2)
Adam Fox $3,850,000 (7)
Radko Gudas $2,750,000 (1)
Michael Bunting $2,100,000 (3)
Ryan Suter $2,000,000 (1)
Craig Smith $2,000,000 (1)
Malcolm Subban $1,500,000 (1)
Kailer Yamamoto $1,500,000 (2)
Johan Larsson $1,450,000 (1)
Morgan Geekie $1,000,000 (1)
Joshua Brown $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $73,600,000
Year 2025 : $64,700,000
Year 2026 : $18,700,000
Year 2027 : $9,750,000
Salary Average Commitment
Year 2024 : $74,575,000
Year 2025 : $63,875,000
Year 2026 : $17,350,000
Year 2027 : $7,850,000
Salary Cap with 1 Way Contract
Year 2024 : $73,600,000
Year 2025 : $62,900,000
Year 2026 : $16,950,000
Year 2027 : $7,850,000

Farm Players Salaries

Philip Tomasino $100,000 (1)
Fedor Svechkov $95,000 (3)
Lane Hutson $95,000 (3)
Logan Mailloux $90,000 (3)
Luke Prokop $87,500 (2)
Curtis McKenzie $80,000 (2)
Tyler Spezia $80,000 (2)
Gage Goncalves $80,000 (1)
T.J. Tynan $80,000 (2)
Andy Welinski $80,000 (2)
Colton White $75,000 (2)
Jason Polin $75,000 (2)
Tyler Benson $65,000 (3)
Cameron Wright $65,000 (3)
Matt Vernon $65,000 (1)
Reese Johnson $60,000 (2)
Ivan Fedotov $60,000 (1)
Pavel Cajan $55,000 (3)
Matvey Petrov $50,000 (3)
Jonas Rondbjerg $50,000 (3)
Aidan Fulp $47,500 (3)
Cole McWard $45,000 (3)
Total Farm Players22
Salary Commitment
Year 2024 : $1,580,000
Year 2025 : $1,285,000
Year 2026 : $695,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,580,000
Year 2025 : $1,275,000
Year 2026 : $657,500
Year 2027 : $0

Columbus Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $64 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1144 - $140 - 0 - 0.00%
Total Capacity :18144
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,850,000
Farm Players Total Salaries$1,747,500
Coaches Total Salaries$2,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,660,150
Projected Bank Account$1,660,150

Pro Players Salaries

Nathan MacKinnon $6,000,000 (2)
Jonathan Huberdeau $5,750,000 (4)
Jacob Markstrom $5,000,000 (2)
Nino Niederreiter $5,000,000 (1)
Morgan Rielly $5,000,000 (2)
Anthony Duclair $5,000,000 (3)
Dominik Kubalik $4,100,000 (2)
Jakob Chychrun $4,000,000 (3)
Nicklas Backstrom $3,750,000 (2)
Jacob Trouba $3,500,000 (2)
Josh Morrissey $3,000,000 (1)
Austin Wagner $2,250,000 (2)
Luke Glendening $2,000,000 (1)
Derek Forbort $1,750,000 (3)
Zach Aston-Reese $1,650,000 (4)
Alexei Toropchenko $1,100,000 (1)
Jamie Drysdale $1,000,000 (1)
Spencer Knight $1,000,000 (1)
Martin Pospisil $1,000,000 (2)
Anton Lundell $1,000,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $62,850,000
Year 2025 : $46,150,000
Year 2026 : $17,750,000
Year 2027 : $6,000,000
Salary Average Commitment
Year 2024 : $61,650,000
Year 2025 : $47,550,000
Year 2026 : $18,075,000
Year 2027 : $7,325,000
Salary Cap with 1 Way Contract
Year 2024 : $62,850,000
Year 2025 : $48,750,000
Year 2026 : $18,150,000
Year 2027 : $7,400,000

Farm Players Salaries

Zemgus Girgensons $190,000 (1)
Oscar Dansk $100,000 (2)
Brayden Pachal $100,000 (2)
Mikko Kokkonen $80,000 (2)
Noah Gregor $80,000 (2)
Dmitri Samorukov $80,000 (1)
Linus Karlsson $80,000 (1)
Nick DeSimone $75,000 (1)
Kevin Rooney $75,000 (2)
Akito Hirose $75,000 (3)
Kevin Conley $75,000 (1)
Cameron Hughes $75,000 (1)
Ryan Schmelzer $75,000 (1)
Turner Elson $75,000 (1)
Kyle Rau $75,000 (1)
Riley Bezeau $75,000 (1)
Eetu Makiniemi $70,000 (1)
William Villeneuve $70,000 (3)
Filip Kral $65,000 (1)
Jerad Rosburg $60,000 (1)
Pontus Holmberg $50,000 (1)
Jalen Luypen $47,500 (3)
Alex Kannok-Leipert $0 (0)
Total Farm Players23
Salary Commitment
Year 2024 : $1,747,500
Year 2025 : $627,500
Year 2026 : $192,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,747,500
Year 2025 : $627,500
Year 2026 : $192,500
Year 2027 : $0

Dallas Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $66 - 5,997 - 99.95%
Level 2: 5000 - $37 - 5,000 - 100.00%
Level 3: 2300 - $21 - 2,087 - 90.72%
Level 4: 4000 - $12 - 3,842 - 96.05%
Luxury : 1232 - $147 - 1,232 - 100.00%
Total Capacity :18532
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %18,158 - 97.98%
Average Income per Game$1,261,684
Year to Date Revenue$2,523,368

Expense

Pro Players Total Salaries$75,150,000
Farm Players Total Salaries$1,763,900
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$8,028,202
Projected Bank Account$8,028,202

Pro Players Salaries

Ryan Nugent-Hopkins $6,750,000 (2)
David Pastrnak $6,500,000 (7)
Leon Draisaitl $5,750,000 (1)
Jakob Silfverberg $5,500,000 (2)
Ryan Ellis $5,250,000 (5)
Miro Heiskanen $5,250,000 (6)
Mikael Backlund $5,000,000 (1)
Jordan Binnington $5,000,000 (1)
Phillip Danault $5,000,000 (3)
Colton Parayko $4,500,000 (5)
Mika Zibanejad $4,500,000 (2)
Noah Hanifin $4,000,000 (2)
Pavel Zacha $3,250,000 (4)
Thomas Chabot $2,900,000 (2)
Jonas Siegenthaler $1,500,000 (5)
Alex Newhook $1,000,000 (1)
Lucas Raymond $1,000,000 (1)
Bobby Brink $900,000 (2)
Michael DiPietro $900,000 (3)
Dmitri Voronkov $700,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $75,150,000
Year 2025 : $57,425,000
Year 2026 : $31,100,000
Year 2027 : $25,950,000
Salary Average Commitment
Year 2024 : $75,209,167
Year 2025 : $57,459,167
Year 2026 : $31,959,167
Year 2027 : $26,217,500
Salary Cap with 1 Way Contract
Year 2024 : $75,150,000
Year 2025 : $57,400,000
Year 2026 : $32,150,000
Year 2027 : $26,250,000

Farm Players Salaries

Dylan Coghlan $165,000 (1)
Gustav Lindstrom $110,000 (1)
Lane Pederson $110,000 (1)
Givani Smith $99,900 (1)
Brad Hunt $95,000 (1)
Adam Sykora $91,500 (3)
Dakota Mermis $90,000 (1)
Anders Bjork $90,000 (1)
Emil Bemstrom $85,000 (1)
Matt Villalta $77,500 (1)
Maxim Groshev $77,500 (2)
Danil Gushchin $75,000 (2)
Axel Jonsson-Fjallby $75,000 (1)
Jack Thompson $75,000 (2)
Blake McLaughlin $72,500 (2)
Luke Cavallin $72,500 (2)
Aidan Dudas $67,500 (1)
Ben Jones $65,000 (2)
Isaac Belliveau $60,000 (3)
Ryan Bednard $60,000 (2)
Arnaud Durandeau $50,000 (1)
Total Farm Players21
Salary Commitment
Year 2024 : $1,763,900
Year 2025 : $649,000
Year 2026 : $151,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,763,900
Year 2025 : $649,000
Year 2026 : $151,500
Year 2027 : $0

Detroit Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $37 - 4,764 - 95.28%
Level 3: 3000 - $20 - 2,400 - 80.00%
Level 4: 5000 - $16 - 4,000 - 80.00%
Luxury : 1066 - $100 - 1,066 - 100.00%
Total Capacity :20066
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %18,230 - 90.85%
Average Income per Game$1,097,934
Year to Date Revenue$4,391,734

Expense

Pro Players Total Salaries$65,175,000
Farm Players Total Salaries$1,705,000
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,194,747
Projected Bank Account$19,194,747

Pro Players Salaries

Mark Scheifele $6,500,000 (2)
Bo Horvat $5,500,000 (3)
Max Domi $5,500,000 (1)
Cam Talbot $4,750,000 (2)
Calvin De Haan $4,000,000 (2)
Brock Boeser $4,000,000 (1)
Robby Fabbri $4,000,000 (3)
Brendan Smith $3,500,000 (3)
Travis Konecny $3,500,000 (1)
Thatcher Demko $3,000,000 (2)
Cody Ceci $3,000,000 (1)
Zach Sanford $2,750,000 (3)
Dennis Cholowski $2,500,000 (2)
Evan Bouchard $2,500,000 (2)
Cody Glass $2,500,000 (2)
Justin Schultz $2,250,000 (1)
Haydn Fleury $2,000,000 (1)
Trevor Zegras $1,000,000 (1)
Alexis Lafreniere $1,000,000 (1)
Dillon Heatherington $800,000 (3)
Sean Durzi $625,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $65,175,000
Year 2025 : $42,300,000
Year 2026 : $16,550,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $65,175,000
Year 2025 : $42,300,000
Year 2026 : $16,550,000
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $65,175,000
Year 2025 : $42,300,000
Year 2026 : $16,550,000
Year 2027 : $0

Farm Players Salaries

Matt Benning $150,000 (2)
Ryker Evans $95,000 (2)
Emil Heineman $95,000 (2)
Joe Pendenza $90,000 (3)
Anttoni Honka $80,000 (1)
Cameron Johnson $80,000 (3)
Mitch McLain $75,000 (3)
Jayden Grubbe $65,000 (3)
Peter Abbandonato $65,000 (1)
Riley Sutter $65,000 (1)
Dominic Toninato $65,000 (3)
Jett Woo $65,000 (2)
Matthew Robertson $65,000 (2)
Brayden Tracey $62,500 (1)
Jacob Bryson $62,500 (1)
Grant Gabriele $60,000 (1)
Gage Quinney $60,000 (1)
Hayden Hodgson $60,000 (1)
Brandon Hawkins $60,000 (1)
Carl Berglund $60,000 (1)
Jay Dickman $60,000 (1)
Alex Whelan $60,000 (1)
Joe Carroll $55,000 (3)
Marco Costantini $50,000 (2)
Total Farm Players24
Salary Commitment
Year 2024 : $1,705,000
Year 2025 : $950,000
Year 2026 : $430,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,705,000
Year 2025 : $950,000
Year 2026 : $430,000
Year 2027 : $0

Edmonton Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Place
Level 1: 6000 - $65 - 5,955 - 99.25%
Level 2: 4839 - $39 - 4,768 - 98.53%
Level 3: 2000 - $25 - 1,943 - 97.15%
Level 4: 3000 - $17 - 2,950 - 98.35%
Luxury : 1000 - $148 - 1,000 - 100.00%
Total Capacity :16839
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %16,617 - 98.68%
Average Income per Game$1,221,460
Year to Date Revenue$6,107,299

Expense

Pro Players Total Salaries$69,250,000
Farm Players Total Salaries$2,130,000
Coaches Total Salaries$5,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,447,281
Projected Bank Account$32,447,281

Pro Players Salaries

Connor McDavid $8,250,000 (9)
Ryan Johansen $7,500,000 (2)
Cale Makar $6,500,000 (7)
Patrick Kane $6,000,000 (1)
Zach Werenski $5,000,000 (4)
Alex DeBrincat $4,250,000 (3)
Tristan Jarry $4,000,000 (3)
Jaccob Slavin $4,000,000 (2)
Anthony Stolarz $3,500,000 (4)
Zach Bogosian $3,500,000 (1)
Lawson Crouse $2,900,000 (4)
Jason Dickinson $2,500,000 (3)
Michael Carcone $2,250,000 (2)
Darren Raddysh $2,000,000 (4)
Devin Shore $1,800,000 (1)
Keegan Kolesar $1,000,000 (2)
Luke Hughes $1,000,000 (3)
Alex Steeves $1,000,000 (1)
Logan Cooley $1,000,000 (3)
Dakota Joshua $800,000 (1)
Michael Kesselring $500,000 (3)
Total Pro Players21
Salary Commitment
Year 2024 : $69,250,000
Year 2025 : $59,300,000
Year 2026 : $46,250,000
Year 2027 : $30,850,000
Salary Average Commitment
Year 2024 : $69,000,000
Year 2025 : $55,900,000
Year 2026 : $41,400,000
Year 2027 : $28,150,000
Salary Cap with 1 Way Contract
Year 2024 : $69,250,000
Year 2025 : $56,150,000
Year 2026 : $41,400,000
Year 2027 : $28,150,000

Farm Players Salaries

Scott Wedgewood $142,500 (3)
Joe Hicketts $100,000 (3)
Chase De Leo $100,000 (2)
Sam Malinski $100,000 (3)
Colin Blackwell $100,000 (3)
Xavier Bourgault $100,000 (2)
Kyle Criscuolo $100,000 (3)
Cale Fleury $95,000 (2)
Jack Finley $95,000 (3)
Reid Duke $85,000 (1)
Ken Appleby $80,000 (1)
Brett Harrison $80,000 (3)
Cole Koepke $80,000 (2)
John Farinacci $80,000 (2)
Michael Milne $80,000 (3)
Nick Swaney $75,000 (1)
Matt Kiersted $75,000 (3)
Ethan Del Mastro $70,000 (3)
Hunter Skinner $70,000 (1)
Taylor Ward $70,000 (2)
Angus Crookshank $65,000 (3)
Graham Slaggert $65,000 (1)
Spencer Stastney $65,000 (2)
Jermaine Loewen $60,000 (2)
Ryan Mast $50,000 (3)
Devon Levi $47,500 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,130,000
Year 2025 : $1,800,000
Year 2026 : $1,087,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,136,667
Year 2025 : $1,761,667
Year 2026 : $1,064,167
Year 2027 : $0

Florida Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - $59 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 5000 - $7 - 0 - 0.00%
Luxury : 1250 - $124 - 0 - 0.00%
Total Capacity :19250
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,050,000
Farm Players Total Salaries$2,436,700
Coaches Total Salaries$1,950,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,336,709
Projected Bank Account$24,336,709

Pro Players Salaries

Evgeni Malkin $7,000,000 (3)
Andrei Kuzmenko $6,000,000 (8)
Timo Meier $6,000,000 (3)
Nikolaj Ehlers $5,950,000 (1)
Jake Allen $4,500,000 (1)
Kyle Palmieri $4,000,000 (3)
Blake Wheeler $4,000,000 (2)
Trevor Van Riemsdyk $3,300,000 (2)
Jack Johnson $3,000,000 (2)
Victor Soderstrom $3,000,000 (8)
William Borgen $2,500,000 (2)
Anton Forsberg $2,350,000 (2)
Vinnie Hinostroza $2,200,000 (1)
Brendan Gaunce $2,000,000 (1)
Mikey Anderson $2,000,000 (4)
Juuso Valimaki $2,000,000 (1)
Frederick Gaudreau $1,850,000 (1)
Nick Paul $1,850,000 (1)
Jake Neighbours $1,000,000 (1)
Robert Bortuzzo $900,000 (1)
Noah Cates $650,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $66,050,000
Year 2025 : $44,250,000
Year 2026 : $29,300,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $67,054,166
Year 2025 : $44,154,166
Year 2026 : $29,154,166
Year 2027 : $11,687,500
Salary Cap with 1 Way Contract
Year 2024 : $66,050,000
Year 2025 : $43,150,000
Year 2026 : $28,000,000
Year 2027 : $11,000,000

Farm Players Salaries

Nathan Bastian $145,200 (1)
Kieffer Bellows $120,000 (1)
Mark Friedman $110,000 (1)
Brandt Clarke $100,000 (2)
Max Willman $100,000 (3)
Martin Frk $100,000 (1)
Rocco Grimaldi $100,000 (2)
Liam O'Brien $100,000 (2)
Alexandre Fortin $100,000 (1)
Kasimir Kaskisuo $100,000 (2)
Philippe Desrosiers $100,000 (2)
Calle Rosen $100,000 (2)
David Jiricek $100,000 (2)
Jonah Gadjovich $99,000 (1)
Jackson LaCombe $95,000 (2)
Tyler Kleven $95,000 (2)
Rafael Harvey-Pinard $95,000 (2)
Jesper Froden $95,000 (1)
Sam Colangelo $95,000 (2)
Matt Nieto $92,500 (2)
Robin Salo $92,500 (1)
Adam Beckman $80,000 (1)
Cameron Crotty $80,000 (1)
Strauss Mann $80,000 (1)
Brian Pinho $62,500 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,436,700
Year 2025 : $1,292,500
Year 2026 : $120,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,450,033
Year 2025 : $1,285,833
Year 2026 : $113,333
Year 2027 : $0

Los Angeles Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $63 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 4000 - $11 - 0 - 0.00%
Luxury : 1118 - $132 - 0 - 0.00%
Total Capacity :18118
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,085,000
Farm Players Total Salaries$2,358,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,159,370
Projected Bank Account$33,159,370

Pro Players Salaries

Dylan Larkin $5,250,000 (2)
Danton Heinen $3,875,000 (2)
Artturi Lehkonen $3,800,000 (4)
Oliver Bjorkstrand $3,750,000 (3)
Jaret Anderson-Dolan $3,500,000 (5)
Pyotr Kochetkov $3,000,000 (5)
K'Andre Miller $3,000,000 (7)
Ryan Lindgren $2,750,000 (5)
Jonathan Quick $2,500,000 (1)
Yakov Trenin $2,100,000 (1)
Yegor Chinakhov $2,000,000 (5)
Gabriel Vilardi $1,750,000 (4)
Pavel Dorofeyev $1,750,000 (6)
Simon Benoit $1,650,000 (3)
Ville Heinola $1,650,000 (4)
Dylan Samberg $1,650,000 (4)
Joey Anderson $1,460,000 (3)
Milan Lucic $1,000,000 (1)
Jack Quinn $1,000,000 (2)
Tyler Tucker $650,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $48,085,000
Year 2025 : $45,185,000
Year 2026 : $39,560,000
Year 2027 : $36,000,000
Salary Average Commitment
Year 2024 : $51,697,500
Year 2025 : $46,097,500
Year 2026 : $35,322,500
Year 2027 : $28,462,500
Salary Cap with 1 Way Contract
Year 2024 : $48,085,000
Year 2025 : $42,485,000
Year 2026 : $31,710,000
Year 2027 : $24,850,000

Farm Players Salaries

Kaapo Kahkonen $150,000 (1)
Jujhar Khaira $112,500 (1)
Kevin Connauton $110,000 (1)
Radim Zohorna $110,000 (1)
Pavel Mintyukov $100,000 (3)
Akil Thomas $97,500 (3)
John Beecher $95,000 (2)
John Quenneville $95,000 (1)
Mavrik Bourque $95,000 (2)
Lucas Condotta $95,000 (1)
Adam Ginning $95,000 (2)
Jacob Moverare $95,000 (2)
Jack Drury $90,000 (1)
John Leonard $78,000 (2)
Jiri Patera $75,000 (2)
Jakub Galvas $65,000 (1)
Martin Has $65,000 (2)
Jacob Pivonka $65,000 (2)
Bogdan Trineyev $65,000 (1)
Isaak Phillips $65,000 (1)
William Dufour $65,000 (2)
Josh Healey $60,000 (1)
Henrik Rybinski $60,000 (2)
Pavel Novak $55,000 (3)
Justin Robidas $55,000 (3)
Filip Cederqvist $50,000 (2)
Remi Poirier $50,000 (2)
Joe Vrbetic $50,000 (2)
Gavin Hain $50,000 (2)
Patrick Moynihan $45,000 (2)
Total Farm Players30
Salary Commitment
Year 2024 : $2,358,000
Year 2025 : $1,343,000
Year 2026 : $320,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,358,000
Year 2025 : $1,340,500
Year 2026 : $307,500
Year 2027 : $0

Minnesota Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $34 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4400 - $12 - 0 - 0.00%
Luxury : 1168 - $145 - 0 - 0.00%
Total Capacity :18568
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,245,000
Farm Players Total Salaries$2,497,500
Coaches Total Salaries$3,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,877,082
Projected Bank Account$1,877,082

Pro Players Salaries

Nikita Kucherov $8,000,000 (2)
Taylor Hall $7,500,000 (3)
William Nylander $4,100,000 (3)
Joonas Korpisalo $4,000,000 (1)
Chris Tierney $3,750,000 (4)
Erik Cernak $3,300,000 (1)
Christian Dvorak $3,000,000 (2)
Mathew Dumba $2,750,000 (3)
Mark Giordano $2,750,000 (1)
John Hayden $2,500,000 (1)
Michael McCarron $2,500,000 (1)
Carson Soucy $2,250,000 (2)
Matt Grzelcyk $2,250,000 (2)
Denis Malgin $1,800,000 (3)
Rasmus Andersson $1,750,000 (2)
J.F. Berube $1,500,000 (1)
Ty Dellandrea $1,500,000 (2)
Henri Jokiharju $1,500,000 (2)
Sam Steel $1,250,000 (1)
Max Jones $1,250,000 (2)
Ryan McLeod $1,045,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $60,245,000
Year 2025 : $42,800,000
Year 2026 : $21,050,000
Year 2027 : $3,500,000
Salary Average Commitment
Year 2024 : $60,770,000
Year 2025 : $41,925,000
Year 2026 : $20,200,000
Year 2027 : $3,750,000
Salary Cap with 1 Way Contract
Year 2024 : $60,245,000
Year 2025 : $41,400,000
Year 2026 : $19,900,000
Year 2027 : $3,750,000

Farm Players Salaries

Greg McKegg $125,000 (2)
Nolan Valleau $110,000 (3)
Nolan Allan $100,000 (3)
Jake Lucchini $100,000 (1)
Kale Clague $100,000 (2)
Keaton Middleton $97,500 (1)
Egor Sokolov $95,000 (1)
Ville Koivunen $95,000 (3)
Jan Mysak $95,000 (3)
Travis Barron $95,000 (2)
Patrick Sieloff $95,000 (2)
Alexander Alexeyev $95,000 (2)
Mark Kastelic $90,000 (1)
Egor Afanasyev $90,000 (1)
Yan Kuznetsov $90,000 (2)
Lukas Dostal $90,000 (3)
Jake Leschyshyn $90,000 (1)
Tommy Apap $90,000 (1)
Alexander Holtz $90,000 (1)
Cole Clayton $85,000 (2)
Nate Schnarr $80,000 (1)
Nathan Legare $80,000 (1)
Akira Schmid $65,000 (1)
Fedor Gordeev $65,000 (1)
Daniel Walcott $60,000 (1)
Cole Smith $60,000 (1)
Jeff Kubiak $60,000 (1)
Alex Kile $60,000 (1)
Greg Meireles $50,000 (1)
Total Farm Players29
Salary Commitment
Year 2024 : $2,497,500
Year 2025 : $1,175,000
Year 2026 : $490,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,497,500
Year 2025 : $1,175,000
Year 2026 : $490,000
Year 2027 : $0

Montreal Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 4000 - $10 - 0 - 0.00%
Level 4: 5000 - $6 - 0 - 0.00%
Luxury : 1273 - $120 - 0 - 0.00%
Total Capacity :21273
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$2,615,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,122,195
Projected Bank Account$16,122,195

Pro Players Salaries

Kevin Hayes $6,500,000 (2)
Mikhail Sergachev $6,000,000 (7)
Frederik Andersen $5,750,000 (1)
Nikita Zaitsev $4,000,000 (1)
Moritz Seider $3,800,000 (2)
Reilly Smith $3,750,000 (3)
Jake Evans $3,450,000 (4)
Jesperi Kotkaniemi $3,250,000 (3)
Yegor Sharangovich $3,000,000 (2)
Vladislav Namestnikov $2,850,000 (3)
Jordan Martinook $2,750,000 (3)
Mattias Janmark $2,650,000 (3)
Nick Ritchie $2,600,000 (1)
Noah Juulsen $2,100,000 (2)
Charles Hudon $2,000,000 (1)
Owen Tippett $1,750,000 (1)
Zachary Fucale $1,500,000 (1)
Cam Atkinson $1,500,000 (1)
Joe Veleno $1,000,000 (1)
Samuel Bolduc $1,000,000 (3)
Kaiden Guhle $900,000 (2)
Brock Faber $850,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $62,950,000
Year 2025 : $42,850,000
Year 2026 : $25,700,000
Year 2027 : $9,450,000
Salary Average Commitment
Year 2024 : $62,950,000
Year 2025 : $42,850,000
Year 2026 : $25,700,000
Year 2027 : $9,450,000
Salary Cap with 1 Way Contract
Year 2024 : $62,950,000
Year 2025 : $42,850,000
Year 2026 : $25,700,000
Year 2027 : $9,450,000

Farm Players Salaries

Nathan Beaulieu $275,000 (1)
Casey DeSmith $215,000 (2)
Johnathan Kovacevic $200,000 (2)
Ryan Suzuki $115,000 (2)
Hunter Jones $112,500 (2)
Trey Fix-Wolansky $100,000 (1)
Rem Pitlick $100,000 (3)
Lukas Vejdemo $90,000 (1)
Jeff Malott $90,000 (1)
Zachary L'Heureux $90,000 (3)
Hunter Drew $80,000 (1)
Joshua Roy $77,500 (3)
Cale Morris $75,000 (1)
Riley Kidney $75,000 (3)
Austin Strand $75,000 (1)
Brian Halonen $75,000 (1)
Jacob Perreault $75,000 (3)
Antti Tuomisto $72,500 (2)
Ethan Cardwell $72,500 (3)
Samuel Helenius $72,500 (2)
Tobie Bisson $70,000 (1)
Zach Dean $70,000 (3)
Josh Doan $70,000 (2)
Xavier Simoneau $70,000 (2)
Wyatte Wylie $70,000 (1)
Carter Savoie $65,000 (2)
Jacob LeGuerrier $62,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,615,000
Year 2025 : $1,572,500
Year 2026 : $600,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,635,000
Year 2025 : $1,572,500
Year 2026 : $580,000
Year 2027 : $0

Nashville Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6350 - $61 - 6,308 - 99.34%
Level 2: 5292 - $31 - 5,292 - 100.00%
Level 3: 2117 - $21 - 2,117 - 100.00%
Level 4: 3175 - $11 - 3,175 - 100.00%
Luxury : 1179 - $140 - 1,179 - 100.00%
Total Capacity :18113
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,071 - 99.77%
Average Income per Game$1,181,972
Year to Date Revenue$5,909,862

Expense

Pro Players Total Salaries$72,425,000
Farm Players Total Salaries$2,800,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,573,196
Projected Bank Account$19,573,196

Pro Players Salaries

Filip Forsberg $7,000,000 (4)
William Karlsson $6,000,000 (2)
Viktor Arvidsson $5,800,000 (2)
Brandon Montour $5,500,000 (6)
Cam Fowler $5,250,000 (4)
Mikael Granlund $5,000,000 (2)
Jake Guentzel $5,000,000 (2)
Anders Lee $5,000,000 (4)
Tyler Pitlick $4,500,000 (2)
Chris Tanev $3,750,000 (1)
Jonas Brodin $3,500,000 (3)
Laurent Brossoit $2,500,000 (2)
Kiefer Sherwood $2,500,000 (1)
Adam Henrique $2,500,000 (2)
Luke Schenn $2,150,000 (2)
Ville Husso $2,000,000 (1)
Erik Brannstrom $1,750,000 (4)
Matty Beniers $1,000,000 (2)
Jonatan Berggren $950,000 (2)
Cal O'Reilly $775,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $72,425,000
Year 2025 : $64,000,000
Year 2026 : $27,525,000
Year 2027 : $22,750,000
Salary Average Commitment
Year 2024 : $72,350,000
Year 2025 : $64,100,000
Year 2026 : $28,775,000
Year 2027 : $24,500,000
Salary Cap with 1 Way Contract
Year 2024 : $72,425,000
Year 2025 : $64,175,000
Year 2026 : $28,775,000
Year 2027 : $24,500,000

Farm Players Salaries

A.J. Greer $250,000 (1)
Seth Griffith $222,500 (3)
Matt Martin $200,000 (1)
Nikolai Knyzhov $192,500 (2)
Urho Vaakanainen $175,000 (4)
Jonathan Merrill $120,000 (2)
Brandon Gignac $100,000 (1)
Joakim Kemell $100,000 (3)
Fabian Lysell $100,000 (3)
Jonas Johansson $100,000 (3)
Cameron Hebig $95,000 (1)
Mat Robson $95,000 (1)
Wyatt Newpower $95,000 (2)
Matt Irwin $90,000 (2)
Garret Sparks $85,000 (2)
Mason Jobst $80,000 (1)
Marc Johnstone $80,000 (4)
Anthony Angello $80,000 (3)
Samuel Laberge $75,000 (2)
James Hamblin $70,000 (2)
Jack Matier $70,000 (3)
Zach Solow $70,000 (2)
Marshall Rifai $65,000 (2)
Peter Tischke $65,000 (1)
Nathan Staios $65,000 (3)
Linus Weissbach $60,000 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,800,000
Year 2025 : $1,940,000
Year 2026 : $1,070,000
Year 2027 : $330,000
Salary Average Commitment
Year 2024 : $2,846,667
Year 2025 : $1,961,667
Year 2026 : $1,039,167
Year 2027 : $292,500

New Jersey Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $17 - 0 - 0.00%
Level 4: 3000 - $8 - 0 - 0.00%
Luxury : 1625 - $124 - 0 - 0.00%
Total Capacity :17625
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,700,000
Farm Players Total Salaries$2,410,000
Coaches Total Salaries$4,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account($4,182,359)
Projected Bank Account($4,182,359)

Pro Players Salaries

Nico Hischier $6,000,000 (5)
Jared McCann $6,000,000 (6)
Nick Leddy $5,500,000 (1)
Ilya Sorokin $5,000,000 (4)
Jakub Vrana $5,000,000 (5)
Jason Robertson $5,000,000 (7)
Jack Eichel $4,900,000 (9)
Nikita Zadorov $4,000,000 (5)
Marcus Foligno $3,750,000 (1)
Jake DeBrusk (1 Way Contract) $3,500,000 (4)
Artem Zub $3,250,000 (1)
Justin Holl $3,000,000 (1)
Mike Matheson $3,000,000 (5)
Luke Kunin $2,750,000 (5)
Marcus Pettersson $2,700,000 (5)
Kasperi Kapanen $2,500,000 (3)
Radek Faksa $1,750,000 (1)
Stefan Noesen (1 Way Contract) $1,500,000 (4)
Filip Gustavsson $1,350,000 (4)
Mitchell Stephens $1,250,000 (2)
Thomas Harley $1,000,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $72,700,000
Year 2025 : $58,300,000
Year 2026 : $62,700,000
Year 2027 : $60,350,000
Salary Average Commitment
Year 2024 : $75,690,000
Year 2025 : $57,440,000
Year 2026 : $56,190,000
Year 2027 : $53,690,000
Salary Cap with 1 Way Contract
Year 2024 : $72,700,000
Year 2025 : $54,450,000
Year 2026 : $53,200,000
Year 2027 : $50,700,000

Farm Players Salaries

Parker Kelly $110,000 (1)
Kyle Capobianco $110,000 (1)
Ondrej Pavel $100,000 (2)
Tristen Nielsen $100,000 (1)
Marc McLaughlin $100,000 (1)
Nicholas Robertson $100,000 (2)
Thomas Miller $100,000 (1)
Griffin Mendel $100,000 (1)
Ryan Johnson $100,000 (2)
Simon Nemec $100,000 (3)
Louis Belpedio $100,000 (1)
Kevin Gravel $100,000 (1)
Jacob Gaucher $100,000 (3)
Max Sasson $100,000 (2)
Parker Ford $100,000 (2)
Ryan Reaves $100,000 (1)
Valtteri Pulli $100,000 (3)
Luke Evangelista $95,000 (3)
Filip Hallander $90,000 (1)
Joseph Woll $80,000 (1)
Graeme Clarke $80,000 (2)
Ilya Nikolaev $80,000 (2)
Erik Portillo $80,000 (2)
Curtis Hall $70,000 (1)
Declan Chisholm $65,000 (2)
Kevin Mandolese $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2024 : $2,410,000
Year 2025 : $1,250,000
Year 2026 : $395,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,410,000
Year 2025 : $1,250,000
Year 2026 : $395,000
Year 2027 : $0

New York Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameUBS Arena
Level 1: 6000 - $65 - 5,843 - 97.38%
Level 2: 5000 - $35 - 5,000 - 100.00%
Level 3: 2100 - $21 - 2,072 - 98.67%
Level 4: 3013 - $16 - 3,004 - 99.68%
Luxury : 1000 - $160 - 1,000 - 100.00%
Total Capacity :17113
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %16,918 - 98.86%
Average Income per Game$1,191,780
Year to Date Revenue$2,383,560

Expense

Pro Players Total Salaries$75,050,000
Farm Players Total Salaries$1,988,500
Coaches Total Salaries$2,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$3,646,040
Projected Bank Account$3,646,040

Pro Players Salaries

John Tavares $6,500,000 (2)
Damon Severson $6,000,000 (4)
Aaron Ekblad $6,000,000 (6)
Jean-Gabriel Pageau $5,500,000 (1)
Neal Pionk $4,500,000 (1)
Anthony Mantha $4,300,000 (5)
Vladimir Tarasenko $4,250,000 (3)
Jonathan Marchessault $4,250,000 (1)
T.J. Brodie $4,250,000 (1)
Jordan Staal $4,250,000 (1)
David Rittich $4,000,000 (3)
Scott Mayfield $4,000,000 (3)
Anthony Cirelli $4,000,000 (7)
Ilya Mikheyev $3,500,000 (2)
Ross Colton $2,500,000 (4)
Jeremy Lauzon $2,100,000 (3)
MacKenzie Blackwood $2,000,000 (1)
Shane Bowers $1,100,000 (2)
Mason Appleton $1,100,000 (3)
Matthew Knies $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $75,050,000
Year 2025 : $52,750,000
Year 2026 : $41,900,000
Year 2027 : $25,250,000
Salary Average Commitment
Year 2024 : $76,058,334
Year 2025 : $51,308,334
Year 2026 : $40,208,334
Year 2027 : $23,675,000
Salary Cap with 1 Way Contract
Year 2024 : $75,050,000
Year 2025 : $50,300,000
Year 2026 : $39,200,000
Year 2027 : $22,800,000

Farm Players Salaries

Eric Comrie $100,000 (2)
Jordan Oesterle $100,000 (2)
Nic Petan $100,000 (1)
Jonny Brodzinski $100,000 (1)
Robert Hagg $95,000 (2)
Ryan Dzingel $95,000 (2)
Justin Dowling $95,000 (1)
Robbie Russo $92,500 (1)
Jaycob Megna $92,000 (1)
Alex Belzile $85,000 (1)
Andrew Poturalski $81,500 (2)
Owen Sillinger $75,000 (1)
Fredrik Karlstrom $75,000 (2)
Wyatt Aamodt $72,500 (1)
Max McCormick $72,000 (1)
Ethan Prow $72,000 (1)
Garrett Wilson $67,500 (1)
Evan Cormier $66,000 (1)
Bokondji Imama $65,000 (1)
Tyler Wotherspoon $65,000 (1)
Mitchell Chaffee $60,000 (1)
Samuel Ersson $60,000 (2)
Kevin Wall $50,000 (2)
Matej Pekar $47,500 (1)
Nick Campoli $35,000 (1)
Christian Krygier $35,000 (2)
Adam Raska $35,000 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $1,988,500
Year 2025 : $691,500
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,988,500
Year 2025 : $691,500
Year 2026 : $0
Year 2027 : $0

New York Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2200 - $15 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18200
Team Popularity : 112.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,150,000
Farm Players Total Salaries$2,585,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,529,246
Projected Bank Account$32,529,246

Pro Players Salaries

Ryan Strome $5,000,000 (3)
Calle Jarnkrok $4,500,000 (2)
Morgan Frost $3,500,000 (7)
Ilya Samsonov $3,000,000 (4)
Brendan Perlini $2,750,000 (1)
Nick Jensen $2,500,000 (1)
Arttu Ruotsalainen $2,500,000 (1)
Ben Chiarot $2,350,000 (1)
Pius Suter $2,200,000 (2)
Martin Fehervary $2,000,000 (2)
Nikita Tolopilo $1,500,000 (3)
Alexandre Texier (1 Way Contract) $1,400,000 (3)
Logan Shaw $1,250,000 (2)
Nolan Foote $1,200,000 (3)
Nicolas Beaudin $1,100,000 (4)
Mario Ferraro $1,100,000 (2)
Dylan Holloway $1,000,000 (2)
Peyton Krebs $1,000,000 (4)
Ben Meyers $1,000,000 (3)
Nils Lundkvist $950,000 (1)
JJ Peterka $950,000 (2)
Austin Watson (1 Way Contract) $750,000 (1)
-1 Way Contract Salary Cap : $750,000
Tim Berni $650,000 (1)
Total Pro Players23
Salary Commitment
Year 2024 : $44,150,000
Year 2025 : $33,250,000
Year 2026 : $22,400,000
Year 2027 : $13,500,000
Salary Average Commitment
Year 2024 : $46,085,714
Year 2025 : $33,635,714
Year 2026 : $20,535,714
Year 2027 : $10,435,714
Salary Cap with 1 Way Contract
Year 2024 : $44,150,000
Year 2025 : $31,700,000
Year 2026 : $18,700,000
Year 2027 : $8,600,000

Farm Players Salaries

Travis Hamonic $400,000 (2)
Joonas Donskoi $270,000 (1)
Tyler Angle $100,000 (3)
Ivan Miroshnichenko $100,000 (3)
Josh Dunne $100,000 (2)
Bobby McMann $95,000 (5)
Michael Pezzetta $95,000 (3)
Lucas Carlsson $95,000 (1)
Adam Ruzicka $95,000 (1)
Drew Helleson $95,000 (2)
Jean-Luc Foudy $95,000 (2)
Helge Grans $92,500 (3)
Kody Clark $80,000 (1)
Mason Primeau $75,000 (3)
Timothy Gettinger $75,000 (1)
Ville Ottavainen $75,000 (3)
Pierrick Dube $75,000 (1)
Bryan Thomson $75,000 (3)
Conner Bleackley $75,000 (1)
Blade Jenkins $65,000 (1)
Jake Kupsky $60,000 (1)
Daniel D'Amato $55,000 (3)
Lleyton Moore $55,000 (3)
Riley McCourt $47,500 (2)
Vadim Zherenko $47,500 (2)
Cole Moberg $47,500 (1)
Kyle Jackson $45,000 (3)
Total Farm Players27
Salary Commitment
Year 2024 : $2,585,000
Year 2025 : $1,677,500
Year 2026 : $912,500
Year 2027 : $150,000
Salary Average Commitment
Year 2024 : $2,585,000
Year 2025 : $1,647,500
Year 2026 : $862,500
Year 2027 : $95,000

Ottawa Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Place
Level 1: 6000 - $61 - 5,887 - 98.12%
Level 2: 5000 - $35 - 4,919 - 98.38%
Level 3: 2153 - $19 - 2,132 - 99.03%
Level 4: 5000 - $8 - 4,770 - 95.41%
Luxury : 1000 - $300 - 805 - 80.50%
Total Capacity :19153
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %18,514 - 96.66%
Average Income per Game$1,271,820
Year to Date Revenue$7,630,919

Expense

Pro Players Total Salaries$65,383,000
Farm Players Total Salaries$2,650,500
Coaches Total Salaries$3,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,641,104
Projected Bank Account$10,641,104

Pro Players Salaries

Vincent Trocheck $5,500,000 (2)
Evander Kane $5,000,000 (4)
Shayne Gostisbehere $5,000,000 (3)
John Gibson $4,500,000 (4)
MacKenzie Weegar $4,250,000 (4)
Jordan Kyrou $4,000,000 (3)
Roope Hintz $4,000,000 (3)
Jeff Petry $3,750,000 (2)
Troy Terry $3,750,000 (4)
Brian Dumoulin $3,333,000 (2)
Nick Suzuki $3,250,000 (4)
Curtis Lazar $3,000,000 (5)
Conor Sheary $3,000,000 (3)
Adam Lowry $2,750,000 (4)
Jake Bean $2,500,000 (1)
Zach Whitecloud $2,100,000 (2)
Jimmy Vesey $2,000,000 (3)
Connor Ingram $1,700,000 (2)
Sam Gagner $1,000,000 (1)
Joel Kiviranta $1,000,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $65,383,000
Year 2025 : $65,508,000
Year 2026 : $48,875,000
Year 2027 : $30,275,000
Salary Average Commitment
Year 2024 : $67,316,334
Year 2025 : $63,816,334
Year 2026 : $46,433,334
Year 2027 : $27,850,000
Salary Cap with 1 Way Contract
Year 2024 : $65,383,000
Year 2025 : $61,883,000
Year 2026 : $44,500,000
Year 2027 : $26,500,000

Farm Players Salaries

Zachary Sawchenko $150,000 (1)
Ryan MacInnis $120,000 (1)
Connor Mackey $120,000 (1)
Samuel Fagemo $115,000 (2)
Adam Gaudette $110,000 (2)
Devante Smith-Pelly $110,000 (1)
Cal Foote $110,000 (2)
Alex Lyon $100,000 (1)
Boris Katchouk $100,000 (1)
Drake Caggiula $100,000 (2)
Dryden Hunt $100,000 (3)
Josh Archibald $100,000 (1)
Pavol Regenda $100,000 (1)
Georgii Merkulov $100,000 (2)
Kevin Bahl $95,000 (1)
Alex Limoges $95,000 (1)
Oskari Salminen $90,000 (2)
Jared McIsaac $85,000 (1)
Reilly Walsh $83,000 (2)
Sean Day $82,500 (1)
Logan Hutsko $80,000 (1)
Samuel Knazko $80,000 (2)
Brett Murray $75,000 (2)
Bryce Kindopp $70,000 (1)
Henri Nikkanen $70,000 (2)
Raivis Ansons $65,000 (3)
Aarne Talvitie $50,000 (1)
Maxence Guenette $47,500 (2)
Louis Crevier $47,500 (2)
Total Farm Players29
Salary Commitment
Year 2024 : $2,650,500
Year 2025 : $1,193,000
Year 2026 : $165,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,650,500
Year 2025 : $1,193,000
Year 2026 : $165,000
Year 2027 : $0

Philadelphia Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWachovia Center
Level 1: 6000 - $66 - 6,000 - 100.00%
Level 2: 5000 - $36 - 5,000 - 100.00%
Level 3: 2319 - $19 - 2,319 - 100.00%
Level 4: 5200 - $14 - 4,507 - 86.67%
Luxury : 1000 - $178 - 1,000 - 100.00%
Total Capacity :19519
Team Popularity : 120.00%

Income

Home Games Left0
Average Attendance - %18,826 - 96.45%
Average Income per Game$1,243,805
Year to Date Revenue$3,731,415

Expense

Pro Players Total Salaries$74,450,000
Farm Players Total Salaries$2,067,000
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$51,793,145
Projected Bank Account$51,793,145

Pro Players Salaries

Sean Monahan $7,000,000 (4)
Oliver Ekman-Larsson $6,000,000 (3)
Ryan O'Reilly $6,000,000 (2)
Bryan Rust $5,500,000 (3)
Matt Duchene $5,500,000 (2)
Ivan Provorov $5,000,000 (2)
Marc-Andre Fleury $4,000,000 (1)
Brady Skjei $4,000,000 (4)
Marco Scandella $3,250,000 (1)
Blake Coleman (1 Way Contract) $3,200,000 (1)
Jeremy Swayman $3,000,000 (6)
Yanni Gourde $3,000,000 (2)
Matt Murray $2,950,000 (2)
Noel Acciari $2,750,000 (3)
Vince Dunn $2,700,000 (1)
Taylor Raddysh $2,500,000 (3)
Garnet Hathaway $2,500,000 (2)
John Marino $2,100,000 (3)
Pierre Engvall $1,750,000 (5)
Michael Mersch $900,000 (2)
Glenn Gawdin $850,000 (1)
Total Pro Players21
Salary Commitment
Year 2024 : $74,450,000
Year 2025 : $62,250,000
Year 2026 : $35,250,000
Year 2027 : $16,800,000
Salary Average Commitment
Year 2024 : $75,088,334
Year 2025 : $61,088,334
Year 2026 : $35,363,334
Year 2027 : $16,680,000
Salary Cap with 1 Way Contract
Year 2024 : $74,450,000
Year 2025 : $60,450,000
Year 2026 : $34,600,000
Year 2027 : $15,750,000

Farm Players Salaries

Madison Bowey $350,000 (1)
Nico Sturm $150,000 (1)
Hudson Fasching $150,000 (1)
Austin Czarnik $135,000 (1)
Simon Holmstrom $104,500 (1)
Carter Mazur $80,000 (3)
Daemon Hunt $80,000 (3)
Zayde Wisdom $72,500 (3)
Jakub Skarek $70,000 (1)
Nick Abruzzese $70,000 (1)
Dylan Garand $70,000 (2)
Marc Del Gaizo $70,000 (1)
Aaron Ness $70,000 (2)
Dylan Wells $70,000 (2)
Vincent Desharnais $67,500 (2)
Ivan Chukarov $66,000 (1)
Graham McPhee $65,000 (1)
Hugh McGing $62,500 (3)
Logan Day $60,000 (1)
Tyler Tullio $60,000 (3)
Luka Burzan $50,000 (2)
Nikita Nesterenko $50,000 (2)
Cedric Pare $44,000 (3)
Total Farm Players23
Salary Commitment
Year 2024 : $2,067,000
Year 2025 : $792,500
Year 2026 : $415,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,067,000
Year 2025 : $776,500
Year 2026 : $399,000
Year 2027 : $0

Pittsburgh Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 1600 - $20 - 0 - 0.00%
Level 4: 3732 - $8 - 0 - 0.00%
Luxury : 800 - $165 - 0 - 0.00%
Total Capacity :17132
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,224,000
Farm Players Total Salaries$2,522,725
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$1,180,722
Projected Bank Account$1,180,722

Pro Players Salaries

Elias Lindholm $6,000,000 (5)
Tyler Myers $5,750,000 (4)
Seth Jones $5,500,000 (4)
Warren Foegele $5,000,000 (4)
Brock Nelson $4,500,000 (6)
Josh Manson $4,500,000 (3)
Philipp Grubauer $4,000,000 (2)
Andrew Copp $4,000,000 (4)
Joel Eriksson Ek $3,850,000 (4)
Oliver Kylington $3,500,000 (5)
Brett Kulak $3,000,000 (3)
Jack Roslovic $3,000,000 (3)
Brendan Gallagher $3,000,000 (2)
Jordan Eberle $2,750,000 (2)
Evan Rodrigues $2,750,000 (2)
Conor Garland $2,000,000 (3)
Kevin Stenlund (1 Way Contract) $1,375,000 (2)
Dylan Guenther $1,000,000 (3)
J.J. Moser $950,000 (9)
Stuart Skinner $799,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $67,224,000
Year 2025 : $71,425,000
Year 2026 : $59,000,000
Year 2027 : $41,750,000
Salary Average Commitment
Year 2024 : $67,136,500
Year 2025 : $66,337,500
Year 2026 : $52,462,500
Year 2027 : $38,962,500
Salary Cap with 1 Way Contract
Year 2024 : $67,224,000
Year 2025 : $66,425,000
Year 2026 : $52,550,000
Year 2027 : $39,050,000

Farm Players Salaries

Ryan Lomberg $180,000 (1)
Tomas Nosek $150,000 (1)
Eric Robinson $125,000 (3)
Caleb Jones $120,000 (1)
Niko Mikkola $120,000 (1)
Fabian Zetterlund $110,000 (3)
Connor Carrick $105,000 (2)
Jakob Pelletier $100,000 (1)
Nick Cicek $100,000 (1)
Uvis Balinskis $100,000 (3)
Matthew Murray $100,000 (1)
Jesper Boqvist $100,000 (2)
Tyrell Goulbourne $100,000 (2)
Justin Brazeau $97,500 (3)
Zac Dalpe $95,000 (1)
Cam Dineen $87,725 (1)
Arshdeep Bains $87,500 (2)
Mathieu Olivier $85,000 (7)
Joseph Blandisi $75,000 (1)
Curtis Douglas $70,000 (1)
Stanislav Demin $67,500 (2)
Mac Hollowell $67,500 (1)
Zane McIntyre $65,000 (1)
Nils Aman $65,000 (1)
Arturs Silovs $50,000 (2)
Matt Rempe $50,000 (3)
Nikolai Kovalenko $50,000 (1)
Lucas Johansen $0 (0)
Total Farm Players28
Salary Commitment
Year 2024 : $2,522,725
Year 2025 : $1,257,500
Year 2026 : $752,500
Year 2027 : $245,000
Salary Average Commitment
Year 2024 : $2,522,725
Year 2025 : $1,077,500
Year 2026 : $567,500
Year 2027 : $85,000

San Jose Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $60 - 0 - 0.00%
Level 2: 5000 - $35 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 3396 - $15 - 0 - 0.00%
Luxury : 1100 - $150 - 0 - 0.00%
Total Capacity :17496
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,670,000
Farm Players Total Salaries$2,158,000
Coaches Total Salaries$3,650,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,156,655
Projected Bank Account$2,156,655

Pro Players Salaries

Alex Killorn $6,500,000 (1)
Aleksander Barkov $6,000,000 (6)
Martin Jones $6,000,000 (2)
Ryan McDonagh $5,800,000 (3)
Darnell Nurse $5,500,000 (3)
Justin Faulk $4,000,000 (1)
Brayden McNabb $4,000,000 (2)
Martin Necas $3,500,000 (1)
Drake Batherson $3,000,000 (4)
Jake Oettinger $2,750,000 (3)
Philippe Myers $2,420,000 (1)
Kevin Shattenkirk $2,250,000 (1)
Joel Farabee $2,000,000 (3)
Alexander Nylander $1,550,000 (2)
Josh Norris $1,500,000 (1)
William Eklund $1,000,000 (3)
Quinton Byfield $1,000,000 (3)
Cole Caufield $1,000,000 (1)
Shane Pinto $950,000 (2)
Cole Perfetti $950,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $61,670,000
Year 2025 : $44,450,000
Year 2026 : $32,200,000
Year 2027 : $12,000,000
Salary Average Commitment
Year 2024 : $61,870,000
Year 2025 : $40,700,000
Year 2026 : $27,250,000
Year 2027 : $9,000,000
Salary Cap with 1 Way Contract
Year 2024 : $61,670,000
Year 2025 : $40,500,000
Year 2026 : $27,050,000
Year 2027 : $9,000,000

Farm Players Salaries

Daniel O'Regan $120,000 (1)
Michael Dal Colle $120,000 (1)
Marc-Edouard Vlasic $100,000 (1)
Leon Gawanke $100,000 (2)
Anthony Bitetto $100,000 (1)
Artemi Kniazev $95,000 (2)
Arthur Kaliyev $95,000 (1)
Felix Sandstrom $95,000 (2)
David Gustafsson $95,000 (1)
Ryan Carpenter $92,500 (2)
Alex Vlasic $90,000 (2)
Nico Daws $89,000 (1)
Dillon Hamaliuk $80,000 (1)
Casey Fitzgerald $80,000 (1)
Connor Dewar $80,000 (2)
William Lagesson $80,000 (1)
Riley Tufte $80,000 (1)
Markus Niemelainen $77,500 (3)
Scott Reedy $77,500 (1)
Josiah Slavin $77,500 (2)
Matthew Phillips $75,000 (3)
Michael Eyssimont $74,000 (1)
Talyn Boyko $70,000 (3)
Bear Hughes $65,000 (2)
Patrick Kudla $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,158,000
Year 2025 : $917,500
Year 2026 : $222,500
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,158,000
Year 2025 : $917,500
Year 2026 : $222,500
Year 2027 : $0

Seattle Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $55 - 0 - 0.00%
Level 2: 5000 - $29 - 0 - 0.00%
Level 3: 2000 - $18 - 0 - 0.00%
Level 4: 4000 - $9 - 0 - 0.00%
Luxury : 1000 - $145 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$45,550,000
Farm Players Total Salaries$2,798,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$19,551,398
Projected Bank Account$19,551,398

Pro Players Salaries

Kevin Lankinen $4,000,000 (2)
Tyler Johnson $4,000,000 (3)
Brandon Tanev $4,000,000 (3)
Ryan Pulock (1 Way Contract) $3,900,000 (1)
Frank Vatrano $3,750,000 (2)
Adin Hill $3,600,000 (3)
Mike Hoffman $3,500,000 (2)
Connor Brown $3,250,000 (1)
Logan O'Connor $2,500,000 (5)
Arber Xhekaj $2,000,000 (2)
Isac Lundestrom $1,500,000 (2)
Sebastian D. Aho $1,500,000 (4)
T.J. Oshie $1,250,000 (1)
Ryan Poehling $1,200,000 (1)
Conor Timmins $1,100,000 (1)
Leo Carlsson $1,000,000 (3)
Kirill Marchenko $950,000 (1)
Egor Zamula $950,000 (1)
William Lockwood $800,000 (1)
Zachary Jones $800,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $45,550,000
Year 2025 : $30,350,000
Year 2026 : $15,350,000
Year 2027 : $5,000,000
Salary Average Commitment
Year 2024 : $45,716,667
Year 2025 : $31,516,667
Year 2026 : $16,766,667
Year 2027 : $4,500,000
Salary Cap with 1 Way Contract
Year 2024 : $45,550,000
Year 2025 : $31,350,000
Year 2026 : $16,600,000
Year 2027 : $4,000,000

Farm Players Salaries

Jani Hakanpaa $290,000 (2)
Mark Pysyk $240,000 (1)
Logan Brown $150,000 (1)
Ryan Donato $150,000 (3)
Jansen Harkins $132,000 (2)
Sean Kuraly $125,000 (1)
Patrik Nemeth $125,000 (1)
Roland McKeown $120,000 (4)
Arvid Soderblom $110,000 (2)
Brandon Biro $100,000 (1)
Zach Benson $100,000 (3)
Zack MacEwen $100,000 (3)
Jiri Kulich $100,000 (2)
Juraj Slafkovsky $100,000 (2)
Daniil Miromanov $100,000 (3)
Rasmus Kupari $97,500 (1)
Tye Kartye $90,000 (2)
Samu Tuomaala $87,500 (3)
Leevi Merilainen $80,000 (3)
Jeremie Poirier $80,000 (2)
Jet Greaves $80,000 (2)
Mike Hardman $79,000 (1)
Jacob Peterson $65,000 (1)
Matteo Pietroniro $50,000 (1)
Maximus Wanner $47,500 (3)
Total Farm Players25
Salary Commitment
Year 2024 : $2,798,500
Year 2025 : $1,822,000
Year 2026 : $855,000
Year 2027 : $140,000
Salary Average Commitment
Year 2024 : $2,798,500
Year 2025 : $1,767,000
Year 2026 : $785,000
Year 2027 : $120,000

St. Louis Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $54 - 6,000 - 100.00%
Level 2: 5000 - $29 - 5,000 - 100.00%
Level 3: 2100 - $15 - 2,100 - 100.00%
Level 4: 5000 - $6 - 4,978 - 99.56%
Luxury : 1150 - $119 - 1,150 - 100.00%
Total Capacity :19250
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %19,228 - 99.89%
Average Income per Game$994,155
Year to Date Revenue$3,976,620

Expense

Pro Players Total Salaries$58,106,000
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,815,688
Projected Bank Account$12,815,688

Pro Players Salaries

Tomas Hertl $6,100,000 (2)
Juuse Saros $5,500,000 (5)
Ondrej Palat $4,600,000 (3)
Esa Lindell $4,250,000 (2)
Brandon Saad $4,000,000 (1)
Brenden Dillon $4,000,000 (2)
Erik Gustafsson $3,500,000 (2)
Victor Olofsson $3,000,000 (1)
Michael Stone $2,800,000 (1)
Kirby Dach $2,500,000 (2)
Gustav Forsling $2,500,000 (3)
Kevin Labanc $2,125,000 (1)
Teddy Blueger (1 Way Contract) $2,000,000 (2)
Michael Houser $1,750,000 (1)
Eeli Tolvanen $1,700,000 (1)
Pierre-Olivier Joseph $1,500,000 (2)
Thomas Novak $1,500,000 (2)
Drew O'Connor $1,500,000 (2)
Klim Kostin $1,331,000 (1)
Seth Jarvis $1,000,000 (1)
Valtteri Puustinen $475,000 (1)
Juuso Parssinen $475,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $58,106,000
Year 2025 : $40,425,000
Year 2026 : $12,600,000
Year 2027 : $5,500,000
Salary Average Commitment
Year 2024 : $58,356,000
Year 2025 : $40,175,000
Year 2026 : $12,600,000
Year 2027 : $5,500,000
Salary Cap with 1 Way Contract
Year 2024 : $58,106,000
Year 2025 : $39,925,000
Year 2026 : $12,600,000
Year 2027 : $5,500,000

Farm Players Salaries

Adam Scheel $165,000 (3)
Jordy Bellerive $140,000 (3)
Felix Robert $100,000 (3)
Spencer Martin $100,000 (3)
Dysin Mayo $100,000 (2)
Ryan Fitzgerald $90,000 (1)
Joel L'Esperance $87,500 (1)
Rhett Gardner $85,000 (1)
Chad Ruhwedel $85,000 (2)
Daniil Tarasov $80,000 (1)
Tyler Madden $80,000 (1)
Jayson Megna $80,000 (2)
Taylor Fedun $80,000 (2)
Denis Smirnov $80,000 (3)
Joey Abate $75,000 (2)
Josh Maniscalco $75,000 (2)
Guillaume Brisebois $75,000 (2)
John Ludvig $75,000 (1)
Ty Glover $75,000 (2)
Gustav Olofsson $75,000 (2)
Tye Felhaber $75,000 (2)
Michael Karow $65,000 (1)
Collin Adams $60,000 (2)
Nikita Pavlychev $60,000 (3)
Mathias Emilio Pettersen $50,000 (1)
Total Farm Players25
Salary Commitment
Year 2024 : $2,112,500
Year 2025 : $1,500,000
Year 2026 : $645,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,112,500
Year 2025 : $1,500,000
Year 2026 : $645,000
Year 2027 : $0

Tampa Bay Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. PeteTimes Forum
Level 1: 6000 - $57 - 0 - 0.00%
Level 2: 5000 - $32 - 0 - 0.00%
Level 3: 2000 - $16 - 0 - 0.00%
Level 4: 5200 - $7 - 0 - 0.00%
Luxury : 1300 - $120 - 0 - 0.00%
Total Capacity :19500
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,550,000
Farm Players Total Salaries$2,007,000
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$35,992,214
Projected Bank Account$35,992,214

Pro Players Salaries

Andrei Vasilevskiy $5,750,000 (1)
Valeri Nichushkin $5,000,000 (5)
Tanner Pearson $5,000,000 (3)
Rickard Rakell $5,000,000 (2)
Andre Burakovsky $4,750,000 (1)
Brady Tkachuk $3,500,000 (2)
Elias Pettersson $3,000,000 (4)
Andrew Mangiapane $3,000,000 (3)
Ilya Lyubushkin $3,000,000 (1)
Ryan Graves $2,750,000 (3)
Oskar Sundqvist $2,500,000 (2)
J.T. Compher $2,500,000 (2)
Andrew Peeke $2,000,000 (3)
Jakub Zboril $1,750,000 (2)
William Carrier $1,500,000 (1)
Owen Power $1,000,000 (2)
Mason McTavish $1,000,000 (2)
Ukko-Pekka Luukkonen $1,000,000 (1)
Logan Stankoven $950,000 (3)
Patrick Holway $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $55,550,000
Year 2025 : $40,950,000
Year 2026 : $22,200,000
Year 2027 : $9,500,000
Salary Average Commitment
Year 2024 : $54,725,001
Year 2025 : $38,125,001
Year 2026 : $20,750,001
Year 2027 : $7,550,000
Salary Cap with 1 Way Contract
Year 2024 : $55,550,000
Year 2025 : $38,950,000
Year 2026 : $21,700,000
Year 2027 : $8,000,000

Farm Players Salaries

Tobias Bjornfot $175,000 (2)
Brandon Duhaime $115,000 (1)
Joe Snively $100,000 (2)
Connor Zary $99,500 (2)
Olen Zellweger $95,000 (3)
Chase Stillman $90,000 (3)
Andrew Agozzino $90,000 (2)
Kaedan Korczak $89,500 (2)
Scott Perunovich $89,500 (2)
Ian Mitchell $86,500 (2)
Vincent Iorio $85,500 (2)
Justus Annunen $85,000 (3)
Martin Kaut $75,000 (1)
Dylan Gambrell $75,000 (1)
Lucas Edmonds $75,000 (2)
Hudson Elynuik $71,500 (2)
Brandon Coe $70,000 (2)
Drew Commesso $70,000 (3)
Luke Stevens $70,000 (1)
Josh Lopina $60,000 (2)
David Cotton $60,000 (2)
Rob Hamilton $60,000 (1)
Michael Callahan $60,000 (1)
Jon Lizotte $60,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,007,000
Year 2025 : $1,517,000
Year 2026 : $340,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,019,500
Year 2025 : $1,504,500
Year 2026 : $340,000
Year 2027 : $0

Toronto Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $69 - 5,962 - 99.36%
Level 2: 5000 - $42 - 4,688 - 93.76%
Level 3: 2000 - $26 - 1,853 - 92.66%
Level 4: 4400 - $13 - 3,851 - 87.53%
Luxury : 1419 - $125 - 1,401 - 98.73%
Total Capacity :18819
Team Popularity : 116.00%

Income

Home Games Left0
Average Attendance - %17,755 - 94.35%
Average Income per Game$1,313,602
Year to Date Revenue$6,568,008

Expense

Pro Players Total Salaries$71,770,000
Farm Players Total Salaries$2,546,000
Coaches Total Salaries$3,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$13,228,380
Projected Bank Account$13,228,380

Pro Players Salaries

Evgeny Kuznetsov $7,000,000 (1)
Auston Matthews $6,825,000 (2)
John Carlson $6,350,000 (3)
Brad Marchand $5,000,000 (1)
Mark Stone $5,000,000 (1)
Travis Sanheim $4,500,000 (3)
Igor Shesterkin $4,100,000 (3)
Tyler Bertuzzi $4,000,000 (3)
Anthony Beauvillier $3,900,000 (1)
Zach Hyman (1 Way Contract) $3,250,000 (2)
Josh Anderson $3,250,000 (2)
Nicolas Hague $3,000,000 (1)
Scott Laughton $2,600,000 (1)
Jordan Greenway $2,500,000 (1)
Alexandar Georgiev $2,450,000 (2)
Travis Dermott $2,350,000 (2)
Corey Perry $2,000,000 (1)
Blake Lizotte $1,700,000 (3)
Nick Seeler $1,000,000 (2)
Connor Clifton $995,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $71,770,000
Year 2025 : $43,390,000
Year 2026 : $23,675,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $72,378,333
Year 2025 : $40,383,333
Year 2026 : $21,133,333
Year 2027 : $0
Salary Cap with 1 Way Contract
Year 2024 : $71,770,000
Year 2025 : $39,775,000
Year 2026 : $20,650,000
Year 2027 : $0

Farm Players Salaries

Brett Howden $225,000 (2)
Joel Edmundson $220,000 (1)
Matthew Highmore $185,000 (2)
Travis Boyd $179,000 (1)
Adam Erne $175,000 (2)
Jimmy Schuldt $130,000 (1)
Justin Bailey $125,000 (1)
Chris Wagner $120,000 (1)
Brennan Othmann $100,000 (3)
Julien Gauthier $99,500 (3)
Ty Smith $96,500 (2)
Tristen Robins $95,000 (2)
Nathan Gaucher $92,500 (3)
Mason Lohrei $92,500 (2)
Vladislav Kolyachonok $91,500 (1)
Ivan Prosvetov $90,000 (2)
Dan Vladar $90,000 (1)
Gabriel Fortier $89,500 (1)
Matej Blumel $70,000 (1)
Roman Ahcan $60,000 (1)
Luka Profaca $60,000 (3)
Corey Schueneman $60,000 (2)
Wade Allison $0 (0)
Dino Kambeitz $0 (0)
Mitchell Weeks $0 (0)
Total Farm Players25
Salary Commitment
Year 2024 : $2,546,000
Year 2025 : $1,451,000
Year 2026 : $352,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,556,000
Year 2025 : $1,381,000
Year 2026 : $352,000
Year 2027 : $0

Utah Hockey Club



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $33 - 0 - 0.00%
Level 3: 2000 - $19 - 0 - 0.00%
Level 4: 3799 - $10 - 0 - 0.00%
Luxury : 1000 - $140 - 0 - 0.00%
Total Capacity :17799
Team Popularity : 106.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,650,000
Farm Players Total Salaries$2,222,500
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$12,063,820
Projected Bank Account$12,063,820

Pro Players Salaries

Tage Thompson $8,000,000 (8)
Petr Mrazek $5,500,000 (3)
Gustav Nyquist $5,200,000 (2)
Samuel Girard $5,000,000 (3)
Oliver Wahlstrom $4,250,000 (5)
Christian Fischer $4,000,000 (3)
Alex Tuch $4,000,000 (3)
Jamie Oleksiak $3,000,000 (4)
Troy Stecher $2,950,000 (2)
Elvis Merzlikins $2,750,000 (3)
Jacob Larsson $2,750,000 (2)
Mark Jankowski $2,500,000 (3)
Tyson Jost $2,000,000 (2)
Jacob Middleton $1,600,000 (2)
Morgan Barron (1 Way Contract) $1,200,000 (3)
Barrett Hayton $1,000,000 (4)
Kurtis MacDermid (1 Way Contract) $800,000 (2)
Caedan Bankier $800,000 (3)
Kyle Masters $700,000 (3)
Ryan Francis $650,000 (3)
Total Pro Players20
Salary Commitment
Year 2024 : $58,650,000
Year 2025 : $62,150,000
Year 2026 : $47,800,000
Year 2027 : $18,750,000
Salary Average Commitment
Year 2024 : $58,175,000
Year 2025 : $58,175,000
Year 2026 : $42,850,000
Year 2027 : $14,750,000
Salary Cap with 1 Way Contract
Year 2024 : $58,650,000
Year 2025 : $58,650,000
Year 2026 : $43,350,000
Year 2027 : $16,250,000

Farm Players Salaries

Brandon Bussi $120,000 (3)
Evgenii Dadonov $100,000 (1)
Nick Bjugstad $100,000 (1)
Matthew Peca $100,000 (2)
Philip Broberg $100,000 (2)
Dylan McIlrath $100,000 (1)
Adam Fantilli $100,000 (3)
Shane Wright $100,000 (3)
Matt Coronato $100,000 (3)
Sheldon Dries $95,000 (2)
Dan Renouf $90,000 (1)
Wyatt Bongiovanni $90,000 (2)
Oskar Olausson $85,000 (3)
Brett Seney $80,000 (2)
Josh Melnick $80,000 (1)
Jagger Joshua $80,000 (1)
Ryan McGregor $75,000 (2)
Mikael Pyyhtia $70,000 (2)
Maxwell Crozier $70,000 (2)
Nate Clurman $70,000 (2)
Philip Kemp $70,000 (3)
Daniil Chechelev $70,000 (2)
Mack Guzda $70,000 (2)
Lauri Pajuniemi $65,000 (1)
Santtu Kinnunen $47,500 (1)
Victor Berglund $47,500 (1)
Ben McCartney $47,500 (1)
Total Farm Players27
Salary Commitment
Year 2024 : $2,222,500
Year 2025 : $1,475,000
Year 2026 : $595,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,232,500
Year 2025 : $1,475,000
Year 2026 : $585,000
Year 2027 : $0

Vancouver Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameGM Place
Level 1: 6000 - $50 - 6,000 - 100.00%
Level 2: 5000 - $35 - 4,997 - 99.94%
Level 3: 2000 - $25 - 2,000 - 100.00%
Level 4: 4600 - $9 - 4,600 - 100.00%
Luxury : 1030 - $135 - 1,030 - 100.00%
Total Capacity :18630
Team Popularity : 118.00%

Income

Home Games Left0
Average Attendance - %18,627 - 99.98%
Average Income per Game$1,050,964
Year to Date Revenue$3,152,891

Expense

Pro Players Total Salaries$74,150,000
Farm Players Total Salaries$2,445,000
Coaches Total Salaries$3,190,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,669,328
Projected Bank Account$18,669,328

Pro Players Salaries

Erik Karlsson $6,000,000 (2)
Kristopher Letang $5,750,000 (2)
Alex Galchenyuk $5,650,000 (2)
Rasmus Ristolainen $5,150,000 (3)
Kirill Kaprizov $4,750,000 (4)
Marcus Johansson $4,250,000 (1)
Dmitry Kulikov $4,100,000 (2)
Tyler Toffoli $4,000,000 (1)
Connor Murphy $3,750,000 (3)
Dillon Dube $3,500,000 (3)
Alex Iafallo $3,250,000 (3)
Ben Hutton $3,000,000 (1)
Jack Campbell $3,000,000 (2)
Pierre-Luc Dubois $3,000,000 (4)
Ryan Murray $3,000,000 (1)
Alexander Kerfoot $2,600,000 (3)
Joel Armia $2,500,000 (2)
Tomas Tatar $1,850,000 (1)
Brogan Rafferty $1,500,000 (2)
Joey Daccord $1,500,000 (2)
Sam Lafferty $1,250,000 (2)
Jack McBain $800,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $74,150,000
Year 2025 : $61,300,000
Year 2026 : $29,000,000
Year 2027 : $10,750,000
Salary Average Commitment
Year 2024 : $75,025,000
Year 2025 : $58,925,000
Year 2026 : $26,750,000
Year 2027 : $8,500,000
Salary Cap with 1 Way Contract
Year 2024 : $74,150,000
Year 2025 : $58,050,000
Year 2026 : $26,000,000
Year 2027 : $7,750,000

Farm Players Salaries

Ben Harpur $150,000 (1)
Alex Stalock $150,000 (1)
Alex Chiasson $125,000 (1)
Mason Geertsen $100,000 (2)
Joseph Gambardella $100,000 (2)
Alex Petrovic $100,000 (2)
Cal Burke $100,000 (2)
Trenton Bliss $100,000 (2)
Brett Davis $100,000 (2)
Austin Poganski $100,000 (2)
Brandon Baddock $100,000 (2)
Christopher Brown $100,000 (2)
Patrik Koch $100,000 (2)
Pheonix Copley $100,000 (2)
Mike Reilly $100,000 (2)
Gabriel Dumont $100,000 (2)
Dave Gust $100,000 (2)
Mason Morelli $100,000 (2)
Cole Bardreau $100,000 (2)
Simon Lundmark $95,000 (1)
Connor Bunnaman $85,000 (2)
Dmitry Semykin $80,000 (1)
Jamieson Rees $80,000 (2)
Keith Petruzzelli $80,000 (1)
Total Farm Players24
Salary Commitment
Year 2024 : $2,445,000
Year 2025 : $1,765,000
Year 2026 : $0
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,445,000
Year 2025 : $1,765,000
Year 2026 : $0
Year 2027 : $0

Vegas Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 5000 - $30 - 0 - 0.00%
Level 3: 2000 - $20 - 0 - 0.00%
Level 4: 3500 - $10 - 0 - 0.00%
Luxury : 1000 - $130 - 0 - 0.00%
Total Capacity :17500
Team Popularity : 110.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,005,000
Farm Players Total Salaries$2,062,500
Coaches Total Salaries$3,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,997,795
Projected Bank Account$24,997,795

Pro Players Salaries

Semyon Varlamov $5,000,000 (1)
Dmitry Orlov $5,000,000 (2)
Andreas Athanasiou $4,500,000 (3)
Nick Foligno $4,000,000 (1)
Alex Nedeljkovic $3,500,000 (2)
Jesse Puljujarvi $2,800,000 (2)
Colin Miller $2,800,000 (2)
Jason Zucker $2,600,000 (2)
Vladislav Gavrikov $2,500,000 (2)
Logan Stanley $2,250,000 (3)
Ethan Bear $2,200,000 (3)
Filip Chytil $2,200,000 (3)
Tyson Foerster $1,600,000 (5)
Alex Turcotte $1,000,000 (1)
Michael Sgarbossa $1,000,000 (2)
Wyatt Johnston $1,000,000 (2)
Matthew Strome $935,000 (1)
Alexander Green $770,000 (1)
Corey Andonovski $675,000 (2)
Chase Priskie $675,000 (2)
Total Pro Players20
Salary Commitment
Year 2024 : $47,005,000
Year 2025 : $37,500,000
Year 2026 : $15,350,000
Year 2027 : $3,400,000
Salary Average Commitment
Year 2024 : $48,415,000
Year 2025 : $36,710,000
Year 2026 : $13,910,000
Year 2027 : $2,760,000
Salary Cap with 1 Way Contract
Year 2024 : $47,005,000
Year 2025 : $35,300,000
Year 2026 : $12,750,000
Year 2027 : $1,600,000

Farm Players Salaries

Filip Zadina $275,000 (1)
Calen Addison $150,000 (2)
Alex Barre-Boulet $135,000 (1)
Jalen Chatfield $95,000 (1)
Louis Domingue $87,500 (2)
Wyatt Kalynuk $82,500 (2)
Wyatt Kaiser $80,000 (3)
Pierre-Edouard Bellemare $80,000 (1)
Derek Ryan $80,000 (1)
Nathan Smith $80,000 (1)
Aliaksei Protas $80,000 (1)
Justin Barron $75,000 (1)
Mike Benning $70,000 (3)
Jasper Weatherby $70,000 (1)
Jordan Harris $70,000 (1)
Justin Kirkland $65,000 (2)
Jesper Vikman $65,000 (3)
Nathan Walker $65,000 (1)
Jack Gorniak $65,000 (1)
Magnus Chrona $65,000 (2)
Nick Wolff $60,000 (1)
Scott Sabourin $60,000 (1)
Dominic Franco $60,000 (1)
Samuel Walker $47,500 (2)
Total Farm Players24
Salary Commitment
Year 2024 : $2,062,500
Year 2025 : $712,500
Year 2026 : $215,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $2,062,500
Year 2025 : $712,500
Year 2026 : $215,000
Year 2027 : $0

Washington Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $57 - 6,000 - 100.00%
Level 2: 5000 - $32 - 5,000 - 100.00%
Level 3: 2000 - $20 - 2,000 - 100.00%
Level 4: 4000 - $10 - 4,000 - 100.00%
Luxury : 1277 - $300 - 1,022 - 80.03%
Total Capacity :18277
Team Popularity : 114.00%

Income

Home Games Left0
Average Attendance - %18,022 - 98.60%
Average Income per Game$1,324,014
Year to Date Revenue$3,972,042

Expense

Pro Players Total Salaries$73,595,000
Farm Players Total Salaries$2,439,300
Coaches Total Salaries$3,375,033
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$24,345,600
Projected Bank Account$24,345,600

Pro Players Salaries

Alexander Ovechkin $7,000,000 (1)
Jamie Benn $6,500,000 (2)
Steven Stamkos $6,500,000 (1)
Torey Krug $6,000,000 (2)
Mitch Marner $5,600,000 (2)
Adam Larsson $5,000,000 (4)
Jeff Skinner $5,000,000 (1)
Clayton Keller $5,000,000 (1)
Darcy Kuemper $4,200,000 (2)
Nick Schmaltz $4,000,000 (4)
Alexander Wennberg $3,250,000 (2)
Michael Rasmussen $2,750,000 (4)
Will Butcher $2,700,000 (3)
Karel Vejmelka $2,670,000 (5)
Alexander Romanov $2,500,000 (8)
James Van Riemsdyk $1,300,000 (1)
Brock McGinn $1,250,000 (2)
Bowen Byram $1,000,000 (1)
Matias Maccelli $700,000 (1)
Jordan Spence $675,000 (1)
Total Pro Players20
Salary Commitment
Year 2024 : $73,595,000
Year 2025 : $45,220,000
Year 2026 : $21,420,000
Year 2027 : $18,420,000
Salary Average Commitment
Year 2024 : $73,520,000
Year 2025 : $46,345,000
Year 2026 : $20,395,000
Year 2027 : $17,395,000
Salary Cap with 1 Way Contract
Year 2024 : $73,595,000
Year 2025 : $46,420,000
Year 2026 : $19,620,000
Year 2027 : $16,920,000

Farm Players Salaries

Denis Gurianov $325,000 (1)
Marcus Bjork $135,000 (2)
Jacob MacDonald $133,300 (3)
Brady Lyle $133,300 (2)
Austin Rueschhoff $110,000 (1)
Samuel Montembeault $100,000 (5)
Jaxson Stauber $100,000 (1)
Connor McMichael $100,000 (1)
MacKenzie Entwistle $92,500 (2)
Scott Wilson $90,000 (1)
Donald Busdeker $90,000 (1)
Joel Teasdale $88,500 (1)
Grant Hutton $87,500 (1)
Justin Richards $83,500 (1)
Isaac Ratcliffe $82,500 (1)
Ryan Shea $81,000 (2)
Marian Studenic $80,000 (1)
Vincent Sevigny $77,700 (2)
Wilmer Skoog $77,000 (1)
Jesse Ylonen $75,000 (1)
Tanner Laczynski $67,500 (1)
Jeremy Brodeur $65,000 (2)
Brett Brochu $65,000 (3)
Maksymilian Szuber $50,000 (3)
Lukas Rousek $50,000 (1)
Scott Walford $0 (0)
Total Farm Players26
Salary Commitment
Year 2024 : $2,439,300
Year 2025 : $992,800
Year 2026 : $433,300
Year 2027 : $260,000
Salary Average Commitment
Year 2024 : $2,537,300
Year 2025 : $1,030,800
Year 2026 : $446,300
Year 2027 : $198,000

Winnipeg Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $58 - 0 - 0.00%
Level 2: 4000 - $36 - 0 - 0.00%
Level 3: 2915 - $13 - 0 - 0.00%
Level 4: 1000 - $12 - 0 - 0.00%
Luxury : 1100 - $121 - 0 - 0.00%
Total Capacity :15015
Team Popularity : 108.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,375,000
Farm Players Total Salaries$1,755,000
Coaches Total Salaries$2,450,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,193,636
Projected Bank Account$42,193,636

Pro Players Salaries

Logan Couture $6,000,000 (1)
Mason Marchment $5,000,000 (6)
James Reimer $4,800,000 (2)
Sam Reinhart $4,500,000 (2)
Brandon Carlo $4,000,000 (4)
Adam Pelech $3,325,000 (3)
Dylan Strome $3,000,000 (6)
Ben Gleason $3,000,000 (3)
Nick Cousins $2,750,000 (2)
Nicolas Roy $2,700,000 (2)
Rasmus Sandin $2,500,000 (2)
Nic Dowd $2,450,000 (2)
Jack Studnicka $1,450,000 (1)
Benoit-Olivier Groulx $1,000,000 (3)
Kent Johnson $1,000,000 (2)
Beck Malenstyn $1,000,000 (2)
Nick Perbix $1,000,000 (8)
Mattias Samuelsson $950,000 (1)
Paul Cotter $950,000 (1)
Joel Hofer $750,000 (1)
Trent Frederic $750,000 (1)
Elmer Soderblom $500,000 (2)
Total Pro Players22
Salary Commitment
Year 2024 : $53,375,000
Year 2025 : $44,658,750
Year 2026 : $21,125,000
Year 2027 : $14,750,000
Salary Average Commitment
Year 2024 : $52,108,333
Year 2025 : $41,258,333
Year 2026 : $18,658,333
Year 2027 : $11,333,333
Salary Cap with 1 Way Contract
Year 2024 : $53,375,000
Year 2025 : $42,525,000
Year 2026 : $20,325,000
Year 2027 : $13,000,000

Farm Players Salaries

Collin Delia $110,000 (1)
Dylan Sadowy $82,500 (1)
Milos Kelemen $75,000 (2)
Joel Hanley $75,000 (1)
Spencer Smallman $75,000 (1)
Nikolas Matinpalo $75,000 (2)
Anthony Richard $75,000 (1)
Colin Theisen $75,000 (1)
Jack Kopacka $75,000 (1)
Brandon Scanlin $75,000 (1)
Ty Emberson $72,500 (1)
Clark Bishop $70,000 (2)
Mitchell Gibson $67,500 (1)
Brandon Hickey $65,000 (1)
Cavan Fitzgerald $65,000 (1)
Brad Morrison $65,000 (1)
Filip Roos $65,000 (1)
Gerald Mayhew $65,000 (1)
Ty Ronning $62,500 (1)
Brandon Kruse $60,000 (1)
Ville Petman $60,000 (1)
Nick Caamano $60,000 (1)
Jacob Ingham $50,000 (1)
Marc Gatcomb $45,000 (3)
Will Zmolek $45,000 (1)
Peter Diliberatore $45,000 (1)
Total Farm Players26
Salary Commitment
Year 2024 : $1,755,000
Year 2025 : $280,000
Year 2026 : $60,000
Year 2027 : $0
Salary Average Commitment
Year 2024 : $1,765,000
Year 2025 : $275,000
Year 2026 : $55,000
Year 2027 : $0